China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc.)
Unaudited Consolidated Financial Statements
March 31, 2012 and December 31, 2011
(Stated in US Dollars)
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc.)
Contents
|
Pages
|
|
|
|
1
|
|
|
|
2 – 3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7-21
|
Board of Directors and Stockholders
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc.)
Report of Independent Registered Public Accounting Firm
We have reviewed the accompanying consolidated balance sheets of China Teletech Holding, Inc. (formerly known as Guangzhou Global Telecom, Inc.) as of March 31, 2012 and December 31, 2011, and the related consolidated statements of income, stockholders’ equity and cash flows for the three-month periods ended March 31, 2012 and December 31, 2011. These interim consolidated financial statements are the responsibility of the Company's management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying interim consolidated financial statements for them to be in conformity with United States generally accepted accounting principles.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 11 to the consolidated financial statements, the Company has incurred substantial losses, and has difficulty to pay the PRC government Value Added Tax and past due Debenture Holders Settlement, all of which raise substantial doubt about its ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty
San Mateo, California
|
|
|
WWC, P.C.
|
May12, 2012
|
|
|
Certified Public Accountants
|
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Consolidated Balance Sheets
As of March 31, 2012 and December 31, 2011
(Stated in US Dollars)
ASSETS
|
|
|
|
|
3/31/2012
|
|
|
12/31/2011
|
|
|
|
Note
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
|
|
$
|
2,308,518
|
|
|
$
|
69,270
|
|
Short-term Investment
|
|
|
|
|
|
395,276
|
|
|
|
597,043
|
|
Other Receivables
|
|
|
4
|
|
|
|
-
|
|
|
|
204,252
|
|
Due from related parties
|
|
|
5
|
|
|
|
590,193
|
|
|
|
904,846
|
|
Purchase Deposits
|
|
|
|
|
|
|
79,055
|
|
|
|
23,049
|
|
Prepaid expenses
|
|
|
|
|
|
|
129,824
|
|
|
|
-
|
|
Inventories
|
|
|
|
|
|
|
826,413
|
|
|
|
549,908
|
|
Total Current Assets
|
|
|
|
|
|
|
4,329,279
|
|
|
|
2,348,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant & equipment, net
|
|
|
6
|
|
|
|
60,646
|
|
|
|
-
|
|
Other non-current assets
|
|
|
|
|
|
|
206,765
|
|
|
|
71,145
|
|
Total Non-Current Assets
|
|
|
|
|
|
|
206,765
|
|
|
|
71,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
$
|
4,596,690
|
|
|
$
|
2,419,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes payable
|
|
|
|
|
|
$
|
1,427,693
|
|
|
$
|
859,315
|
|
VAT payable
|
|
|
7
|
|
|
|
1,229,455
|
|
|
|
1,221,729
|
|
Due to related parties
|
|
|
5
|
|
|
|
136,027
|
|
|
|
30,000
|
|
Accrued liabilities and other payables
|
|
|
|
|
|
|
143,404
|
|
|
|
127,548
|
|
Convertible debenture - current portion
|
|
|
8
|
|
|
|
-
|
|
|
|
2,866,323
|
|
Total Current Liabilities
|
|
|
|
|
|
|
2,936,579
|
|
|
|
5,104,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture – non-current portion
|
|
|
8
|
|
|
|
1,300,000
|
|
|
|
-
|
|
Total Non-Current Liabilities
|
|
|
|
|
|
|
1,300,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
|
|
|
$
|
4,236,579
|
|
|
$
|
5,104,915
|
|
See Notes to Consolidated Financial Statements and Accountants’ Report
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Consolidated Balance Sheets
As of March 31, 2012 and December 31, 2011
(Stated in US Dollars)
|
|
|
|
|
3/31/20112
|
|
|
12/31/2011
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock US$0.01 par value; 1,000,000,000 authorized, 58,528,637 and 185,283,627 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively
|
|
|
9
|
|
|
$
|
585,286
|
|
|
$
|
1,852,836
|
|
Additional Paid in capital
|
|
|
|
|
|
|
4,366,114
|
|
|
|
1,684,019
|
|
Other Comprehensive Income
|
|
|
|
|
|
|
28,349
|
|
|
|
32,231
|
|
Retained Earnings
|
|
|
|
|
|
|
(4,937,047
|
)
|
|
|
(6,548,179
|
)
|
Non-controlling Interest
|
|
|
|
|
|
|
317,409
|
|
|
|
293,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS' EQUITY
|
|
|
|
|
|
$
|
360,111
|
|
|
$
|
(2,685,402
|
)
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
$
|
4,596,690
|
|
|
$
|
2,419,513
|
|
See Notes to Consolidated Financial Statements and Accountants’ Report
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Consolidated Statements of Income
For the three-month periods ended March 31, 2012 and 2011
(Stated in US Dollars)
|
|
3/31/2012
