Report of Independent Registered Public
Accounting Firm
We have reviewed the accompanying consolidated
balance sheets of China Teletech Holding, Inc as of June 30, 2013 and December 31, 2012, and the related consolidated statements
of income, stockholders' equity, and cash flows for the six-month periods ended June 30, 2013 and December 31, 2012. These interim
consolidated financial statements are the responsibility of the Company's management.
We conducted our review in accordance with
the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists
principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters.
It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight
Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly,
we do not express such an opinion.
Based on our review, we are not aware of
any material modifications that should be made to the accompanying interim consolidated financial statements for them to be in
conformity with United States generally accepted accounting principles.
We
have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States),
the balance sheets of China Teletech Holding, Inc. as of December 31, 2012, and the related statements of income, comprehensive
income, retained earnings, and cash flows for the year then ended (not presented herein); and in our report dated March 27, 2013,
we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying
condensed balance sheet as of December 31, 2012, is fairly stated, in all material respects, in relation to the balance sheet from
which it has been derived.
The accompanying financial statements have
been prepared assuming that the Company will continue as a going concern. As discussed in Note 12 to the consolidated financial
statements, the Company has incurred substantial losses, and has difficulty to pay the PRC government Value Added Tax and past
due Debenture Holders Settlement, all of which raise substantial doubt about its ability to continue as a going concern. These
consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty
San Mateo, California
|
WWC, P.C.
|
August 8, 2013
|
Certified Public
Accountants
|
China Teletech Holding, Inc.
Consolidated Balance Sheets
As of June 30, 2013 and December 31,
2012
(Stated in US Dollars)
ASSETS
|
|
|
|
6/30/2013
|
|
|
12/31/2012
|
|
|
|
Note
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
1,180,404
|
|
|
$
|
1,270,035
|
|
Short-term investment
|
|
|
|
|
-
|
|
|
|
395,813
|
|
Other receivables
|
|
4
|
|
|
374,352
|
|
|
|
6,122
|
|
Due from related parties
|
|
5
|
|
|
1,583
|
|
|
|
216,167
|
|
Prepaid expenses
|
|
|
|
|
64,946
|
|
|
|
92,264
|
|
Inventories
|
|
|
|
|
-
|
|
|
|
101,363
|
|
Total Current Assets
|
|
|
|
|
1,621,285
|
|
|
|
2,081,764
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Assets
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
79,905
|
|
|
|
79,873
|
|
Total Non-Current Assets
|
|
|
|
|
79,905
|
|
|
|
79,873
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
$
|
1,701,190
|
|
|
$
|
2,161,637
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
Taxes payable
|
|
6
|
|
$
|
177,383
|
|
|
$
|
248,511
|
|
Due to related parties
|
|
5
|
|
|
576,185
|
|
|
|
357,031
|
|
Accrued liabilities and other payables
|
|
|
|
|
43,259
|
|
|
|
58,620
|
|
Total Current Liabilities
|
|
|
|
|
796,827
|
|
|
|
664,162
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture –non-current portion
|
|
7
|
|
|
1,300,000
|
|
|
|
1,300,000
|
|
Total Non-Current Liabilities
|
|
|
|
|
1,300,000
|
|
|
|
1,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
|
$
|
2,096,827
|
|
|
$
|
1,964,162
|
|
See Notes to Consolidated Financial Statements
and Accountants’ Report
China Teletech Holding, Inc.
Consolidated Balance Sheets
As of June 30, 2013 and December 31,
2012
(Stated in US Dollars)
|
|
|
|
6/30/2013
|
|
|
12/31/2012
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock US$0.01 par value; 1,000,000,000 authorized
, 91,813,776
and
62,813,776
shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively
|
|
8
|
|
$
|
918,138
|
|
|
$
|
628,138
|
|
Additional Paid in capital
|
|
|
|
|
5,360,347
|
|
|
|
4,820,347
|
|
Subscription receivable
|
|
|
|
|
(800,000
|
)
|
|
|
-
|
|
Accumulated Other Comprehensive Income
|
|
|
|
|
(320,900
|
)
|
|
|
(343,198
|
)
|
Accumulated Deficit
|
|
|
|
|
(5,553,222
|
)
|
|
|
(5,046,010
|
)
|
Non-controlling Interest
|
|
|
|
|
-
|
|
|
|
138,198
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS' EQUITY
|
|
|
|
|
(395,637
|
)
|
|
|
197,475
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
$
|
1,701,190
|
|
|
$
|
2,161,637
|
|
See Notes to Consolidated Financial Statements
and Accountants’ Report
China Teletech Holding, Inc.
Consolidated Statements of Income and
Comprehensive Income
For the three and six month periods ended
June 30, 2013 and 2012
(Stated in US Dollars)
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
6/30/2013
|
|
|
6/30/2012
|
|
|
6/30/2013
|
|
|
6/30/2012
|
|
Sales
|
|
$
|
9,971,517
|
|
|
$
|
8,041,796
|
|
|
$
|
19,072,469
|
|
|
$
|
11,078,580
|
|
Cost of sales
|
|
|
9,785,508
|
|
|
|
7,752,868
|
|
|
|
18,664,594
|
|
|
|
10,713,546
|
|
Gross profit
|
|
|
186,009
|
|
|
|
288,928
|
|
|
|
407,875
|
|
|
|
365,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses
|
|
|
524,144
|
|
|
|
641,552
|
|
|
|
643,619
|
|
|
|
751,882
|
|
Total operating expense
|
|
|
524,144
|
|
|
|
641,552
|
|
|
|
643,619
|
|
|
|
751,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from Operations
|
|
|
(338,135
|
)
|
|
|
(352,624
|
)
|
|
|
(235,744
|
)
|
|
|
(386,848
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on forgiveness of long term debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,566,323
|
|
Gain/(Loss) on disposal of a subsidiary
|
|
|
(382,217
|
)
|
|
|
1,371,596
|
|
|
|
(382,217
|
)
|
|
|
1,371,596
|
|
Other income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
119,323
|
|
Interest income
|
|
|
7
|
|
|
|
14
|
|
|
|
9
|
|
|
|
20
|
|
Other expenses
|
|
|
-
|
|
|
|
(172
|
)
|
|
|
-
|
|
|
|
(616
|
)
|
Interest expense
|
|
|
-
|
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
(5
|
)
|
Income before taxation
|
|
|
(720,345
|
)
|
|
|
1,018,809
|
|
|
|
(617,952
|
)
|
|
|
2,669,793
|
|
Income tax
|
|
|
(5,531
|
)
|
|
|
(47,139
|
)
|
|
|
(46,058
|
)
|
|
|
(63,273
|
)
|
Net Income/(Loss)
|
|
$
|
(725,876
|
)
|
|
$
|
971,670
|
|
|
$
|
(664,010
|
)
|
|
$
|
2,606,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain
|
|
|
13,964
|
|
|
|
8,425
|
|
|
|
22,298
|
|
|
|
4,543
|
|
Comprehensive Income/(Loss)
|
|
$
|
(711,912
|
)
|
|
$
|
980,095
|
|
|
$
|
(641,712
|
)
|
|
$
|
2,611,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Common stockholders
|
|
$
|
(550,918
|
)
|
|
$
|
958,438
|
|
|
$
|
(507,212
|
)
|
|
$
|
2,569,570
|
|
-Non-controlling interest
|
|
|
(174,958
|
)
|
|
|
13,232
|
|
|
|
(156,798
|
)
|
|
|
36,950
|
|
|
|
$
|
(725,876
|
)
|
|
$
|
971,670
|
|
|
$
|
(664,010
|
)
|
|
$
|
2,606,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
Diluted
|
|
|
(0.01
|
)
|
|
|
0.02
|
|
|
|
(0.01
|
)
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic (adjusted for 1 for 10 reverse stock split)
|
|
|
91,813,776
|
|
|
|
60,993,943
|
|
|
|
79,235,999
|
|
|
|
82,465,693
|
|
-Diluted (adjusted for 1 for 10 reverse stock split)
|
|
|
91,813,776
|
|
|
|
60,993,943
|
|
|
|
79,235,999
|
|
|
|
82,465,693
|
|
See Notes to Consolidated Financial Statements
and Accountants’ Report
China Teletech Holding, Inc.
