2023 revenues outlook revised to $15.1 - $15.5
billion from $15.0 - $15.4 billion
- Global revenues of $3.9 billion, reflect an increase of 7% from
the third quarter of 2022
- Increased revenues reflect sustained growth of AUSTEDO®, AJOVY®
and global generics business:
- Growth of AUSTEDO in North America
- Growth of AJOVY globally
- Stable and sustainable generics business in the U.S.; continued
growth in Europe and International Markets
- GAAP diluted EPS of $0.07
- Non-GAAP diluted EPS of $0.60
- Cash flow generated from operating activities of $5
million
- Free cash flow of $229 million
- Exclusive collaboration with Sanofi on Anti TL1-A (TEV-‘574)
entered into in October 2023 (PR)
- Olanzapine LAI (TEV-‘749) Phase 3 results accelerated; now
expected in the second half of 2024
- Teva api new CEO and management team announced (PR)
- 2023 revenues outlook revised to $15.1-$15.5 billion from
$15.0-$15.4 billion; all other key components reaffirmed:
- Non-GAAP operating Income of $4.0 - $4.4 billion
- Adjusted EBITDA of $4.5 - $4.9 billion
- Non-GAAP diluted EPS of $2.25 - $2.55
- Free cash flow of $1.7 - $2.1 billion
Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) today
reported results for the quarter ended September 30, 2023.
This press release features multimedia. View
the full release here:
https://www.businesswire.com/news/home/20231108857866/en/
Mr. Richard Francis, Teva's President and CEO, commenting on the
war in Israel, said: "Following the terror attacks in Israel on
October 7, 2023, Teva’s Board, leadership team, and I have made the
safety of our Israeli employees our utmost priority. As a company
with deep roots in Israel, we are humbled by the incredible
resilience, care and resolve being shown in delivering our
medicines to the millions of patients around the world who count on
us. Currently, our production remains largely unaffected, and we
have increased our emergency medical supplies, product donations
and other supporting activities."
Commenting on Teva's results for the third quarter of 2023, Mr.
Francis said: "In Q3 2023, Teva delivered strong financial and
business results, with revenues increasing by 7% compared to Q3
2022, to a total of $3.9 billion. Continued solid performance of
AUSTEDO, AJOVY and our generics business delivered growth across
all geographies. Based on these strong and consistent results, we
are increasing our revenue outlook for 2023 for the second
consecutive quarter."
Mr. Francis continued, "Over the six months since our Pivot to
Growth strategy was launched, we made significant progress in
executing on all four pillars, as well as realizing our goal of
becoming a stronger, bolder and simpler organization. Last month,
we announced an exclusive collaboration with Sanofi for our
promising Anti TL1-A asset, leveraging the innovative R&D and
commercial expertise of both companies. We have accelerated our
olanzapine LAI progress, with Phase 3 results now expected in the
second half of 2024. In addition, we are on track to reach our 2023
growth targets through continued optimization of sales and
marketing efforts. In our generics business, we are focusing our
portfolio on high value complex products and optimizing our
network. We are advancing toward Teva api becoming a stand-alone
unit, and we are announcing the appointment of Dr. R.
Ananthanarayanan (Ananth) as CEO of Teva api."
Pivot to Growth Strategy
In May 2023, we introduced our new “Pivot to Growth” strategy,
which is based on four key pillars: (i) delivering on our growth
engines, mainly AUSTEDO, AJOVY, UZEDYTM and our late-stage pipeline
of biosimilars; (ii) stepping up innovation through delivering on
our late-stage innovative pipeline assets as well as building up
our early-stage pipeline organically and potentially through
business development activities; (iii) sustaining our generics
medicines powerhouse with a global commercial footprint, focused
portfolio, pipeline and manufacturing footprint; and (iv) focusing
our business by optimizing our portfolio and global manufacturing
footprint to enable strategic capital deployment to accelerate our
near and long-term growth engines and reorganizing certain of our
business units to a more optimal structure, while also reorganizing
key business units to enhance operational efficiency.
Third Quarter 2023 Consolidated Results
Revenues in the third quarter of 2023 were $3,850
million, an increase of 7% in both U.S. dollars and local currency
terms compared to the third quarter of 2022. This increase was
mainly due to higher revenues from generic products in all our
segments, AUSTEDO in our North America segment and AJOVY in all our
segments, partially offset by lower revenues from BENDEKA and
TREANDA in our North America segment as well as from API sales to
third parties.
Exchange rate movements during the third quarter of 2023,
net of hedging effects, negatively impacted our revenues by $9
million, compared to the third quarter of 2022. Exchange rate
movements during the third quarter of 2023, including hedging
effects, negatively impacted our operating income and non-GAAP
operating income by $53 million and $51 million, respectively,
compared to the third quarter of 2022.
Gross profit in the third quarter of 2023 was $1,851
million, an increase of 11% compared to $1,669 million in the third
quarter of 2022. Gross profit margin was 48.1% in the third quarter
of 2023, compared to 46.4% in the third quarter of 2022.
Non-GAAP gross profit was $2,060 million in the third
quarter of 2023, an increase of 8% compared to the third quarter of
2022. Non-GAAP gross profit margin was 53.5% in the third quarter
of 2023, compared to 53.0% in the third quarter of 2022. The
increase in both gross profit margin and non-GAAP gross profit
margin was mainly due to a favorable mix of products in our North
America segment primarily driven by an increase in revenues from
AUSTEDO, partially offset by higher costs due to inflationary and
other macroeconomic pressures.
Research and Development (R&D) expenses in the third
quarter of 2023 were $253 million, an increase of 44% compared to
$175 million in the third quarter of 2022 as we continue to execute
on our Pivot to Growth Strategy. Our higher R&D expenses in the
third quarter of 2023, compared to the third quarter of 2022, were
mainly due to an increase related to our late-stage innovative
pipeline in neuroscience (mainly neuropsychiatry), in immunology
and immuno-oncology. In addition, in the third quarter of 2022 our
R&D expenses were lower due to an adjustment in payments
pursuant to a contract with one of our R&D partners.
Selling and Marketing (S&M) expenses in the third
quarter of 2023 were $576 million, an increase of 7% compared to
the third quarter of 2022.
General and Administrative (G&A) expenses in the
third quarter of 2023 were $268 million, a decrease of 5% compared
to the third quarter of 2022.
Other income in the third quarter of 2023 was $9 million,
compared to $2 million in the third quarter of 2022.
Operating income in the third quarter of 2023 was $355
million, compared to an operating income of $419 million in the
third quarter of 2022. Operating income as a percentage of revenues
was 9.2% in the third quarter of 2023, compared to 11.6% in the
third quarter of 2022. The lower operating income in the third
quarter of 2023 was mainly due to higher legal settlements and loss
contingencies, higher R&D and S&M expenses in the third
quarter of 2023, partially offset by higher gross profit in the
third quarter of 2023. Non-GAAP operating income in the
third quarter of 2023 was $1,020 million representing a non-GAAP
operating margin of 26.5% compared to non-GAAP operating income of
$977 million representing a non-GAAP operating margin of 27.2% in
the third quarter of 2022. The decrease in non-GAAP operating
margin in the third quarter of 2023 was mainly impacted by an
increase in R&D expenses, partially offset by higher non-GAAP
gross profit margin, as discussed above, as well as lower G&A
expenses.
