|
|
Item 1.
|
Financial Statements.
|
THE HOME DEPOT, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
in millions, except per share data
|
May 5,
2019
|
|
February 3,
2019
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
1,882
|
|
|
$
|
1,778
|
|
Receivables, net
|
2,317
|
|
|
1,936
|
|
Merchandise inventories
|
15,495
|
|
|
13,925
|
|
Other current assets
|
859
|
|
|
890
|
|
Total current assets
|
20,553
|
|
|
18,529
|
|
Net property and equipment
|
22,270
|
|
|
22,375
|
|
Operating lease right-of-use assets
|
5,629
|
|
|
—
|
|
Goodwill
|
2,250
|
|
|
2,252
|
|
Other assets
|
813
|
|
|
847
|
|
Total assets
|
$
|
51,515
|
|
|
$
|
44,003
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
Current liabilities:
|
|
|
|
Short-term debt
|
$
|
372
|
|
|
$
|
1,339
|
|
Accounts payable
|
10,311
|
|
|
7,755
|
|
Accrued salaries and related expenses
|
1,418
|
|
|
1,506
|
|
Sales taxes payable
|
789
|
|
|
656
|
|
Deferred revenue
|
2,015
|
|
|
1,782
|
|
Current installments of long-term debt
|
1,084
|
|
|
1,056
|
|
Current operating lease liabilities
|
793
|
|
|
—
|
|
Other accrued expenses
|
2,891
|
|
|
2,622
|
|
Total current liabilities
|
19,673
|
|
|
16,716
|
|
Long-term debt, excluding current installments
|
26,804
|
|
|
26,807
|
|
Long-term operating lease liabilities
|
5,145
|
|
|
—
|
|
Other long-term liabilities
|
2,036
|
|
|
2,358
|
|
Total liabilities
|
53,658
|
|
|
45,881
|
|
|
|
|
|
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,784 at May 5, 2019 and 1,782 shares at February 3, 2019; outstanding: 1,101 shares at May 5, 2019 and 1,105 shares at February 3, 2019
|
89
|
|
|
89
|
|
Paid-in capital
|
10,590
|
|
|
10,578
|
|
Retained earnings
|
47,459
|
|
|
46,423
|
|
Accumulated other comprehensive loss
|
(835
|
)
|
|
(772
|
)
|
Treasury stock, at cost, 683 shares at May 5, 2019 and 677 shares at February 3, 2019
|
(59,446
|
)
|
|
(58,196
|
)
|
Total stockholders’ (deficit) equity
|
(2,143
|
)
|
|
(1,878
|
)
|
Total liabilities and stockholders’ equity
|
$
|
51,515
|
|
|
$
|
44,003
|
|
See accompanying notes to consolidated financial statements.
THE HOME DEPOT, INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
in millions, except per share data
|
May 5,
2019
|
|
April 29,
2018
|
Net sales
|
$
|
26,381
|
|
|
$
|
24,947
|
|
Cost of sales
|
17,364
|
|
|
16,330
|
|
Gross profit
|
9,017
|
|
|
8,617
|
|
Operating expenses:
|
|
|
|
Selling, general and administrative
|
4,940
|
|
|
4,779
|
|
Depreciation and amortization
|
480
|
|
|
457
|
|
Total operating expenses
|
5,420
|
|
|
5,236
|
|
Operating income
|
3,597
|
|
|
3,381
|
|
Interest and other (income) expense:
|
|
|
|
Interest and investment income
|
(15
|
)
|
|
(22
|
)
|
Interest expense
|
288
|
|
|
261
|
|
Interest and other, net
|
273
|
|
|
239
|
|
Earnings before provision for income taxes
|
3,324
|
|
|
3,142
|
|
Provision for income taxes
|
811
|
|
|
738
|
|
Net earnings
|
$
|
2,513
|
|
|
$
|
2,404
|
|
|
|
|
|
Basic weighted average common shares
|
1,101
|
|
|
1,152
|
|
Basic earnings per share
|
$
|
2.28
|
|
|
$
|
2.09
|
|
|
|
|
|
Diluted weighted average common shares
|
1,106
|
|
|
1,158
|
|
Diluted earnings per share
|
$
|
2.27
|
|
|
$
|
2.08
|
|
See accompanying notes to consolidated financial statements.