Consolidated Statements of Changes in
Stockholders’ Equity
For the six-month periods ended June
30, 2013 and the year ended December 31, 2012
(Stated in US Dollars)
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Number
|
|
|
Common
|
|
|
Paid
in
|
|
|
Subscription
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Non-controlling
|
|
|
|
|
|
|
of
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Receivable
|
|
|
Income
|
|
|
Earnings
|
|
|
Interest
|
|
|
Total
|
|
Balance,
January 1, 2012
|
|
|
185,283,627
|
|
|
$
|
1,852,836
|
|
|
$
|
1,684,019
|
|
|
$
|
-
|
|
|
$
|
32,231
|
|
|
$
|
(6,548,179
|
)
|
|
$
|
293,691
|
|
|
$
|
(2,685,402
|
)
|
Reserve
common stock split –
1 for 10
|
|
|
(166,754,990
|
)
|
|
|
(1,667,550
|
)
|
|
|
1,667,550
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Value
of stock to acquire
China Teletech Limited
|
|
|
40,000,000
|
|
|
|
400,000
|
|
|
|
1,014,545
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,414,545
|
|
Issuance
of share based compensation
|
|
|
7,555,577
|
|
|
|
75,556
|
|
|
|
454,233
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
529,789
|
|
Cancellation
of shares issued
|
|
|
(3,270,438
|
)
|
|
|
(32,704
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(32,704
|
)
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,502,169
|
|
|
|
-
|
|
|
|
1,502,169
|
|
Dividends
paid to Non-controlling Interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(193,949
|
)
|
|
|
(193,949
|
)
|
Non-controlling
Interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
38,456
|
|
|
|
38,456
|
|
Foreign
Currency Translation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(375,429
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(375,429
|
)
|
Balance
at December 31, 2012
|
|
|
62,813,776
|
|
|
$
|
628,138
|
|
|
$
|
4,820,347
|
|
|
$
|
-
|
|
|
$
|
(343,198
|
)
|
|
$
|
(5,046,010
|
)
|
|
$
|
138,198
|
|
|
$
|
197,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
January 1, 2013
|
|
|
62,813,776
|
|
|
$
|
628,138
|
|
|
$
|
4,820,347
|
|
|
$
|
-
|
|
|
$
|
(343,198
|
)
|
|
$
|
(5,046,010
|
)
|
|
$
|
138,198
|
|
|
$
|
197,475
|
|
Issuance
of common stock
|
|
|
28,000,000
|
|
|
|
280,000
|
|
|
|
520,000
|
|
|
|
(800,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Issuance
of share based compensation
|
|
|
1,000,000
|
|
|
|
10,000
|
|
|
|
20,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30,000
|
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(507,212
|
)
|
|
|
-
|
|
|
|
(507,212
|
)
|
Dividends
paid to Non-controlling Interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(150,409
|
)
|
|
|
(150,409
|
)
|
Non-controlling
Interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(156,798
|
)
|
|
|
(156,798
|
)
|
Disposal
of subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
169,009
|
|
|
|
169,009
|
|
Foreign
Currency Translation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,298
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,298
|
|
Balance
at June 30, 2013
|
|
|
91,813,776
|
|
|
$
|
918,138
|
|
|
$
|
5,360,347
|
|
|
$
|
(800,000
|
)
|
|
$
|
(320,900
|
)
|
|
$
|
(5,553,222
|
)
|
|
$
|
-
|
|
|
$
|
(395,637
|
)
|
See Notes to Consolidated Financial Statements
and Accountants’ Report
China Teletech Holding, Inc.
Consolidated Statements of Cash Flows
For the six months periods ended June
30, 2013 and 2012
(Stated in US Dollars)
|
|
Three months ended
|
|
|
Six months ended
|
|
Cash flow from operating activities
|
|
6/30/2013
|
|
|
6/30/2012
|
|
|
6/30/2013
|
|
|
6/30/2012
|
|
Net (Loss)/income
|
|
$
|
(550,918
|
)
|
|
$
|
958,438
|
|
|
$
|
(507,212
|
)
|
|
$
|
2,569,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
(174,958
|
)
|
|
|
13,232
|
|
|
|
(156,798
|
)
|
|
|
36,950
|
|
Depreciation
|
|
|
-
|
|
|
|
3,040
|
|
|
|
-
|
|
|
|
3,040
|
|
Ordinary gain on bargain
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(119,022
|
)
|
Gain/(Loss) on disposal of subsidiary
|
|
|
382,217
|
|
|
|
(1,371,596
|
)
|
|
|
382,217
|
|
|
|
(1,371,596
|
)
|
Gain on forgiveness of long term debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,566,323
|
)
|
Stock compensation
|
|
|
-
|
|
|
|
455,133
|
|
|
|
30,000
|
|
|
|
455,133
|
|
Loss on disposal of property, plant and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Decrease/(increase) in other receivables
|
|
|
(11,767
|
)
|
|
|
(1
|
)
|
|
|
(5,645
|
)
|
|
|
204,252
|
|
Decrease/(increase) in amount due from related parties
|
|
|
(360,970
|
)
|
|
|
(73,462
|
)
|
|
|
(342,452
|
)
|
|
|
258,599
|
|
Decrease/(increase) in prepaid expenses
|
|
|
13,030
|
|
|
|
(387
|
)
|
|
|
27,318
|
|
|
|
(387
|
)
|
Decrease/(increase) in purchase deposit
|
|
|
-
|
|
|
|
79,055
|
|
|
|
-
|
|
|
|
158,649
|
|
Decrease/(increase) in inventories
|
|
|
99,497
|
|
|
|
711,971
|
|
|
|
101,363
|
|
|
|
559,870
|
|
Increase/(decrease) in tax payables
|
|
|
9,689
|
|
|
|
661
|
|
|
|
51,538
|
|
|
|
5,478
|
|
Increase/(decrease) in accrued liabilities and other payables
|
|
|
(8,057
|
)
|
|
|
176,517
|
|
|
|
(13,853
|
)
|
|
|
127,263
|
|
Increase/(decrease) in amount due to related parties
|
|
|
237,351
|
|
|
|
-
|
|
|
|
237,826
|
|
|
|
-
|
|
Increase/(decrease) in VAT payable
|
|
|
-
|
|
|
|
973
|
|
|
|
-
|
|
|
|
8,700
|
|
Increase/(decrease) in income tax payable
|
|
|
-
|
|
|
|
47,480
|
|
|
|
-
|
|
|
|
64,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by/(used in) operating activities
|
|
|
(364,886
|
)
|
|
|
1,001,054
|
|
|
|
(195,698
|
)
|
|
|
1,394,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash inflow from purchase of subsidiary – China Teletech Limited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,783,812
|
|
Disposal of a subsidiary
|
|
|
3,226
|
|
|
|
569
|
|
|
|
3,226
|
|
|
|
569
|
|
Purchase for short-term investment
|
|
|
233,158
|
|
|
|
(312
|
)
|
|
|
230,984
|
|
|
|
201,455
|
|
Payments for deposits
|
|
|
(25
|
)
|
|
|
119,645
|
|
|
|
(33
|
)
|
|
|
(15,975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by/(used in) investing activities
|
|
$
|
236,359
|
|
|
$
|
119,902
|
|
|
$
|
234,177
|
|
|
$
|
1,969,861
|
|
See Notes to Consolidated Financial Statements
and Accountants’ Report
China Teletech Holding, Inc.
