Reserves Reclassification and Impairment in
Peru but Strong Funds Flow From
Continuing Operations
CALGARY, March 1, 2015
/PRNewswire/ - Gran Tierra Energy Inc. ("Gran
Tierra") (NYSE MKT: GTE, TSX: GTE), a company focused on oil
and gas exploration and production in South America, today announced its financial
and operating results for the fourth quarter and year ended
December 31, 2014. All dollar amounts are in United States ("U.S.") dollars unless
otherwise indicated.
Financial and operating highlights for the year include:
- Largely as a result of the current low commodity price
environment, Gran Tierra has reevaluated its business strategy with
a renewed focus on balancing the return and risk of its exploration
and development projects. As a result, on February 19, 2015, Gran Tierra made the decision
to cease all further development expenditures on the Bretaña field
on Block 95 in Peru other than
what is necessary to maintain tangible asset integrity and
security. The high capital investment, associated debt financing
and long-term payout horizon of this project does not align with
Gran Tierra's shift in strategy as announced on February 2, 2015.
- As noted in the Gran Tierra press release dated February 2, 2015, the initial December 31, 2014, Proved plus Probable
("2P") and Proved plus Probable plus
Possible ("3P") reserves associated with
Peru were likely to be reduced
subsequent to year-end due to mid-January Bretaña Sur 95-3-4-1X
well drilling results. Considering the current low commodity price
environment impact on project economics, and the significant
aspects of the Bretaña field project which were no longer in line
with Gran Tierra's strategy, the Board of Directors determined that
they would not proceed with the further capital investment required
to develop the Bretaña field. As a result of this decision, all 2P
and 3P reserves associated with the Bretaña field were reclassified
as Contingent Resources in a report with an effective date of
January 31, 2015. Further as a
result, $265.1 million of unproved
properties relating to Block 95 were impaired at December 31, 2014. Gran Tierra expects to
continue to identify and evaluate all options for the Bretaña
field.
- In connection with the forgoing, Gran Tierra's qualified
independent reserves evaluator, GLJ Petroleum Consultants Ltd.
("GLJ"), completed an update for the
Bretaña field, with an effective date of January 31, 2015. Low estimate "1C", best
estimate "2C", and high estimate "3C" net after royalty
("NAR") contingent resources estimated for
the Bretaña field are 31.0 million barrels of oil equivalent
("MMBOE"), 50.3 MMBOE, and 74.2 MMBOE of
heavy oil, respectively, on a Canadian National Instrument 51-101 -
Standards of Disclosure for Oil and Gas
Activities ("NI 51-101") basis. Gran
Tierra has a 100% working interest in the Bretaña field.
- The low estimate (1C) is considered to be a conservative
estimate of the quantity of resources that will actually be
recovered. Those resources in the low estimate range have at least
a 90% probability that the actual quantities recovered will be
equal or exceed the estimate. The best estimate (2C) is considered
to be the best estimate of the quantity of resources that will
actually be recovered. The resources that fall within the best
estimate have at least a 50% probability that the actual quantities
recovered will be equal or exceed the estimate. The high estimate
(3C) is considered to be an optimistic estimate of the quantity of
resources that will actually be recovered. Those resources in the
high estimate have at least a 10% probability that the actual
quantities recovered will equal or exceed the estimate. These
resources are considered contingent due to the lack of commitment
to fund the project.
- Gran Tierra's total Proved ("1P") oil
and gas reserves NAR were 37.0 MMBOE at December 31, 2014, compared with 42.1 MMBOE in
2013 (100% light and medium oil and liquids compared with 95% at
year-end 2013), and after producing 9.2 MMBOE of company interest
oil and gas before royalties, inventory adjustments and losses or
7.0 MMBOE NAR before inventory adjustments and losses, excluding
Argentina production.
- Excluding Peru reserves at
December 31, 2014, total 2P reserves
NAR, were 50.6 MMBOE compared with 111.9 MMBOE at December 31, 2013 (99% oil and liquids compared
with 97% at year-end 2013) and total 3P reserves NAR were 65.9
MMBOE at December 31, 2014, compared
with 183.9 MMBOE at December 31, 2013
(98% oil and liquids compared with 94% at year-end 2013). Including
Peru reserves, total 2P and 3P
reserves NAR were 108.5 MMBOE and 170.3 MMBOE, respectively, at
December 31, 2014.
- In 2014, reserves were reduced by the sale of Gran Tierra's
Argentina business unit which
contributed 4.4 MMBOE NAR, 6.4 MMBOE NAR and 16.7 MMBOE NAR of 1P,
2P and 3P oil and gas reserves at December
31, 2013. The aforementioned reserves figures were
calculated in accordance with the U.S. Securities and Exchange
Commission ("SEC") rules.
- As per NI 51-101 and the reserves definitions in the Canadian
Oil and Gas Evaluation Handbook ("COGEH"),
reserves NAR to Gran Tierra as at December
31, 2014, excluding Peru,
were 37.5 MMBOE 1P, 51.2 MMBOE 2P and 67.3 MMBOE total 3P NAR
reserves. This compares to NAR reserves as at December 31, 2013, of 41.7 MMBOE 1P, 111.8 MMBOE
2P, and 3P NAR reserves of 183.7 MMBOE. Including Peru reserves, total 2P and 3P reserves NAR
were 108.9 MMBOE and 171.0 MMBOE, respectively, at December 31, 2014 on an NI 51-101 compliant
basis.
- In 2014, oil and natural gas production averaged 25,182 barrels
of oil equivalent per day ("BOEPD") gross
working interest ("WI"), or 19,283 BOEPD
NAR before adjustment for inventory changes and losses or 18,523
BOEPD NAR adjusted for inventory changes and losses, compared with
25,638 BOEPD gross WI and 19,071 BOEPD NAR before adjustment for
inventory changes and losses and 19,239 BOEPD NAR adjusted for
inventory changes and losses in the corresponding period in 2013.
Approximately 99% of this production was oil, with the balance
consisting of natural gas.
- Revenue and other income for the year was $562.3 million, a 13% decrease compared with
2013.
- Loss was $171.3 million,
representing $0.60 per share basic
and diluted, compared with net income of $126.3 million, or $0.45 per share basic and $0.44 per share diluted, in 2013. Loss in 2014
included an impairment loss of $265.1
million in Gran Tierra's Peru cost center relating to costs incurred on
Block 95.
- Funds flow from continuing operations decreased to $311.3 million in 2014 from $343.2 million in 2013. See footnote (2) under
"Financial Review" for additional disclosure.
