Notes
to Consolidated Financial Statements
For
the Years Ended September 30, 2020 and 2019
Note
1 – Nature of Business
Nature
of Business
Advanced
Interactive Gaming, Ltd. (“AIG Ltd”) was incorporated in Bermuda on September 19, 2016, and is in the business of
assisting in the development of video games through investments and royalty contracts. AIG Ltd had several royalty contracts with
video game development companies during the past three years.
On
September 24, 2019, AIG Ltd was acquired by Advanced Interactive Gaming, Inc. (“AIG Inc”), a Colorado Corporation,
through a reverse recapitalization and share exchange agreement. After the transaction, AIG Ltd became a wholly owned subsidiary
of AIG Inc.
Virtual
Interactive Technologies Corp. (f/k/a Mascota Resources, Corp.) was incorporated in the State of Nevada on November 3, 2011. On
September 25, 2019, Mascota Resources, Corp. effected a name change to Virtual Interactive Technologies Corp. (“VIT”),
and a 20:1 reverse stock split applicable to all existing VIT shareholders of record. The effects of the split have been retroactively
applied to all periods presented.
On
September 27, 2019, AIG Inc effected a reverse recapitalization via a share exchange agreement with VIT, resulting in AIG Inc
becoming a wholly-owned subsidiary of VIT.
Plan
of Operations
The
Company has incurred losses since its inception, has limited cash on hand at September 30, 2020, and negative equity. The Company’s
plan is to grow significantly over the next few years through strategic game development partnerships, through internal game development
and through the acquisition of independent game development companies globally.
The
Company has taken much of the cash flow from its first royalty agreement and has invested in royalty agreements for the development
of several other video games. By continuing to reinvest these royalties into agreements to develop new games, along with actively
managing corporate overhead, management’s plan is to substantially increase its video game royalty portfolio and cash flow
over the next several years.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation and Consolidation
The
accompanying consolidated financial statements herein contain the operations of VIT and its wholly-owned subsidiaries AIG Inc
and AIG Ltd (collectively, the “Company”) for the periods ended September 30. 2020 and 2019.
The
consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United
States of America (“US GAAP”). All intercompany transactions have been eliminated. The Company’s headquarters
are located in Denver, Colorado and substantially all of its customers are outside the United States.
Fair
Value of Financial Instruments
The
Company accounts for fair value measurements in accordance with accounting standard ASC 820-10-50, “Fair Value Measurements.”
ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurement and
enhances disclosure requirements for fair value measures. The three levels are defined as follows:
|
-
|
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
-
|
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs
that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial
instrument.
|
|
-
|
Level
3 inputs to valuation methodology are unobservable and significant to the fair measurement.
|
The Company’s financial instruments
consist of cash, royalties receivable, notes receivable and related accrued interest receivable, accounts payable
and accrued expenses, and notes payable. The carrying value of these financial instruments approximates fair value due to the
short-term nature of the instruments.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments purchased with original maturities of three months or less to be cash equivalents.
The Company had no cash equivalents at September 30, 2020 or 2019.
Royalties
Receivable
The
Company provides an allowance for doubtful accounts equal to the estimated uncollectible amounts. The Company’s estimate
is based on historical collection experience and a review of the current status of accounts receivable. It is reasonably possible
that the Company’s estimate of the allowance for doubtful accounts will change and that losses ultimately incurred could
differ materially from the amounts estimated in determining the allowance. The Company has determined that no allowance is necessary
as of September 30, 2020 or 2019.
Royalty
Contracts and Research and Development Costs
The
Company enters into agreements with third-party developers that require us to make payments for game development and production
services. In exchange for our payments, we receive the exclusive publishing and distribution rights to the finished game titles
as well as, in some cases, the underlying intellectual property rights. Such agreements typically allow us to fully recover these
payments, plus a profit, to the developers at an agreed-upon royalty rate earned on the subsequent sales of such software, net
of any agreed-upon costs. Prior to establishing technological feasibility of a product, we record any costs incurred by third-party
developers as research and development expenses. Subsequent to establishing technological feasibility of a product, we capitalize
all development and production service payments to third-party developers as royalty contracts. The Company had no capitalizable
research and development costs during the years ended September 30, 2020 or 2019.