Consolidated Statements of Cash Flows
For the six months periods ended June
30, 2013 and 2012
(Stated in US Dollars)
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid to non-controlling shareholders of subsidiary
|
|
|
(150,409
|
)
|
|
|
-
|
|
|
|
(150,409
|
)
|
|
|
-
|
|
Net cash provided by financing activities
|
|
$
|
(150,409
|
)
|
|
$
|
-
|
|
|
$
|
(150,409
|
)
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase/(Decrease) in Cash & Cash Equivalents
|
|
|
(278,936
|
)
|
|
|
1,120,956
|
|
|
|
(111,930
|
)
|
|
|
3,364,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Currency Translation
|
|
|
13,964
|
|
|
|
(1,283
|
)
|
|
|
22,298
|
|
|
|
(5,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & Cash Equivalents at Beginning of Period
|
|
|
1,445,375
|
|
|
|
2,308,518
|
|
|
|
1,270,035
|
|
|
|
69,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & Cash Equivalents at End of Year
|
|
$
|
1,180,403
|
|
|
$
|
3,428,191
|
|
|
$
|
1,180,403
|
|
|
$
|
3,428,191
|
|
See Notes to Consolidated Financial Statements
and Accountants’ Report
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
|
1.
|
ORGANIZATION AND PRINCIPAL ACTIVITIES
|
China
Teletech Holding, Inc (the “Company”) formerly known as Avalon Development Enterprise, Inc. was incorporated in the
State of Florida, United States (an OTCBB Company) on March 29, 1999.
On March 27, 2007, the Company
underwent a reverse-merger with Global Telecom Holdings Limited (GTHL, a British Virgin Islands (BVI) Company incorporated on April
1, 2004 under the British Virgin Islands International Business Companies Act (CAP. 291)) and its wholly-owned subsidiary Guangzhou
Global Telecommunication Company Limited (GGT, established on December 4, 2004 in PRC with a registered and paid-up capital of
RMB 3,030,000 (approximate $375,307)) involving an exchange of shares whereby the Company issued an aggregate of 39,817,500 shares
of common stock in exchange for all of the issued and outstanding shares of GTHL. In connection with the reverse merger, the Company
issued 200,000 shares of common stock to Zenith Capital Management LLC in April 2007 at a price of $2.50 per share.
Pursuant to a Stock Purchase
Agreement dated July 29, 2008, the Company acquired 51% of the issued and outstanding shares in Guangzhou Renwoxing Telecom (“GRT”),
a limited liability company incorporated in China. Pursuant to the terms of the Stock Purchase Agreements, the Shareholders agreed
to sell and transfer the proportion of the shares to the Company for a purchase consideration of US$291,833.
On March 2, 2012, pursuant to
a board of resolution passed during the special meeting of the Company, the name of the Company was changed from Guangzhou Global
Telecom, Inc. to China Teletech Holding, Inc. On March 20, 2012, the name change was effective and approved by FINRA.
On March 30, 2012, the Company
completed a share exchange transaction with China Teletech Limited, a British Virgin Islands corporation (“CTL”), by
entering into a share exchange agreement (the “Agreement”) with CTL and the former shareholders of CTL. Pursuant to
the Agreement, the Company acquired all the outstanding capital stock of CTL from the former shareholders of CTL in exchange for
the issuance of 40,000,000 shares of our common stock (the “Share Exchange”). The shares issued to the former shareholders
of CTL constituted approximately 68.34% of the Company’s issued and outstanding shares of common stock as of an immediately
after the commutation of the Share Exchange. As a result of the Share Exchange, CTL became the Company’s wholly owned subsidiary
and Dong Liu and Yuan Zhao, the former shareholders of CTL, became our principal shareholders.
In connection with the share
exchange agreement, Miss. Yankuan Li resigned as the Company’s Chairman, but remained as a member of the Board of Directors
of the Company. Mr. Dong Liu was appointed as the Company’s Chairman. Mr. Yuan Zhao, Mr. Yau Kwong Lee and Mr. Kwok
Ming Wai Andrew were appointed as the Company’s members of the Board of Directors.
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
CTL was formed for the purpose
of providing a group structure to enhance the viable capacity as discussed below of its two variable interest entities located
in the People’s Republic of China (“PRC”); namely, (a) Shenzhen Rongxin Investment Co., Ltd. (“Shenzhen
Rongxin”) and (b) Guangzhou Rongxin Science and Technology Limited (“Guangzhou Rongxin”).
On June 30, 2012, the Company’s
subsidiary, Global Telecom Holdings Limited, entered into an agreement with an independent third party to dispose of its wholly-owned
subsidiary Guangzhou Global Telecommunication Company Limited for a cash consideration of US$644.
On September 30, 2012, the Company’s
subsidiary, China Teletech Limited, entered into an agreement with a related party – Liu Yong, brother of Mr. Liu Dong, to
dispose of the variable interest entity Shenzhen Rongxin Investment Co., Ltd. for a cash consideration of US$1,579.