- Cash and cash equivalents were $331.8
million as at December 31,
2014, compared with $428.8
million as at December 31,
2013.
- In Colombia, Gran Tierra
continued to focus on developing and enhancing recovery in its
producing conventional light oil fields, including the Costayaco
and Moqueta fields on the Chaza Block. During the year, Gran Tierra
drilled and completed the Costayaco-20, Costayaco-21 and
Costayaco-22 development wells as oil producers and commenced
drilling the Costayaco-19i development well.
- Also in Colombia on the
Moqueta field, Gran Tierra drilled the Moqueta-13 and Moqueta-15
development wells and completed them as producers. The Moqueta-16
development well was drilled and put on test production in
December. Stimulation and further testing of that well is pending.
The Moqueta-17 well was spud and drilling and completions carried
on into 2015.
- Elsewhere in Colombia, Gran
Tierra signed an agreement to acquire a 70% operated WI in the
Putumayo-4 Block in the fourth quarter of 2014. This acquisition is
subject to Agencia Nacional de Hidrocarburos (National Hydrocarbons
Agency) ("ANH") approval.
- In Peru, subsequent to
year-end, Gran Tierra drilled the Bretaña Sur 95-3-4-1X appraisal
well on the L4 lobe on the Bretaña field. The oil column
encountered was less than what was originally estimated by Gran
Tierra prior to drilling. Gran Tierra also drilled the Bretaña-1WD
water disposal well, and completed engineering and procurement and
construction work in preparation for the long-term production test.
On Block 107, Gran Tierra commenced the acquisition of 2D
seismic.
- In Brazil, Gran Tierra
successfully finished the dual completions of the 3-GTE-03-BA and
4-GTE-04-BA development wells on Block REC-T-155, completed a
single stage fracture stimulation on the 1-GTE-8DP-BA exploration
well and performed planning activities for future drilling.
- On June 25, 2014, Gran Tierra
sold its Argentina business unit
to Madalena Energy Inc. ("Madalena")
(TSX-V: MVN) for aggregate consideration of $69.3 million, comprising $55.4 million in cash and $13.9 million in Madalena shares.
Production Review
|
Three Months Ended
December 31, 2014
|
|
Three Months Ended
December 31, 2013
|
(Barrels of Oil
Equivalent) (1)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
Gross
production
|
2,103,492
|
94,902
|
2,198,394
|
|
2,237,773
|
46,112
|
2,283,885
|
Royalties
|
(439,452)
|
(15,309)
|
(454,761)
|
|
(566,257)
|
(6,577)
|
(572,834)
|
Inventory adjustment
(2)
|
(166,642)
|
2,539
|
(164,103)
|
|
(5,623)
|
(424)
|
(6,047)
|
Production,
NAR
|
1,497,398
|
82,132
|
1,579,530
|
|
1,665,893
|
39,111
|
1,705,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production per day,
NAR (BOEPD)
|
16,276
|
893
|
17,169
|
|
18,108
|
425
|
18,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2014
|
|
Year Ended
December 31, 2013
|
(Barrels of Oil
Equivalent) (1)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
Gross
production
|
8,806,793
|
384,674
|
9,191,467
|
|
9,055,989
|
301,978
|
9,357,967
|
Royalties
|
(2,098,316)
|
(54,697)
|
(2,153,013)
|
|
(2,358,063)
|
(38,974)
|
(2,397,037)
|
Inventory adjustment
(2)
|
(277,543)
|
58
|
(277,485)
|
|
85,181
|
(23,964)
|
61,217
|
Production,
NAR
|
6,430,934
|
330,035
|
6,760,969
|
|
6,783,107
|
239,040
|
7,022,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production per day,
NAR (BOEPD)
|
17,619
|
904
|
18,523
|
|
18,584
|
655
|
19,239
|
(1) Excludes amounts relating to discontinued operations. Oil
and gas production, NAR and adjusted for inventory changes and
losses, associated with discontinued operations was 1,361, 3,028
and 3,474 BOEPD for the years ended December
31, 2014, 2013 and 2012, respectively. Argentina production for the year ended
December 31, 2014, was calculated to
the date of sale of June 25,
2014.
(2) Adjusted for losses.
Financial Review
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
2014
|
|
|
2013
|
|
|
%
Change
|
|
2014
|
|
|
2013
|
|
|
%
Change
|
Revenue and Other
Income ($000s) (1)
|
$
|
99,584
|
|
|
$
|
140,624
|
|
|
(29)
|
|
$
|
562,254
|
|
|
$
|
649,129
|
|
|
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from
Continuing Operations (000's) (1)
|
$
|
(269,789)
|
|
|
$
|
31,226
|
|
|
(964)
|
|
$
|
(144,349)
|
|
|
$
|
181,023
|
|
|
(180)
|
Loss from
Discontinued Operations, Net of Income Taxes ($000s)
|
$
|
—
|
|
|
$
|
(43,691)
|
|
|
(100)
|
|
$
|
(26,990)
|
|
|
$
|
(54,735)
|
|
|
(51)
|
Net Income (Loss)
($000s)
|
$
|
(269,789)
|
|
|
$
|
(12,465)
|
|
|
2,064
|
|
$
|
(171,339)
|
|
|
$
|
126,288
|
|
|
(236)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Per
Share - Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from
Continuing
Operations (1)
|
$
|
(0.94)
|
|
|
$
|
0.11
|
|
|
(955)
|
|
$
|
(0.51)
|
|
|
$
|
0.64
|
|
|
(180)
|
|
Loss from
Discontinued Operations,
Net of Income Taxes
|
—
|
|
|
(0.15)
|
|
|
(100)
|
|
(0.09)
|
|
|
(0.19)
|
|
|
(53)
|
|
Net Income
(Loss)
|
$
|
(0.94)
|
|
|
$
|
(0.04)
|
|
|
2,250
|
|
$
|
(0.60)
|
|
|
$
|
0.45
|
|
|
(233)
|
Income (Loss) Per
Share - Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from
Continuing
Operations (1)
|
$
|
(0.94)
|
|
|
$
|
0.11
|
|
|
(955)
|
|
$
|
(0.51)
|
|
|
$
|
0.63
|
|
|
(181)
|
|
Loss from
Discontinued Operations,
Net of Income Taxes
|
—
|
|
|
(0.15)
|
|
|
(100)
|
|
(0.09)
|
|
|
$
|
(0.19)
|
|
|
(53)
|
|
Net Income
(Loss)
|
$
|
(0.94)
|
|
|
$
|
(0.04)
|
|
|
2,250
|
|
$
|
(0.60)
|
|
|
$
|
0.44
|
|
|
(236)
|
(1) Excludes amounts relating to discontinued operations.