Adjusted EBITDA was $1,134 million in the third quarter
of 2023, an increase of 4%, compared to $1,089 million in the third
quarter of 2022.
Financial expenses, net in the third quarter of 2023 were
$280, mainly comprised of net-interest expenses of $247 million and
a negative exchange rate impact driven mainly from currencies which
we were unable to hedge. In the third quarter of 2022, financial
expenses were $252 million, mainly comprised of net-interest
expenses of $229 million.
In the third quarter of 2023, we recognized a tax benefit
of $12 million, on a pre-tax income of $75 million. In the third
quarter of 2022, we recognized a tax expense of $107 million, on a
pre-tax income of $166 million. Our tax rate for the third quarter
of 2023 was mainly affected by deferred tax benefits resulting from
intellectual property related integration plans. Such integration
plans have been adopted, among others, in an effort to address the
global adoption of the Organization for Economic Co-operation and
Development (OECD) Pillar Two minimum effective corporate tax,
commencing in 2024.
Non-GAAP tax rate in the third quarter of 2023 was 9%,
compared to 10% in the third quarter of 2022. Our non-GAAP tax rate
in the third quarter of 2023 was mainly affected by the generation
of profits in various jurisdictions with different tax rates, tax
benefits in Israel and other countries, deferred tax benefits
resulting from intellectual property related integration plans, as
well as infrequent or non-recurring items. Our non-GAAP tax rate in
the third quarter of 2022 was mainly affected by the mix of
products we sold, interest expense disallowances and adjustments to
valuation allowances on deferred tax assets.
We expect our annual non-GAAP tax rate for 2023 to
be between 12%-15%, higher than our non-GAAP tax rate for 2022,
which was 12%, mainly due to the effect of a portion of the
realization of losses related to an investment in one of our U.S.
subsidiaries in 2022.
Net income attributable to Teva and diluted earnings
per share in the third quarter of 2023 were $80 million and
$0.07, respectively, compared to $56 million and $0.05,
respectively, in the third quarter of 2022. The higher net income
in the third quarter of 2023 was mainly due to the tax benefit in
2023 and tax expense in 2022, partially offset by lower operating
income, as discussed above. Non-GAAP net income attributable
to Teva and non-GAAP diluted earnings per share in the third
quarter of 2023 were $677 million and $0.60, respectively, compared
to $658 million and $0.59, respectively, in the third quarter of
2022.
As of September 30, 2023 and 2022, the fully diluted share
count for purposes of calculating our market capitalization was
approximately 1,157 million and 1,144 million, respectively.
Non-GAAP information: net non-GAAP adjustments in the
third quarter of 2023 were $598 million. Non-GAAP net income
attributable to Teva and non-GAAP diluted EPS for the third quarter
of 2023 were adjusted to exclude the following items:
- Amortization of purchased intangible assets of $145 million, of
which $130 million is included in cost of sales and the remaining
$15 million in S&M expenses;
- Impairment of long-lived assets of $48 million;
- Legal settlements and loss contingencies of $314 million;
- Contingent consideration expenses of $16 million;
- Equity compensation expenses of $31 million;
- Restructuring expenses of $27 million;
- Accelerated depreciation of $25 million;
- Financial expenses of $14 million;
- Costs related to regulatory actions taken in facilities of $1
million;
- Gain on sale of business of $5 million;
- Other non-GAAP items of $63 million;
- Items attributable to non-controlling interests of $1 million;
and
- Corresponding tax effects and unusual tax items of $80
million.
We believe that excluding such items facilitates investors’
understanding of our business including underlying performance
trends, thereby improving the comparability of our business
performance results between reporting periods.
For further information, see the tables below for a
reconciliation of the U.S. GAAP results to the adjusted non-GAAP
figures and the information under “Non-GAAP Financial Measures.”
Investors should consider non-GAAP financial measures in addition
to, and not as replacement for, or superior to, measures of
financial performance prepared in accordance with GAAP.
Cash flow generated from operating activities during the
third quarter of 2023 was $5 million, compared to $543 million in
the third quarter of 2022. The lower cash flow generated in the
third quarter of 2023 resulted mainly from changes in working
capital items, including a negative impact from accounts
receivables, net of SR&A, higher inventory levels, and higher
legal payments, partially offset by a positive impact from accounts
payables.
During the third quarter of 2023, we generated free cash
flow of $229 million, which we define as comprising $5 million
in cash flow generated from operating activities, $362 million in
beneficial interest collected in exchange for securitized accounts
receivables (under our EU securitization program) and $10 million
in proceeds from divestitures of businesses and other assets,
partially offset by $149 million in cash used for capital
investment. During the third quarter of 2022, we generated free
cash flow of $685 million, which we define as comprising $543
million in cash flow generated from operating activities, $262
million in beneficial interest collected in exchange for
securitized accounts receivables and $2 million in proceeds from
divestitures of businesses and other assets, partially offset by
$122 million in cash used for capital investment. The decrease in
the third quarter of 2023, resulted mainly from lower cash flow
generated from operating activities as explained above.
As of September 30, 2023, our debt was $19,974 million,
compared to $21,212 million as of December 31, 2022. This decrease
was mainly due to $1,646 million senior notes repaid at maturity
and $54 million of exchange rate fluctuations, partially offset by
$500 million outstanding under our $1.8 billion unsecured
syndicated sustainability-linked revolving credit facility, entered
into in April 2022, as amended in February 2023 (“RCF”).
Additionally, during the first quarter of 2023, we repurchased
$2,506 million aggregate principal amount of notes upon
consummation of a cash tender offer, and issued $2,445 million of
sustainability-linked senior notes net of issuance costs. In July
2023, a total amount of $700 million was withdrawn under the RCF,
of which $200 million was repaid in September 2023. As of September
30, 2023 and as of the date of this Press Release, $500 million is
outstanding under the RCF. The portion of total debt classified as
short-term as of September 30, 2023 was 7% compared to 10% as of
December 31, 2022. Our average debt maturity was approximately 6.1
years as of September 30, 2023, compared to 5.8 years as of
December 31, 2022.
In October 2023, Israel was attacked by a terrorist organization
and entered a state of war. As of the date of this Press Release,
the situation is evolving. Israel is included in Teva’s
International Markets segment results. Teva’s global headquarters
and several manufacturing and R&D facilities are located in
Israel. Currently, such activities in Israel remain largely
unaffected. Teva continues to maintain contingency plans with
backup production locations for key products. As of the date of
this Press Release, the impact of the war on Teva’s results of
operations and financial condition is immaterial, but such impact
may increase, which could be material, as a result of the
continuation, escalation or expansion of such war.
Segment Results for the Third Quarter of 2023
North America Segment
Our North America segment includes the United States and Canada.