The Company, through its subsidiaries,
is principally engaged in the distribution and trading of rechargeable phone cards, cellular phones and accessories within cities
in PRC. Customers of the Company embrace wholesalers, retailers, and final users.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company maintains its general
ledger and journals with the accrual method of accounting for financial reporting purposes. The financial statements and notes
are representations of management. Accounting policies adopted by the Company conform to generally accepted accounting principles
in the United States of America and have been consistently applied in the presentation of financial statements.
The consolidated financial statements
include the accounts of China Teletech Holdings, Inc. and five wholly and partially owned subsidiaries. The consolidated financial
statements were compiled in accordance with generally accepted accounting principles of the United States of America. All significant
inter-company accounts and transactions have been eliminated in consolidation.
The
company owned the following subsidiaries since the reserve-merger and soon thereafter.
As of June 30, 2013, detailed identities
of the consolidating subsidiaries are as follows:-
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
Name of Company
|
|
Place of Incorporation
|
|
Attributable Equity Interest %
|
|
Registered Capital
|
|
|
|
|
|
|
|
Global Telecom Holdings, Ltd.
|
|
BVI
|
|
100%
|
|
HKD 7,800
|
China Teletech Limited
|
|
BVI
|
|
100%
|
|
USD 10
|
Guangzhou Renwoxing Telecom Co., Ltd.
|
|
PRC
|
|
51%
|
|
RMB 3,010,000
|
Guangzhou Rongxin Science and Technology Limited
|
|
PRC
|
|
100%
|
|
HK 1,200,000
|
|
(c)
|
Economic and Political Risks
|
The Company’s operations
in the PRC are subject to special considerations and significant risks not typically associated with companies in North America
and Western Europe. These include risks associated with, among others, the political, economic, legal environment and foreign currency
exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and
by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, restriction
on international remittances, and rates and methods of taxation, among other things.
Our discussion and analysis
is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally
accepted in the United States. In preparing financial statements in conformity with accounting principles generally accepted in
the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts
of revenues and expenses during the reporting years. These accounts and estimates include, but are not limited to, the estimation
on useful lives of property, plant and equipment. Actual results could differ from those estimates.
|
(e)
|
Cash and Cash Equivalents
|
The Company considers all cash
and other highly liquid investments with initial maturities of three months or less to be cash equivalents.
Accounts receivable are recognized
and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is
made when recovery of the full amount is doubtful.
Inventories are stated at the
lower of cost or market value. Cost is computed using the first-in, first-out method and includes all costs of purchase and other
costs incurred in bringing the inventories to their present location and condition. Market value is determined by reference to
the sales proceeds of items sold in the ordinary course of business or estimates based on prevailing market conditions. The inventories
are telecommunication products such as mobile phone, rechargeable phone cards, smart chips, and interactive voice response cards.
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
|
(h)
|
Accounting for Impairment of Long-Lived Assets
|
The long-lived assets held by
the Company are reviewed in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Subtopic 360-10-35, “Accounting for the Impairment or Disposal of Long-Lived Assets,” for impairment
whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. It is reasonably
possible that these assets could become impaired as a result of technology or other industry changes. Impairment is present if
carrying amount of an asset is less than its undiscounted cash flows to be generated.
If an asset is considered impaired,
a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the asset. Assets to be
disposed of are reported at the lower of the carrying amount or fair value less costs to sell. The Company believes no impairment
has occurred to its assets during 2013 and 2012.
Revenue from the sale of
the products is recognized on the transfer of risks and rewards of ownership, which generally coincides with the time when the
goods are delivered to customers and the title has passed.
The
Company’s cost of sales is comprised mainly of cost of goods sold.
Selling
expenses are comprised of salaries for the sales force, client entertainment, commissions, advertising, and travel and lodging
expenses.
|
(l)
|
General& Administrative
Expenses
|
General and administrative expenses
include executive compensation, general overhead such as the finance department and administrative staff, depreciation, office
rental and utilities.
The Company expensed all advertising
costs as incurred.
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
|
(n)
|
Foreign Currency Translation
|
The Company maintains its financial
statements in the functional currency, which is the Renminbi (RMB). Monetary assets and liabilities denominated in currencies other
than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates.
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges
rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included
in the determination of net income for the respective periods.
For financial reporting purposes,
the financial statements of the Company, which are prepared using the functional currency, have been translated into United States
dollars. Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated
at the average exchange rates and stockholders’ equity is translated at historical exchange rates. Translation adjustments
are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component
of stockholders’ equity.
Exchange Rates
|
|
6/30/2013
|
|
12/31/2012
|
|
6/30/2012
|
Period end RMB : US$ exchange rate
|
|
6.1882
|
|
6.3161
|
|
6.3197
|
Average period RMB : US$ exchange rate
|
|
6.2479
|
|
6.3198
|
|
6.3255
|
|
|
|
|
|
|
|
Period end HKD : US$ exchange rate
|
|
7.7572
|
|
7.7519
|
|
7.7575
|
Average Period HKD : US$ exchange rate
|
|
7.7591
|
|
7.7575
|
|
7.7616
|
RMB is not freely convertible
into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation
is made that the RMB amounts could have been, or could be, converted into US$ at the rates used in translation.
The Company uses the accrual
method of accounting to determine and report its taxable reduction of income taxes for the year in which they are available. The
Company has implemented Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. Income tax liabilities
computed according to the United States, People’s Republic of China (PRC), and British Virgin Islands (BVI) tax laws are
provided for the tax effects of transactions reported in the financial statements and consists of taxes currently due plus deferred
taxes related primarily to differences between the basis of fixed assets and intangible assets for financial and tax reporting.
The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will be either
taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes also are recognized for operating
losses that are available to offset future income taxes. A valuation allowance is created to evaluate deferred tax assets if it
is more likely than not that these items will either expire before the Company is able to realize that tax benefit, or that future
realization is uncertain.
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
In respect of the Company’s
subsidiaries domiciled and operated in China, the taxation of these entities are summarized below:
|
·
|
GRT and Guangzhou Rongxin are located in the PRC and
GTHL and CTL are located in the British Virgin Islands; all of these entities are subject to the relevant tax laws and regulations
of the PRC and British Virgin Islands in which the related entity domiciled. The maximum tax rates of the subsidiaries pursuant
to the countries in which they domicile are: -
|
Subsidiary
|
Country of Domicile
|
Income Tax Rate
|
GRT, and Guangzhou Rongxin
|
PRC
|
25.0%
|
GTHL and CTL
|
British Virgin Islands
|
0.00%
|
|
·
|
Effective January 1, 2008, PRC government implements
a new 25% tax rate across the board for all enterprises regardless of whether domestic or foreign enterprise without any tax holiday
which is defined as "two-year exemption followed by three-year half exemption" hitherto enjoyed by tax payers. As a
result of the new tax law of a standard 25% tax rate, tax holidays terminated as of December 31, 2007. However, PRC government
has established a set of transition rules to allow enterprises already started tax holidays before January 1, 2008, to continue
enjoying the tax holidays until being fully utilized.
|
|
·
|
Since China Teletech Holding, Inc. is primarily a holding
company without any business activities in the United States. The Company shall not be subject to United States income tax for
the six month periods ended June 30, 2013 and 2012.
|
Statutory reserve refers to the
amount appropriated from the net income in accordance with PRC laws or regulations, which can be used to recover losses and increase
capital, as approved, and, are to be used to expand production or operations. PRC laws prescribe that an enterprise operating at
a profit, must appropriate, on an annual basis, from its earnings, an amount to the statutory reserve to be used for future company
development. Such an appropriation is made until the reserve reaches a maximum equalling 50% of the enterprise’s registered
capital.
|
(r)
|
Fair Value of Financial Instruments
|
For certain of the Company’s
financial instruments, including cash and equivalents, accounts and other receivables, accounts and other payables, accrued liabilities
and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC Topic 820, “Fair
Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company.
ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures
of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated
balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their
fair values because of the short period of time between the origination of such instruments and their expected realization and
their current market rate of interest. The three levels of valuation hierarchy are defined as follows:
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
|
·
|
Level 1 inputs to the valuation methodology are quoted prices for identical
assets or liabilities in active markets.
|
|
·
|
Level 2 inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly,
for substantially the full term of the financial instrument.
|
|
·
|
Level 3 inputs to the valuation methodology are unobservable and significant
to the fair value measurement.
|
The Company analyzes all financial
instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity,” and
ASC 815.
As of June 30, 2013 and December
31, 2012, the Company did not identify any assets and liabilities that were required to be presented on the balance sheet at fair
value.
|
(s)
|
Other Comprehensive Income
|
The Company’s functional
currency is the Renminbi (“RMB”). For financial reporting purposes, RMB were translated into United States Dollars
("USD" or “$”) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect
at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting
period. Translation adjustments arising from the use of different exchange rates from period to period are included as a component
of stockholders' equity as "Accumulated other comprehensive income".
Gains and losses resulting from
foreign currency transactions are included in income. There has been no significant fluctuation in exchange rate for the conversion
of RMB to USD after the balance sheet date.
The Company uses FASB ASC Topic
220, “Reporting Comprehensive Income”. Comprehensive income is comprised of net income and all changes to the statements
of stockholders’ equity, except the changes in paid-in capital and distributions to stockholders due to investments by stockholders.
Comprehensive income for the three-month periods ended June 30, 2013 and 2012 included net income and foreign currency translation
adjustments.
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
Goodwill represents the excess
of the purchase price over the fair value of the net tangible and identifiable assets acquired in a business combination. In accordance
with Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets",
goodwill is no longer subject to amortization. Rather, goodwill is subject to at least an annual assessment for impairment, applying
a fair-value based test. Fair value is generally determined using a discounted cash flow analysis.
FASB ASC Topic 280, "Disclosures
about Segments of an Enterprise and Related Information" requires use of the “management approach” model for segment
reporting. The management approach model is based on the way a company's management organizes segments within the company for making
operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure,
management structure, or any other manners in which management disaggregates a company.
|
(v)
|
Recent Accounting Pronouncements
|
In January 2013, the FASB issued
ASU No. 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities” (“ASU 2013-01”).The
Update clarifies that ordinary trade receivables and receivables are not in the scope of Accounting Standards Update No. 2011-11, Balance
Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. Specifically, Update 2011-11 applies only to derivatives,
repurchase agreements and reverse purchase agreements, and securities borrowing and securities lending transactions that are either
offset in accordance with specific criteria contained in FASB Accounting Standards Codification® or subject to a
master netting arrangement or similar agreement. The amendments in this Update are effective for fiscal years, and interim periods
within those years, beginning on or after January 1, 2013. Management does not expect the adoption of this standard has a significant
effect on the Company’s consolidated financial position or results of operations.
In February 2013, the FASB issued
ASU No. 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” (“ASU 2013-02”).The
amendments require an organization to:
a) Present (either on the face
of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts
reclassified out of accumulated other comprehensive income–but only if the item reclassified is required under U.S. GAAP
to be reclassified to net income in its entirety in the same reporting period.
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
b) Cross-reference to other disclosures
currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified
directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified
out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related
amounts) instead of directly to income or expense.
The amendments are effective
for reporting periods beginning after December 15, 2012, for public companies. Management does not expect the adoption of this
standard has a significant effect on the Company’s consolidated financial position or results of operations.
In February 2013, the FASB issued
ASU No. 2013-03, “Clarifying the Scope and Applicability of a Particular Disclosure to Nonpublic Entities” (“ASU
2013-03”). The amendment clarifies that the requirement to disclose the level of the fair value hierarchy within which the
fair value measurements are categorized in their entirety (as Level 1, Level 2, or Level 3) does not apply to private companies
and nonpublic not-for-profits for items that are not measured at fair value in the statement of financial position, but for which
fair value is disclosed. The amendments are effective upon issuance. Management does not expect the adoption of this standard has
a significant effect on the Company’s consolidated financial position or results of operations.
In March 2013, the FASB issued
ASU No. 2013-04, “Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation
Is Fixed at the Reporting Date” (“ASU 2013-04”). The update provides guidance for the recognition, measurement,
and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation
within the scope of this ASU is fixed at the reporting date, except for obligations addressed within existing guidance in US GAAP.
The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on the
basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors.
The guidance in this ASU also requires an entity to disclose the nature and amount of the obligation as well as other information
about those obligations. The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning
after December 15, 2013. Management does not expect the adoption of this standard will have a significant effect on the Company’s
consolidated financial position or results of operations.
In March 2013, the FASB issued
ASU No. 2013-05, “Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries
or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity” (“ASU 2013-05”). The ASU
clarifies that when a parent entity ceases to have a controlling financial interest in a subsidiary or group of assets that is
a nonprofit activity or a business (other than a sale of in substance real estate or conveyance of oil and gas mineral rights)
within a foreign entity, the parent is required to apply the guidance in Accounting Standards Codification 830-30 to release any
related cumulative translation adjustment into net income. The ASU provides that the cumulative translation adjustment should be
released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign
entity in which the subsidiary or group of assets had resided. The amendments take effect prospectively for public companies for
fiscal years beginning after December 15, 2013, and interim reporting periods within those years. Management does not expect the
adoption of this standard will have a significant effect on the Company’s consolidated financial position or results of operations.
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
A substantial portion of the
Company and the Company’s subsidiaries’ business operations depend on mobile telecommunications in PRC; any loss or
deterioration of such relationship may result in severe disruption to the business operations impacting the Company's revenue.