|
|
|
3/31/2011
|
|
Sales
|
|
$
|
3,036,784
|
|
|
$
|
9,219,946
|
|
Cost of sales
|
|
|
2,960,678
|
|
|
|
8,935,698
|
|
Gross profit
|
|
|
76,106
|
|
|
|
284,248
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Administrative and general expenses
|
|
|
110,330
|
|
|
|
88,925
|
|
Total operating expense
|
|
|
110,330
|
|
|
|
88,925
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from Operations
|
|
|
(34,224
|
)
|
|
|
195,323
|
|
|
|
|
|
|
|
|
|
|
Gain on forgiveness of long term debt
|
|
|
1,566,323
|
|
|
|
-
|
|
Other income
|
|
|
119,384
|
|
|
|
-
|
|
Interest income
|
|
|
6
|
|
|
|
5
|
|
Other expenses
|
|
|
(505
|
)
|
|
|
(3,346
|
)
|
Income before taxation on Continuing Operations
|
|
|
1,650,984
|
|
|
|
191,982
|
|
Income tax
|
|
|
(16,134
|
)
|
|
|
(33,783
|
)
|
Net Income
|
|
|
1,634,850
|
|
|
|
158,199
|
|
Net income attributable to non-controlling interest
|
|
|
(23,718
|
)
|
|
|
(23,929
|
)
|
Net Income (Loss) Attributable to the Company
|
|
$
|
1,611,132
|
|
|
$
|
134,270
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
Diluted
|
|
|
0.02
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding
|
|
|
|
|
|
|
|
|
-Basic (Adjusted for 1 for 10 reverse stock split)
|
|
|
104,203,410
|
|
|
|
14,947,513
|
|
-Diluted (Adjusted for 1 for 10 reverse stock split)
|
|
|
104,203,410
|
|
|
|
14,947,513
|
|
See Notes to Consolidated Financial Statements and Accountants’ Report
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Consolidated Statements of Changes in Stockholders’ Equity
For the three-month periods ended March 31, 2012 and the year ended December 31, 2011
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
Additional
Paid in
Capital
|
|
|
Other
Comprehensive
Income
|
|
|
Retained
Earnings
|
|
|
Non-controlling
Interest
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2011
|
|
|
149,475,127
|
|
|
$
|
1,494,751
|
|
|
$
|
1,409,399
|
|
|
$
|
10,875
|
|
|
$
|
(6,138,894
|
)
|
|
$
|
321,483
|
|
|
$
|
(2,902,386
|
)
|
Issuance of common stock
|
|
|
6,865,500
|
|
|
|
68,655
|
|
|
|
274,620
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
343,275
|
|
Issuance of share based compensation
|
|
|
28,943,000
|
|
|
|
289,430
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
289,430
|
|
Net Loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(409,285
|
)
|
|
|
-
|
|
|
|
(409,285
|
)
|
Dividends paid to non-controlling shareholders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(88,953
|
)
|
|
|
(88,953
|
)
|
Non-controlling Interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
61,161
|
|
|
|
61,161
|
|
Foreign Currency Translation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,356
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,356
|
|
Balance at December 31, 2011
|
|
|
185,283,627
|
|
|
$
|
1,852,836
|
|
|
$
|
1,684,019
|
|
|
$
|
32,231
|
|
|
$
|
(6,548,179
|
)
|
|
$
|
293,691
|
|
|
$
|
(2,685,402
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2012
|
|
|
185,283,627
|
|
|
$
|
1,852,836
|
|
|
$
|
1,684,019
|
|
|
$
|
32,231
|
|
|
$
|
(6,548,179
|
)
|
|
$
|
293,691
|
|
|
$
|
(2,685,402
|
)
|
Reverse common stock split – 1 for 10
|
|
|
(166,754,990
|
)
|
|
|
(1,667,550
|
)
|
|
|
1,667,550
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Value of stock to acquire China Teletech Limited
|
|
|
40,000,000
|
|
|
|
400,000
|
|
|
|
1,014,545
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,414,545
|
|
Net Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,611,132
|
|
|
|
-
|
|
|
|
1,611,132
|
|
Non-controlling Interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,718
|
|
|
|
23,718
|
|
Foreign Currency Translation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,882
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,882
|
)
|
Balance at March 31, 2012
|
|
|
58,528,637
|
|
|
$
|
585,286
|
|
|
$
|
4,366,114
|
|
|
$
|
28,349
|
|
|
$
|
(4,937,047
|
)
|
|
$
|
317,409
|
|
|
$
|
360,111
|
|
See Notes to Consolidated Financial Statements and Accountants’ Report
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Consolidated Statements of Cash Flows
For the three months periods ended March 31, 2012 and 2011
(Stated in US Dollars)
|
|
|
|
|
|
|
Cash flow from operating activities
|
|
3/31/2012
|
|
|
3/31/2011
|
|
Net Income Attributable to the Company
|
|
$
|
1,611,132
|
|
|
$
|
134,270
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
23,718
|
|
|
|
23,929
|
|
Ordinary gain on bargain
|
|
|
(119,022
|
)
|
|
|
-
|
|
Gain on forgiveness of long term debt
|
|
|