Net income or loss reconciled to funds flow from continuing
operations (2) is as follows:
|
Three Months
Ended
December 31,
|
|
Year Ended
December 31,
|
Funds Flow From
Continuing Operations - Non-GAAP Measure ($000s)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Net income
(loss)
|
$
|
(269,789)
|
|
|
$
|
(12,465)
|
|
|
$
|
(171,339)
|
|
|
$
|
126,288
|
|
Adjustments to
reconcile net income (loss) to funds flow from continuing
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
discontinued operations, net of income taxes
|
—
|
|
|
43,691
|
|
|
26,990
|
|
|
54,735
|
|
|
Depletion,
depreciation, accretion and impairment
|
310,866
|
|
|
45,528
|
|
|
451,003
|
|
|
202,851
|
|
|
Deferred tax expense
(recovery)
|
32,919
|
|
|
(5,371)
|
|
|
34,350
|
|
|
(28,865)
|
|
|
Non-cash stock-based
compensation
|
1,110
|
|
|
2,497
|
|
|
5,451
|
|
|
8,002
|
|
|
Unrealized financial
instruments loss
|
6,944
|
|
|
—
|
|
|
9,383
|
|
|
—
|
|
|
Unrealized foreign
exchange (gain) loss
|
(29,190)
|
|
|
(1,949)
|
|
|
(38,441)
|
|
|
(18,799)
|
|
|
Cash settlement of
asset retirement obligation
|
(585)
|
|
|
(1,141)
|
|
|
(796)
|
|
|
(2,068)
|
|
|
Other loss
|
—
|
|
|
—
|
|
|
—
|
|
|
4,400
|
|
|
Other gain
|
(2,000)
|
|
|
—
|
|
|
(2,000)
|
|
|
—
|
|
|
Equity tax
|
—
|
|
|
—
|
|
|
(3,283)
|
|
|
(3,345)
|
|
Funds flow from
continuing operations
|
$
|
50,275
|
|
|
$
|
70,790
|
|
|
$
|
311,318
|
|
|
$
|
343,199
|
|
(2) Funds flow from continuing operations is a non-GAAP measure
which does not have any standardized meaning prescribed under
generally accepted accounting principles in the United States of America ("GAAP").
Management uses this financial measure to analyze operating
performance and the income generated by Gran Tierra's principal
business activities prior to the consideration of how non-cash
items affect that income, and believes that this financial measure
is also useful supplemental information for investors to analyze
operating performance and Gran Tierra's financial results.
Investors should be cautioned that this measure should not be
construed as an alternative to net income or other measures of
financial performance as determined in accordance with GAAP. Gran
Tierra's method of calculating this measure may differ from other
companies and, accordingly, it may not be comparable to similar
measures used by other companies. Funds flow from continuing
operations, as presented, is net income or loss adjusted for loss
from discontinued operations, net of income taxes, depletion,
depreciation, accretion and impairment ("DD&A")
expenses, deferred tax recovery or expense , non-cash stock-based
compensation, unrealized loss on financial instruments, unrealized
foreign exchange gain or loss, cash settlement of asset retirement
obligation, other loss and other gain , and equity tax.
Fiscal 2014 Financial Highlights:
As previously discussed, in the year ended December 31, 2014, Gran Tierra recorded an
impairment loss in its Peru cost
center of $265.1 million. This
impairment charge related to costs incurred on Block 95 and was as
a result of the lack of continued investment planned for the
block.
Revenue and other income decreased by 13% to $562.3 million in 2014 compared with $649.1 million in 2013. The decrease was due to
the combined effect of decreased production and lower realized
prices. Average realized oil prices decreased by 10% to
$83.22 per barrel ("bbl") in
2014 from $92.31 per bbl in 2013
primarily as a result of lower benchmark prices and a decrease in
the Ecopetrol S.A. ("Ecopetrol") received price due to an
increase in the port operations fee effective July 1, 2014 as described below. During 2014, an
oil inventory and losses ("oil inventory") increase
primarily in Colombia accounted
for 0.3 MMbbl or 760 barrels of oil per day ("bopd") of
reduced production compared with an oil inventory decrease in 2013
which accounted for 0.1 MMbbl or 168 bopd increased production. The
oil inventory increase in 2014 was due to the timing of revenue
recognition for deliveries to a customer with a protracted sales
cycle and oil inventory in the Ecopetrol-operated Trans-Andean oil
pipeline (the "OTA pipeline") and associated Ecopetrol owned
facilities. In addition, oil inventory in Gran Tierra's tanks in
the Putumayo Basin increased primarily as a result of normal OTA
pipeline operations in December 2014.
The average Brent oil price for 2014 was $99.02 per bbl compared with $108.64 per bbl in 2013. The average West Texas
Intermediate oil price for 2014 was $93.00 per bbl compared with $97.97 per bbl in 2013.
During 2014, 52% of Gran Tierra's oil and gas volumes sold in
Colombia were delivered through
transportation alternatives to the OTA pipeline. The effect on the
Colombian realized price in 2014 for sales using these
transportation alternatives was a reduction of approximately
$2.02 per barrel of oil equivalent
("BOE"), compared with delivering all of the Company's
Colombian oil through the OTA pipeline. Sales using these
transportation alternatives during 2013 were 64% of Gran Tierra's
oil and gas volumes sold in Colombia and the effect on the Colombian
realized price was a reduction of approximately $9.68 per BOE. Additionally, an increase in the
Port of Tumaco tariff effective July 1,
2014, reduced Gran Tierra's realized Colombia oil price by approximately
$0.73 per bbl in 2014. Production
during 2014 reflected approximately 180 days of oil delivery
restrictions in Colombia compared
with 229 days of oil delivery restrictions in 2013.
Operating expenses in 2014 were $113.9
million, or $16.85 per BOE,
compared with $110.2 million, or
$15.69 per BOE, in 2013. The effect
of decreased production was more than offset by increased operating
costs per BOE. Operating costs per BOE increased primarily due to
higher pipeline and trucking costs due to higher sales using the
OTA pipeline which carried higher transportation costs instead of
the realized price reductions that Gran Tierra incurs with some
alternative customers, and increased workover expenses.
DD&A expenses in 2014 increased to $451.0 million from $202.9
million in 2013. As previously discussed, DD&A expenses
in 2014 included $265.1 million of
impairment charges in Gran Tierra's Peru cost center , whereas DD&A expenses
in 2013 included a $2.0 million
ceiling test impairment in Gran Tierra's Brazil cost center. On a per BOE basis, the
depletion rate increased by 131% to $66.71 from $28.89
due to an increase in the impairment charge and increases in costs
in the depletable base, partially offset by increased reserves.