Long-Lived
Assets
The
Company evaluates the recoverability of long-lived assets whenever events or changes in circumstances indicate that an asset’s
carrying amount may not be recoverable. Such circumstances could include, but are not limited to, (1) a significant decrease in
the market value of an asset, (2) a significant adverse change in the extent or manner in which an asset is used, or (3) an accumulation
of costs significantly in excess of the amount originally expected for the acquisition of an asset. The Company compares the carrying
amount of the asset against the estimated undiscounted future cash flows associated with it. Should the sum of the expected future
net cash flows be less than the carrying value of the asset being evaluated, an impairment loss would be recognized. The impairment
loss would be calculated as the amount by which the carrying value of the asset exceeds its estimated fair value. During the periods
ended September 30, 2020 and September 30, 2019, the Company recorded impairment charges on royalty contracts of $0 and $0, respectively.
Revenue
Recognition
On
October 1, 2018, the Company adopted guidance contained in ASC 606, “Revenue Recognition.” The core principle
of ASC 606 is that an entity should recognize revenue to depict the transfer of goods of services to customers in an amount that
reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASC 606 outlines
the following five-step revenue recognition model (along with other guidance impacted by this standard): (1) identify the contract
with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate
the transaction price to the performance obligations; (5) recognize revenue when or as the entity satisfies a performance obligation.
The
Company has several contracts with video game developers that entitle us to royalty streams as a percentage of revenues generated
by the game sales, which vary from contract to contract. As of September 30, 2020, the Company has four royalty contracts
with three developers that are generating royalty revenue, and two royalty contracts for games that are in development.
Once
a game has been developed and has met the terms of the underlying royalty agreement, the game is released for commercial sales.
Per each contract, the Company will receive reports on a regular basis from the game developers’ sales platforms that identify
the amount of game sales, from which consideration expected to be collected from the commercial customers is computed based on
the applicable royalty percentages. Royalty revenue is based on a percentage of net receipts as defined in each customer agreement,
and is recognized in accordance with the sale-based royalty provisions of ASC 606, which requires revenue recognition after the
subsequent sales occur. The Company’s performance obligation under each royalty contract as an investor in the game is complete
once funds are advanced to the gaming developer. Subsequent consideration is then received by the Company from the developers
in the amount of the Company’s percentage fee of royalty income (net receipts) received by the customer. Net receipts include
all gross revenues received by the customer as a result of sales of the games or related exploitation less certain taxes, refunds,
manufacturing costs, freight, and other items specified in the underlying contract.
Foreign
Currency
The
Company’s functional currency is the US dollar. With the exception of stockholders’ equity (deficit), all transactions
that are originally denominated in foreign currency are translated to US dollars by our international customers, on a monthly
basis, when recognized by them and prior to paying royalties to the Company. All royalty revenues that are received and recognized
by the Company are recorded in US dollars.
The
Company has a Euro currency bank account located in Bermuda. This account is used for payments to vendors that bill the Company
in a currency other than US dollars and for funds received from shareholders located outside the United States. As of September
30, 2020 and 2019, the Euro account had a balance of $0 and $0 Euros.
Foreign currency translation gains/losses
are recorded in other accumulated comprehensive income (“AOCI”) based exchange rates prevalent on reporting dates
for balance sheet items, and at weighted average exchange rates during the reporting period for the statement of operations. Foreign
currency transaction gains/losses are recorded as other expense in the period of settlement. No AOCI items were present during
the years ended September 30, 2020 and 2019, as all financial statement items were denominated in the US dollar. Gains (losses)
from foreign currency transactions during the years ended September 30, 2020 and 2019 totaled $331 and ($7,517), respectively.
Use
of Estimates
The
preparation of financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements, as well as revenues and expenses reported for the period presented. The most significant estimates relate to the useful
life and impairment of intangible assets and allowance for doubtful accounts. The Company regularly will assess these estimates
and, while actual results may differ, management believes that the estimates are reasonable.