The Company and the Company’s subsidiaries rely entirely on the networks and gateways of these phone operators to provide
its services. The Company and the Company’s subsidiaries’ agreements with these operators are generally for a short
period of one year and generally do not have automatic renewal provision. If these providers are unwilling to continue business
with the Company and the Company’s subsidiaries, the Company and the Company’s subsidiaries' ability to conduct its
existing business would be adversely affected.
|
|
6/30/2013
|
|
|
12/31/2012
|
|
Type of Account
|
|
|
|
|
|
|
Trade financing to business associates
|
|
$
|
374,352
|
|
|
$
|
6,122
|
|
Allowance for bad debt
|
|
|
-
|
|
|
|
-
|
|
Other receivable, net
|
|
|
374,352
|
|
|
|
6,122
|
|
Other receivables as of December
31, 2012 pertained to the Company voluntarily extending financing to business associates for purchase of merchandise in return
for 60% of gross profit in those transactions, in lieu of interest, as well as loans to third parties with no interest, security
and specific terms of repayment.
|
5.
|
DUE FROM/TO RELATED PARTIES
|
The following table presents the balances the Company
due to and from related parties.
|
|
6/30/2013
|
|
|
12/31/2012
|
|
Due from related parties
|
|
$
|
1,583
|
|
|
$
|
216,167
|
|
Due to related parties
|
|
|
(576,185
|
)
|
|
|
(357,031
|
)
|
Net due from (due to)
|
|
|
(574,602
|
)
|
|
|
(140,864
|
)
|
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
Amounts owing to the Company’s
related parties are non-interest-bearing and payable on demand.
Taxes payable consisted of the
following as of June 30, 2013 and December 31, 2012:
|
|
6/30/2013
|
|
|
12/31/2012
|
|
|
|
|
|
|
|
|
Value added tax payable
|
|
$
|
169
|
|
|
$
|
86
|
|
Corporate income tax payable
|
|
|
177,202
|
|
|
|
214,948
|
|
Business tax payable
|
|
|
-
|
|
|
|
33,475
|
|
Others
|
|
|
12
|
|
|
|
2
|
|
|
|
$
|
177,383
|
|
|
$
|
248,511
|
|
The Company has been collecting
from its customers Value Added Tax (VAT), on behalf of the government. The Company was granted by the government to pay the balance
dues under installments up to the end of 2008. The reason of this special arrangement is that the government may waive past due
VAT after decision has been made in accordance with regulations for technology zone on tax-exemption matter. However, the Company
has not received the approval notice from the government at June 30, 2013.
|
7.
|
CONVERTIBLE
BONDS AND BOND WARRANTS
|
On July 31, 2007 and January
1, 2008, the Company completed two financing transactions with several investors (the “Subscriber”) issuing $2,000,000and
$1,000,000, respectively, Fixed Rate Convertible Debenture due in 2009 and a stock purchase warrant to purchase an aggregate of
2,090,592 shares of the Company common stock, subject to adjustments for stock splits or reorganizations as set forth in the warrant,
that will expire in 2012 (the “Warrants”).
The Debentures were subscribed
at a price equal to 87.5% of their principal amount, which is the issue price of $3,428,571 less a 12.5% discount. The Debentures
were issued pursuant to, and are subject to the terms and conditions of, a trust deed dated July 31, 2007 (the “Trust Deed”).
|
·
|
Interest Rate.
The Debenture bears interest at the rate of 8% per annum of the principal
amount of the Debentures.
|
|
·
|
Conversion.
Each Debenture is convertible at the option of the holder at any time after
July31, 2007 up to July31, 2009, into shares of our common stock at a fixed conversion price of $0.82 per share.
|
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
On July 31, 2007, the Company
also entered into a registration rights agreement with the Subscriber pursuant to which the Company agreed to include the Debenture,
the Warrants, and the shares of common stock underlying the Debenture and Warrants in a pre-effective amendment to a registration
statement that the Company have on file with the SEC. The Company intends to have the registration statement cover the resale of
the Debenture, the Warrants, and the shares of common stock underlying the Debenture and Warrants.
At July 31, 2007 and January
1, 2008, the dates of issuance, the Company determined the fair value of the Debenture to be $2,000,000 and $1,000,000, respectively.
The values of the warrants and the beneficial conversion feature as at December 31, 2007 and 2008 determined under the Black-Scholes
valuation method were immaterial. Accordingly, the interest discount on the warrants and beneficial conversion feature were recorded,
and are being amortized by the straight-line method over 5 years and 2 years respectively.
On November 3, 2008, due to market
conditions, the Company re-negotiated the terms of the Debentures and Warrants, and entered into a modification agreement (the
“Amendment Agreement”) with the Holders. Pursuant to the Amendment Agreement, the Company agreed to completely remove
the monthly interest payment of the Debentures and Increase the annual interest rate to 18%. Therefore, as described in the Schedule
A of the Amendment Agreement, the Company will pay an aggregate of $2,151,110.85 and $1,485,714.10 to the Holders that are due
on July 31, 2009 and February 21, 2010, respectively. The Company acknowledged that the conversion price of the Debentures
on the conversion date shall be equal to the lesser of (a) $0.015 (subject to adjustment), and (b) 80% of the lowest closing bid
price during the 20 Trading Days immediately prior to the applicable conversion date (subject to adjustment).
The
Amendment Agreement further modified the terms of the transaction by reducing the exercise price of the Warrants to $0.015 (subject
to further adjustment), and therefore the number of shares underlying Warrants issued to the Holders will be increased to an aggregate
of 156,097,534 shares as described in Schedule B of the Amendment Agreement.
The Company further amended the
Articles of Incorporation to increase the number of authorized shares of common stock to 1,000,000,000.
On December 29, 2009, the Company
entered into a Settlement Agreement with the Holders. Pursuant to the Settlement Agreement, the Company would make a total payment
of $1,300,000 to the Holders no later than January 21, 2010. The Convertible Debentures would be deemed satisfied and all outstanding
Warrants held by the Holders would be cancelled. In addition, the Holders agreed to cancel all of the Company shares held by them
at such time as the payment has been made.
In May 2010, the Holders commenced
an action against the Company in the Supreme Court of the State of New York in order to recover the outstanding amount of $1,300,000
under the Settlement Agreement. The outcome and estimated loss from this lawsuit cannot be determined at this time.
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
On November 28, 2011, the Company
entered into a Settlement and Amendment Agreement with holders of its convertible debentures, warrants and restricted shares (the
“Holders”). The parties in this Settlement and Amendment Agreement agreed: i) principal amount of the debentures will
be reduced from $3 million to $1.3 million; ii) the Holders will surrender common stock purchase warrants to purchase a total of
156,097,534 shares of the Company’s common stock, and surrender 32,704,376 restricted shares of the Company, in exchange
for settlement payments in the sum of $155,000. The Company has paid a total of $155,000 in settlement payments to the Holders.
Therefore, the Company will pay on aggregate of $1.3 million to the Holders that are due on November 28, 2014. The Company acknowledged
that the conversion price of $1.3 million Fixed Rate Convertible Debenture on the conversion date shall be equal to the lesser
of (a) $0.10 (the Set Price) and (b) 90% of the average of the VWAPs for the five trading days immediately prior to the applicable
conversion date (such lower price, as subject to adjustment herein, the Conversion Price). The values of the beneficial conversion
feature under the Black-Scholes valuation method were immaterial.