General and administrative ("G&A") expenses in 2014
of $51.2 million ($7.58 per BOE) increased by 25% from $41.1 million ($5.86 per BOE) in 2013. The increase was
primarily associated with increased activity for expanded
operations in Peru, increased
salary expenses and higher consulting expenses.
Financial instruments loss was $4.7 million in 2014 comprising unrealized
financial instruments loss of $9.4
million and realized financial instrument gains of
$4.7 million. Financial instrument
loss in 2014 included a $6.3 million
unrealized loss on the Madalena shares Gran Tierra received in
connection with the sale of its Argentina business unit. Financial instruments
loss in 2014 also included a $1.6
million gain on Gran Tierra's Colombian peso non-deliverable
forward contracts.
Other loss of $4.4 million in 2013
related to a contingent loss accrued in connection with a legal
dispute in which Gran Tierra received an adverse legal judgment in
the first quarter of 2013. The amount awarded was denominated in
barrels of oil. Gran Tierra has filed an appeal against the
judgment. Other gain of $2.0 million
in 2014 related to a reduction in the value of the contingent loss,
due to lower oil prices.
In 2014, the foreign exchange gain was $39.5 million (2013 - $18.7 million), of which $38.4 million (2013 - $18.8 million) was an unrealized non-cash foreign
exchange gain. The unrealized foreign exchange gain in 2014
was a result of a net monetary liability position in Colombia combined with the weakening of the
Colombian peso.
Income tax expense was $127.2
million in 2014 compared with $128.3
million in 2013. The decrease was primarily due to lower
taxable income in Colombia and
lower taxes in Brazil, partially
offset by the impact of future tax rate changes in Colombia.
In 2014, tax legislation was enacted in Colombia which increased the 2015 to 2018 tax
rates resulting in an increase of the Colombian deferred tax
liability of approximately $31.0
million. In 2013 in Brazil,
a net payment of $54.0 million from a
third party in connection with the termination of a farm-in
agreement resulted in a current tax expense of approximately
$10.4 million.
Loss from continuing operations in 2014 was $144.3 million, or $0.51 per share basic and diluted, compared with
income from continuing operations of $181.0
million, or $0.64 per share
basic and $0.63 per share diluted, in
2013. As previously discussed, in 2014, Gran Tierra recorded an
impairment loss of $265.1 million in
its Peru cost center relating to
costs incurred on Block 95.
Loss from discontinued operations, net of income taxes, was
$27.0 million, or $0.09 per share basic and diluted in 2014,
compared with $54.7 million, or
$0.19 per share basic and diluted in
2013. In 2014, loss from discontinued operations, net of tax,
included loss on disposal of the Argentina business unit of $19.3 million.
Loss in 2014 was $171.3 million,
or $0.60 per share basic and
diluted, compared with net income of $126.3
million or $0.45 per share
basic and $0.44 per share diluted, in
2013. As previously discussed, in 2014, Gran Tierra recorded an
impairment loss of $265.1 million in
its Peru cost center relating to
costs incurred on Block 95 and was as a result of the lack of
continued investment planned for the block. Additionally, the
decrease was due to lower income from continuing operations and the
recognition of a loss on sale of the Argentina business unit, partially offset by
the effect of the ceiling test impairment loss of $30.8 million in Gran Tierra's Argentina cost center in 2013.
Balance Sheet Highlights:
Cash and cash equivalents were $331.8
million at December 31, 2014, compared with
$428.8 million at December 31,
2013. The decrease in cash and cash equivalents in 2014 was
primarily the result of cash capital expenditures of $347.0 million, cash used in operating activities
of discontinued operations of $4.8
million and a $97.9 million
change in assets and liabilities from operating activities of
continuing operations , partially offset by funds flow from
continuing operations of $311.3
million, cash provided by investing activities of
discontinued operations of $30.4
million, and proceeds from the issuance of shares of common
stock of $11.1 million.
Working capital (including cash and cash equivalents) was
$239.8 million at December 31,
2014, a $6.0 million decrease from
December 31, 2013.
Reserves and Production Highlights:
Reserves NAR calculated in accordance with SEC rules as at
December 31, 2014, excluding Peru, were 37.0 MMBOE 1P, 50.6 MMBOE 2P and
65.9 MMBOE 3P. This compares to NAR reserves as at
December 31, 2013, of 42.1 MMBOE 1P, 111.9 MMBOE 2P and 3P NAR
reserves of 183.9 MMBOE.
As per NI 51-101 and the reserves definitions in COGEH, reserves
NAR as at December 31, 2014, excluding Peru, were 37.5 MMBOE 1P, 51.2 MMBOE 2P, and
67.3 MMBOE 3P. This compares to NAR reserves as at
December 31, 2013, of 41.7 MMBOE 1P, 111.8 MMBOE 2P and 183.7
MMBOE 3P.
The Bretaña field on Block 95 is an onshore Vivian reservoir
crude oil development project with active aquifer support located
in northern Peru and contemplates
using established technology to develop a conventional reservoir.
In February 2015, largely as a result
of the current low commodity price environment, Gran Tierra
re-evaluated its business strategy with a renewed focus on
balancing the return and risk of its exploration and development
projects. Considering the current low commodity price environment
impact on project economics, and the significant aspects of the
Bretaña field project which were no longer in line with Gran
Tierra's strategy, the Board of Directors determined that they
would not proceed with the further capital investment required to
develop the Bretaña field and thus have classified the project as
Development on Hold. With the field development now contingent on
financing as well as economics, all existing reserves in
Peru were re-classified as
Contingent Resources. In line with this revised strategy,
Gran Tierra has ceased all further development expenditures on the
Bretaña field other than what is necessary to maintain tangible
asset integrity and security. The Bretaña field is economic at
GLJ's price forecast but the high capital investment, associated
debt financing and long-term payout horizon of the project does not
align with Gran Tierra's shift in strategy. The significant
factors that could impact the project is a dramatic change in
commodity prices or a shift in Gran Tierra's strategy. The Bretaña
field 2P and 3P reserves were then reclassified as Contingent
Resources in a report with an effective date of January 31, 2015. Gran Tierra expects to continue
to identify and evaluate all options for the Bretaña field.