Concentration
of Credit Risk
Some
of our US dollar balances are held in a Bermuda bank that is not insured. As of September 30, 2020 and 2019, uninsured deposits
in the Bermuda bank totaled $20,649 and $27,612, respectively. Our management believes that the financial institution is financially
sound, and the risk of loss is low. The Company is in the process of migrating its banking to the institutions in the United States,
which are insured by the FDIC up to $250,000.
Income
Taxes
The
Company did not accrue corporate income taxes for AIG Ltd during the year ended September 30, 2019, as it is incorporated
in the country of Bermuda where there is no corporate income tax. The Company is subject to US Federal and state income
taxes commencing the year ended September 30, 2020 due to its business combinations with two US companies in September 2019.
Deferred
taxes for the VIT (Nevada) and AIG Inc (Colorado) are provided on a liability method in accordance with ASC 740, “Income
Taxes,” whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit
carry-forwards, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences
between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance
when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be
realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company evaluates its tax positions taken or expected to be taken in the course of preparing the Company’s tax returns
to determine whether the tax position will more likely than not be sustained by the applicable tax authority and has determined
that there are no significant uncertain tax positions.
Net
Income (Loss) Per Share
In
accordance with ASC 260 “Earnings per Share,” the basic net income (loss) per share (“EPS”) is
computed by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding
during the period, excluding the effects of any potentially dilutive securities. Diluted EPS is computed by dividing the net loss
available to common stockholders by the weighted average number of common shares outstanding adjusted on an “if-converted”
basis (for convertible preferred stock). As of September 30, 2020 and 2019, the Company had Series B Preferred stock issued and
outstanding that was convertible into 595,612 and 1,000,000, respectively, shares of common stock. These potentially dilutive
securities were excluded from the EPS computation due to their anti-dilutive effect resulting from the Company’s net losses.
|
|
September 30, 2020
|
|
|
September 30, 2019
|
|
Basic weighted average shares outstanding
|
|
|
6,817,784
|
|
|
|
6,909,959
|
|
If-converted shares, Series B preferred shares
|
|
|
595,612
|
|
|
|
595,612
|
|
Diluted weighted average common shares outstanding
|
|
|
7,413,096
|
|
|
|
7,505,571
|
|
Stock-Based
Compensation
The
Company accounts for equity instruments issued to employees and non-employees in accordance with the provisions of ASC
718, “Stock Compensation.” All transactions in which goods or services are the consideration received
for the issuance of equity instruments are accounted for based on the grant date fair value of the consideration received or the
fair value of the equity instrument issued, whichever is more reliably measurable.
Recent
Account Pronouncements
The Company has evaluated all other recently
issued or enacted accounting pronouncements, and has determined that all such pronouncements either do not apply or their impact
is insignificant to the financial statements.
COVID-19
Uncertainties
The
COVID-19 pandemic could have an impact on our ability to obtain financing to fund the operations. The Company is unable to predict
the ultimate impact at this time.
Note
3 - Royalty Contracts
The
Company has valued their acquired royalty contracts with customers using the “lower of cost or net realizable value”
method. Ultimately the market value of the contracts is equal to the present value of the anticipated future cash flow. Royalty
contracts are amortized over the life of the contact (generally three-to-five years). Management assesses the value of each royalty
contract asset on an annual basis and should it be apparent that the market value of the royalty contract becomes less than the
carrying value, the Company would then recognize an impairment of the asset at that time. During the years ended September 30,
2020 and 2019, the Company recognized an impairment on royalty contracts in the amount of $0 and $0. Amortization expense on royalty
contracts during the years ended September 30, 2020 and 2019 totaled $0 and $625,000, respectively. Net book value of royalty
contract assets at September 30, 2020 and 2019 totaled $0 and $0, respectively.
The
Company has three major royalty agreements (Customer A, Customer B and Customer C). Customer A represented approximately 30% and
30% of revenues and royalty receivables, respectively, as of and for the year ended September 30, 2019. Customer B represented
approximately 54% and 48% of revenues and royalty receivables, respectively, as of and for the year ended September 30, 2019.
