ITEM 1. FINANCIAL STATEMENTS
INTERNATIONAL CARD ESTABLISHMENT, INC.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
September 30, 2007
3
INTERNATIONAL CARD ESTABLISHMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
SEPTEMBER 30, DECEMBER 31,
2007 2006
____________ ____________
ASSETS
CURRENT ASSETS
Cash $ 131,380 $ 157,528
Accounts receivable, trade, net allowance of $243,871 and $280,595
at September 30, 2007 and December 31, 2006, respectively 36,904 87,705
Inventory 78,721 71,709
Note receivable, net of allowance of $50,000 and $0 at September 30, 8,875 15,154
2007 and December 31, 2006, respectively
Other receivables 123,703 372,995
____________ ____________
Total current assets 379,583 705,091
____________ ____________
FIXED ASSETS, net of accumulated depreciation of $2,936,455 and $2,222,776
at September 30, 2007 and December 31, 2006, respectively 57,637 859,551
INTANGIBLE ASSETS 4,818,398 5,270,141
GOODWILL 87,978 87,978
OTHER NON-CURRENT ASSETS 117,698 117,818
____________ ____________
Total assets $ 5,461,294 $ 7,040,579
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable $ 189,117 $ 256,907
Accrued expenses 405,714 608,429
Current portion of notes payable 88,181 104,473
Current portion of notes payable, related parties 480,000 480,000
Line of credit, related parties 564,204 510,629
Current portion of capital lease - 19,775
____________ ____________
Total current liabilities 1,727,216 1,980,213
LONG-TERM DEBT
Notes payable, related parties - 360,000
Notes payable, long term - 42,613
Long-term portion of capital lease - 63,849
____________ ____________
Total liabilities 1,727,216 2,446,675
____________ ____________
STOCKHOLDERS' EQUITY
Preferred stock: $.01 par value; authorized 10,000,000 shares;
Issued and outstanding: 54,000 shares at September 30, 2007 and
58,500 shares at December 31, 2006, respectively 540 585
Common stock: $0.0005 par value; authorized 100,000,000 shares;
issued and outstanding: 35,286,449 at September 30, 2007 and
33,951,698 shares at December 31, 2006, respectively 17,643 16,976
Common stock subscription 100,064 100,064
Additional paid-in capital 19,544,354 19,281,810
Accumulated deficit (15,928,523) (14,805,531)
____________ ____________
Total stockholders' equity 3,734,078 4,593,904
____________ ____________
Total liabilities and stockholders' equity $ 5,461,294 $ 7,040,579
============ ============
See accompanying Notes to these Condensed Consolidated Financial Statements.
|
4
INTERNATIONAL CARD ESTABLISHMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
THREE MONTHS ENDED NINE MONTHS ENDED
______________________________ ______________________________
SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30,
2007 2006 2007 2006
_________________________________________________________________
Merchant services revenues $ 2,169,830 $ 2,832,443 $ 6,965,112 $ 7,814,512
Less: sales returns and allowances (7,494) (5,435) (35,394) (131,430)
_________________________________________________________________
Net revenue 2,162,336 2,827,008 6,929,718 7,683,082
Cost of revenue
Commissions 206,200 149,203 733,779 984,783
Cost of sales 1,210,396 1,487,012 3,781,392 4,259,105
_________________________________________________________________
Cost of revenue 1,416,596 1,636,215 4,515,171 5,243,888
_________________________________________________________________
Gross profit 745,740 1,190,793 2,414,547 2,439,194
Operating, general, and administrative expenses
General, administrative and selling expenses 1,100,342 885,778 2,696,436 4,443,503
Restructuring charges - - - 207,335
Depreciation 243,576 248,578 735,379 755,955
_________________________________________________________________
Total operating, general, and administrative 1,343,918 1,134,356 3,431,815 5,406,793
Expenses
Net operating loss (598,178) 56,437 (1,017,268) (2,967,599)
Non-operating income (expense)
Interest income 380 10 381 427
Interest expense (25,519) (27,169) (106,104) (100,023)
_________________________________________________________________
Total non-operating income (expense) (25,139) (27,159) (105,723) (99,596)
Net income loss before discontinued operations (623,317) 29,278 (1,122,991) (3,067,195)
Loss from discontinued operations, net - - - (516,993)
_________________________________________________________________
Net loss $ (623,317) $ 29,278 $ (1,122,991) $ (3,584,188)
=================================================================
Loss per share from continuing operations, basic
and diluted $ (0.02) $ 0.00 $ (0.03) $ (0.10)
=================================================================
Loss per share from discontinued operations, basic
and diluted $ (0.00) $ 0.00 $ (0.00) $ (0.02)
=================================================================
Loss per share, basic and diluted $ (0.02) $ 0.00 $ (0.03) $ (0.12)
=================================================================
Average number of shares of common stock 35,283,520 31,677,097 34,567,550 30,143,447
outstanding
See accompanying Notes to these Condensed Consolidated Financial Statements.