THE HOME DEPOT, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
in millions
|
May 5,
2019
|
|
April 29,
2018
|
Net earnings
|
$
|
2,513
|
|
|
$
|
2,404
|
|
Other comprehensive income (loss):
|
|
|
|
Foreign currency translation adjustments
|
(43
|
)
|
|
(76
|
)
|
Cash flow hedges, net of tax
|
2
|
|
|
28
|
|
Other
|
9
|
|
|
18
|
|
Total other comprehensive income (loss)
|
(32
|
)
|
|
(30
|
)
|
Comprehensive income
|
$
|
2,481
|
|
|
$
|
2,374
|
|
See accompanying notes to consolidated financial statements.
THE HOME DEPOT, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
in millions
|
May 5,
2019
|
|
April 29,
2018
|
Common Stock:
|
|
|
|
Balance at beginning of period
|
$
|
89
|
|
|
$
|
89
|
|
Shares issued under employee stock plans
|
—
|
|
|
—
|
|
Balance at end of period
|
89
|
|
|
89
|
|
|
|
|
|
Paid-in Capital:
|
|
|
|
Balance at beginning of period
|
10,578
|
|
|
10,192
|
|
Shares issued under employee stock plans
|
(64
|
)
|
|
(99
|
)
|
Stock-based compensation expense
|
76
|
|
|
75
|
|
Repurchases of common stock
|
—
|
|
|
(151
|
)
|
Balance at end of period
|
10,590
|
|
|
10,017
|
|
|
|
|
|
Retained Earnings:
|
|
|
|
Balance at beginning of period
|
46,423
|
|
|
39,935
|
|
Cumulative effect of accounting changes
|
26
|
|
|
75
|
|
Net earnings
|
2,513
|
|
|
2,404
|
|
Cash dividends
|
(1,499
|
)
|
|
(1,189
|
)
|
Other
|
(4
|
)
|
|
(4
|
)
|
Balance at end of period
|
47,459
|
|
|
41,221
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss):
|
|
|
|
Balance at beginning of period
|
(772
|
)
|
|
(566
|
)
|
Cumulative effect of accounting change
|
(31
|
)
|
|
—
|
|
Foreign currency translation adjustments
|
(43
|
)
|
|
(76
|
)
|
Cash flow hedges, net of tax
|
2
|
|
|
28
|
|
Other
|
9
|
|
|
18
|
|
Balance at end of period
|
(835
|
)
|
|
(596
|
)
|
|
|
|
|
Treasury Stock:
|
|
|
|
Balance at beginning of period
|
(58,196
|
)
|
|
(48,196
|
)
|
Repurchases of common stock
|
(1,250
|
)
|
|
(848
|
)
|
Balance at end of period
|
(59,446
|
)
|
|
(49,044
|
)
|
Total stockholders' (deficit) equity
|
$
|
(2,143
|
)
|
|
$
|
1,687
|
|
See accompanying notes to consolidated financial statements.