As part of a recent shift in executive management responsibilities,
commencing January 1, 2024, Canada will be reported as part of our
International Markets segment.
The following table presents revenues, expenses and profit for
our North America segment for the three months ended September 30,
2023 and 2022:
Three months ended September
30,
2023
2022
(U.S. $ in millions / % of Segment
Revenues)
Revenues
$
2,002
100%
$
1,809
100%
Gross profit
1,093
54.6%
942
52.1%
R&D expenses
163
8.1%
111
6.1%
S&M expenses
257
12.8%
232
12.8%
G&A expenses
98
4.9%
122
6.8%
Other income
(2)
§
§
§
Segment profit*
$
577
28.8%
$
477
26.3%
* Segment profit does not include
amortization and certain other items. § Represents an amount less
than $0.5 million or 0.5%, as applicable.
Revenues from our North America segment in the third
quarter of 2023 were $2,002 million, an increase of $193 million,
or 11%, compared to the third quarter of 2022. This increase was
mainly due to higher revenues from generic products and certain
innovative products, primarily AUSTEDO and AJOVY, partially offset
by lower revenues from BENDEKA and TREANDA.
Revenues in the United States, our largest market, were
$1,898 million in the third quarter of 2023, an increase of $125
million or 7% compared to the third quarter of 2022.
Revenues by Major Products and Activities
The following table presents revenues for our North America
segment by major products and activities for the three months ended
September 30, 2023 and 2022:
Three months ended
September 30,
Percentage
Change
2023
2022
2023-2022
(U.S. $ in millions)
Generic products
$
929
$
806
15%
AJOVY
61
57
8%
AUSTEDO
339
260
30%
BENDEKA and TREANDA
57
77
(26%)
COPAXONE®
103
105
(2%)
Anda
367
371
(1%)
Other*
146
133
10%
Total
$
2,002
$
1,809
11%
* Other revenues in the third quarter of 2023 increased mainly
due to a reduction in estimated liabilities in connection with
ProAir® HFA following its discontinuation on October 1, 2022.
Generic products revenues in our North America segment
(including biosimilars) in the third quarter of 2023 were $929
million, an increase of 15% compared to the third quarter of 2022,
mainly due to revenues from lenalidomide capsules (the generic
version of Revlimid®), partially offset by increased competition to
other generic products.
In the third quarter of 2023, our total prescriptions were
approximately 320 million (based on trailing twelve months),
representing 8.4% of total U.S. generic prescriptions, compared to
approximately 302 million (based on trailing twelve months),
representing 8.2% of total U.S. generic prescriptions in the third
quarter of 2022, all according to IQVIA data.
AJOVY revenues in our North America segment in the third
quarter of 2023 increased by 8% to $61 million, compared to the
third quarter of 2022, mainly due to growth in volume. In the third
quarter of 2023, AJOVY’s exit market share in the United States in
terms of total number of prescriptions was 24.9% compared to 24.7%
in the third quarter of 2022.
AUSTEDO revenues in our North America segment in the
third quarter of 2023 increased by 30%, to $339 million, compared
to $260 million in the third quarter of 2022, mainly due to growth
in volume with the launch of AUSTEDO XR in May 2023.
AUSTEDO XR (deutetrabenazine) extended-release tablets was
approved by the FDA on February 17, 2023, and became commercially
available in the U.S. in May 2023. AUSTEDO XR is a new once-daily
formulation indicated in adults for tardive dyskinesia and chorea
associated with Huntington’s disease, additional to the currently
marketed twice-daily AUSTEDO. AUSTEDO XR is protected by nine
Orange Book patents expiring between 2031 and 2041.
UZEDY (risperidone) extended-release injectable
suspension was approved by the FDA on April 28, 2023 for the
treatment of schizophrenia in adults, and was launched in the U.S.
in May 2023. UZEDY is the first subcutaneous, long-acting
formulation of risperidone that controls the steady release of
risperidone. UZEDY is protected by nine Orange Book patents
expiring between 2025 and 2033.
BENDEKA and TREANDA combined revenues in our North
America segment in the third quarter of 2023 decreased by 26% to
$57 million, compared to the third quarter of 2022, mainly due to
generic bendamustine products entry into the market. The orphan
drug exclusivity that had attached to bendamustine products expired
in December 2022.
COPAXONE revenues in our North America segment in the
third quarter of 2023 decreased by 2% to $103 million, compared to
the third quarter of 2022, mainly due to generic competition in the
United States and a decrease in glatiramer acetate market share due
to availability of alternative therapies. COPAXONE revenues in the
third quarter of 2023 were also positively impacted by a reduction
in sales allowance.
Anda revenues from third-party products in our North
America segment in the third quarter of 2023 decreased by 1% to
$367 million, compared to $371 million in the third quarter of
2022, mainly due to lower demand.
North America Gross Profit
Gross profit from our North America segment in the third quarter
of 2023 was $1,093 million, an increase of 16%, compared to $942
million in the third quarter of 2022.
Gross profit margin for our North America segment in the
third quarter of 2023 increased to 54.6%, compared to 52.1% in the
third quarter of 2022. This increase was mainly due to a favorable
mix of products primarily driven by an increase in revenues from
AUSTEDO.
North America Profit
Profit from our North America segment consists of gross profit
less R&D expenses, S&M expenses, G&A expenses and any
other income related to this segment. Segment profit does not
include amortization and certain other items.
Profit from our North America segment in the third
quarter of 2023 was $577 million, an increase of 21% compared to
$477 million in the third quarter of 2022. This increase was mainly
due to higher gross profit, partially offset by higher R&D
expenses.
Europe Segment
Our Europe segment includes the European Union, the United
Kingdom and certain other European countries.
The following table presents revenues, expenses and profit for
our Europe segment for the three months ended September 30, 2023
and 2022:
Three months ended September
30,
2023
2022
(U.S. $ in millions / % of Segment
Revenues)
Revenues
$
1,146
100%
$
1,069
100%
Gross profit
648
56.6%
634
59.3%
R&D expenses
62
5.4%
44
4.1%
S&M expenses
184
16.0%
169
15.8%
G&A expenses
66
5.7%
61
5.7%
Other income
§
§
§
§
Segment profit*
$
338
29.5%
$
360
33.7%
___________
* Segment profit does not include
amortization and certain other items. § Represents an amount less
than $0.5 million or 0.5%, as applicable.
Revenues from our Europe segment in the third quarter of
2023 were $1,146 million, an increase of 7%, or $77 million,
compared to the third quarter of 2022. In local currency terms,
revenues were flat compared to the third quarter of 2022. Revenues
in the third quarter of 2023 included $15 million from a positive
hedging impact, which is included in “Other” in the table below.
Revenues in the third quarter of 2022 included $24 million from a
positive hedging impact, which is included in “Other” in the table
below.