(1,566,323
|
)
|
|
|
-
|
|
Depreciation
|
|
|
-
|
|
|
|
3,775
|
|
Loss on disposal of property, plant and equipment
|
|
|
-
|
|
|
|
3,294
|
|
Decrease/(Increase) in other receivables
|
|
|
204,252
|
|
|
|
(1,480
|
)
|
Decrease/(Increase) in amount due from a related party
|
|
|
332,061
|
|
|
|
(322,624
|
)
|
Decrease/(Increase) in purchase deposit
|
|
|
79,594
|
|
|
|
-
|
|
Decrease/(Increase) in inventories
|
|
|
(152,101
|
)
|
|
|
289,116
|
|
Increase/(Decrease) in tax payables
|
|
|
4,817
|
|
|
|
5,897
|
|
Increase/(Decrease) in accrued liabilities and other payables
|
|
|
(49,253
|
)
|
|
|
2,165
|
|
Increase/(Decrease) in VAT payable
|
|
|
7,727
|
|
|
|
35,866
|
|
Increase/(Decrease) in income tax payable
|
|
|
16,570
|
|
|
|
33,613
|
|
Net cash provided by operating activities
|
|
|
393,172
|
|
|
|
207,821
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Net cash inflow from purchase of subsidiary – China Teletech Limited
|
|
|
1,783,812
|
|
|
|
-
|
|
Purchases of property, plant and equipment
|
|
|
-
|
|
|
|
(1,440
|
)
|
Payments for deposits
|
|
|
(135,620
|
)
|
|
|
(1,522
|
)
|
Disposal for short-term investment
|
|
|
201,767
|
|
|
|
-
|
|
Net cash provided by/(used in) investing activities
|
|
$
|
1,849,959
|
|
|
$
|
(2,962
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
-
|
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash & Cash Equivalents for the Period
|
|
|
2,243,131
|
|
|
|
204,859
|
|
Effect of Currency Translation
|
|
|
(3,883
|
)
|
|
|
20,617
|
|
Cash & Cash Equivalents at Beginning of Period
|
|
|
69,270
|
|
|
|
159,930
|
|
Cash & Cash Equivalents at End of Period
|
|
$
|
2,308,518
|
|
|
$
|
385,406
|
|
|
|
|
|
|
|
|
|
|
Non-cash Investing Activity
|
|
|
|
|
|
|
|
|
Acquisition of a subsidiary by Way of Issue Stock
|
|
$
|
1,414,544
|
|
|
$
|
-
|
|
See Notes to Consolidated Financial Statements and Accountants’ Report
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
1.
|
ORGANIZATION AND PRINCIPAL ACTIVITIES
|
China Teletech Holding, Inc (the “Company”) formerly known as Avalon Development Enterprise, Inc. was incorporated in the State of Florida, United States (an OTCBB Company) on March 29, 1999.
On March 27, 2007, the Company underwent a reverse-merger with Global Telecom Holdings Limited (GTHL, a British Virgin Islands (BVI) Company incorporated on April 1, 2004 under the British Virgin Islands International Business Companies Act (CAP. 291)) and its wholly-owned subsidiary Guangzhou Global Telecommunication Company Limited (GGT, established on December 4, 2004 in PRC with a registered and paid-up capital of RMB 3,030,000 (approximate $375,307)) involving an exchange of shares whereby the Company issued an aggregate of 39,817,500 shares of common stock in exchange for all of the issued and outstanding shares of GTHL. In connection with the reverse merger, the Company issued 200,000 shares of common stock to Zenith Capital Management LLC in April 2007 at a price of $2.50 per share.
Pursuant to a Stock Purchase Agreement dated July 29, 2008, the Company acquired 51% of the issued and outstanding shares in Guangzhou Renwoxing Telecom (“GRT”), a limited liability company incorporated in China. Pursuant to the terms of the Stock Purchase Agreements, the Shareholders agreed to sell and transfer the proportion of the shares to the Company for a purchase consideration of US$291,833.
On March 2, 2012, pursuant to a board of resolution passed during the special meeting of the Company, the name of the Company was changed from Guangzhou Global Telecom, Inc. to China Teletech Holding, Inc. On March 20, 2012, the name change was effective and approved by FINRA.
On March 30, 2012, the Company completed a share exchange transaction with China Teletech Limited, a British Virgin Islands corporation (“CTL”), by entering into a share exchange agreement (the “Agreement”) with CTL and the former shareholders of CTL. Pursuant to the Agreement, the Company acquired all the outstanding capital stock of CTL from the former shareholders of CTL in exchange for the issuance of 40,000,000 shares of our common stock (the “Share Exchange”). The shares issued to the former shareholders of CTL constituted approximately 68.34% of the Company’s issued and outstanding shares of common stock as of an immediately after the commutation of the Share Exchange. As a result of the Share Exchange, CTL became the Company’s wholly owned subsidiary and Dong Liu and Yuan Zhao, the former shareholders of CTL, became our principal shareholders.