THE HOME DEPOT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
in millions
|
May 5,
2019
|
|
April 29,
2018
|
Cash Flows from Operating Activities:
|
|
|
|
Net earnings
|
$
|
2,513
|
|
|
$
|
2,404
|
|
Reconciliation of net earnings to net cash provided by operating activities:
|
|
|
|
Depreciation and amortization
|
547
|
|
|
532
|
|
Stock-based compensation expense
|
86
|
|
|
84
|
|
Changes in receivables, net
|
(391
|
)
|
|
(319
|
)
|
Changes in merchandise inventories
|
(1,586
|
)
|
|
(1,687
|
)
|
Changes in other current assets
|
32
|
|
|
(250
|
)
|
Changes in accounts payable and accrued expenses
|
2,488
|
|
|
2,532
|
|
Changes in deferred revenue
|
236
|
|
|
208
|
|
Changes in income taxes payable
|
554
|
|
|
547
|
|
Changes in deferred income taxes
|
5
|
|
|
(9
|
)
|
Other operating activities
|
91
|
|
|
(61
|
)
|
Net cash provided by operating activities
|
4,575
|
|
|
3,981
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
Capital expenditures, net of non-cash capital expenditures
|
(681
|
)
|
|
(556
|
)
|
Proceeds from sales of property and equipment
|
6
|
|
|
8
|
|
Other investing activities
|
(13
|
)
|
|
—
|
|
Net cash used in investing activities
|
(688
|
)
|
|
(548
|
)
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
Repayments of short-term debt, net
|
(967
|
)
|
|
(1,209
|
)
|
Repayments of long-term debt
|
(15
|
)
|
|
(10
|
)
|
Repurchases of common stock
|
(1,368
|
)
|
|
(1,121
|
)
|
Proceeds from sales of common stock
|
34
|
|
|
14
|
|
Cash dividends
|
(1,499
|
)
|
|
(1,189
|
)
|
Other financing activities
|
40
|
|
|
115
|
|
Net cash used in financing activities
|
(3,775
|
)
|
|
(3,400
|
)
|
Change in cash and cash equivalents
|
112
|
|
|
33
|
|
Effect of exchange rate changes on cash and cash equivalents
|
(8
|
)
|
|
(29
|
)
|
Cash and cash equivalents at beginning of period
|
1,778
|
|
|
3,595
|
|
Cash and cash equivalents at end of period
|
$
|
1,882
|
|
|
$
|
3,599
|
|
|
|
|
|
Supplemental Disclosures:
|
|
|
|
Cash paid for interest, net of interest capitalized
|
$
|
345
|
|
|
$
|
339
|
|
Cash paid for income taxes
|
87
|
|
|
119
|
|
See accompanying notes to consolidated financial statements.
THE HOME DEPOT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Basis of Presentation
The accompanying consolidated financial statements of The Home Depot, Inc. and its subsidiaries (the "Company," "Home Depot," "we," "our" or "us") have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Results of operations for interim periods are not necessarily indicative of results for the entire year. As a result, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our
2018
Form 10-K.
There were no significant changes to our significant accounting policies as disclosed in the
2018
Form 10-K, except as set forth below.
Leases
On February 4, 2019, we adopted the new leases standard using the modified retrospective transition method, which requires that we recognize leases differently pre- and post-adoption. See "—Recently Adopted Accounting Pronouncements—ASU No. 2016-02" below for more information.
We categorize leases at their inception as either operating or finance leases. Lease agreements cover certain retail locations, office space, warehouse and distribution space, equipment, and vehicles. Most of these leases are operating leases; however, certain retail locations and equipment are leased under finance leases. Operating leases are included in operating lease right-of-use assets, current operating lease liabilities, and long-term operating lease liabilities in our consolidated balance sheets. Finance leases are included in net property and equipment, current installments of long-term debt, and long-term debt in our consolidated balance sheets.
Leased assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. We use a secured incremental borrowing rate as the discount rate for present value of lease payments when the rate implicit in the contract is not readily determinable. We determine a secured rate on a quarterly basis and update the weighted average discount rate accordingly. For operating leases with variable payments dependent upon an index or rate that commenced subsequent to adoption of ASU No. 2016-02, we apply the active index or rate as of the lease commencement date. Variable lease payments not based on an index or rate are not included in the operating lease liability as they cannot be reasonably estimated and are recognized in the period in which the obligation for those payments is incurred. Leases that have a term of twelve months or less upon commencement date are considered short-term in nature. Accordingly, short-term leases are not included on the consolidated balance sheets and are expensed on a straight-line basis over the lease term, which commences on the date we have the right to control the property.
Recently Adopted Accounting Pronouncements
ASU No. 2018-02.