Customer C represented approximately 16% and 22% of revenues and royalty receivables, respectively, as of and for the year ended
September 30, 2019.
Customer
A represented approximately 31% and 31% of revenues and royalty receivables as of and for the year ended September
30, 2020. Customer B represented approximately 46% and 14% of revenues and royalty receivables as of and for the year ended
September 30, 2020. Customer C represented approximately 22% and 54% of revenues and royalty receivables as of and
for the year ended September 30, 2020.
Note
4 – Related Party Transactions
Accounts
Payable, Related Party
During
the years ended September 30, 2020 and September 30, 2019, the Company incurred $35,000 and $120,000, respectively,
in contract management services rendered by an affiliate of our CEO. As of September 30, 2020 and September 30, 2019, the Company
owed $0 and $0, respectively, for these services.
During the year ended September 30, 2019
the Company had accrued $40,000 of contract management services payable to our CEO that was forgiven and was written off against
additional paid in capital as of September 30, 2020.
During
the years ended September 30, 2020 and 2019, the Company incurred $96,000 and $60,000, respectively, in contract management services
rendered by an affiliate of our CFO. As of September 30, 2020 and 2019, the Company owed $9,994 and $0, respectively, for these
services.
Notes
Payable, Related Party
On
March 29, 2018, the Company issued a $750,000, unsecured promissory note to the Company’s CEO for a potential acquisition
and working capital. The actual funds received by the Company were $741,030, with $8,970 recorded under note receivable, related
party as of September 30, 2019. As of September 30, 2020, the Company applied the $8,970 that was recorded as a note receivable
to the outstanding promissory note. The Company amended the note payable principal to $741,030 to correspond with the funds
actually received. The note carries an interest rate of 6% per annum, compounding annually, and matures on December 31, 2022.
All principal and interest are due at maturity and there is no prepayment penalty for early repayment of the note. As of September
30, 2020 and September 30, 2019, total balance on the debt was $741,030 and $750,000 and accrued interest of $118,263 and
$69,341, respectively.
From
2017 to 2019, a former executive member of VIT, (not considered a related party as of September 30, 2020), loaned VIT a
total of $59,900. The notes carried a 6% interest rate and matured through October 2022, on which dates principal and interest
payments were due in full. At September 30, 2019, accrued interest on the notes totaled $3,371. On October 23, 2019 the Company
sold its property in Anchorage, Alaska for $36,195. On October 29, 2019, the Company paid $4,000 in cash and issued 100 shares
of common stock for the remaining balance of the notes payable of $55,900 and accrued interest of $3,656. The fair value of the
100 shares of stock was approximately $1.40 a share, or $139. This resulted in a gain on forgiveness of debt of $59,417. Due to
the former executive no longer being a related party of the Company on date the note was paid off, the gain was recognized in
other income.
Notes
payable, related party summary:
As
of September 30, 2020
|
|
Short Term
|
|
|
Long Term
|
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
Notes Payable, Related Party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Note - December 31, 2022
|
|
$
|
-
|
|
|
|
|
|
|
$
|
-
|
|
|
|
741,030
|
|
|
$
|
118,263
|
|
|
|
859,292
|
|
Total Notes Payable, Related Party
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
741,030
|
|
|
$
|
118,263
|
|
|
$
|
859,292
|
|
As
of September 30, 2019
|
|
Short Term
|
|
|
Long Term
|
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
Notes Payable, Related Party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Note - December 31, 2022
|
|
$
|
-
|
|
|
|
|
|
|
|
-
|
|
|
$
|
750,000
|
|
|
$
|
69,341
|
|
|
|
819,341
|
|
Promissory Note - August 20, 2018
|
|
|
6,900
|
|
|
|
428
|
|
|
|
7,328
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Promissory Note - September 10, 2018
|
|
|
44,000
|
|
|
|
2,418
|
|
|
|
46,418
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Promissory Note - November 5, 2018
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,000
|
|
|
|
-
|
|
|
|
4,000
|
|
Promissory Note - November 20, 2018
|
|
|
-
|
|
|
|
525
|
|
|
|
525
|
|
|
|
5,000
|
|
|
|
-
|
|
|
|
5,000
|
|
Total Notes Payable, Related Party
|
|
$
|
50,900
|
|
|
$
|
3,371
|
|
|
$
|
54,271
|
|
|
$
|
759,000
|
|
|
$
|
69,341
|
|
|
$
|
828,341
|
|
Note
5 - Notes Payable
On
November 20, 2017, VIT issued $45,000 in unsecured notes payable to two unrelated individuals. The notes carried a 6% interest
rate and were payable upon the earlier of October 31, 2022 or the sale of the Company’s Anchorage, Alaska property. On October
23, 2019 the Company sold its property in Anchorage, Alaska for $36,195. On October 29, 2019, the Company paid $32,000 in cash
and issued 200 shares of common stock for the remaining balance on the notes payable of $13,000 and accrued interest of $4,981.