Revenues by Major Products and Activities
The following table presents revenues for our Europe segment by
major products and activities for the three months ended September
30, 2023 and 2022:
Three months ended
September 30,
Percentage
Change
2023
2022
2023-2022
(U.S. $ in millions)
Generic products
$
886
$
803
10%
AJOVY
41
30
36%
COPAXONE
55
63
(13%)
Respiratory products
61
62
(2%)
Other
104
111
(7%)
Total
$
1,146
$
1,069
7%
Generic products revenues (including OTC and biosimilar
products) in our Europe segment in the third quarter of 2023,
increased by 10% to $886 million, compared to the third quarter of
2022. In local currency terms, revenues increased by 2%, mainly due
to higher volumes of generic products and OTC price increases.
AJOVY revenues in our Europe segment in the third quarter
of 2023 increased by 36% in U.S. dollars. In local currency terms
revenues increased by 28% to $41 million, compared to $30 million
in the third quarter of 2022. This increase was mainly due to
growth in the European countries in which AJOVY had previously been
launched.
COPAXONE revenues in our Europe segment in the third
quarter of 2023 decreased by 13% to $55 million, compared to the
third quarter of 2022. In local currency terms, revenues decreased
by 19%, due to price reductions and a decline in volume resulting
from competing glatiramer acetate products.
Respiratory products revenues in our Europe segment in
the third quarter of 2023 decreased by 2% to $61 million compared
to the third quarter of 2022. In local currency terms, revenues
decreased by 9% compared to the third quarter of 2022, mainly due
to lower volumes.
Europe Gross Profit
Gross profit from our Europe segment in the third quarter
of 2023 was $648 million, an increase of 2% compared to $634
million in the third quarter of 2022.
Gross profit margin for our Europe segment in the third
quarter of 2023 decreased to 56.6%, compared to 59.3% in the third
quarter of 2022. This decrease was mainly due to higher cost of
goods sold, mainly driven by higher costs due to inflationary and
other macroeconomic pressures.
Europe Profit
Profit from our Europe segment consists of gross profit less
R&D expenses, S&M expenses, G&A expenses and any other
income related to this segment. Segment profit does not include
amortization and certain other items.
Profit from our Europe segment in the third quarter of
2023 was $338 million, a decrease of 6%, compared to $360 million
in the third quarter of 2022. This decrease was mainly due to
higher operating expenses partially driven by exchange rate
fluctuations, as described above.
International Markets Segment
Our International Markets segment includes all countries in
which we operate other than those in our North America and Europe
segments. As part of a recent shift in executive management
responsibilities, commencing January 1, 2024, Canada will be
reported under our International Markets segment and will no longer
be included as part of our North America segment.
The following table presents revenues, expenses and profit for
our International Markets segment for the three months ended
September 30, 2023 and 2022:
Three months ended September
30,
2023
2022
(U.S. $ in millions / % of Segment
Revenues)
Revenues
$
485
100%
$
475
100%
Gross profit
261
53.8%
252
53.0%
R&D expenses
23
4.8%
15
3.2%
S&M expenses
102
21.0%
97
20.5%
G&A expenses
27
5.6%
30
6.2%
Other income
(2)
§
(2)
§
Segment profit*
$
111
22.8%
$
112
23.5%
__________
* Segment profit does not include
amortization and certain other items. § Represents an amount less
than 0.5%.
Revenues from our International Markets segment in the
third quarter of 2023 were $485 million, an increase of 2% compared
to the third quarter of 2022. In local currency terms, revenues
increased by 20% compared to the third quarter of 2022, mainly due
to higher revenues from generic products in most markets, partially
offset by regulatory price reductions and generic competition to
off-patented products in Japan.
In the third quarter of 2023, revenues were negatively impacted
by exchange rate fluctuations of $83 million, net of hedging
effects, compared to the third quarter of 2022. Revenues in the
third quarter of 2023 included a positive hedging impact of $6
million compared to a positive hedging impact of $4 million in the
third quarter of 2022, which are included in “Other” in the table
below.
Revenues by Major Products and Activities
The following table presents revenues for our International
Markets segment by major products and activities for the three
months ended September 30, 2023 and 2022:
Three months ended
September 30,
Percentage
Change
2023
2022
2023-2022
(U.S. $ in millions)
Generic products
$
381
$
393
(3%)
AJOVY
12
6
113%
COPAXONE
10
9
10%
Other
82
67
21%
Total
$
485
$
475
2%
Generic products revenues in our International Markets
segment were $381 million in the third quarter of 2023 compared to
$393 million in the third quarter of 2022. In local currency terms,
revenues increased by 17% compared to the third quarter of 2022,
mainly due to higher revenues in most markets, largely driven by
price increases largely as a result of higher costs due to
inflationary pressure, partially offset by regulatory price
reductions and generic competition to off-patented products in
Japan.
AJOVY was launched in certain markets in our
International Markets segment, including in Japan in August 2021.
We are moving forward with plans to launch AJOVY in other markets.
AJOVY revenues in our International Markets segment in the third
quarter of 2023 were $12 million, compared to $6 million in the
third quarter of 2022.
COPAXONE revenues in our International Markets segment in
the third quarter of 2023 were $10 million compared to $9 million
in the third quarter of 2022.
AUSTEDO was launched in China and Israel during 2021 and
in Brazil in 2022, for the treatment of chorea associated with
Huntington’s disease and for the treatment of tardive dyskinesia.
We continue with additional submissions in various other
markets.
International Markets Gross Profit
Gross profit from our International Markets segment in
the third quarter of 2023 was $261 million, an increase of 4%
compared to $252 million in the third quarter of 2022.
Gross profit margin for our International Markets segment
in the third quarter of 2023 increased to 53.8%, compared to 53.0%
in the third quarter of 2022. This increase was mainly due to price
increases largely as a result of inflationary pressures and a
favorable product mix, partially offset by regulatory price
reductions and generic competition to off-patented products in
Japan, as well as higher costs due to inflationary and other
macroeconomic pressures.
International Markets Profit
Profit from our International Markets segment consists of gross
profit less R&D expenses, S&M expenses, G&A expenses
and any other income related to this segment. Segment profit does
not include amortization and certain other items.
Profit from our International Markets segment in the
third quarter of 2023 was $111 million, a decrease of 1%, compared
to $112 million in the third quarter of 2022.
Other Activities
We have other sources of revenues, primarily the sale of APIs to
third parties, certain contract manufacturing services and an
out-licensing platform offering a portfolio of products to other
pharmaceutical companies through our affiliate Medis. Our other
activities are not included in our North America, Europe or
International Markets segments described above.
Revenues from other activities in the third
quarter of 2023 were $217 million, a decrease of 10% in U.S.
dollars. In local currency terms revenues decreased by 12% compared
to the third quarter of 2022.
API sales to third parties in the third quarter of 2023
were $131 million, a decrease of 12% in both U.S. dollars and local
currency terms, compared to the third quarter of 2022.