Gran Tierra's qualified independent reserve evaluator, GLJ, has
completed an update for the Bretaña field with an effective date of
January 31, 2015, with low estimate
"1C", best estimate "2C", and high estimate "3C" NAR
contingent resources estimated to be 31.0 MMBOE, 50.3 MMBOE, and
74.2 MMBOE of heavy oil, respectively, on an NI 51-101 basis. Gran
Tierra has a 100% working interest in the Bretaña field.
Production for 2014 averaged 19,283 BOEPD NAR before inventory
changes and losses or 18,523 BOEPD NAR after inventory changes and
losses, compared with 19,071 BOEPD NAR before inventory changes and
losses or 19,239 BOEPD NAR after inventory changes and losses in
2013. Annual production for 2014 consisted of 17,619 BOEPD
NAR in Colombia and 904 bopd NAR
in Brazil, all adjusted for
inventory changes and losses. During 2014, an oil inventory
increase accounted for 0.3 MMbbl or 760 bopd of reduced production
compared with an oil inventory decrease in 2013 which accounted for
0.1 MMbbl or 168 bopd increased production. Production in the
fourth quarter of 2014 averaged 18,953 BOEPD NAR before inventory
changes and losses or 17,169 BOEPD NAR after inventory changes and
losses.
As previously announced, Gran Tierra has revised its 2015
capital spending program. With the revised program, Gran
Tierra is expecting 2015 production to average between 21,500 and
22,500 BOEPD gross WI or between 18,200 and 19,200 BOEPD
NAR. Production from Colombia is expected to be approximately
17,750 BOEPD NAR, with Costayaco contributing approximately 10,140
BOEPD NAR and Moqueta contributing approximately 5,540 BOEPD NAR
assuming a 2% contingency for potential delivery disruptions. The
revised preliminary 2015 capital spending program also includes 958
BOEPD NAR from Brazil and does not
include any production from Peru.
Approximately 99% of this expected production is oil, with the
balance natural gas.
Fourth Quarter 2014 Operational Highlights
Colombia
Chaza Block, Putumayo Basin (100% WI and operator)
During the fourth quarter, Gran Tierra drilled and completed the
Moqueta-16 development well and completed the Moqueta-15
development well. The Moqueta-17 development well was spud in
December and drilling and completions continued into the first
quarter of 2015. Also in the fourth quarter, Gran Tierra began
drilling the Eslabón Sur Deep-1 exploration well and commenced
civil works for the Eslabón Sur Shallow-1 exploration well. Both
wells are targeting the same Cretaceous Sandstones encountered in
the Costayaco and Moqueta discoveries. Subsequent to year-end, the
Eslabón Sur Deep-1 exploration well reached a true vertical depth
of 9,708 feet. Mud log and electric log data acquired during and
after drilling indicated only non-commercial hydrocarbons present
in the primary Caballos Reservoir. The secondary Kg Reservoir was
encountered twice as a result of faulting in the structure. The
upper Kg Reservoir encountered 24 feet of net oil pay and the lower
Kg Reservoir encountered 4 feet of net oil pay. The Eslabón Sur
Deep-1 well has been suspended for further evaluation of these pay
zones.
Cauca-7 Block (100% WI and operator)
In the fourth quarter of 2014, Gran Tierra began the acquisition
of 2-D seismic on this block. The program consists of 95km of
seismic and work continued into the beginning of 2015.
Sinu-1 Block (60% WI and operator)
In the fourth quarter, Gran Tierra completed the acquisition of
496 km 2-D seismic. Processing is underway.
Sinu-3 Block (51% WI and operator)
Gran Tierra completed the acquisition of 334km of 2D seismic on
this block in the fourth quarter.
Putumayo-4 Block (70% WI and operator)
Gran Tierra signed an agreement to acquire a 70% operated
working interest in the Putumayo-4 Block in the fourth quarter of
2014. This acquisition is subject to completion of due diligence
associated with the Putumayo-4 Exploration and Production Contract
to Gran Tierra's satisfaction and ANH approval.
Peru
Block 95 (100% WI and operator)
In the fourth quarter of 2014, Gran Tierra completed engineering
and procurement and construction work in preparation for long-term
production test, and continued to purchase long-lead items for
future drilling activities on this field. Gran Tierra also drilled
the Bretaña Sur 95-3-4-1X appraisal well on the L4 lobe on the
Bretaña field. Subsequent to year-end the well encountered
approximately six feet of oil pay above the oil-water contact in
the Vivian Sandstone Reservoir. As discussed in the Reserves and
Production Highlights section of this press release, in
February 2015, Gran Tierra determined
that it would cease all further development expenditures on the
Bretaña field on Block 95 other than what is necessary to maintain
tangible asset integrity and security.
Block 107 (100% WI and operator)
During the fourth quarter, Gran Tierra neared the completion of
the acquisition of 310 km of 2-D seismic and continued the
refurbishment of a base camp.
Brazil
Blocks REC-T-129, REC-T-142, REC-T-155 and REC-T-224 (100% WI
and operator)
During the fourth quarter, Gran Tierra performed planning
activities for future drilling activity.
Blocks REC-T-86, REC-T-117 and REC-T-118 (100% WI and
operator)
In 2014, Gran Tierra initiated the preparation phase of the 120
square kilometers of 3-D seismic on these three blocks.
2015 Capital Program
Gran Tierra's revised preliminary 2015 capital program now
consists of $140 million for
operations in Colombia,
Peru and Brazil. The program allocates $50 million to drilling, $41 million for facilities, pipelines and other
and $49 million to geological and
geophysical activities. Approximately $37
million of the capital program is dedicated to the
maintenance of existing production while approximately $24 million is dedicated to drilling in
Colombia.
Conference Call Information:
Gran Tierra will host its fourth quarter 2014 results conference
call on Monday March 2, 2015, at 8:00
a.m. Mountain Time ("MT").
Executive Chairman, Jeffrey
Scott, Interim President and Chief Executive Officer,
Duncan Nightingale and Chief
Financial Officer, James Rozon, will
discuss Gran Tierra's financial and operating results for the
quarter and then take questions from securities analysts and
institutional shareholders.
Interested parties may access the conference call by dialing
1-800-688-0836 (domestic) or 1-617-614-4072 (international), pass
code 98393662. The call will also be available via webcast at
www.grantierra.com, www.streetevents.com, or
www.fulldisclosure.com. The webcast will be available on Gran
Tierra's website until the next earnings call.
For interested parties unable to participate, an audio replay of
the call will be available beginning at 11:00 a.m. MT until 9:59 p.m. MT on April 3, 2015. To access the replay
dial 1-888-286-8010 (domestic) or 1-617-801-6888 (international)
pass code 51686433.