|
5
INTERNATIONAL CARD ESTABLISHMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30,
2007 2006
__________________________________________
Cash flows from operating activities:
Net loss from continuing operations $ (1,122,991) $ (3,584,188)
Restructuring charges - (207,335)
Depreciation 735,379 755,955
Loss on lease settlement 51,699 -
Non cash advances from line of credit, related party 740,346 224,270
Write-off of cancelled merchant accounts 604,628 -
Allowance for doubtful accounts, trade and notes receivables 13,276 274,278
Stock issued for antidilution clause 23,042 -
Common stock subscribed for salaries - 43,064
Stock used for consulting fees - 21,600
Compensation for stock awards 240,124 817,876
Other non-cash items, net - 27,472
Non cash items reduced due to discontinued operations - 724,042
Adjustments to reconcile net loss to net cash used in operating
activities:
Changes in assets and liabilities
Decrease in accounts receivable 87,526 18,924
(Increase) in inventory (7,012) (57,144)
Decrease in other receivables 249,292 5,466
Decrease in prepaid expenses - 346,949
Decrease in deposits 121 31,208
(Decrease) in accounts payable (131,814) (37,777)
(Decrease) increase in accrued expenses (202,717) 166,228
__________________________________________
Net cash provided by (used in) operating activities 1,280,899 (429,112)
__________________________________________
Cash flows from investing activities:
Acquisitions, net of attrition (152,886) (466,347)
Purchase of property and equipment (4,765) (5,030)
Issuance of notes receivable (50,000) (5,000)
Payments received toward notes receivable 6,279 -
Proceeds from Global Tech Leasing sale - 702,253
__________________________________________
Net cash (used in) provided by investing activities (201,372) 225,876
__________________________________________
Cash flows from financing activities:
Decrease in due to officer and related party payable, net - (76,333)
Payments on notes payable (128,905) (641,672)
Proceeds from notes payable 70,000 -
Payments on capital lease - (9,376)
Payment on line of credit, related party (972,770) (240,940)
Proceeds from line of credit, related party 286,000 447,600
Payments on related party notes payable (360,000) -
Proceeds from common stock subscribed - 215,000
__________________________________________
Net cash (used in) provided by financing activities (1,105,675) (305,721)
__________________________________________
Net decrease in cash (26,148) (508,957)
Cash, beginning of period 157,528 748,040
__________________________________________
Cash, end of period $ 131,380 $ 239,083
==========================================
See accompanying Notes to these Condensed Consolidated Financial Statements.
