BURLINGTON, ON, Nov. 4, 2024
/CNW/ - EcoSynthetix Inc. (TSX: ECO) ("EcoSynthetix" or the
"Company"), a renewable chemicals company that produces a
portfolio of commercially proven bio-based products, today
announced its financial and operational results for the three
months (Q3 2024) and nine months (YTD 2024) ended September 30, 2024. Financial references are in
U.S. dollars unless otherwise indicated.
Highlights
(Comparison periods in each case are the
three months ended September 30,
2023)
- Recorded net sales of $5.2
million, up 38%, compared to the prior period, enabled by
56% higher volumes from increased demand.
- Recorded an Adjusted EBITDA1 of $0.4 million, an improvement of $0.6 million from the prior period.
- Experienced increased demand in the wood composites end market
from higher usage at commercial mills.
- Successful extended trials continue in pulp applications with a
leading international pulp manufacturer.
- Purchased and cancelled 178,300 common shares in Q3 2024 under
the normal course issuer bid for total consideration of
$0.6 million.
- Maintained a strong balance sheet with cash and term deposits
of $33.5 million as at September 30, 2024.
"Our innovative biopolymers continue to gain traction in the
market with a nearly 50% increase in demand in 2024 year-to-date,
underpinning our strong top line growth and improvements in the
bottom line," said Jeff MacDonald,
CEO of EcoSynthetix. "Our key accounts and prospects remain highly
engaged, with positive momentum across tissue, paperboard and pulp,
wood composites and personal care. One of the leading global pulp
producers continues its extended commercial trials with our
strength aid, SurfLock™, with large scale trials continuing through
the end of the year. Our strength aid offers material economic and
performance benefits for producers of pulp and pulp-based products
like tissue and packaging. Our no-added formaldehyde binders offer
significant carbon reduction benefits in wood panel production to
our key strategic account which is backward integrated with an
international retailer. Our film forming polymers are helping our
marketing and development partner, Dow, offer an all-natural label
and performance benefits across new applications and customers in
the personal care end market. The momentum we are building is a
result of our success diversifying across these key end markets. We
are engaged with the right partners, accounts, and prospects to
continue this growth into 2025."
Financial Summary
Net Sales
Net sales were $5.2 million and
$13.1 million for Q3 2024 and YTD
2024, respectively, compared to $3.8
million and $9.8 million for
the corresponding periods in 2023. The 38% increase in the
quarterly period was due to higher volumes, which increased sales
$2.1 million, or 56%, partly offset
by a lower average selling price which decreased sales $0.7 million or 18%. The higher volumes were
primarily due to improved demand. The 33% increase in the YTD
period was due to higher volumes of $4.7
million, or 47%, partly offset by a lower average selling
price of $1.4 million, or 14%. The
higher volumes were primarily due to improved demand including
$0.7 million in sales of SurfLock™
for extended trials in a pulp application with a leading global
pulp producer. The lower average selling price during both periods
was primarily due to lower manufacturing costs which were partially
passed on to customers, as well as product
mix.
Gross Profit
Gross profit was $1.7 million and
$3.7 million for Q3 2024 and YTD
2024, respectively, compared to $1.2
million and $2.3 million for
the corresponding periods in 2023. The increase in both periods was
primarily due to higher volumes and lower manufacturing costs,
including lower manufacturing depreciation, partially offset by a
lower average selling price.
Gross profit as a percentage of sales was 33.3% and 28.5% for Q3
2024 and YTD 2024, respectively, compared to 30.3% and 23.6% in the
corresponding periods last year. Gross profit as a percentage of
sales adjusted for manufacturing depreciation was 36.8% and 32.7%
for Q3 2024 and YTD 2024, respectively, compared to 34.0% and 30.9%
for the corresponding periods in 2023. The increase in each period
for both metrics was primarily due to lower manufacturing costs,
partially offset by a lower average selling price.
Selling, General and Administrative
Selling, general and administrative expenses (SG&A) were
$1.5 million and $4.6 million for Q3 2024 and YTD 2024,
respectively, compared to $1.2
million and $3.6 million for
the corresponding periods in 2023. The increase during the
quarterly period was due to an increase in variable based
compensation. The increase in the YTD period was due to variable
based compensation and asset relocation costs associated with the
Company's manufacturing footprint realignment project.
Research and Development
Research and development (R&D) costs were $0.6 million for Q3 2024 and $1.7 million for YTD 2024, relatively unchanged
from prior periods. R&D expense as a percentage of sales was
11% and 13% for Q3 2024 and YTD 2024, respectively, compared to 14%
and 18% in the corresponding periods in 2023. The Company's R&D
efforts continue to focus on further enhancing value for our
existing products and expanding addressable opportunities.