Outlook for 2023 Non-GAAP Results
$ billions, except EPS or as
noted
November 2023 Outlook*
August 2023 Outlook
February 2023 Outlook
2022 Actual
Revenues*
$15.1 – $15.5
$15.0 – $15.4
$14.8 – $15.4
$14.9
COPAXONE ($m)*
~550
~500
~500
691
AUSTEDO ($m)*
~1,200
~1,200
~1,200
971
AJOVY ($m)*
~400
~400
~400
377
Operating Income
4.0 – 4.4
4.0 – 4.4
4.0 – 4.4
4.1
Adjusted EBITDA
4.5 – 4.9
4.5 – 4.9
4.5 – 4.9
4.6
Finance Expenses ($m)
~1,000
~1,000
~1,000
904
Tax Rate
12% – 15%
14% – 17%
14% – 17%
11.7%
Diluted EPS ($)
2.25 – 2.55 1,132 million
shares
2.25 – 2.55 1,123 million
shares
2.25 – 2.55 1,123 million
shares
2.52 1,115 million shares
Free Cash Flow**
1.7 – 2.1
1.7 – 2.1
1.7 – 2.1
2.2
CAPEX*
0.5
0.5
0.5
0.5
Foreign Exchange
Volatile swings in FX can
negatively impact revenue and income
Revenue, operating income, adjusted EBITDA, diluted EPS and free
cash flow outlook range does not take into account execution and
upfront milestone for Anti-TL1A under collaboration agreement with
Sanofi.
* Revenues and CAPEX presented on a GAAP basis.
** Free Cash Flow includes cash flow generated from operating
activities net of capital expenditures and deferred purchase price
cash component collected for securitized trade
receivables.
Conference Call
Teva will host a conference call and live webcast including a
slide presentation on November 8, 2023, at 8:00 a.m. ET to discuss
its third quarter 2023 results and overall business environment. A
question & answer session will follow.
In order to participate, please register in advance here
to obtain a local or toll-free phone number and your personal
pin.
A live webcast of the call will be available on Teva’s website
at: ir.tevapharm.com.
Following the conclusion of the call, a replay of the webcast
will be available within 24 hours on Teva’s website.
About Teva
Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) has
been developing and producing medicines to improve people’s lives
for more than a century. We are a global leader in generic and
innovative medicines with a portfolio consisting of over 3,500
products in nearly every therapeutic area. Around 200 million
people around the world take a Teva medicine every day, and are
served by one of the largest and most complex supply chains in the
pharmaceutical industry. Along with our established presence in
generics, we have significant innovative research and operations
supporting our growing portfolio of innovative medicines and
biopharmaceutical products. Learn more at
http://www.tevapharm.com.
Some amounts in this press release may not add up due to
rounding. All percentages have been calculated using unrounded
amounts.
Non-GAAP Financial Measures
This press release contains certain financial information that
differs from what is reported under accounting principles generally
accepted in the United States ("GAAP"). These non-GAAP financial
measures, including, but not limited to, non-GAAP operating income,
non-GAAP operating margin, non-GAAP gross profit, non-GAAP gross
profit margin, Adjusted EBITDA, free cash flow, non-GAAP tax rate,
non-GAAP net income (loss) attributable to Teva and non-GAAP
diluted EPS, are presented in order to facilitate investors'
understanding of our business. We utilize certain non-GAAP
financial measures to evaluate performance, in conjunction with
other performance metrics. The following are examples of how we
utilize the non-GAAP measures: our management and board of
directors use the non-GAAP measures to evaluate our operational
performance, to compare against work plans and budgets, and
ultimately to evaluate the performance of management; our annual
budgets are prepared on a non-GAAP basis; and senior management’s
annual compensation is derived, in part, using these non-GAAP
measures. See the attached tables for a reconciliation of the GAAP
results to the adjusted non-GAAP measures. Investors should
consider non-GAAP financial measures in addition to, and not as
replacements for, or superior to, measures of financial performance
prepared in accordance with GAAP. We are not providing forward
looking guidance for GAAP reported financial measures or a
quantitative reconciliation of forward-looking non-GAAP financial
measures to the most directly comparable GAAP measure because we
are unable to predict with reasonable certainty the ultimate
outcome of certain significant items including, but not limited to,
the amortization of purchased intangible assets, legal settlements
and loss contingencies, impairment of long-lived assets and
goodwill impairment, without unreasonable effort. These items are
uncertain, depend on various factors, and could be material to our
results computed in accordance with GAAP.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995, which are based on management’s current beliefs and
expectations and are subject to substantial risks and
uncertainties, both known and unknown, that could cause our future
results, performance or achievements to differ significantly from
that expressed or implied by such forward-looking statements. You
can identify these forward-looking statements by the use of words
such as “should,” “expect,” “anticipate,” “estimate,” “target,”
“may,” “project,” “guidance,” “intend,” “plan,” “believe” and other
words and terms of similar meaning and expression in connection
with any discussion of future operating or financial performance.
Important factors that could cause or contribute to such
differences include risks relating to:
- our ability to successfully compete in the marketplace,
including: that we are substantially dependent on our generic
products; concentration of our customer base and commercial
alliances among our customers; delays in launches of new generic
products; the increase in the number of competitors targeting
generic opportunities and seeking U.S. market exclusivity for
generic versions of significant products; our ability to develop
and commercialize biopharmaceutical products; competition for our
innovative medicines, including AUSTEDO, AJOVY and COPAXONE; our
ability to achieve expected results from investments in our product
pipeline; our ability to develop and commercialize additional
pharmaceutical products; our ability to successfully launch and
execute our new Pivot to Growth strategy, including to expand our
innovative and biosimilar medicines pipeline and profitably
commercialize the innovative medicines and biosimilar portfolio,
whether organically or through business development, and to sustain
and focus our portfolio of generics medicines; and the
effectiveness of our patents and other measures to protect our
intellectual property rights, including any potential challenges to
our Orange Book patent listings in the U.S.;
- our substantial indebtedness, which may limit our ability to
incur additional indebtedness, engage in additional transactions or
make new investments, may result in a further downgrade of our
credit ratings; and our inability to raise debt or borrow funds in
amounts or on terms that are favorable to us;
- our business and operations in general, including: the impact
of global economic conditions and other macroeconomic developments
and the governmental and societal responses thereto; the widespread
outbreak of an illness or any other communicable disease, or any
other public health crisis; effectiveness of our optimization
efforts; our ability to attract, hire, integrate and retain highly
skilled personnel; manufacturing or quality control problems;
interruptions in our supply chain; disruptions of information
technology systems; breaches of our data security; variations in
intellectual property laws; challenges associated with conducting
business globally, including political or economic instability,
major hostilities or terrorism; costs and delays resulting from the
extensive pharmaceutical regulation to which we are subject; the
effects of reforms in healthcare regulation and reductions in
pharmaceutical pricing, reimbursement and coverage; significant
sales to a limited number of customers; our ability to successfully
bid for suitable acquisition targets or licensing opportunities, or
to consummate and integrate acquisitions; and our prospects and
opportunities for growth if we sell assets;
- compliance, regulatory and litigation matters, including:
failure to comply with complex legal and regulatory environments;
increased legal and regulatory action in connection with public
concern over the abuse of opioid medications; our ability to timely
make payments required under our nationwide opioids settlement
agreement and provide our generic version of Narcan® (naloxone
hydrochloride nasal spray) in the amounts and at the times required
under the terms of such agreement; scrutiny from competition and
pricing authorities around the world, including our ability to
comply with and operate under our deferred prosecution agreement
with the U.S. Department of Justice; potential liability for
intellectual property right infringement; product liability claims;
failure to comply with complex Medicare, Medicaid and other
government programs reporting and payment obligations; compliance
with anti-corruption, sanctions and trade control laws;
environmental risks; and the impact of ESG issues;
- the impact of the state of war declared in Israel and the
military activity in the region, including the risk of disruptions
to our operations and facilities, such as our manufacturing and
R&D facilities, located in Israel, the impact of our employees
who are military reservists being called to active military duty,
and the impact of the war on the economic, social and political
stability of Israel;
- other financial and economic risks, including: our exposure to
currency fluctuations and restrictions as well as credit risks;
potential impairments of our long-lived assets; the impact of
geopolitical conflicts including the state of war declared in
Israel and the conflict between Russia and Ukraine; potential
significant increases in tax liabilities; and the effect on our
overall effective tax rate of the termination or expiration of
governmental programs or tax benefits, or of a change in our
business; and other factors discussed in this press release, in our
Quarterly Report on Form 10-Q for the third quarter of 2023 and in
our Annual Report on Form 10-K for the year ended December 31,
2022, including in the sections captioned "Risk Factors” and
“Forward Looking Statements.” Forward-looking statements speak only
as of the date on which they are made, and we assume no obligation
to update or revise any forward-looking statements or other
information contained herein, whether as a result of new
information, future events or otherwise. You are cautioned not to
put undue reliance on these forward-looking statements.