In connection with the share exchange agreement, Yankuan Li resigned as the Company’s Chairman of the Board of Directors but remained as a member of the Board of Directors of the Company. Dong Liu was appointed as the Company’s Chairman of the Board of Directors, Yuan Zhao, Yau Kwong Lee and Kwok Ming Wai Andrew were appointed as the Company’s members of the Board of Directors.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
CTL was formed for the purpose of providing a group structure to enhance the viable capacity as discussed below of its two variable interest entities located in the People’s Republic of China (“PRC”); namely, (a) Shenzhen Rongxin Investment Co., Ltd. (“Shenzhen Rongxin”) and (b) Guangzhou Rongxin Science and Technology Limited (“Guangzhou Rongxin”).
The Company, through its subsidiaries, is principally engaged in the distribution and trading of rechargeable phone cards, cellular phones and accessories within cities in PRC. Customers of the Company embrace wholesalers, retailers, and final users.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company maintains its general ledger and journals with the accrual method of accounting for financial reporting purposes. The financial statements and notes are representations of management. Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements.
The consolidated financial statements include the accounts of China Teletech Holdings, Inc. (formerly known as Guangzhou Global Telecom, Inc.) and six wholly and partially owned subsidiaries. The consolidated financial statements were compiled in accordance with generally accepted accounting principles of the United States of America. All significant inter-company accounts and transactions have been eliminated in consolidation.
The company owned the following subsidiaries since the reserve-merger and soon thereafter. As of March 31, 2012, detailed identities of the consolidating subsidiaries are as follows:-
Name of Company
|
|
Place of
Incorporation
|
|
Attributable
Equity Interest %
|
|
Registered
Capital
|
|
|
|
|
|
|
|
Global Telecom Holdings, Ltd.
|
|
BVI
|
|
|
100
|
%
|
HKD 7,800
|
China Teletech Limited
|
|
BVI
|
|
|
100
|
%
|
USD 10
|
Guangzhou Global Telecommunication Co., Ltd.
|
|
PRC
|
|
|
100
|
%
|
RMB 3,030,000
|
Guangzhou Renwoxing Telecom Co., Ltd.
|
|
PRC
|
|
|
51
|
%
|
RMB 3,010,000
|
Shenzhen Rongxin Investment Co., Ltd
|
|
PRC
|
|
|
100
|
%
|
RMB 10,000,000
|
Guangzhou Rongxin Science and Technology Limited
|
|
PRC
|
|
|
100
|
%
|
HK 1,200,000
|
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
(c)
|
Economic and Political Risks
|
The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic, legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, restriction on international remittances, and rates and methods of taxation, among other things.
Our discussion and analysis is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting years. These accounts and estimates include, but are not limited to, the estimation on useful lives of property, plant and equipment. Actual results could differ from those estimates.
(e)
|
Cash and Cash Equivalents
|
The Company considers all cash and other highly liquid investments with initial maturities of three months or less to be cash equivalents.
Accounts receivable are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is made when recovery of the full amount is doubtful.
Inventories are stated at the lower of cost or market value. Cost is computed using the first-in, first-out method and includes all costs of purchase and other costs incurred in bringing the inventories to their present location and condition. Market value is determined by reference to the sales proceeds of items sold in the ordinary course of business or estimates based on prevailing market conditions. The inventories are telecommunication products such as mobile phone, rechargeable phone cards, smart chips, and interactive voice response cards.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
(h)
|
Property, Plant, and Equipment, net
|
Property, plant and equipment, net are carried at cost net of accumulated depreciation. Depreciation is provided over their estimated useful lives, using the straight-line method with no salvage value. Estimated useful lives of the property, plant and equipment are as follows:
Motor Vehicles Three years
(i)
|
Accounting for Impairment of Long-Lived Assets
|
The Company adopted Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Live Assets” (“SFAS 144”), which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with SFAS 144.SFAS 144 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets.
The long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. It is reasonably possible that these assets could become impaired as a result of technology or other industry changes. Determination of recoverability of assets to be held and used is by comparing the carrying amount of an asset to future net undiscounted cash flows to be generated by the assets.
If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. During the reporting periods, there was no impairment loss.
Revenue from the sale of the products is recognized on the transfer of risks and rewards of ownership, which generally coincides with the time when the goods are delivered to customers and the title has passed.
The Company’s cost of sales is comprised mainly of cost of goods sold.
Selling expenses are comprised of salaries for the sales force, client entertainment, commissions, advertising, and travel and lodging expenses.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
(m)
|
General & Administrative Expenses
|
General and administrative expenses include executive compensation, general overhead such as the finance department and administrative staff, depreciation, office rental and utilities.