Because of the fact that the
$1.3 million Fixed Rate Convertible Debenture due in contain one separate securities and yet merged into one package, the Debenture
security must identify its constituents and establish the individual value as determined by the Issuer as follows: -
(1)
|
|
Convertible Debenture (after two rounds)
|
|
$
|
1,300,000
|
|
(2)
|
|
Discount
|
|
|
-
|
|
(3)
|
|
Warrant
|
|
|
-
|
|
(4)
|
|
Beneficial Conversion Feature
|
|
|
-
|
|
The Convertible Debentures
Payable, net consisted of the following: -
|
|
6/30/2013
|
|
|
12/31/2012
|
|
Convertible Debenture - Principal and
interest
|
|
|
|
|
|
|
Balance as at beginning of period
|
|
$
|
1,300,000
|
|
|
$
|
2,866,323
|
|
Addition
|
|
|
-
|
|
|
|
-
|
|
Redemption
|
|
|
-
|
|
|
|
-
|
|
Interest charged for the current year
|
|
|
-
|
|
|
|
-
|
|
Repayment of interest in current year
|
|
|
-
|
|
|
|
-
|
|
Forgiveness of debt
|
|
|
|
|
|
|
(1,566,323
|
)
|
Balance as at end of year
|
|
|
1,300,000
|
|
|
$
|
1,300,000
|
|
|
|
|
|
|
|
|
|
|
Less: Interest discount – Beneficial conversion feature
|
|
|
|
|
|
|
|
|
Balance as at beginning of year
|
|
$
|
-
|
|
|
$
|
-
|
|
Addition
|
|
|
-
|
|
|
|
-
|
|
Amortization
|
|
|
-
|
|
|
|
-
|
|
Balance as at end of year
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Less: Interest Discount – Warrant
|
|
|
|
|
|
|
|
|
Balance as at beginning of year
|
|
|
-
|
|
|
|
-
|
|
Addition
|
|
|
-
|
|
|
|
-
|
|
Amortization
|
|
|
-
|
|
|
|
-
|
|
Balance as at end of year
|
|
|
-
|
|
|
|
-
|
|
Convertible Debenture, net
|
|
|
1,300,000
|
|
|
$
|
1,300,000
|
|
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
The Convertible Debenture was classified as current and non-current as follows:
|
|
6/30/2013
|
|
|
12/31/2012
|
|
|
|
|
|
|
|
|
Current portion
|
|
$
|
-
|
|
|
$
|
-
|
|
Non - current portion
|
|
|
1,300,000
|
|
|
|
1,300,000
|
|
|
|
$
|
1,300,000
|
|
|
$
|
1,300,000
|
|
8. SHAREHOLDERS’
EQUITY
Common stock
The Company is authorized by
its Memorandum of Association (i.e. equivalent to Articles of Incorporation) to issue a total of 1,000,000,000 shares at a par
value of US$0.01 of which 91,813,776 and 62,813,776 shares have been issued and outstanding as of June 30, 2013 and December 31,
2012, respectively.
During the six-month period
ended June 30, 2013, the Company issued approximately 1,000,000 and 28,000,000 shares of common stock for stock compensation and
for receivable in cash to provide additional working capital to the Company respectively.
Common stock reserves split
On December 9, 2011, the Company’s
shareholders jointly agreed to a 10 to 1 reverse stock split (the “Reverse Split”) on its issued and outstanding common
stock, having a par value of $0.01 per share. On February 16, 2012, the Reverse Split was effective and approved by the Financial
Industry Regulatory Authority (FINRA).
Cancellation of shares issued
On September 4, 2012, holders
of its convertible debentures, warrants and restricted shares surrendered 3,270,438 restricted shares of the Company.
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of June 30, 2013 and December 31,
2012
9. LEASE COMMITMENTS
Guangzhou Rongxin has operating
leases for their premises expiring on July 19, 2013.
The minimum lease payments for
the next four years are as follows:
10. RELATED PARTY TRANSACTION
In addition to the transactions
and balances disclosed elsewhere in these financial statements, the Company entered into the following material related party transactions.
The salary paid or payable to
Ms. Li Yankuan, members of board of directors, for employee services is $63,525 for the six-month period ended June 30, 2013.
The salary paid or payable to
Mr. Zhao Yuan, members of board of directors, for employee services is $26,638 for the six-month period ended June 30, 2013.
The salary paid or payable to
Ms. Li Jiewen, daughter of Ms. Li Yankuan, for employee services is $16,617 for the six-month period ended June 30, 2013.
11. DISPOSAL OF A SUBSIDIARY
On
June 30, 2013, the Company’s subsidiary, Global Telecom Holdings Limited, entered into an agreement with an independent third
party to dispose of its 51% owned subsidiary
Guangzhou Renwoxing Telecom
Co., Limited
for a cash consideration of US$3,232.
12. GOING CONCERN UNCERTAINTIES
These consolidated financial
statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of
assets and the discharge of liabilities in the normal course of business for the foreseeable future.
As of June 30, 2013, the Company
has an accumulated deficit of $
5,553,222
due to the fact that the Company continued to incur
losses over the past several years.
As a result, these consolidation
financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification
of assets or the amounts and classification of liabilities that may result from the outcome of the Company’s ability to continue
as a going concern.
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations.
Cautionary Notice Regarding Forward Looking Statements
The information contained in Item 2 contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Actual results may materially differ from those projected in the forward-looking statements as a result
of certain risks and uncertainties set forth in this report. Although management believes that the assumptions made and expectations
reflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact,
prove to be correct or that actual results will not be different from expectations expressed in this report.
This filing contains a number of forward-looking statements
which reflect management's current views and expectations with respect to our business, strategies, products, future results and
events, and financial performance. All statements made in this filing other than statements of historical fact, including statements
addressing operating performance, events, or developments which management expects or anticipates will or may occur in the future,
including statements related to distributor channels, volume growth, revenues, profitability, new products, adequacy of funds from
operations, statements expressing general optimism about future operating results, and non-historical information, are forward
looking statements. In particular, the words "believe," "expect," "intend," "anticipate,"
"estimate," "may," variations of such words, and similar expressions identify forward-looking statements, but
are not the exclusive means of identifying such statements, and their absence does not mean that the statement is not forward-looking.
These forward-looking statements are subject to certain risks and uncertainties, including those discussed below. Our actual results,
performance or achievements could differ materially from historical results as well as those expressed in, anticipated, or implied
by these forward-looking statements. We do not undertake any obligation to revise these forward-looking statements to reflect any
future events or circumstances.
Readers should not place undue reliance on these forward-looking
statements, which are based on management's current expectations and projections about future events, are not guarantees of future
performance, are subject to risks, uncertainties and assumptions (including those described below), and apply only as of the date
of this filing. Our actual results, performance or achievements could differ materially from the results expressed in, or implied
by, these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether
as a result of new information, future events, or otherwise.