For an accessible version of this Press Release, please visit
www.tevapharm.com
Consolidated Statements of
Income (U.S. dollars in millions,
except share and per share data) (Unaudited)
Three
months ended Nine months ended September 30,
September 30,
2023
2022
2023
2022
Net revenues
3,850
3,595
11,389
11,041
Cost of sales
1,999
1,926
6,159
5,839
Gross profit
1,851
1,669
5,230
5,203
Research and development expenses
253
175
726
628
Selling and marketing expenses
576
539
1,726
1,716
General and administrative expenses
268
283
870
892
Intangible assets impairments
47
24
289
223
Other asset impairments, restructuring and other items
46
36
241
282
Goodwill impairment
-
-
700
745
Legal settlements and loss contingencies
314
195
1,009
2,048
Other income
(9)
(2)
(43)
(88)
Operating income (loss)
355
419
(289)
(1,244)
Financial expenses, net
280
252
808
721
Income (loss) before income taxes
75
166
(1,097)
(1,964)
Income taxes (benefit)
(12)
107
(48)
(792)
Share in (profits) losses of associated companies, net §
1
(1)
(20)
Net income (loss)
88
58
(1,048)
(1,152)
Net income (loss) attributable to non-controlling interests
8
3
(60)
(21)
Net income (loss) attributable to Teva
80
56
(988)
(1,132)
Earnings (loss) per share attributable to
Teva: Basic ($)
0.07
0.05
(0.88)
(1.02)
Diluted ($)
0.07
0.05
(0.88)
(1.02)
Weighted average number of shares (in millions): Basic
1,121
1,111
1,119
1,109
Diluted
1,135
1,119
1,119
1,109
Non-GAAP net income attributable to Teva for diluted
earnings per share:*
677
658
1,763
2,021
Non-GAAP earnings per share attributable to Teva:* Diluted
($)
0.60
0.59
1.56
1.81
Non-GAAP average number of shares (in millions): Diluted
1,135
1,119
1,131
1,114
Amounts may not add up due to rounding.
* See reconciliation attached.
CONSOLIDATED
BALANCE SHEETS (U.S. dollars in millions, except for share
data) (Unaudited) September 30,
December 31,
2023
2022
ASSETS Current assets: Cash and cash equivalents $
2,249
$
2,801
Accounts receivables, net of allowance for credit losses of $86
million and $91 million as of September 30, 2023 and December 31,
2022
3,385
3,696
Inventories
4,051
3,833
Prepaid expenses
1,168
1,162
Other current assets
520
549
Assets held for sale
51
10
Total current assets
11,425
12,051
Deferred income taxes
1,748
1,453
Other non-current assets
477
441
Property, plant and equipment, net
5,622
5,739
Operating lease right-of-use assets, net
406
419
Identifiable intangible assets, net
5,525
6,270
Goodwill
16,885
17,633
Total assets $
42,088
$
44,006
LIABILITIES AND EQUITY Current liabilities:
Short-term debt $
1,479
$
2,109
Sales reserves and allowances
3,351
3,750
Accounts payables
2,280
1,887
Employee-related obligations
530
566
Accrued expenses
2,741
2,151
Other current liabilities
1,011
1,005
Total current liabilities
11,394
11,469
Long-term liabilities: Deferred income taxes
544
548
Other taxes and long-term liabilities
3,818
3,847
Senior notes and loans
18,495
19,103
Operating lease liabilities
324
349
Total long-term liabilities
23,182
23,846
Equity: Teva shareholders’ equity:
6,929
7,897
Non-controlling interests
582
794
Total equity
7,512
8,691
Total liabilities and equity $
42,088
$
44,006
Amounts may not add up due to
rounding.
TEVA PHARMACEUTICAL INDUSTRIES LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS (U.S. dollars in
millions) (Unaudited) Three months ended
Nine months ended September 30, September 30,
2023
2022
2023
2022
Operating activities: Net income (loss) $
88
58
$
(1,048)
(1,152)
Adjustments to reconcile net income (loss) to net cash provided by
operations: Depreciation and amortization
283
321
887
1,002
Impairment of goodwill, long-lived assets and assets held for sale
48
28
1,010
1,002
Net change in operating assets and liabilities
(238)
93
(398)
1,007
Deferred income taxes – net and uncertain tax positions
(199)
44
(349)
(1,214)
Stock-based compensation
31
26
93
88
Other items
(3)
(40)
20
(117)
Net loss (gain) from investments and from sale of long lived assets
(5)
13
(31)
1
Net cash provided by (used in) operating activities
5
543
184
617
Investing activities: Beneficial interest
collected in exchange for securitized trade receivables
362
262
1,056
854
Purchases of property, plant and equipment and intangible assets
(149)
(122)
(407)
(406)
Proceeds from sale of business and long lived assets
10
2
68
45
Acquisition of businesses, net of cash acquired
-
-
-
(7)
Purchases of investments and other assets .