The Company expensed all advertising costs as incurred.
(o)
|
Foreign Currency Translation
|
The Company maintains its financial statements in the functional currency, which is the Renminbi (RMB). Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the respective periods.
For financial reporting purposes, the financial statements of the Company, which are prepared using the functional currency, have been translated into United States dollars. Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates and stockholders’ equity is translated at historical exchange rates. Translation adjustments are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders’ equity.
Exchange Rates
|
|
3/31/2012
|
|
|
12/31/2011
|
|
|
3/31/2011
|
|
Year end RMB : US$ exchange rate
|
|
|
6.3247
|
|
|
|
6.3647
|
|
|
|
6.5701
|
|
Average year RMB : US$ exchange rate
|
|
|
6.3201
|
|
|
|
6.4735
|
|
|
|
6.5894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year end HKD : US$ exchange rate
|
|
|
7.7646
|
|
|
|
7.7691
|
|
|
|
7.7887
|
|
Average year HKD : US$ exchange rate
|
|
|
7.7608
|
|
|
|
7.7851
|
|
|
|
7.7879
|
|
RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into US$ at the rates used in translation.
The Company uses the accrual method of accounting to determine and report its taxable reduction of income taxes for the year in which they are available. The Company has implemented Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. Income tax liabilities computed according to the United States, People’s Republic of China (PRC), and British Virgin Islands (BVI) tax laws are provided for the tax effects of transactions reported in the financial statements and consists of taxes currently due plus deferred taxes related primarily to differences between the basis of fixed assets and intangible assets for financial and tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will be either taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes also are recognized for operating losses that are available to offset future income taxes. A valuation allowance is created to evaluate deferred tax assets if it is more likely than not that these items will either expire before the Company is able to realize that tax benefit, or that future realization is uncertain.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
In respect of the Company’s subsidiaries domiciled and operated in China, the taxation of these entities are summarized below:
●
|
GGT, GRT, Shenzhen Rongxin and Guangzhou Rongxin are located in the PRC and GTHL and CTL are located in the British Virgin Islands; all of these entities are subject to the relevant tax laws and regulations of the PRC and British Virgin Islands in which the related entity domiciled. The maximum tax rates of the subsidiaries pursuant to the countries in which they domicile are: -
|
Subsidiary
|
|
Country of Domicile
|
|
Income Tax Rate
|
|
GGT, GRT, Shenzhen Rongxin and
Guangzhou Rongxin
|
|
PRC
|
|
|
25.0%
|
|
GTHL and CTL
|
|
British Virgin Islands
|
|
|
0.00%
|
|
●
|
Effective January 1, 2008, PRC government implements a new 25% tax rate across the board for all enterprises regardless of whether domestic or foreign enterprise without any tax holiday which is defined as "two-year exemption followed by three-year half exemption" hitherto enjoyed by tax payers. As a result of the new tax law of a standard 25% tax rate, tax holidays terminated as of December 31, 2007. However, PRC government has established a set of transition rules to allow enterprises already started tax holidays before January 1, 2008, to continue enjoying the tax holidays until being fully utilized.
|
●
|
Since China Teletech Holding, Inc. (formerly known as Guangzhou Global Telecom, Inc.) is primarily a holding company without any business activities in the United States. The Company shall not be subject to United States income tax for the three-month periods ended March 31, 2012 and 2011.
|
Statutory reserve refers to the amount appropriated from the net income in accordance with PRC laws or regulations, which can be used to recover losses and Increase capital, as approved, and, are to be used to expand production or operations. PRC laws prescribe that an enterprise operating at a profit, must appropriate, on an annual basis, from its earnings, an amount to the statutory reserve to be used for future company development. Such an appropriation is made until the reserve reaches a maximum equalling 50% of the enterprise’s registered capital.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
However, since GGT being an operating company in PRC does not itself have any foreign shareholders and that the Memorandum and Articles do not provide for such appropriation, the Company is therefore not required to fund the Statutory Reserve.
(r)
|
Fair Value of Financial Instruments
|
For certain of the Company’s financial instruments, including cash and equivalents, accounts and other receivables, accounts and other payables, accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:
|
●
|
Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
|
|
●
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
●
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity,” and ASC 815.
As of March 31, 2012 and December 31 2011, the Company did not identify any assets and liabilities that were required to be presented on the balance sheet at fair value.
(s)
|
Other Comprehensive Income
|
The Company’s functional currency is the Renminbi (“RMB”). For financial reporting purposes, RMB were translated into United States Dollars ("USD" or “$”) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders' equity as "Accumulated other comprehensive income".
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
Gains and losses resulting from foreign currency transactions are included in income. There has been no significant fluctuation in exchange rate for the conversion of RMB to USD after the balance sheet date.