In February 2018, the FASB issued ASU No. 2018-02, "Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income," which allows for an optional reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects as a result of the Tax Act. On February 4, 2019, we adopted ASU No. 2018-02 resulting in an increase of
$31 million
to retained earnings and a decrease of
$31 million
to accumulated other comprehensive income.
ASU No. 2017-12.
In August 2017, the FASB issued ASU No. 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities," which amends the hedge accounting recognition and presentation requirements. ASU No. 2017-12 eliminates the concept of recognizing periodic hedge ineffectiveness for cash flow and net investment hedges and allows an entity to apply the shortcut method to partial-term fair value hedges of interest rate risk. On February 4, 2019, we adopted ASU No. 2017-12 with no impact to our consolidated financial statements. We expect the impact of the adoption to be immaterial to our financial position, results of operations, and cash flows on an ongoing basis.
ASU No. 2016-02.
In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)," which establishes a right-of-use model and requires an entity that is a lessee to recognize the right-of-use assets and liabilities arising from leases on the balance sheets. ASU No. 2016-02 also requires disclosures about the amount, timing, and uncertainty of cash flows arising from leases. Leases will be classified as finance or operating, with classification affecting both the pattern and classification of expense recognition in the statements of earnings. This guidance was subsequently amended by ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842; and ASU No. 2018-11, Targeted Improvements. ASU No. 2016-02 and subsequent updates require a modified retrospective transition, with the cumulative effect of transition, including initial recognition of lease assets and liabilities for existing operating leases, as of (i) the effective date or (ii) the beginning of the earliest comparative period presented. These updates also provide a number of practical expedients for implementation which we are applying, as discussed below.
On February 4, 2019 (the “effective date”), we adopted ASU No. 2016-02 and subsequent updates, collectively referred to as Topic 842, using the modified retrospective transition method. In addition, we adopted the package of practical expedients in transition, which permits us to not reassess our prior conclusions pertaining to lease identification, lease classification and initial direct costs on leases that commenced prior to our adoption of the new standard. We also elected the ongoing practical expedient to not recognize operating lease right-of-use assets and operating lease liabilities related to short-term leases. We did not elect the use-of-hindsight or land easements practical expedients. For leases beginning subsequent to the effective date, we elected to not separate lease and non-lease components for certain classes of assets including real estate and certain equipment. To determine the measurement of the lease liability for operating leases with variable payments based on an index or rate that commenced prior to the adoption of Topic 842, we elected to apply the active index or rate at the effective date.
As a result of adopting Topic 842, we recognized net operating lease right-of-use assets of
$5.7 billion
and operating lease liabilities of
$6.0 billion
on the effective date. Existing prepaid rent, accrued rent, and closed store reserves were recorded as an offset to our gross operating lease right-of-use assets. The cumulative effect of the adoption resulted in an immaterial adjustment to the opening balance of retained earnings as of February 4, 2019. The standard did not have a material impact on our results of operations or cash flows.
Recently Issued Accounting Pronouncements
Recent accounting pronouncements pending adoption not discussed above or in the
2018
Form 10-K are either not applicable or will not have or are not expected to have a material impact on us.
No sales to an individual customer or country other than the U.S. accounted for more than
10%
of net sales during the
three
months ended
May 5, 2019
and
April 29, 2018
. Net sales, classified by geography, follow.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
in millions
|
May 5,
2019
|
|
April 29,
2018
|
Net sales – in the U.S.
|
$
|
24,453
|
|
|
$
|
23,043
|
|
Net sales – outside the U.S.
|
1,928
|
|
|
1,904
|
|
Net sales
|
$
|
26,381
|
|
|
$
|
24,947
|
|
Net sales by products and services follow.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
in millions
|
May 5,
2019
|
|
April 29,
2018
|
Net sales – products
|
$
|
25,232
|
|
|
$
|
23,735
|
|
Net sales – services
|
1,149
|
|
|
1,212
|
|
Net sales
|
$
|
26,381
|
|
|
$
|
24,947
|
|
Major product lines, as well as the associated merchandising departments (and related services) follow.