The fair value of the 200 shares of stock was $1.40 a share or $280. This resulted in a gain on extinguishment of debt of $17,701.
On
March 20, 2019, an unrelated individual loaned VIT $10,000. The note carries 6% interest rate and is payable March 20, 2020. No
payments had been made on the note through September 30, 2020. Accrued interest on the note totaled $921 and $718 at September
30, 2020 and September 30, 2019, respectively.
Notes
payable summary:
As
of September 30, 2020
|
|
Short Term
|
|
|
Long Term
|
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
Notes Payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Note - March 20, 2019
|
|
$
|
10,000
|
|
|
$
|
921
|
|
|
|
10,921
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Total Notes Payable
|
|
$
|
10,000
|
|
|
$
|
921
|
|
|
$
|
10,921
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
As
of September 30, 2019
|
|
Short Term
|
|
|
Long Term
|
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
Notes Payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Note - March 20, 2019
|
|
$
|
10,000
|
|
|
$
|
718
|
|
|
|
10,718
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Promissory Note - November 20, 2017
|
|
|
-
|
|
|
|
2,383
|
|
|
|
2,383
|
|
|
|
22,500
|
|
|
|
-
|
|
|
|
22,500
|
|
Promissory Note - November 20, 2017
|
|
|
-
|
|
|
|
2,383
|
|
|
|
2,383
|
|
|
|
22,500
|
|
|
|
-
|
|
|
|
22,500
|
|
Total Notes Payable
|
|
$
|
10,000
|
|
|
$
|
5,484
|
|
|
$
|
15,484
|
|
|
$
|
45,000
|
|
|
$
|
-
|
|
|
$
|
45,000
|
|
Our
future maturities under our debt obligations as of September 30, 2020 are as follows:
|
|
Contract
|
|
|
|
|
Less than
|
|
|
More Than
|
|
Name
|
|
Amount
|
|
|
Term
|
|
1 Year
|
|
|
5 Years
|
|
Promissory Notes
|
|
$
|
10,000
|
|
|
1 - 5
|
|
|
10,000
|
|
|
|
-
|
|
Note
6 – Stockholders’ Equity
Common
Stock
The
Company is authorized to issue 90,000,000 shares of common stock at par value of $0.001. At September 30, 2020 and 2019, the Company
had 6,817,784 and 6,817,484, respectively, shares of common stock issued and outstanding.
During the year ended September 30, 2020,
the Company issued 300 shares of common stock as part of a payoff on notes payable and accrued interest. Of the 300 shares issued,
100 shares were issued to a related party for notes payable and accrued interest.
Preferred
Stock
The
Company is authorized to issue 10,000,000 each of Series A and B preferred shares at a par value of $0.01, respectively. At September
30, 2020 and September 30, 2019, the Company had 50,000 of Series A preferred shares 595,612 shares of preferred B stock issued
and outstanding. The 50,000 Series A preferred shares currently outstanding are not convertible.