Please connect at least 15 minutes prior to the conference call
to ensure adequate time for any software download that may be
required to join the webcast.
About Gran Tierra Energy Inc.
Gran Tierra is an international oil and gas exploration and
production company, headquartered in Calgary, Canada, incorporated in the United States, trading on the NYSE MKT
(GTE) and the Toronto Stock Exchange (GTE), and operating in
South America. Gran Tierra holds
interests in producing and prospective properties in Colombia, Peru, and Brazil. Gran Tierra has a strategy that
focuses on establishing a portfolio of producing properties, plus
production enhancement and exploration opportunities to provide a
base for future growth. Additional information concerning Gran
Tierra is available at www.grantierra.com. Investor inquiries may
be directed to info@grantierra.com or (403) 265-3221.
Gran Tierra's Securities and Exchange Commission filings are
available on a website maintained by the Securities and Exchange
Commission at http://www.sec.gov and on SEDAR at
http://www.sedar.com.
Forward Looking Statements and Legal Advisories:
Readers are cautioned that the well-flow test results disclosed
in this press release are not necessarily indicative of long-term
performance or of ultimate recovery.
Possible reserves are those additional reserves that are less
certain to be recovered than Probable reserves. There is a 10%
probability that the quantities actually recovered will equal or
exceed the sum of 3P reserves.
This news release contains certain forward-looking information,
forward-looking statements and forward-looking financial outlook
(collectively, "forward-looking statements") under the
meaning of applicable securities laws, including Canadian
Securities Administrators' National Instrument 51-102 -
Continuous Disclosure Obligations and the United States
Private Securities Litigation Reform Act of 1995. The use of the
words "continue", "expect", "plan", "will", "potential",
"estimates", derivations of these words and similar expressions are
intended to identify forward-looking statements. In particular, but
without limiting the foregoing, forward-looking statements include
statements regarding: drilling, testing and production
expectations, including without limitation, the timing of
operations, the oil-bearing potential of certain reservoirs and
expectations with respect to the results of drilling, testing and
exploration activities; Gran Tierra's planned capital program
and the amount, timing and allocation of capital, including under
the captions "2015 Capital Program" and "Reserves and Production
Highlights"; production expectations; Gran Tierra's planned
operations and the approximate cost thereof, including as described
under the caption "Reserves and Production Highlights"; together
with all other statements regarding expected or planned
development, testing, drilling, production, expenditures or
exploration, or that otherwise reflect expected future results or
events.
The forward looking statements contained in this news release
contain information on contingent resources at the Bretaña field in
Peru. There is no certainty that
it will be commercially viable to produce any portion of the
resources. Contingent resources are those quantities of
petroleum estimated, as of a given date, to be potentially
recoverable from known accumulations using established technology
or technology under development, but which are not currently
considered to be commercially recoverable due to one or more
contingencies. Economic contingent resources are those
contingent resource that are currently economically
recoverable. Sub-economic contingent resources are those
contingent resources that are not currently economically
recoverable. A project is classified as development on hold
where there is a reasonable chance of development but there are
major non-technical contingencies to be resolved that are usually
beyond the control of the operator.
The forward-looking statements contained in this news release
reflect several material factors and expectations and assumptions
of Gran Tierra including, without limitation, assumptions relating
to log evaluations, the accuracy of reserves estimates, that Gran
Tierra will continue to conduct its operations in a manner
consistent with its current expectations, the accuracy of testing
and production results and seismic data, pricing and cost
estimates, rig availability, the effects of drilling down-dip, the
effects of waterflood and multi-stage fracture stimulation
operations, the extent and effect of delivery disruptions,
and the general continuance of current or, where applicable,
assumed operational, regulatory and industry conditions, and the
ability of Gran Tierra to execute its current business and
operational plans in the manner currently planned. Gran Tierra
believes the material factors, expectations and assumptions
reflected in the forward-looking statements are reasonable at this
time but no assurance can be given that these factors, expectations
and assumptions will prove to be correct.
The forward-looking statements contained in this news release
are subject to risks, uncertainties and other factors that could
cause actual results or outcomes to differ materially from those
contemplated by the forward-looking statements, including, among
others: Gran Tierra's operations are located in South America, and unexpected problems can
arise due to guerilla activity, technical difficulties and
operational difficulties which may impact its testing and drilling
operations, and the production, transportation or sale of its
products; geographic, political, regulatory and weather conditions
can impact testing and drilling operations and the production,
transportation or sale of its products; the OTA pipeline may
continue to experience disruptions and if further disruptions
occur, service at the OTA pipeline may not resume on the timelines
or to the capacity expected by or favorable to Gran Tierra;
attempts to mitigate the effect of disruptions of the OTA pipeline
may not have the impact currently anticipated by Gran Tierra;
waterflood and multi-stage fracture stimulation operations may not
have the impact, including with respect to reserves recovery
improvements, currently anticipated by Gran Tierra; permits and
approvals from regulatory and governmental authorities may not be
received in the manner or on the timelines expected or at all; and
the risk that current global economic and credit market conditions
may impact oil prices and oil consumption more than Gran Tierra
currently predicts, which could cause Gran Tierra to modify its
exploration, drilling and/or construction activities. Although the
current capital spending program of Gran Tierra is based upon the
current expectations of the management of Gran Tierra, there may be
circumstances in which, for unforeseen reasons, a reallocation of
funds may be necessary as may be determined at the discretion of
Gran Tierra and there can be no assurance as at the date of this
press release as to how those funds may be reallocated. Should any
one of a number of issues arise, Gran Tierra may find it necessary
to alter its current business strategy and/or capital spending
program.
Accordingly, readers should not place undue reliance on the
forward-looking statements contained herein. Further information on
potential factors that could affect Gran Tierra are included in
risks detailed from time to time in Gran Tierra's Securities and
Exchange Commission filings, including, without limitation, under
the caption "Risk Factors" in Gran Tierra's Annual Report on Form
10-K dated March 2, 2015. These
filings are available on a website maintained by the Securities and
Exchange Commission at http://www.sec.gov and on SEDAR at
www.sedar.com. The forward-looking statements contained
herein are expressly qualified in their entirety by this cautionary
statement. The forward-looking statements included in this press
release are made as of the date of this press release and Gran
Tierra disclaims any intention or obligation to update or revise
any forward-looking statements, whether as a result of new
information, future events or otherwise, except as expressly
required by applicable securities legislation.