|
6
INTERNATIONAL CARD ESTABLISHMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(CONTINUED)
(UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30,
2007 2006
__________________________________________
SUPPLEMENT DISCLOSURE OF CASH
FLOW INFORMATION
Cash paid for interest $ 91,936 $ 100,023
Cash paid for income taxes $ - $ -
NON-CASH TRANSACTIONS
Accrued preferred stock dividend $ - $ 234,073
Notes payable reclassified from accounts payable $ - $ 138,182
Capital lease $ - $ 93,000
Merchant portfolios purchased through common
Stock subscription $ - $ 57,000
Merchant portfolios purchased through related party
Notes payable $ - $ 1,040,000
See accompanying Notes to these Condensed Consolidated Financial Statements.
|
7
INTERNATIONAL CARD ESTABLISHMENT, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLDIATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1. BASIS OF PRESENTATION AND ORGANIZATION AND SIGNIFICANT ACCOUNTING
POLICIES
BASIS OF PRESENTATION AND ORGANIZATION
The accompanying Condensed Consolidated Financial Statements of International
Card Establishment, Inc. (the "Company") should be read in conjunction with the
Company's Annual Report on Form 10-KSB for the year ended December 31, 2006.
Significant accounting policies disclosed therein have not changed except as
noted below.
As used in these Notes to the Consolidated Financial Statements, the terms the
"Company", "we", "us", "our" and similar terms refer to International Card
Establishment, Inc. and, unless the context indicates otherwise its consolidated
subsidiaries. The Companies subsidiaries include NEOS Merchant Solutions
("NEOS"), a Nevada corporation, which provides smart card loyalty programs in an
integrated vertical system for its customers, as well as other electronic
payment services (merchant services); International Card Establishment ("ICE"),
which provides electronic payment services (merchant services); and INetEvents,
Inc. ("INET"), a Delaware Corporation, which has been dormant since 2005.
The Company's subsidiary, GlobalTech Leasing ("GLT"), a California corporation,
which provides lease funding for equipment supplied by the Company to its
customers, as well as numerous other unrelated merchant service providers, was
disposed of as of June 30, 2006. GTL comprised the Company's entire Leasing
Services segment of the Company.
The condensed consolidated financial statements include the accounts of the
Company and its subsidiaries. All significant intercompany transactions and
accounts have been eliminated in consolidation.
NOTE 2. COMMITMENTS AND CONTINGENCIES
As of March 31, 2007, we had successfully negotiated a settlement to cancel our
lease for an unused new accounting software. The lease was originally entered
into in the second quarter of 2006 for $93,000. The settlement agreement calls
for payments of $10,000 over 7 months beginning May 31, 2007; all scheduled
payments have been made as of September 30, 2007. We have recorded the event as
of March 31, 2007 including the resulting loss of $51,699, representing the
carrying value of the asset.
NOTE 3. STOCKHOLDER'S EQUITY AND STOCK OPTIONS
The authorized common stock of the Company consists of 100,000,000 shares of
common stock with par value of $0.0005 and 10,000,000 shares of preferred stock
with a par value of $0.01.
We did not issue or authorize for issuance any shares in the first quarter of
2007. The only activity in our equity section relates to the expensing of stock
options granted as of December 31, 2006.
In the second quarter of 2007, shareholders exercised their right to convert
4,500 shares of preferred stock with a total par value of $45 to 1,200,000
shares of common stock with a total par value of $600. As a result, total
additional paid-in capital decreased by $555. The conversion of preferred shares
to common shares triggered the issuance of additional shares due to an
anti-dilution clause from our 2004 Common Stock Offering. We issued 134,751
common shares on July 2, 2007, representing $23,042 of interest expense. The
Company issued no other shares of either preferred or common stock in the third
quarter.
As of September 30, 2007, we have instructed our SEC counsel to finalize all
necessary paperwork for the issuance of shares comprising the remaining $100,064
in our common stock subscription.
The Company's 2003 Stock Option Plan for Directors, Executive Officers, and
Employees of and Key Consultants to the Company (the "Plan"), which is
shareholder approved, permits the grant of share options and shares to its
employees for up to 5,000,000 shares of common stock. The Company believes that
such awards better align the interests of its employees and key consultants with
those of its shareholders. Option awards are generally granted with an exercise
price equal to market price of the Company stock at the date of grant, unless
otherwise defined in the option agreement with the grantee.