|
|
|
|
Major Product Line
|
|
Merchandising Departments
|
Building Materials
|
|
Building Materials, Electrical/Lighting, Lumber, Millwork, and Plumbing
|
Décor
|
|
Appliances, Décor/Storage, Flooring, Kitchen and Bath, and Paint
|
Hardlines
|
|
Hardware, Indoor Garden, Outdoor Garden, and Tools
|
During the first quarter of fiscal 2019, we combined the Electrical and Lighting merchandising departments into one department, Electrical/Lighting, and we renamed the Décor merchandising department to Décor/Storage. These changes had no impact on our net sales presentations.
Net sales by major product lines (and related services) follow.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
in millions
|
May 5,
2019
|
|
April 29,
2018
|
Building Materials
|
$
|
9,404
|
|
|
$
|
9,321
|
|
Décor
|
8,745
|
|
|
8,413
|
|
Hardlines
|
8,232
|
|
|
7,213
|
|
Net sales
|
$
|
26,381
|
|
|
$
|
24,947
|
|
—————
Note: Net sales for certain merchandising departments were reclassified in the first quarter of fiscal 2019. As a result, prior-period amounts have been reclassified to conform with the current-period presentation.
Net Property and Equipment
Net property and equipment includes accumulated depreciation and amortization of
$20.9 billion
as of
May 5, 2019
and
$20.6 billion
as of
February 3, 2019
.
Leases
We lease certain retail locations, office space, warehouse and distribution space, equipment, and vehicles. While most of these leases are operating leases, certain retail locations and equipment are leased under finance leases. We consider various factors such as market conditions and the terms of any renewal options that may exist to determine whether we will renew or replace the lease. A substantial majority of our leases have remaining lease terms of
one
to
20
years, typically with the option to extend the leases for up to
five
years. Some of our leases may include the option to terminate in less than
five
years. In the event we are reasonably certain to exercise the option to extend a lease, we will include the extended terms in the operating lease right-of-use asset and operating lease liability. Real estate taxes, insurance, maintenance, and operating expenses applicable to the leased property are our obligations under the lease agreements.
Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. Further, certain lease agreements include rental payments based on an index or rate and others include rental payments based on a percentage of sales.
The gross amounts of assets and liabilities related to both operating and finance leases follow.
|
|
|
|
|
|
in millions
|
Balance Sheet Caption
|
May 5,
2019
|
Assets:
|
|
|
Operating lease assets
|
Operating lease right-of-use assets
|
$
|
5,629
|
|
Finance lease assets
|
Net property and equipment
|
830
|
|
Total lease assets
|
|
$
|
6,459
|
|
|
|
|
Liabilities:
|
|
|
Current:
|
|
|
Operating lease liabilities
|
Current operating lease liabilities
|
$
|
793
|
|
Finance lease liabilities
|
Current installments of long-term debt
|
84
|
|
Long-term:
|
|
|
Operating lease liabilities
|
Long-term operating lease liabilities
|
5,145
|
|
Finance lease liabilities
|
Long-term debt, excluding current installments
|
972
|
|
Total lease liabilities
|
|
$
|
6,994
|
|
The components of lease cost follow.
|
|
|
|
|
|
in millions
|
Statement of Earnings Caption
|
Three Months Ended
May 5, 2019
|
Operating lease cost
|
Selling, general and administrative
|
$
|
210
|
|
Finance lease cost:
|
|
|
Amortization of leased assets
|
Depreciation and amortization
|
21
|
|
Interest on lease liabilities
|
Interest expense
|
23
|
|
Short-term lease costs
|
Selling, general and administrative
|
25
|
|
Variable lease cost
|
Selling, general and administrative
|
58
|
|
Sublease income
|
Selling, general and administrative
|
(3
|
)
|
Net lease cost
|
|
$
|
334
|
|
ASU 2016-02 requires that public companies use a secured incremental borrowing rate as the discount rate for present value of lease payments. We determine a secured rate on a quarterly basis and update the weighted average discount rate accordingly. Lease terms and discount rates follow.