BOE's may be misleading, particularly if used in isolation. A
BOE conversion ratio of 6 Mcf : 1 bbl is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead. In
addition, where the value ratio based on the current price of oil
as compared with natural gas is significantly different from the
energy equivalent of six to one, utilizing a BOE conversion ratio
of 6 Mcf: 1 bbl would be misleading as an indication of
value.
Basis of Presentation of Financial Results:
Gran Tierra's financial results are reported in United States dollars and prepared in
accordance with generally accepted accounting principles in
the United States.
Gran Tierra Energy Inc.
Condensed Consolidated
Statements of Operations and Retained Earnings
(Unaudited)
(Thousands of U.S. Dollars, Except Share and
Per Share Amounts)
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
2014
|
|
|
2013
|
|
2014
|
|
|
2013
|
REVENUE AND OTHER
INCOME
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
sales
|
$
|
98,888
|
|
|
$
|
139,640
|
|
$
|
559,398
|
|
|
$
|
646,955
|
|
Interest
income
|
696
|
|
|
984
|
|
2,856
|
|
|
2,174
|
|
99,584
|
|
|
140,624
|
|
562,254
|
|
|
649,129
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Operating
|
32,788
|
|
|
29,090
|
|
113,949
|
|
|
110,172
|
|
Depletion,
depreciation, accretion and impairment
|
310,866
|
|
|
45,528
|
|
451,003
|
|
|
202,851
|
|
General and
administrative
|
11,104
|
|
|
11,235
|
|
51,249
|
|
|
41,115
|
|
Financial instruments
loss
|
6,945
|
|
|
—
|
|
4,722
|
|
|
—
|
|
Other loss
|
—
|
|
|
—
|
|
—
|
|
|
4,400
|
|
Other gain
|
(2,000)
|
|
|
—
|
|
(2,000)
|
|
|
—
|
|
Foreign exchange
gain
|
(32,931)
|
|
|
(144)
|
|
(39,535)
|
|
|
(18,693)
|
|
326,772
|
|
|
85,709
|
|
579,388
|
|
|
339,845
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME FROM
CONTINUING OPERATIONS
BEFORE INCOME TAXES
|
(227,188)
|
|
|
54,915
|
|
(17,134)
|
|
|
309,284
|
|
Income tax
expense
|
(42,601)
|
|
|
(23,689)
|
|
(127,215)
|
|
|
(128,261)
|
(LOSS) INCOME FROM
CONTINUING OPERATIONS
|
(269,789)
|
|
|
31,226
|
|
(144,349)
|
|
|
181,023
|
|
Loss from
discontinued operations, net of income taxes
|
—
|
|
|
(43,691)
|
|
(26,990)
|
|
|
(54,735)
|
NET INCOME (LOSS)
AND COMPREHENSIVE
INCOME (LOSS)
|
(269,789)
|
|
|
(12,465)
|
|
(171,339)
|
|
|
126,288
|
RETAINED EARNINGS,
BEGINNING OF PERIOD
|
509,411
|
|
|
423,426
|
|
410,961
|
|
|
284,673
|
RETAINED EARNINGS,
END OF PERIOD
|
$
|
239,622
|
|
|
$
|
410,961
|
|
$
|
239,622
|
|
|
$
|
410,961
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) PER
SHARE
|
|
|
|
|
|
|
|
|
|
BASIC
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM
CONTINUING OPERATIONS
|
$
|
(0.94)
|
|
|
$
|
0.11
|
|
$
|
(0.51)
|
|
|
$
|
0.64
|
|
LOSS FROM
DISCONTINUED OPERATIONS, NET OF
INCOME TAXES
|
$
|
0.00
|
|
|
$
|
(0.15)
|
|
(0.09)
|
|
|
(0.19)
|
|
NET INCOME
(LOSS)
|
$
|
(0.94)
|
|
|
$
|
(0.04)
|
|
$
|
(0.60)
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
DILUTED
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM
CONTINUING OPERATIONS
|
$
|
(0.94)
|
|
|
$
|
0.11
|
|
$
|
(0.51)
|
|
|
$
|
0.63
|
|
LOSS FROM
DISCONTINUED OPERATIONS, NET OF
INCOME TAXES
|
—
|
|
|
(0.15)
|
|
(0.09)
|
|
|
(0.19)
|
|
NET INCOME
(LOSS)
|
$
|
(0.94)
|
|
|
$
|
(0.04)
|
|
$
|
(0.60)
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
SHARES OUTSTANDING – BASIC
|
286,235,404
|
|
|
283,166,442
|
|
284,715,785
|
|
|
282,808,497
|
WEIGHTED AVERAGE
SHARES OUTSTANDING – DILUTED
|
286,235,404
|
|
|
287,142,893
|
|
284,715,785
|
|
|
286,127,897
|
Gran Tierra Energy Inc.
Condensed Consolidated
Balance Sheets
(Unaudited)
(Thousands of U.S. Dollars,
Except Share and Per Share Amounts)
|
As at December
31,
|
|
2014
|
|
|
2013
|
ASSETS
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
331,848
|
|
|
$
|
428,800
|
|
Restricted
cash
|
1,836
|
|
|
1,478
|
|
Accounts
receivable
|
83,227
|
|
|
49,703
|
|
Marketable
securities
|
7,586
|
|
|
—
|
|
Inventory
|
17,298
|
|
|
13,725
|
|
Taxes
receivable
|
15,843
|
|
|
9,980
|
|
Prepaids
|
6,000
|
|
|
6,450
|
|
Deferred tax
assets
|
1,552
|
|
|
2,256
|
Total Current
Assets
|
465,190
|
|
|
512,392
|
|
|
|
|
|
Oil and Gas
Properties (using the full cost method of accounting)
|
|
|
|
|
|
Proved
|
801,075
|
|
|
794,069
|
|
Unproved
|
316,856
|
|
|
456,001
|
Total Oil and Gas
Properties
|
1,117,931
|
|
|
1,250,070
|
|
Other capital
assets
|
11,013
|
|
|
10,102
|
Total Property, Plant
and Equipment
|
1,128,944
|
|
|
1,260,172
|
|
|
|
|
|
Other Long-Term
Assets
|
|
|
|
|
|
Restricted
cash
|
2,037
|
|
|
2,300
|
|
Deferred tax
assets
|
601
|
|
|
1,407
|
|
Taxes
receivable
|
9,684
|
|
|
18,535
|
|
Other long-term
assets
|
5,013
|
|
|
7,163
|
|
Goodwill
|
102,581
|
|
|
102,581
|
Total Other Long-Term
Assets
|
119,916
|
|
|
131,986
|
|
|
|
|
|
Total
Assets
|
$
|
1,714,050
|
|
|
$
|
1,904,550
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
Accounts
payable
|
$
|
112,401
|
|
|
$
|
72,400
|
|
Accrued
liabilities
|
75,430
|
|
|
89,567
|
|
Foreign currency
derivative
|
3,057
|
|
|
—
|
|
Taxes
payable
|
25,412
|
|
|
102,887
|
|
Deferred tax
liabilities
|
1,040
|
|
|
1,193
|
|
Asset retirement
obligation
|
8,026
|
|
|
518
|
Total Current
Liabilities
|
225,366
|
|
|
266,565
|
|
|
|
|
|
Long-Term
Liabilities
|
|
|
|
|
|
Deferred tax
liabilities
|
175,324
|
|
|
177,082
|
|
Asset retirement
obligation
|
27,786
|
|
|
21,455
|
|
Other long-term
liabilities
|
8,889
|
|
|
9,540
|
Total Long-Term
Liabilities
|
211,999
|
|
|
208,077
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
Common Stock
(276,072,351 and 272,327,810 shares of Common Stock and
10,119,745 and
10,882,440 exchangeable shares, par value $0.001 per share, issued
and
outstanding as at
December 31, 2014 and December 31, 2013, respectively)
|
10,190
|
|
|
10,187
|
|
Additional paid in
capital
|
1,026,873
|
|
|
1,008,760
|
|
Retained
earnings
|
239,622
|
|
|
410,961
|
Total Shareholders'
Equity
|
1,276,685
|
|
|
1,429,908
|
|
|
|
|
|
Total Liabilities
and Shareholders' Equity
|
$
|
1,714,050
|
|
|
$
|
1,904,550
|
Gran Tierra Energy Inc.