Adjusted EBITDA1
Adjusted EBITDA was $0.4 million
for Q3 2024, a $0.6 million
improvement compared to an Adjusted EBITDA loss of $0.2 million in the same period last year.
Adjusted EBITDA loss was $1.0 million
for YTD 2024, a $0.6 million
improvement compared to $1.6 million
in the same period last year. The improvement in each period was
due to higher gross profit partially offset by higher operating
expenses adjusted for non-cash items.
Net Income
Net income was $0.1 million, or
$0.00 per common share, for Q3 2024,
compared to a net loss of $0.3
million, or $0.00 per common
share, in the same period last year. Net loss was $1.2 million, or $0.02 per common share, for YTD 2024, compared to
$2.2 million, or $0.04 per common share for the corresponding
period in 2023. The $0.4 million
improvement in the quarterly period was primarily due to a
$0.3 million lower loss from
operations and $0.1 million in higher
net interest income. The $1.1 million
improvement in the YTD period was primarily due to a $0.5 million lower loss from operations,
$0.5 million in higher net interest
income and a $0.1 million gain on the
sale of redundant equipment. The higher net interest income during
each period was due to an increase in interest rates on cash and
term deposits.
Liquidity
Cash on hand and term deposits were $33.5
million as at September 30,
2024, compared to $33.3
million as at December 31,
2023. The Company purchased and cancelled 178,300 and
504,500 common shares under the NCIB during Q3 2024 and YTD 2024,
respectively, for consideration of $0.6
million and $1.7 million.
Notice of Conference Call
EcoSynthetix will host a conference call Tuesday, November 5, at 8:30 am ET to discuss its financial results.
Jeff MacDonald, CEO, and
Robert Haire, CFO, will co-chair the
call. All interested parties can instantly join the call by phone,
by following the URL https://emportal.ink/4eA6VKl to easily
register and be connected into the conference call automatically or
the conventional method by dialling (416) 945- 7677 or (888)
699-1199 with the conference identification of 97178. Please dial
in 15 minutes prior to the call to secure a line. A live audio
webcast of the conference call will also be available at
www.ecosynthetix.com or https://app.webinar.net/7je0kVJkmn6.
The presentation will be accompanied by slides, which will be
available via the webcast link and the Company's website. Please
connect at least 15 minutes prior to the conference call to ensure
adequate time for any software download that may be required to
join the webcast.
1Non-IFRS Financial Measures
This press release makes reference to certain non-IFRS measures.
These non-IFRS measures are not recognized measures under IFRS, do
not have a standardized meaning prescribed by IFRS and are
therefore unlikely to be comparable to similar measures presented
by other companies. Rather, these measures are provided as
additional information to complement those IFRS measures by
providing a further understanding of results of operations of
EcoSynthetix from management's perspective. Accordingly, they
should not be considered in isolation nor as a substitute for
analysis of the financial information of EcoSynthetix reported
under IFRS. The Company uses non-IFRS measures such as Adjusted
EBITDA to provide investors with a supplemental measure of
operating performance and thus highlight trends in its core
business that may not otherwise be apparent when relying solely on
IFRS financial measures. Management also believes that securities
analysts, investors and other interested parties frequently use
non-IFRS measures in the evaluation of issuers. Management also
uses non-IFRS measures in order to facilitate operating performance
comparisons from period to period, prepare annual operating budgets
and assess the Company's ability to meet its capital expenditure
and working capital requirements.
Adjusted EBITDA is not a measure recognized under IFRS and does
not have a standardized meaning prescribed by IFRS. See "IFRS and
Non-IFRS Measures." The Company presents Adjusted EBITDA because
the Company believes it facilitates investors' use of operating
performance comparisons from period to period and company to
company by backing out potential differences caused by variations
in capital structures (affecting relative interest expense), the
book amortization of intangibles (affecting relative amortization
expense) and the age and book value of property and equipment
(affecting relative depreciation expense). The Company also
presents Adjusted EBITDA because it believes it is frequently used
by securities analysts, investors and other interested parties as a
measure of financial performance. Adjusted EBITDA as presented
herein are not recognized measures under IFRS and should not be
considered as an alternative to operating income or net income as
measures of operating results or an alternative to cash flows as
measures of liquidity. Adjusted EBITDA is defined as consolidated
net income (loss) before net interest expense, income taxes,
depreciation, amortization, gain or loss on disposals of property,
plant and equipment and other non-cash expenses and charges
deducted in determining consolidated net income (loss).