|
|
|
|
|
May 5,
2019
|
Weighted Average Remaining Lease Term (Years):
|
|
Operating leases
|
11
|
|
Finance leases
|
14
|
|
|
|
Weighted Average Discount Rate:
|
|
Operating leases
|
3.1
|
%
|
Finance leases
|
11.7
|
%
|
The approximate future minimum lease payments under operating and finance leases at
May 5, 2019
follow.
|
|
|
|
|
|
|
|
|
in millions
|
Operating
Leases
|
|
Finance
Leases
|
Fiscal 2019
|
$
|
706
|
|
|
$
|
123
|
|
Fiscal 2020
|
907
|
|
|
176
|
|
Fiscal 2021
|
796
|
|
|
149
|
|
Fiscal 2022
|
696
|
|
|
146
|
|
Fiscal 2023
|
601
|
|
|
139
|
|
Thereafter
|
3,249
|
|
|
970
|
|
Total lease payments
|
6,955
|
|
|
1,703
|
|
Less imputed interest
|
1,017
|
|
|
647
|
|
Present value of lease liabilities
|
$
|
5,938
|
|
|
$
|
1,056
|
|
—————
Note: Amounts presented do not include payments relating to immaterial leases excluded from the balance sheets as part of transition elections adopted upon implementation of Topic 842. Additionally, we have excluded approximately
$1 billion
of leases (undiscounted basis) that have not yet commenced. These leases will commence between 2019 and 2020 with lease terms of
one
to
20
years.
The approximate future minimum lease payments under capital and operating leases at February 3, 2019 follow.
|
|
|
|
|
|
|
|
|
in millions
|
Operating
Leases
|
|
Capital
Leases
|
Fiscal 2019
|
$
|
976
|
|
|
$
|
150
|
|
Fiscal 2020
|
912
|
|
|
167
|
|
Fiscal 2021
|
792
|
|
|
143
|
|
Fiscal 2022
|
682
|
|
|
142
|
|
Fiscal 2023
|
584
|
|
|
137
|
|
Thereafter
|
3,090
|
|
|
970
|
|
|
$
|
7,036
|
|
|
1,709
|
|
Less imputed interest
|
|
|
660
|
|
Net present value of capital lease obligations
|
|
|
1,049
|
|
Less current installments
|
|
|
57
|
|
Long-term capital lease obligations, excluding current installments
|
|
|
$
|
992
|
|
Other lease information follows.
|
|
|
|
|
in millions
|
Three Months Ended
May 5, 2019
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
Operating cash flows – operating leases
|
$
|
249
|
|
Operating cash flows – finance leases
|
23
|
|
Financing cash flows – finance leases
|
14
|
|
Leased assets obtained in exchange for new operating lease liabilities
|
166
|
|
Leased assets obtained in exchange for new finance lease liabilities
|
1
|
|
Stock Rollforward
A reconciliation of the number of shares of our common stock and dividends per share follows.
|
|
|
|
|
|
|
|
|
shares in millions
|
Three Months Ended
|
May 5,
2019
|
|
April 29,
2018
|
Common stock:
|
|
|
|
Balance at beginning of period
|
1,782
|
|
|
1,780
|
|
Shares issued under employee stock plans
|
2
|
|
|
1
|
|
Balance at end of period
|
1,784
|
|
|
1,781
|
|
Treasury stock:
|
|
|
|
Balance at beginning of period
|
(677
|
)
|
|
(622
|
)
|
Repurchases of common stock
|
(6
|
)
|
|
(5
|
)
|
Balance at end of period
|
(683
|
)
|
|
(627
|
)
|
Shares outstanding at end of period
|
1,101
|
|
|
1,154
|
|
|
|
|
|
Cash dividends per share
|
$
|
1.36
|
|
|
$
|
1.03
|
|
|
|
5.