Condensed Consolidated
Statements of Cash Flows
(Unaudited)
(Thousands of U.S. Dollars)
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
2014
|
|
|
2013
|
|
2014
|
|
|
2013
|
Operating
Activities
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
(269,789)
|
|
|
$
|
(12,465)
|
|
$
|
(171,339)
|
|
|
$
|
126,288
|
Adjustments to
reconcile net income (loss) to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Loss from
discontinued operations, net of income taxes
|
—
|
|
|
43,691
|
|
26,990
|
|
|
54,735
|
|
Depletion,
depreciation, accretion and impairment
|
310,866
|
|
|
45,528
|
|
451,003
|
|
|
202,851
|
|
Deferred tax expense
(recovery)
|
32,919
|
|
|
(5,371)
|
|
34,350
|
|
|
(28,865)
|
|
Non-cash stock-based
compensation
|
1,110
|
|
|
2,497
|
|
5,451
|
|
|
8,002
|
|
Unrealized loss on
financial instruments
|
6,944
|
|
|
—
|
|
9,383
|
|
|
—
|
|
Unrealized foreign
exchange (gain) loss
|
(29,190)
|
|
|
(1,949)
|
|
(38,441)
|
|
|
(18,799)
|
|
Cash settlement of
asset retirement obligation
|
(585)
|
|
|
(1,141)
|
|
(796)
|
|
|
(2,068)
|
|
Other loss
|
—
|
|
|
—
|
|
—
|
|
|
4,400
|
|
Other gain
|
(2,000)
|
|
|
—
|
|
(2,000)
|
|
|
—
|
|
Equity tax
|
—
|
|
|
—
|
|
(3,283)
|
|
|
(3,345)
|
Net change in assets
and liabilities from operating activities of continuing
operations
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
and other long-term assets
|
26,751
|
|
|
94,529
|
|
(34,473)
|
|
|
58,955
|
|
Inventory
|
(1,203)
|
|
|
1,576
|
|
(2,891)
|
|
|
14,168
|
|
Prepaids
|
(2,561)
|
|
|
(1,368)
|
|
4
|
|
|
(2,458)
|
|
Accounts payable and
accrued and other long-term liabilities
|
1,539
|
|
|
(422)
|
|
558
|
|
|
(8,754)
|
|
Taxes receivable and
payable
|
(5,980)
|
|
|
3,755
|
|
(61,064)
|
|
|
84,687
|
Net cash provided by
operating activities of continuing operations
|
68,821
|
|
|
168,860
|
|
213,452
|
|
|
489,797
|
|
Net cash provided by
(used in) operating activities of discontinued
operations
|
—
|
|
|
2,914
|
|
(4,792)
|
|
|
31,064
|
Net cash provided by
operating activities
|
68,821
|
|
|
171,774
|
|
208,660
|
|
|
520,861
|
|
|
|
|
|
|
|
|
|
|
Investing
Activities
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease
in restricted cash
|
(973)
|
|
|
3,346
|
|
(96)
|
|
|
(1,590)
|
|
Additions to
property, plant and equipment
|
(96,393)
|
|
|
(93,985)
|
|
(347,027)
|
|
|
(343,591)
|
|
Proceeds from oil and
gas properties
|
—
|
|
|
—
|
|
—
|
|
|
55,524
|
Net cash used in
investing activities of continuing operations
|
(97,366)
|
|
|
(90,639)
|
|
(347,123)
|
|
|
(289,657)
|
|
Proceeds from sale of
Argentina business unit, net of cash sold and transaction
costs
|
—
|
|
|
—
|
|
42,755
|
|
|
—
|
|
Net cash used in
investing activities of discontinued operations
|
—
|
|
|
(5,695)
|
|
(12,384)
|
|
|
(18,799)
|
Net cash (used in)
provided by investing activities of discontinued
operations
|
—
|
|
|
(5,695)
|
|
30,371
|
|
|
(18,799)
|
Net cash used in
investing activities
|
(97,366)
|
|
|
(96,334)
|
|
(316,752)
|
|
|
(308,456)
|
|
|
|
|
|
|
|
|
|
|
Financing
Activities
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
issuance of shares of Common Stock
|
(37)
|
|
|
296
|
|
11,140
|
|
|
3,771
|
Net cash provided by
financing activities
|
(37)
|
|
|
296
|
|
11,140
|
|
|
3,771
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)
increase in cash and cash equivalents
|
(28,582)
|
|
|
75,736
|
|
(96,952)
|
|
|
216,176
|
Cash and cash
equivalents, beginning of year
|
360,430
|
|
|
353,064
|
|
428,800
|
|
|
212,624
|
Cash and cash
equivalents, end of year
|
$
|
331,848
|
|
|
$
|
428,800
|
|
$
|
331,848
|
|
|
$
|
428,800
|
SOURCE Gran Tierra Energy Inc.