The following table reconciles net loss to Adjusted EBITDA loss
for the three months and nine months ended September 30, 2024, and September 30, 2023:
|
Three months
ended
September 30, 2024
|
Three months
ended
September 30, 2023
|
Nine months
ended
September 30, 2024
|
Nine months
ended
September 30, 2023
|
Net income
(loss)
|
143,191
|
(267,947)
|
(1,160,042)
|
(2,236,423)
|
Depreciation
|
269,945
|
234,516
|
812,577
|
1,021,295
|
Share-based
compensation
|
394,724
|
165,084
|
796,143
|
491,308
|
Gain on disposal of
property, plant and equipment
|
-
|
-
|
(90,000)
|
-
|
Interest
income
|
(443,146)
|
(320,755)
|
(1,309,064)
|
(829,891)
|
Adjusted EBITDA
(loss)
|
364,714
|
(189,102)
|
(950,386)
|
(1,553,711)
|
About EcoSynthetix Inc. (www.ecosynthetix.com)
EcoSynthetix offers a range of sustainable engineered
biopolymers that allow customers to reduce their use of harmful
materials, such as formaldehyde and styrene-based chemicals. The
Company's flagship products, DuraBind™, Surflock™, Bioform™, and
EcoSphere®, are used to manufacture wood composites, personal care,
paper, tissue and packaging products, and enable performance
improvements, economic benefits and carbon footprint reduction. The
Company is publicly traded on the Toronto Stock Exchange
(T:ECO).
Forward-Looking Statements
Certain statements in this Press Release constitute
"forward-looking" statements that involve known and unknown risks,
uncertainties and other factors which may cause the actual results,
performance, objectives or achievements of the Company, or industry
results, to be materially different from any future results,
performance, objectives or achievements expressed or implied by
such forward looking statements. The forward-looking statements in
this Press Release include, but are not limited to, statements
regarding the Company's plans to execute its commercial strategy,
deliver meaningful growth across all three product categories,
convert high-value strategic prospects into customers, and other
statements regarding the Company's plans and expectations in 2024.
These statements reflect our current views regarding future events
and operating performance and are based on information currently
available to us, and speak only as of the date of this Press
Release. These forward-looking statements involve a number of
risks, uncertainties and assumptions and should not be read as
guarantees of future performance or results, and will not
necessarily be accurate indications of whether or not such
performance or results will be achieved. Those assumptions and
risks include, but are not limited to, the Company's ability to
successfully allocate capital as needed and to develop new
products, as well as the fact that our results of operations and
business outlook are subject to significant risk, volatility and
uncertainty. Many factors could cause our actual results,
performance or achievements to be materially different from any
future results, performance or achievements that may be expressed
or implied by such forward-looking statements, including the
factors identified in the "Risk Factors" section of the Company's
Annual Information Form dated February 27,
2024. Should one or more of these risks or uncertainties
materialize, or should assumptions underlying the forward-looking
statements prove incorrect, actual results may vary materially from
those described in this Press Release as intended, planned,
anticipated, believed, estimated or expected. Unless required by
applicable securities law, we do not intend and do not assume any
obligation to update these forward-looking statements.
EcoSynthetix
Inc.
|
|
|
Consolidated Balance
Sheets
|
|
|
(expressed in US
dollars)
|
|
|
|
|
|
|
|
|
|
September
30,
2024
|
Decemebr 31,
2023
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
Cash
|
5,599,875
|
4,915,445
|
Term
deposits
|
27,897,307
|
28,366,765
|
Accounts
receivable
|
2,247,494
|
1,549,443
|
Inventory
|
2,232,970
|
3,642,923
|
Prepaid
expenses
|
160,351
|
91,917
|
|
38,137,997
|
38,566,493
|
|
|
|
Non-current
assets
|
|
|
Property, plant and
equipment
|
4,231,339
|
4,268,820
|
|
|
|
|
|
|
Total
assets
|
42,369,336
|
42,835,313
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
liabilities
|
|
|
Trade accounts payables
and accrued liabilities
|
2,714,379
|
1,607,140
|
|
|
|
Non-current
liabilities
|
|
|
Lease
liability
|
-
|
258,278
|
|
|
|
Total
liabilities
|
2,714,379
|
1,865,418
|
Shareholders'
Equity
|
|
|
Common
shares
|
489,685,821
|
490,263,781
|
Contributed
surplus
|
10,676,475
|
10,253,411
|
Accumulated
deficit
|
(460,707,339)
|
(459,547,297)
|
Total shareholders'
equity
|
39,654,957
|
40,969,895
|
|
|
|
Total liabilities
and shareholders' equity
|
42,369,336
|
42,835,313
|
EcoSynthetix
Inc.