8
The fair value of each option award is estimated on the date of grant using the
Black-Scholes option valuation model that uses the assumptions noted in the
following table. Expected volatilities are based on volatilities from the
Company's traded common stock for a two-year period from the date of grant up to
the acquisition of INetEvents, Inc. in July 2003. The expected term of options
granted is estimated at half of the contractual term as noted in the individual
option agreements and represents the period of time that options granted are
expected to be outstanding. The risk-free rate for the periods within the
contractual life of the option is based on the U.S. Treasury bond rate in effect
at the time of grant for bonds with maturity dates at the estimated term of the
options.
2006 2007
_______________ _________
Expected volatility 183.39%-189.44% Expected volatility 212.88%
Weighted-average volatility 45.92% Weighted-average volatility 70.96%
Expected dividends $ - Expected dividends 0
Expected term (in years) 2-4.5 Expected term (in years) 4
Risk-free rate 4.625%-4.875% Risk-free rate 4.013%
|
A summary of option activity under the Plan as of September 30, 2007, and
changes during the period then ended is presented below:
Weighted-Average
Remaining Aggregate
Weighted-Average Contractual Intrinsic
Options Shares Exercise Price Term Value
_______________________________________________________________________________________________________
Outstanding at December 31, 2006 4,245,000 $ 0.22
Granted 3,185,000 $ 0.15
Exercised - -
Forfeited or expired - -
_________
Outstanding at September 30, 2007 7,430,000 $ 0.19 3.5 $1,079,811
==================================================================
Exercisable at September 30, 2007 7,245,000 $ 0.19 3.5 $1,065,631
==================================================================
|
A summary of the status of the Company's non-vested shares as of September 30,
2007, and changes during the period ended September 30, 2007 is presented below:
Weighted-Average
Grant-Date
Non-vested Shares Shares Fair Value
______________________________________________________________________________
Non-vested at December 31, 2006 - -
Granted 3,185,000 $ 0.15
Vested (3,000,000) $ 0.15
Forfeited - -
___________
Non-vested at September 30, 2007 185,000 $ 0.15
===========
|
We had 185,000 non-vested shares at September 30, 2007 valued at $14,180.
NOTE 4. NOTE RECEIVABLE
In the April 2007, we issued a note receivable for $50,000 to an independent
third party. This receivable bears no interest and is convertible to a maximum
of 10% of the third party's outstanding common stock in the event of default.
Repayment was expected to begin in October of 2007; however, in September, we
have fully allowed for the entire balance of this note. As of September 30,
2007, we do not expect to collect any cash from this loan or to convert the debt
to common stock because of the dissolution of all business arrangements with the
holder of the note.
NOTE 5. LINE OF CREDIT, RELATED PARTIES
Our Line of Credit with a related party matured on July 30, 2007. The Line of
Credit was renewed during the third quarter of 2007 and now matures on July 30,
2008. There is no assurance that we will be able to obtain additional capital as
required, or obtain the capital on acceptable terms and conditions.
9
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes included elsewhere in this report. References in
this section to "International Card Establishment, Inc.," the "Company," "we,"
"us," and "our" refer to International Card Establishment, Inc. and our direct
and indirect subsidiaries on a consolidated basis unless the context indicates
otherwise.
This interim report contains forward looking statements relating to our
Company's future economic performance, plans and objectives of management for
future operations, projections of revenue mix and other financial items that are
based on the beliefs of, as well as assumptions made by and information
currently known to, our management. The words "expects, intends, believes,
anticipates, may, could, should" and similar expressions and variations thereof
are intended to identify forward-looking statements. The cautionary statements
set forth in this section are intended to emphasize that actual results may
differ materially from those contained in any forward looking statement.