The Company uses FASB ASC Topic 220, “Reporting Comprehensive Income”. Comprehensive income is comprised of net income and all changes to the statements of stockholders’ equity, except the changes in paid-in capital and distributions to stockholders due to investments by stockholders. Comprehensive income for the three month period ended March 31 2012 and 2011 included net income and foreign currency translation adjustments.
Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable assets acquired in a business combination. In accordance with Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets", goodwill is no longer subject to amortization. Rather, goodwill is subject to at least an annual assessment for impairment, applying a fair-value based test. Fair value is generally determined using a discounted cash flow analysis.
FASB ASC Topic 280, "Disclosures about Segments of an Enterprise and Related Information" requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company's management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manners in which management disaggregates a company.
(v)
|
Recent Accounting Pronouncements
|
In December 2010, FASB issued ASU No. 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations. The amendments in this update specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments in this update are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The Company adopted the disclosure requirements for the business combinations in 2011.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
In May 2011, FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, which is not expected to have a material impact on the Company’s consolidated financial statements upon adoption.
In June 2011, FASB issued ASU 2011-05, Comprehensive Income (ASC Topic 220): Presentation of Comprehensive Income. Under the amendments in this update, an entity has the option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Under both options, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income and a total amount for comprehensive income. In a single continuous statement, the entity is required to present the components of net income and total net income, the components of other comprehensive income and a total for other comprehensive income, along with the total of comprehensive income in that statement. In the two-statement approach, an entity is required to present components of net income and total net income in the statement of net income. The statement of other comprehensive income should immediately follow the statement of net income and include the components of other comprehensive income and a total for other comprehensive income, along with a total for comprehensive income. In addition, the entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. The amendments in this update should be applied retrospectively and are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company is currently assessing the effect that the adoption of this pronouncement will have on its financial statements.
In September 2011, FASB issued ASU No. 2011-08, Intangibles-Goodwill and Other (ASC Topic 350): Testing Goodwill for Impairment, to simplify how entities test goodwill for impairment. ASU No. 2011-08 allows entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If greater than 50 percent likelihood exists that the fair value is less than the carrying amount then a two-step goodwill impairment test as described in Topic 350 must be performed. The guidance provided by this update becomes effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011. The Company does not intend to adopt this ASU No. 2011-08 before September 15, 2011, and does not expect it to have a material impact on the Company’s consolidated financial position and results of operations.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
A substantial portion of the Company and the Company’s subsidiaries’ business operations depend on mobile telecommunications in PRC; any loss or deterioration of such relationship may result in severe disruption to the business operations impacting the Company's revenue. The Company and the Company’s subsidiaries rely entirely on the networks and gateways of these phone operators to provide its services. The Company and the Company’s subsidiaries’ agreements with these operators are generally for a short period of one year and generally do not have automatic renewal provision. If these providers are unwilling to continue business with the Company and the Company’s subsidiaries, the Company and the Company’s subsidiaries' ability to conduct its existing business would be adversely affected.
Other receivables as of March 31, 2011 and December 31 2011 pertained to the Company voluntarily extending financing to business associates for purchase of merchandise in return for 60% of gross profit in those transactions, in lieu of interest, as well as loans to third parties with no interest, security and specific terms of repayment.
|
|
As of 3/31/2012
|
|
|
As of 12/31/2011
|
|
Type of Account
|
|
|
|
|
|
|
Trade financing to business associates
|
|
$
|
-
|
|
|
$
|
204,252
|
|
Allowance for bad debt
|
|
|
-
|
|
|
|
-
|
|
Other receivable, net
|
|
$
|
-
|
|
|
$
|
204,252
|
|
5.
|
DUE FROM/TO RELATED PARTIES
|
The following table presents the balances the Company due to and from related parties.
|
|
As of 3/31/2012
|
|
|
As of 12/31/2011
|
|
Due from related parties
|
|
$
|
590,193
|
|
|
$
|
904,846
|
|
Due to related parties
|
|
|
(136,027
|
)
|
|
|
(30,000
|
)
|
Net due from/(due to) related parties
|
|
$
|
454,166
|
|
|
$
|
847,846
|
|
Amounts owing to the Company’s related parties are non-interest-bearing and payable on demand.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
6.
|
PROPERTY, PLANT, AND EQUIPMENT
|
Property, plant, and equipment consist of the following as of March 31, 2012 and 20101
|
|
As of 3/31/2012
|
|
|
As of 12/31/2011
|
|
|
|
|
|
|
|
|
At cost
|
|
|
|
|
|
|
Motor Vehicles
|
|
$
|
60,646
|
|
|
$
|
-
|
|
Total
|
|
$
|
60,646
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Less: Accumulated depreciation
|
|
|
|
|
|
|
|
|
Motor Vehicles
|
|
$
|
-
|
|
|
$
|
-
|
|
Total
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
60,646
|
|
|
$
|
-
|
|
There is no depreciation expense for the three months and for the year ended March 31, 2012 and December 31, 2011 respectively.