(38)
2
(44)
(2)
Other investing activities
(1)
3
(6)
4
Net cash provided by (used in) investing activities
184
147
667
488
Financing activities: Repayment of senior notes and
loans and other long term liabilities
(1,000)
(365)
(4,152)
(661)
Proceeds from senior notes, net of issuance costs
-
-
2,451
-
Proceeds from short term debt
700
-
700
-
Repayment of short term debt
(200)
-
(200)
-
Other financing activities
(76)
(75)
(136)
(115)
Net cash provided by (used in) financing activities
(576)
(439)
(1,337)
(776)
Translation adjustment on cash and cash equivalents
(33)
(84)
(98)
(269)
Net change in cash, cash equivalents and restricted
cash
(420)
167
(584)
60
Balance of cash, cash equivalents and restricted cash at
beginning of period
2,670
2,091
2,834
2,198
Balance of cash, cash equivalents and restricted cash at
end of period $
2,250
2,258
2,250
2,258
Reconciliation of cash, cash equivalents and
restricted cash reported in the consolidated balance sheets:
Cash and cash equivalents
2,249
2,225
2,249
2,225
Restricted cash included in other current assets . .
1
33
1
33
Total cash, cash equivalents and restricted cash shown in the
statement of cash flows
2,250
2,258
2,250
2,258
Non-cash financing and investing activities:
Beneficial interest obtained in exchange for securitized accounts
receivables $
376
293
1,090
883
Dividend declared to non-controlling interests $
67
-
67
-
Amounts may not add up due to rounding
Reconciliation of gross profit to Non-GAAP gross profit
Three months ended Nine months ended September 30, September
30, ($ in millions)
2023
2022
2023
2022
Gross profit $
1,851
1,669
$
5,230
5,203
Gross profit margin
48.1%
46.4%
45.9%
47.1%
Increase (decrease) for excluded items: Amortization of purchased
intangible assets
130
145
420
513
Costs related to regulatory actions taken in facilities
1
2
3
6
Equity compensation
5
5
15
16
Accelerated depreciation
25
44
74
77
Other non-GAAP items*
48
41
137
136
Non-GAAP gross profit $
2,060
1,906
$
5,878
5,951
Non-GAAP gross profit margin**
53.5%
53.0%
51.6%
53.9%
* Other non-GAAP items include other exceptional items that
we believe are sufficiently large that their exclusion is important
to facilitate an understanding of trends in our financial results,
primarily related to the rationalization of our plants, certain
inventory write-offs and other unusual events. ** Non-GAAP gross
profit margin is non-GAAP gross profit as a percentage of revenue.
Reconciliation of operating income (loss) to Non-GAAP operating
income (loss) Three months ended Nine months ended
September 30, September 30, ($ in millions)
2023
2022
2023
2022
Operating income (loss) ($)
355
419
($)
(289)
(1,244)
Operating margin
9.2%
11.6%
(2.5%)
(11.3%)
Increase (decrease) for excluded items: Amortization of purchased
intangible assets
145
165
471
576
Legal settlements and loss contingencies
314
195
1,009
2,048
Goodwill impairment
-
-
700
745
Impairment of long-lived assets
48
28
310
257
Restructuring costs
27
25
93
117
Costs related to regulatory actions taken in facilities
1
2
3
6
Equity compensation
31
26
93
88
Contingent consideration
16
6
106
100
Loss (gain) on sale of business
(5)
§
(3)
(31)
Accelerated depreciation
25
45
74
78
Other non-GAAP items*
63
67
249
268
Non-GAAP operating income (loss) ($)
1,020
977
($)
2,816
3,010
Non-GAAP operating margin** ($)
26.5%
27.2%
($)
24.7%
27.3%
* Other non-GAAP items include other exceptional items that we
believe are sufficiently large that their exclusion is important to
facilitate an understanding of trends in our financial results,
primarily related to the rationalization of our plants, certain
inventory write-offs, material litigation fees and other unusual
events. ** Non-GAAP operating margin is Non-GAAP operating income
as a percentage of revenues. § Represents an amount less
than $0.5 million.
Reconciliation of net income (loss)
attributable to Teva to Non-GAAP net income (loss)
attributable to Teva Three months ended Nine months
ended September 30, September 30, ($ in millions except per share
amounts)
2023
2022
2023
2022
Net income (Loss) attributable to Teva
($)
80
56
($)
(988)
(1,132)
Increase (decrease) for excluded items:
Amortization of purchased intangible assets
145
165
471
576
Legal settlements and loss contingencies
314
195
1,009
2,048
Goodwill impairment
-
-
700
745
Impairment of long-lived assets
48
28
310
257
Restructuring costs
27
25
93
117
Costs related to regulatory actions taken in facilities
1
2
3
6
Equity compensation
31
26
93
88
Contingent consideration
16
6
106
100
Loss (Gain) on sale of business
(5)
0
(3)
(31)
Accelerated depreciation
25
45
74
78
Financial expenses
14
14
53
48
Share in profits (losses) of associated companies – net
-
-
-
(22)
Items attributable to non-controlling interests
(1)
(4)
(91)
(54)
Other non-GAAP items*
63
67
249
268
Corresponding tax effects and unusual tax items
(80)
33
(315)
(1,072)
**** Non-GAAP net income attributable to Teva
($)
677
658
($)
1,762
2,021
Non-GAAP tax rate**
9.0%
10.0%
13.0%
12.0%
GAAP diluted earnings (loss) per share attributable to Teva
($)
0.07
0.05
($)
(0.88)
(1.02)
EPS difference***
0.52
0.54
2.44
2.83
Non-GAAP diluted EPS attributable to Teva***
($)
0.60
0.59
($)
1.56
1.81
Non-GAAP average number of shares (in millions)***
1,135
1,119
1,131
1,114
* Other non-GAAP items include other exceptional items that we
believe are sufficiently large that their exclusion is important to
facilitate an understanding of trends in our financial results,
primarily related to the rationalization of our plants, certain
inventory write-offs, material litigation fees and other unusual
events. ** Non-GAAP tax rate is tax expenses (benefit) excluding
the impact of non-GAAP tax adjustments presented above as a
percentage of income (loss) before income taxes excluding the
impact of non-GAAP adjustments presented above. *** EPS difference
and diluted non-GAAP EPS are calculated by dividing our non-GAAP
net income attributable to Teva by our non-GAAP diluted weighted
average number of shares. **** Includes a portion of the
realization of a loss related to an investment in one of our U.S.
subsidiaries as well as corresponding tax effects on non-GAAP items
Reconciliation of net income (loss) to adjusted
EBITDA Three months ended Nine months ended September
30, September 30, ($ in millions) $
2023
2022
2023
2022
Net income (loss)
88
58
$
(1,048)
(1,152)
Increase (decrease) for excluded items: Financial expenses
280
252
808
721
Income taxes
(12)
107
(48)
(792)
Share in profits (losses) of associated companies –net §
1
(1)
(20)
Depreciation
139
156
416
426
Amortization
145
165
471
576
EBITDA
639
740
599
(241)
Legal settlements and loss contingencies
314
195
1,009
2,048
Goodwill impairment
-
-
700
745
Impairment of long lived assets
48
28
310
257
Restructuring costs
27
25
93
117
Costs related to regulatory actions taken in facilities
1
2
3
6
Equity compensation
31
26
93
88
Contingent consideration
16
6
106
100
Loss (gain) on sale of business
(5)
§
(3)
(31)
Other non-GAAP items *
63
68
249
268
Adjusted EBITDA $
1,134
1,089
$
3,158
3,358
*Other non-GAAP items include other exceptional items that
we believe are sufficiently large that their exclusion is important
to facilitate an understanding of trends in our financial results,
primarily related to the rationalization of our plants, certain
inventory write-offs, material litigation fees and other unusual
events. § Represents an amount less than $0.5 million.