EXECUTIVE SUMMARY
Our strategy is to grow profitably by increasing our penetration of the
expanding small merchant marketplace for payment processing services and Gift &
Loyalty products. We find these merchants primarily through our independent
outside agent channel of distribution.
OVERVIEW
We are a provider of credit and debit card-based payment processing services and
Gift & Loyalty products to small merchants. As of September 30, 2007, we
provided our services to thousands of merchants located across the United
States. Our payment processing services enable our merchants to process
traditional card-present, or swipe transactions, as well as card-not-present
transactions. A traditional card-present transaction occurs whenever a
cardholder physically presents a credit or debit card to a merchant at the
point-of-sale. Card-not-present transactions occur whenever the customer does
not physically present a payment card at the point-of-sale and may occur over
the Internet or by mail, fax or telephone. Our Gift & Loyalty products enable
our merchants to offer customized merchant branded gift and loyalty cards and
programs.
For additional detailed discussion regarding the Company's business and business
trends affecting the Company and certain risks inherent in the Company's
business, see "Item 6: Management's Discussion and Analysis or Plan of
Operations" in the Company's Annual Report on Form 10-KSB for the year ended
December 31, 2006.
DEVELOPMENT OF OUR BUSINESS
International Card Establishment, Inc. (the "Company") (formerly Summit World
Ventures, Inc.) was incorporated on December 18, 1986 under the laws of the
State of Delaware to engage in any lawful corporate activity, including, but not
limited to, selected mergers and acquisitions. Prior to July 28, 2000, we were
in the developmental stage and could be defined as a "shell" company, whose sole
purpose was to locate and consummate a merger or acquisition with a private
entity, and we did not have any operations. On July 18, 2003, we acquired
iNetEvents, Inc., a Nevada corporation and commenced operations. iNetEvents,
Inc., a Nevada corporation, was incorporated on February 3, 1999 and provided
Internet support and supply software for real time event/convention information
management.
On January 16, 2003, we entered into a Plan and Agreement of Reorganization with
International Card Establishment, Inc., a Nevada corporation and its
shareholders. International Card Establishment, Inc., a Nevada corporation, was
incorporated on July 26, 2002. As part of the acquisition - a reorganization in
the form of a reverse merger, International Card Establishment, Inc. became our
wholly-owned subsidiary, and there was a change of our control. Following the
International Card Establishment, Inc. acquisition we changed our corporate name
from iNetEvents, Inc. to International Card Establishment, Inc. and reverse
split our outstanding shares of Common Stock on a one for two share basis.
Effective September 8, 2004, we entered into a Plan and Agreement of
Reorganization with Neos Merchant Solutions, Inc., a Nevada corporation and its
shareholders. Effective September 8, 2004, Neos Merchant Solutions, Inc. became
our wholly owned subsidiary.
International Card Establishment, Inc. (the "Company"), a Nevada corporation, is
a provider of diversified products and services to the electronic transaction
processing industry, offering merchant accounts for the acceptance and
processing of credit and debit cards, as well as a proprietary "smart card"
based gift and loyalty program. The Company's Merchant Card Services division
establishes "merchant accounts" for businesses that enable those businesses to
accept credit cards, debit cards, and other forms of electronic payments from
their customers; supplies the necessary card readers and other point-of-sale
transaction systems; and facilitates payment processing for the accounts.
Through its NEOS Subsidiary the Company also markets a proprietary "Smart
Card"-based system that enables merchants to economically offer store-branded
gift and loyalty cards - one of the fastest growing product categories in the
industry.
10
As used in these Notes to the Consolidated Financial Statements, the terms the
"Company", "we", "us", "our" and similar terms refer to International Card
Establishment, Inc. and, unless the context indicates otherwise its consolidated
subsidiaries. The Companies subsidiaries include NEOS Merchant Solutions
("NEOS"), a Nevada corporation, which provides smart card loyalty programs in an
integrated vertical system for its customers, as well as other electronic
payment services (merchant services); International Card Establishment ("ICE"),
which provides electronic payment services (merchant services); and INetEvents,
Inc. ("INET"), a Delaware Corporation, which was dormant in 2006 and 2005.