7. VALUE ADDED TAX PAYABLE
The Company has been collecting from its customers Value Added Tax (VAT), on behalf of the government. The Company was granted by the government to pay the balance dues under installments up to the end of 2008. The reason of this special arrangement is that the government may waive past due VAT after decision has been made in accordance with regulations for technology zone on tax-exemption matter. However, the Company has not received the approval notice from the government at December 31, 2011. Thus, the VAT payable as of March 31, 2012 included the past due VAT possibly to be waived.
8. CONVERTIBLE BONDS AND BOND WARRANTS
On July 31, 2007 and January 1, 2008, the Company completed two financing transactions with several investors (the “Subscriber”) issuing $2,000,000 and $1,000,000, respectively, Fixed Rate Convertible Debenture due in 2009 and a stock purchase warrant to purchase an aggregate of 2,090,592 shares of the Company common stock, subject to adjustments for stock splits or reorganizations as set forth in the warrant, that will expire in 2012 (the “Warrants”).
The Debentures were subscribed at a price equal to 87.5% of their principal amount, which is the issue price of $3,428,571 less a 12.5% discount. The Debentures were issued pursuant to, and are subject to the terms and conditions of, a trust deed dated July 31, 2007 (the “Trust Deed”).
●
|
Interest Rate.
The Debenture bears interest at the rate of 8% per annum of the principal amount of the Debentures.
|
●
|
Conversion.
Each Debenture is convertible at the option of the holder at any time after July 31, 2007 up to July 31, 2009, into shares of our common stock at a fixed conversion price of $0.82 per share.
|
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
On July 31, 2007, the Company also entered into a registration rights agreement with the Subscriber pursuant to which the Company agreed to include the Debenture, the Warrants, and the shares of common stock underlying the Debenture and Warrants in a pre-effective amendment to a registration statement that the Company have on file with the SEC. The Company intends to have the registration statement cover the resale of the Debenture, the Warrants, and the shares of common stock underlying the Debenture and Warrants.
At July 31, 2007 and January 1, 2008, the dates of issuance, the Company determined the fair value of the Debenture to be $2,000,000 and $1,000,000, respectively. The values of the warrants and the beneficial conversion feature as at December 31, 2007 and 2008 determined under the Black-Scholes valuation method were immaterial. Accordingly, the interest discount on the warrants and beneficial conversion feature were recorded, and are being amortized by the straight-line method over 5 years and 2 years respectively.
On November 3, 2008, due to market conditions, the Company re-negotiated the terms of the Debentures and Warrants, and entered into a modification agreement (the “Amendment Agreement”) with the Holders. Pursuant to the Amendment Agreement, the Company agreed to completely remove the monthly interest payment of the Debentures and Increase the annual interest rate to 18%. Therefore, as described in the Schedule A of the Amendment Agreement, the Company will pay an aggregate of $2,151,110.85 and $1,485,714.10 to the Holders that are due on July 31, 2009 and February 21, 2010, respectively. The Company acknowledged that the conversion price of the Debentures on the conversion date shall be equal to the lesser of (a) $0.015 (subject to adjustment), and (b) 80% of the lowest closing bid price during the 20 Trading Days immediately prior to the applicable conversion date (subject to adjustment).
The Amendment Agreement further modified the terms of the transaction by reducing the exercise price of the Warrants to $0.015 (subject to further adjustment), and therefore the number of shares underlying Warrants issued to the Holders will be increased to an aggregate of 156,097,534 shares as described in Schedule B of the Amendment Agreement.
The Company further amended the Articles of Incorporation to increase the number of authorized shares of common stock to 1,000,000,000.
On December 29, 2009, the Company entered into a Settlement Agreement with the Holders. Pursuant to the Settlement Agreement, the Company would make a total payment of $1,300,000 to the Holders no later than January 21, 2010. The Convertible Debentures would be deemed satisfied and all outstanding Warrants held by the Holders would be cancelled. In addition, the Holders agreed to cancel all of the Company shares held by them at such time as the payment has been made.
In May 2010, the Holders commenced an action against the Company in the Supreme Court of the State of New York in order to recover the outstanding amount of $1,300,000 under the Settlement Agreement. The outcome and estimated loss from this lawsuit cannot be determined at this time.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
On November 28, 2011, the Company entered into a Settlement and Amendment Agreement with holders of its convertible debentures, warrants and restricted shares (the “Holders”). The parties in this Settlement and Amendment Agreement agreed: i) principal amount of the debentures will be reduced from $3 million to $1.3 million; ii) the Holders will surrender common stock purchase warrants to purchase a total of 156,097,534 shares of the Company’s common stock, and surrender 32,704,376 restricted shares of the Company, in exchange for settlement payments in the sum of $155,000. The Company has paid a total of $155,000 in settlement payments to the Holders. Therefore, the Company will pay on aggregate of $1.3 million to the Holders that are due on November 28, 2014. The Company acknowledged that the conversion price of $1.3 million Fixed Rate Convertible Debenture on the conversion date shall be equal to the lesser of (a) $0.10 (the Set Price) and (b) 90% of the average of the VWAPs for the five trading days immediately prior to the applicable conversion date (such lower price, as subject to adjustment herein, the Conversion Price). The values of the beneficial conversion feature under the Black-Scholes valuation method were immaterial.