Company Overview
We are a distributor of pre-paid calling card and integrated
mobile phone handsets and a provider of mobile handset value-added services. We are an independent qualified corporation
that serves as one of principal distributors of China Telecom, China Unicom, and China Mobile products in Guangzhou City. We
maintain and operate the largest prepaid mobile phone card sales and distribution center in Guangzhou City. We have
cooperative distribution relationships with Panasonic, Motorola, LG, GE, Bird, Samsung corporations for their mobile handsets. We
are also developing an on-line refill platform with China Mobile to develop our on-line business in the Guangdong Province.
Going Concern
The quarterly (unaudited) consolidated financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and
the discharge of liabilities in the normal course of business for the foreseeable future.
As of June 30, 2013, the Company has an accumulated deficit
of $5,553,222 due to the fact that the Company incurred losses over the past several years, and has difficulty to pay the PRC government
Value Added Tax and past due Debenture Holders Settlement.
However,
as the Company fulfilled the required obligations of a settlement agreement dated November 28, 2011 with holders of the Convertible
Debenture, the principle amount was reduced from $2,866,323 to $1,300,000 and it became a non-current liability. In addition, the
Company disposed of subsidiaries, GGT, Shenzhen Rongxin and Guangzhou Renwoxing on June 30 and September 30, 2012 and June 30,
2013 respectively.
Results of Operations
Results of Operation for the three months ended June 30,
2013 compared with three months ended June 30, 2012
Total Revenue
During the three
months ended June 30, 2013, we generated $9,971,517 in revenue as compared to $8,041,796 during the same period in 2012, representing
an increase of $1,929,721 or approximately 24.00%. The increase of revenue during the three months ended June 30, 2013, was
mainly a major supplier of store-value cards temporarily ceased its business with us in the first quarter of 2012 for its internal
system upgrade in order to serve a greater customer base from the Guangzhou City extended to the Guangdong Province. The
supplier re-started its business with us and our sales increase during the three months ended June 30, 2013.
Gross Profit
The gross profit
was $186,009 for the three months ended June 30, 2013 as compared to $288,927 during the same period of 2012, representing $102,918
or 35.6% decrease. The gross profit margin decreased from 3.59% to 1.87%. The decrease in gross profit was mainly
due to the increase in cost of sales. The decrease in gross profits margin was mainly due to the higher increase of cost of
sales than increase of revenue.
Expenses
Our general and
administrative expenses (“G&A expenses”) were $524,144 during the three months ended June 30, 2013 as compared
to $641,552 during the three months ended June 30, 2012, representing a decrease of $117,408 or 18%.
The
decrease in G&A expenses was mainly due to the decrease of stock compensation.
Net Income
Net loss of $725,876
was recorded during the three months ended June 30, 2013 as compared to a net income of $971,672 during the three months ended
June 30, 2012. The decrease was mainly due to the gain on disposal of subsidiaries in the three months ended June 30,
2012.
Results of operation
for the six months ended June 30, 2013 as compared to the six months ended June 30, 2012
Total Revenue
During the six months ended June 30,
2013, we generated $19,072,469 in revenue as compared to $11,078,580 during the same period in 2012, representing an increase of
$7,93,889 or approximately 72%. The higher sales amount during the six months ended June 30, 2013 was mainly a major supplier of
store-value cards temporarily ceased its business with us in the first quarter of 2012 for its internal system upgrade in order
to serve a greater customer base from the Guangzhou City extended to the Guangdong Province. The supplier re-started
its business with us and our sales increase during the six months ended June 30, 2013.
Gross Profit
The gross profit was $407,875 for the
six months ended June 30, 2013 as compared to $365,034 during the same period of 2012, representing $42,841 or 11.74% increase.
The gross profit margin decreased from 3.29% to 2.14%. The decrease in gross profits margin was mainly due to the higher increase
of cost of sales than increase of revenue.
Expenses
Our general and administrative expenses
("G&A expenses") were $643,619 during the six months ended June 30, 2013 as compared to $751,882 during the six months
ended June 30, 2012, representing an decrease of $108,263 or 14.4%. The decrease in G&A expenses was mainly due to the decrease
of stock compensation from $455,133 to $30,000.
In the six months of 2012, there were
a gain from the disposal of a subsidiary - GGT of amount $1,371,596, and a gain on forgiveness of long term debt $1,566,323.
Net Income
Net loss of $664,010 was recorded during
the six months ended June 30, 2013 as compared to a net income of $2,606,520 during the six months ended June 30, 2012. The decrease
was mainly due to the gain from disposal of a subsidiary and the gain on forgiveness of long term debt in six months ended June
30, 2012.
Liquidity and Capital Resources
Cash
used in operating activities was $195,698 during the six months ended June 30, 2013 as compared to cash provided by
operating activities was 1,394,226 during the same period of 2012. Cash provided by operating activities during the first six
months of 2013 was mainly resulted from net loss of $507,212, added adjustments of non-cash expense item stock compensation
$30,000, net increase in current liabilities (accrued liabilities and other payables) $275,511, netting off by net increase
in current assets (other receivables, amounts due from a related party, purchase deposit and inventories) $219,416 and plus
adjustments of loss on disposal of a subsidiary $382,217. Cash provided by operating
activities during the same period of 2012 was mainly resulted from net profit of $2,569,570, added adjustments of non-cash
expense item stock compensation $455,133, net decrease in current assets (other receivables, amounts due from a related
party, purchase deposit and inventories) $1,181,370, netting off by net decrease in current liabilities (accrued liabilities
and other payables) $127,263 and minus adjustments of gain on disposal of a subsidiary $1,371,596 and gain on forgiveness of
long term debt $1,566,323.
Cash flows provided by investing activities
were $234,177 for the first six months of 2013 as compared to $1,969,861 provided by the same period of 2012. Cash provided by
investing activities during the six months period of 2013 was resulted from net cash inflow from disposal of a subsidiary $3,226
and disposal for short-term investment $230,984, netting off by payments for deposits $33. Cash used in investing activities during
the same period of 2012 was $
1,969,861
and
they
were resulted from net cash inflow from purchase of a subsidiary in the merger $1,783,812 and disposal for short-term investment
$201,455, netting off by payments for deposits $15,975.
.
There was no cash flow provided by
or used in financing activities in the first six months of 2013 and the same period of 2012
Critical Accounting Policies
Our significant
accounting policies are summarized in Notes 2 of our financial statements included in this quarter report on Form 10-Q for the
period ended June 30, 2013. Our financial statements and related public financial information are based on the application
of accounting principles generally accepted in the United States (“GAAP”). GAAP requires the use of estimates;
assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities,
revenues and expense amounts reported. These estimates can also affect supplemental information contained in our external
disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates
and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates
on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual
results may differ materially from these estimates under different assumptions or conditions. We continue to monitor
significant estimates made during the preparation of our financial statements.
Recent Accounting Pronouncements
Please refer to
Note (v) to Consolidated Financial Statements for the periods ended June 30, 2013 and 2012.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, financings,
or other relationships with unconsolidated entities or other persons, also known as "special purpose entities" (SPEs).