ANALYSIS OF BUSINESS
Over the past year, management has critically reviewed the operations of the
Company to look for cost savings, efficiencies and better revenue streams. In
2006, the Company changed its processing of credit card transactions to a manner
that allowed the recognition of gross processing revenues, and we restructured
ourselves to be more cost effective and efficient. In 2007, the Company
continues to look for additional cost savings and better revenue streams. We
have significantly tightened our underwriting criteria for the purpose of
lowering our exposure to bad debt for bank card processing. The initial impact
of this new credit criterion caused the elimination of several large processing
accounts and related revenue streams, which resulted in a decline of net
revenues and gross profit for the period ended September 30, 2007 as compared to
the period ended September 30, 2006. We anticipate that this trend will continue
until such time as we are able to increase our overall gross sales under the new
criteria. We are attempting to increase our sales agent base and identify
strategic relations for resale of our services. There is no assurance that we
will be successful in growing our agent base given the extremely competitive
environment for recruiting sales agents or that attrition of our bank and gift &
loyalty card portfolios will not continue to exceed new activations.
CRITICAL ACCOUNTING POLICIES
The methods, estimates and judgments we use in applying our accounting policies
have a significant impact on the results we report in our financial statements,
which we discuss under the heading "Results of Operations" following this
section of our MD&A. Some of our accounting policies require us to make
difficult and subjective judgments, often as a result of the need to make
estimates of matters that are inherently uncertain. Our most critical accounting
estimates include the assessment of our allowance for doubtful accounts.
We believe the following critical accounting policies reflect our more
significant estimates and assumptions used in the preparation of our
consolidated financial statements:
REVENUES
The Company provides merchant services and customer support for merchants and
other Merchant Services providers. Revenues are recognized as customer services
are provided.
The Company provides merchant services to customers for acceptance and
processing of electronic payments. Credit card processing fees are recognized as
incurred. Sales and cost of sales of equipment are recognized when the equipment
is provided and the customer accepts responsibility for the payment of the
equipment.
We do not have any of the following:
* Off-balance sheet arrangements.
* Certain trading activities that include non-exchange traded contracts
accounted for at fair value.
* Relationships and transactions with persons or entities that derive benefits
from any non-independent relationships other than related party transactions
discussed herein.
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2007 COMPARED TO
THE THREE MONTHS ENDED SEPTEMBER 30, 2006
Results of operations consist of the following:
SEPTEMBER 30, 2007 SEPTEMBER 30, 2006 $ CHANGE % CHANGE
Net Revenues $ 2,162,336 $ 2,827,008 $ (664,672) (24%)
Cost of Revenues 1,416,596 1,636,215 (219,619) (13%)
___________________________________________________________________________
Gross Profit 745,740 1,190,793 (445,053) (37%)
Operating, General and
Administrative Costs 1,343,918 1,134,356 209,562 18%
___________________________________________________________________________
Net Operating Loss $ (598,178) $ 56,437 $ (654,615) (1160%)
|
11
Net revenues decreased by $664,672 from $2,827,008 for the three months ended
September 30, 2006 to $2,162,336 for the three months ended September 30, 2007
because of reduced sales due to tighter controls on new accounts, elimination of
high risk accounts, and the reduction in residuals due to attrition to both the
Merchant portfolios.
The costs associated with the merchant account services decreased by
approximately 13% or $219,619 primarily due to a $430,665 decrease in commission
expense, resulting from the consolidation of operations from our Neos subsidiary
to ICE Nevada in the third quarter of 2006.
General and administrative costs increased by approximately $209,562 from
$1,134,356 for the three months ended September 30, 2006 to $1,343,918 for the
three months ended September 30, 2007 because of changes instituted in April of
2007 to the methodology used to measure the allowance for doubtful accounts and
the corresponding bad debt expense. While theses changes have lowered net
revenues and increased general and administrative expenses, their net effect is
to increase the quality of reported earnings.
RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 COMPARED TO
THE NINE MONTHS ENDED SEPTEMBER 30, 2006
Results of operations consist of the following:
SEPTEMBER 30, 2007 SEPTEMBER 30, 2006 $ CHANGE % CHANGE
Net Revenues $ 6,929,718 $ 7,683,082 $ (753,364) (10%)
Cost of Revenues 4,515,171 5,243,888 (728,717) (14%)
________________________________________________________________________
Gross Profit 2,414,547 2,439,194 (24,647) (1)%
Operating, General and
Administrative Costs 3,431,815 5,406,793 (1,974,978) (37%)
________________________________________________________________________
Net Operating Loss $(1,017,268) $(2,967,599) $1,950,331 (66%)
|
Net revenues fell by 10% from $7,683,082 for the nine months ended September 30,
2006 to $6,929,718 compared to the nine months ended September 30, 2007
primarily because of reduced sales due to tighter controls on new accounts,
elimination of high risk accounts, and the reduction in residuals due to
attrition of the Merchant portfolio. Furthermore, these policies caused a
corresponding $728,717 decrease in the cost of revenues from $5,243,888 for the
nine months ended September 30, 2006 to $4,515,171 for the nine months ended
September 30, 2007.
Operating, general, and administrative costs decreased by $1,974,978 from
$5,406,793 for the nine months ended September 30, 2006 to $3,431,815 during the
nine months ended September 30, 2007 primarily because of cost reductions of
$500,778 in payroll expenses, $800,816 in compensation expense for stock option
awards, $368,277 in bad debts expense, $118,830 in consulting fees, and $218,632
in office expenses relating to the consolidation of operations from the Irvine,
CA office to our headquarters in Camarillo, CA. We do not expect dramatic
fluctuations in expenses in future periods barring corresponding fluctuations in
revenues.
LIQUIDITY AND CAPITAL RESOURCES
We are currently seeking to expand our merchant services offerings in bankcard
and gift and loyalty. In addition, we are investigating additional business
opportunities and potential acquisitions; accordingly we will require additional
capital to complete the expansion and to undertake any additional business
opportunities.
SEPTEMBER 30, 2007 SEPTEMBER 30, 2006 $ CHANGE % CHANGE
Cash $ 131,380 $ 157,528 $ (26,148) (17%)
Accounts Payable and
Accrued Expenses $ 594,831 $ 865,336 $ (270,505) (31%)
Accounts Receivable, net $ 36,904 $ 87,705 $ (50,801) (58%)
|
We have financed our operations during the year primarily through sales and use
of cash on hand. As of September 30, 2007, we had total current liabilities of
$1,727,216 compared to $1,980,213 as of December 31, 2006. The decrease in
current liabilities is primarily due to a decrease in Accrued Expenses and
paying down Accounts Payable.
Cash decreased 17% as of September 30, 2007 due to the above and the issuance of
a $50,000 Note Receivable in the second quarter.
As of September 30, 2007, our accounts receivable, net decreased to $36,904
compared to $87,705 at December 31, 2006. The relating allowance for doubtful
accounts decreased from $280,595 at December 31, 2006 to $243,871 as of
September 30, 2007 because of a wholesale restructuring of credit policies, the
tightening of requirements for the extension of credit, the scrubbing of our
accounts receivable portfolio of all risky accounts, and the implementation of
an aggressive collections policy.
As of September 30, 2007, 4,500 shares of preferred stock were converted into
1,200,000 shares of common stock, resulting in a $555 decrease to additional
paid-in capital. We had $131,380 cash on hand as of September 30, 2007 compared
to $157,528 as of December 31, 2006. We will continue to need additional cash
during the following twelve months and these needs will coincide with the cash
demands resulting from our general operations and planned expansion.
12