Gain or loss resulted from this Settlement and Amendment Agreement has been included in the financial statements as of and for the three months period ended March 31, 2012.
Because of the fact that the $1.3 million Fixed Rate Convertible Debenture due in contain one separate securities and yet merged into one package, the Debenture security must identify its constituents and establish the individual value as determined by the Issuer as follows: -
(1)
|
Convertible Debenture (after two rounds)
|
|
$
|
1,300,000
|
|
(2)
|
Discount
|
|
|
-
|
|
(3)
|
Warrant
|
|
|
-
|
|
(4)
|
Beneficial Conversion Feature
|
|
|
-
|
|
The Convertible Debentures Payable, net consisted of the following: -
|
|
3/31/2012
|
|
|
12/31/2011
|
|
|
|
|
|
|
|
|
Convertible Debenture - Principal and interest
|
|
|
|
|
|
|
Balance as at beginning of period
|
|
$
|
2,866,323
|
|
|
$
|
2,866,323
|
|
Addition
|
|
|
|
|
|
|
-
|
|
Redemption
|
|
|
|
|
|
|
-
|
|
Interest charged for the current year
|
|
|
|
|
|
|
-
|
|
Repayment of interest in current year
|
|
|
|
|
|
|
-
|
|
Forgiveness of debt
|
|
|
(1,566,323
|
)
|
|
|
-
|
|
Balance as at end of year
|
|
$
|
1,300,000
|
|
|
$
|
2,866,323
|
|
|
|
|
|
|
|
Less: Interest discount – Beneficial conversion feature
|
|
|
|
|
|
Balance as at beginning of year
|
|
$
|
-
|
|
|
$
|
-
|
|
Addition
|
|
|
-
|
|
|
|
-
|
|
Amortization
|
|
|
-
|
|
|
|
-
|
|
Balance as at end of year
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Less: Interest Discount – Warrant
|
|
|
|
|
|
|
|
|
Balance as at beginning of year
|
|
|
-
|
|
|
|
-
|
|
Addition
|
|
|
-
|
|
|
|
-
|
|
Amortization
|
|
|
-
|
|
|
|
-
|
|
Balance as at end of year
|
|
|
-
|
|
|
|
-
|
|
Convertible Debenture, net
|
|
$
|
1,300,000
|
|
|
$
|
2,866,323
|
|
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
The Convertible Debenture was classified as current and non-current as follows:
|
|
|
|
|
|
|
|
|
|
|
3/31/2012
|
|
|
12/31/2011
|
|
|
|
|
|
|
|
|
Current portion
|
|
$
|
-
|
|
|
$
|
2,866,323
|
|
Non - current Portion
|
|
|
1,300,000
|
|
|
|
-
|
|
|
|
$
|
1,300,000
|
|
|
$
|
2,866,323
|
|
9. SHAREHOLDERS’ EQUITY
Common stock
The Company is authorized by its Memorandum of Association (i.e. equivalent to Articles of Incorporation) to issue a total of 1,000,000,000 shares at a par value of US$0.01 of which 58,528,637 and 185,283,627 shares have been issued and outstanding as of March 31, 2012 and December 31, 2011, respectively.
During the three-month period ended March 31, 2012, the Company issued approximately 40,000,000 shares of common stock for the acquisition of CTL.
Common stock reserves split
On December 9, 2011, the Company’s shareholders jointly agreed to a 10 to 1 reverse stock split (the “Reverse Split”) on its issued and outstanding common stock, having a par value of $0.01 per share. On February 16, 2012, the Reverse Split was effective and approved by the Financial Industry Regulatory Authority (FINRA).
Shenzhen Rongxin has operating leases for their premises expiring on December 31 2013.
China Teletech Holding, Inc.
(Formerly known as Guangzhou Global Telecom, Inc)
Notes to Consolidated Financial Statements
As of March 31, 2012 and December 31, 2011
The minimum lease payments for the next four years are as follows:
2012
|
|
$
|
17,076
|
|
2013
|
|
|
22,768
|
|
Total
|
|
$
|
39,844
|
|
11.
|
GOING CONCERN UNCERTAINTIES
|
These consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
As of March 31, 2011, the Company has an accumulated deficit of $4,937,047 due to the fact that the Company continued to incur losses over the past several years, and has difficulty to pay the PRC government Value Added Tax and past due Debenture Holders Settlement.
As a result, these consolidation financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of the Company’s ability to continue as a going concern.