|
|
|
|
|
|
Consolidated
Statements of Operations and Comprehensive Income
(Loss)
|
|
|
For the three and
nine months ended September 30, 2024 and September 30,
2023
|
|
|
(expressed in US
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended September 30,
|
|
Nine months
ended September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
|
|
|
|
|
|
Net
sales
|
5,233,974
|
3,800,564
|
|
13,103,754
|
9,816,186
|
|
|
|
|
|
|
Cost of
sales
|
3,491,521
|
2,648,579
|
|
9,368,132
|
7,498,403
|
|
|
|
|
|
|
Gross profit on
sales
|
1,742,453
|
1,151,985
|
|
3,735,622
|
2,317,783
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
Selling, general and
administrative
|
1,479,267
|
1,226,127
|
|
4,642,440
|
3,638,671
|
Research and
development
|
563,141
|
514,560
|
|
1,652,288
|
1,745,426
|
|
2,042,408
|
1,740,687
|
|
6,294,728
|
5,384,097
|
|
|
|
|
|
|
Loss from
operations
|
(299,955)
|
(588,702)
|
|
(2,559,106)
|
(3,066,314)
|
|
|
|
|
|
|
Net interest
income
|
443,146
|
320,755
|
|
1,309,064
|
829,891
|
Gain on disposal of
property, plant and equipment
|
-
|
-
|
|
90,000
|
-
|
|
443,146
|
320,755
|
|
1,399,064
|
829,891
|
Net income (loss)
and comprehensive income (loss)
|
143,191
|
(267,947)
|
|
(1,160,042)
|
(2,236,423)
|
|
|
|
|
|
|
Basic and diluted
loss per common share
|
0.00
|
(0.00)
|
|
(0.02)
|
(0.04)
|
Weighted average
number of common shares outstanding
|
58,758,013
|
58,711,122
|
|
58,692,474
|
59,024,253
|
EcoSynthetix
Inc.
|
|
|
|
|
|
Interim Consolidated
Statements of Cash Flows
|
|
|
|
|
|
For the three and
nine months ended September 30, 2024 and September 30,
2023
|
|
|
(expressed in US
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended September 30,
|
|
Nine months
ended September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
Cash provided by
(used in)
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
Net income (loss) and
comprehensive income (loss)
|
143,191
|
(267,947)
|
|
(1,160,042)
|
(2,236,423)
|
Items not affecting
cash
|
|
|
|
|
|
Depreciation
|
269,945
|
234,516
|
|
812,577
|
1,021,295
|
Share-based
compensation
|
394,724
|
165,084
|
|
796,143
|
491,308
|
Other
|
(12,711)
|
69,672
|
|
(24,368)
|
28,520
|
Gain on disposal of
property, plant and equipment
|
-
|
-
|
|
(90,000)
|
-
|
Changes in non-cash
working capital
|
|
|
|
|
|
Accounts
receivable
|
(776,092)
|
(314,010)
|
|
(698,051)
|
1,386,447
|
Inventory
|
253,148
|
(638,361)
|
|
1,349,274
|
1,271,071
|
Prepaid expenses
|
10,404
|
(306)
|
|
(68,434)
|
(81,808)
|
Trade accounts payables and
accrued liabilities
|
928,942
|
769,268
|
|
1,097,867
|
(639,055)
|
Interest on term
deposits
|
|
|
|
|
|
Interest received on term deposits
|
772,812
|
371,064
|
|
1,174,974
|
743,536
|
Accrued interest on term deposits
|
(408,296)
|
(261,305)
|
|
(1,205,516)
|
(691,502)
|
|
1,576,067
|
127,675
|
|
1,984,424
|
1,293,389
|
|
|
|
|
|
|
Investing
activities
|
|
|
|
|
|
Purchase of property,
plant and equipment
|
(301,224)
|
(154,748)
|
|
(713,939)
|
(676,444)
|
Proceeds on disposal of
property, plant and equipment
|
-
|
-
|
|
90,000
|
-
|
Receipts on mature term
deposits
|
12,500,000
|
13,416,140
|
|
27,800,000
|
27,093,884
|
Purchase of term
deposits
|
(11,500,000)
|
(12,500,000)
|
|
(27,300,000)
|
(23,982,840)
|
|
698,776
|
761,392
|
|
(123,939)
|
2,434,600
|
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
|
Payments made on lease
liability
|
(77,536)
|
(73,158)
|
|
(238,509)
|
(214,519)
|
Common shares
repurchased
|
(550,794)
|
(749,239)
|
|
(1,661,498)
|
(1,677,206)
|
Exercise of common
share options
|
-
|
-
|
|
710,459
|
26,867
|
|
(628,330)
|
(822,397)
|
|
(1,189,548)
|
(1,864,858)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash
|
14,749
|
(92,965)
|
|
13,493
|
(56,665)
|
|
|
|
|
|
|
Change in cash
during the period
|
1,661,262
|
(26,295)
|
|
684,430
|
1,806,466
|
|
|
|
|
|
|
Cash - Beginning of
period
|
3,938,613
|
6,641,367
|
|
4,915,445
|
4,808,606
|
|
|
|
|
|
|
Cash - End of
period
|
5,599,875
|
6,615,072
|
|
5,599,875
|
6,615,072
|
SOURCE EcoSynthetix Inc.