Segment Information North America
Europe International Markets Three months ended
September 30, Three months ended September 30, Three
months ended September 30,
2023
2022
2023
2022
2023
2022
(U.S. $ in millions) (U.S. $ in millions)
(U.S. $ in millions) Revenues $
2,002
$
1,809
$
1,146
$
1,069
$
485
$
475
Gross profit
1,093
942
648
634
261
252
R&D expenses
163
111
62
44
23
15
S&M expenses
257
232
184
169
102
97
G&A expenses
98
122
66
61
27
30
Other income
(2)
§ § §
(2)
(2)
Segment profit $
577
$
477
$
338
$
360
$
111
$
112
§ Represents an amount less than $0.5 million.
Segment Information North America
Europe International Markets Nine months ended
September 30, Nine months ended September 30, Nine
months ended September 30,
2023
2022
2023
2022
2023
2022
(U.S. $ in millions) (U.S. $ in millions)
(U.S. $ in millions) Revenues $
5,759
$
5,450
$
3,493
$
3,396
$
1,456
$
1,422
Gross profit
2,950
2,841
1,943
2,031
778
780
R&D expenses
478
401
168
157
64
54
S&M expenses
743
733
565
561
310
293
G&A expenses
306
361
196
183
87
89
Other income
(6)
(12)
(2)
(1)
(31)
(43)
Segment profit $
1,429
$
1,359
$
1,017
$
1,130
$
348
$
386
Reconciliation of our segment profit to
consolidated income before income taxes Three months
ended September 30,
2023
2022
(U.S.$ in millions) North America profit $
577
$
477
Europe profit
338
360
International Markets profit
111
112
Total reportable segment profit
1,025
949
Profit of other activities
(5)
29
1,020
977
Amounts not allocated to segments: Amortization
145
165
Other asset impairments, restructuring and other items
46
36
Intangible asset impairments
47
24
Legal settlements and loss contingencies
314
195
Other unallocated amounts
112
139
Consolidated operating income (loss)
355
419
Financial expenses - net
280
252
Consolidated income (loss) before income taxes $
75
$
166
Reconciliation of our segment profit to
consolidated income before income taxes Nine months
ended September 30,
2023
2022
(U.S.$ in millions) North America profit $
1,429
$
1,359
Europe profit
1,017
1,130
International Markets profit
348
386
Total reportable segment profit
2,794
2,875
Profit of other activities
22
135
Total segment profit
2,816
3,010
Amounts not allocated to segments: Amortization
471
576
Other asset impairments, restructuring and other items
241
282
Goodwill impairment
700
745
Intangible asset impairments
289
223
Legal settlements and loss contingencies
1,009
2,048
Other unallocated amounts
394
379
Consolidated operating income (loss)
(289)
(1,244)
Financial expenses - net
808
721
Consolidated income (loss) before income taxes $
(1,097)
$
(1,964)
Segment revenues by major products and activities
Three months ended September 30,
PercentageChange
2023
2022
2022-2023 (U.S.$ in millions) North America
segment
Generic products $
929
$
806
15%
AJOVY
61
57
8%
AUSTEDO
339
260
30%
BENDEKA/TREANDA
57
77
(26%)
COPAXONE
103
105
(2%)
Anda
367
371
(1%)
Other
146
133
10%
Total
2,002
1,809
11%
Three months ended
September 30,
Percentage Change
2023
2022
2022-2023
(U.S.$ in millions)
Europe segment
Generic products $
886
$
803
10%
AJOVY
41
30
36%
COPAXONE
55
63
(13%)
Respiratory products
61
62
(2%)
Other
104
111
(7%)
Total
1,146
1,069
7%
Three months ended
September 30,
Percentage Change
2023
2022
2022-2023
(U.S.$ in millions)
International Markets segment
Generic products $
381
$
393
(3%)
AJOVY
12
6
113%
COPAXONE
10
9
10%
Other
82
67
21%
Total
485
475
2%
Segment revenues by major products and activities
Nine months ended September 30,
PercentageChange
2023
2022
2022-2023 (U.S.$ in millions) North America
segment Generic products $
2,722
$
2,731
0%
AJOVY
168
142
18%
AUSTEDO
817
618
32%
BENDEKA / TREANDA
188
241
(22%)
COPAXONE
242
285
(15%)
Anda
1,183
1,021
16%
Other
439
411
7%
Total
5,759
5,450
6%
Nine months ended
September 30,
Percentage Change
2023
2022
2022-2023
(U.S.$ in millions)
Europe segment
Generic products $
2,727
$
2,552
7%
AJOVY
115
90
28%
COPAXONE
174
207
(16%)
Respiratory products
195
198
(2%)
Other
282
349
(19%)
Total
3,493
3,396
3%
Nine months ended
September 30,
Percentage Change
2023
2022
2022-2023
(U.S.$ in millions)
International Markets segment
Generic products $
1,175
$
1,175
0%
AJOVY
31
22
40%
COPAXONE
32
29
9%
Other
219
195
12%
Total
1,456
1,422
2%
Free cash flow reconciliation (Unaudited)
Three months ended September 30,
2023
2022
(U.S. $ in millions) Net cash provided by
(used in) operating activities
5
543
Beneficial interest collected in exchange for securitized trade
receivables
362
262
Purchases of property, plant and equipment and intangible assets
(149)
(122)
Proceeds from sale of business and long lived assets
10
2
Free cash flow $
229
$
685
Free cash flow reconciliation (Unaudited)
Nine months ended September 30,
2023
2022
(U.S. $ in millions) Net cash provided by
(used in) operating activities
184
617
Beneficial interest collected in exchange for securitized trade
receivables
1,056
854
Purchases of property, plant and equipment and intangible assets
(407)
(406)
Proceeds from sale of business and long lived assets
68
45
Acquisition of subsidiary, net of cash acquired
-
(7)
Free cash flow $
902
$
1,103
View source
version on businesswire.com: https://www.businesswire.com/news/home/20231108857866/en/
IR Contacts Ran Meir (215) 591-8912 Yael Ashman
+972 (3) 914 8262 Sanjeev Sharma (267) 658-2700
PR Contacts Kelley Dougherty (973) 832-2810 Eden
Klein +972 (3) 906 2645
Teva Pharmaceutical Indu... (NYSE:TEVA)
Graphique Historique de l'Action
De Juin 2024 à Juil 2024
Teva Pharmaceutical Indu... (NYSE:TEVA)
Graphique Historique de l'Action
De Juil 2023 à Juil 2024