Note
7 – Long-Lived Assets
As
part of the reverse merger between VIT and AIG Inc (Note 8), the Company acquired a parcel of undeveloped land from VIT in Anchorage,
Alaska with a fair market value on the merger date of $36,195. In October 2019, the Company sold the property for $36,195.
Note
8 – Business Combination
On
September 27, 2019, AIG Inc and VIT executed an agreement to exchange 6,175,000 shares of VIT for all of its outstanding shares
of AIG Inc on a 1:1 basis, thus making AIG a wholly-owned subsidiary of VIT. The quoted price of VIT’s common stock on the
purchase date was $.05 per share, or $308,750 total value. The acquisition was accounted for as a reverse merger because (1) AIG
has the ability to elect majority of the members of the Board of Directors, (2) the management of the combined entity will consist
primarily of management of AIG, and (3) the operations of AIG will be the operations of the combined entity moving forward. The
pre-merger assets and liabilities of VIT were brought forward at their fair value which approximated the purchase price. As there
was deminimus excess purchase price due to the control premium obtained by VIT stock exchanges between the companies and commensurate
deemed values thereof, no intangibles or goodwill were recorded in connection with the business combination.
In
conjunction with the reverse merger, VIT issued 300,000 shares of common stock to AIG’s CFO for services valued at $1,200,
as well as 595,612 shares of Series B preferred stock valued at $4.04 per share to Velocity Capital, Ltd., in satisfaction of
$2,404,900 in debts owed by AIG Ltd to Velocity.
Note 9. Note Receivable
On
December 11, 2019, the Company issued a $25,000, unsecured promissory note receivable to a non-related entity. The note carries
an interest rate of 6% per annum and is due on demand. There is no prepayment penalty for early repayment of the note. Accrued
interest on the note totaled $1,586 at September 30, 2020.
Note
10 – Provision for Income Taxes
The
Company provides for income taxes under ASC 740,”Income Taxes.” Under the asset and liability method of
ASC 740, deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax basis
of assets and liabilities and the tax rates in effect when these differences are expected to reverse. A valuation allowance is
provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future
operations.
The
provision for income taxes differs from the amounts which would be provided by applying the statutory federal income tax rate
of 21% to the net loss before provision for income taxes for the following reasons:
Net deferred tax
assets consist of the following components as of:
|
|
Period Ended
|
|
|
|
September 30, 2020
|
|
Income tax expense at statutory rate
|
|
$
|
2,063
|
|
Valuation allowance
|
|
|
(2,063
|
)
|
Income tax expense per books
|
|
$
|
-
|
|
|
|
Period Ended
|
|
|
|
September 30, 2020
|
|
NOL Carryover
|
|
$
|
2,063
|
|
Valuation allowance
|
|
|
(2,063
|
)
|
Net deferred tax asset
|
|
$
|
-
|
|
As
of September 30, 2020, the Company had approximately $2,063 of net operating losses (“NOL”) carried forward to offset
taxable income in future years which expire commencing in fiscal 2039. There were no NOLs generated in tax years prior to September
30, 2019. NOLs generated after September 30, 2019 can be carried forward indefinitely. NOL carry forwards may be subject to an
annual limitation due to ownership change limitations that may have occurred or that could occur in the future, as required by
Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”). These ownership changes may limit the amount
of the NOL carry forwards that can be utilized annually to offset future taxable income and tax, respectively. In general, an
“ownership change” as defined by Section 382 of the Code results from a transaction or series of transactions over
a three-year period resulting in an ownership change of more than 50 percentage points of the outstanding stock of a company by
certain stockholders.
Note
11 - Subsequent Events
On
November 20, 2020, the Company invested $7,500 in a Convertible Note from 3GTK, LLC, a Delaware Company developing The Mine Life,
a freemium gaming concept that combines online auctions and gift card purchasing. The note matures on November 20, 2022, carries
a 4% interest rate and is convertible into 1.25% of 3GTK, LLC at the Company’s option.
The Company has evaluated events occurring
from September 30, 2020 through the date of the issuance of these financial statements, and noted no additional events requiring
disclosure.