|
FAIR VALUE MEASUREMENTS
|
The fair value of an asset is considered to be the price at which the asset could be sold in an orderly transaction between unrelated knowledgeable and willing parties. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, rather than the amount that would be paid to settle the liability with the creditor. Assets and liabilities recorded at fair value are measured using a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities that are measured at fair value on a recurring basis follow.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at May 5, 2019 Using
|
|
Fair Value at February 3, 2019 Using
|
in millions
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
Derivative agreements – assets
|
$
|
—
|
|
|
$
|
144
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
—
|
|
Derivative agreements – liabilities
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
Total
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
—
|
|
We use derivative financial instruments from time to time in the management of our interest rate exposure on long-term debt and our exposure on foreign currency fluctuations. The fair value of our derivative financial instruments was measured using observable market information (level 2).
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The carrying amounts of cash and cash equivalents, receivables, short-term debt, and accounts payable approximate fair value due to the short-term maturities of these financial instruments.
Long-lived assets and other intangible assets were analyzed for impairment on a nonrecurring basis using fair value measurements with unobservable inputs (level 3).
The aggregate fair values and carrying values of our senior notes follow.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 5,
2019
|
|
February 3,
2019
|
in millions
|
Fair Value
(Level 1)
|
|
Carrying
Value
|
|
Fair Value
(Level 1)
|
|
Carrying
Value
|
Senior notes
|
$
|
28,813
|
|
|
$
|
26,832
|
|
|
$
|
28,348
|
|
|
$
|
26,814
|
|
|
|
6.
|
WEIGHTED AVERAGE COMMON SHARES
|
The reconciliation of our basic to diluted weighted average common shares follows.
|
|
|
|
|
|
|
|
Three Months Ended
|
in millions
|
May 5,
2019
|
|
April 29,
2018
|
Basic weighted average common shares
|
1,101
|
|
|
1,152
|
|
Effect of potentially dilutive securities
|
5
|
|
|
6
|
|
Diluted weighted average common shares
|
1,106
|
|
|
1,158
|
|
|
|
|
|
Anti-dilutive securities excluded from diluted weighted average common shares
|
—
|
|
|
—
|
|
|
|
7.
|
COMMITMENTS AND CONTINGENCIES
|
We are involved in litigation arising in the normal course of business. In management’s opinion, any such litigation is not expected to have a material adverse effect on our consolidated financial condition, results of operations, or cash flows.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors
The Home Depot, Inc.:
Results of Review of Interim Financial Information
We have reviewed the Consolidated Balance Sheet of The Home Depot, Inc. and its subsidiaries (the "Company") as of
May 5, 2019
, the related Consolidated Statements of Earnings, Comprehensive Income, Stockholders' Equity, and Cash Flows for the three-month periods ended
May 5, 2019
and
April 29, 2018
, and the related notes (collectively, the “Consolidated Interim Financial Information”). Based on our reviews, we are not aware of any material modifications that should be made to the Consolidated Interim Financial Information for it to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Consolidated Balance Sheet of the Company as of February 3, 2019, and the related Consolidated Statements of Earnings, Comprehensive Income, Stockholders’ Equity, and Cash Flows for the year then ended (not presented herein); and in our report dated March 28, 2019, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying Consolidated Balance Sheet as of February 3, 2019, is fairly stated, in all material respects, in relation to the Consolidated Balance Sheet from which it has been derived.
Basis for Review Results
This Consolidated Interim Financial Information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ KPMG LLP
Atlanta, Georgia
May 28, 2019
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
Our MD&A includes the following sections:
Executive Summary
Highlights of our financial performance for the first quarter of fiscal 2019 follow.
|
|
|
|
|
|
|
|
|
dollars in millions, except per share data
|
Three Months Ended
|
May 5,
2019
|
|
April 29,
2018
|
Net sales
|
$
|
26,381
|
|
|
$
|
24,947
|
|
Net earnings
|
2,513
|
|
|
2,404
|
|
Effective tax rate
|
24.4
|
%
|
|
23.5
|
%
|
|
|
|
|
Diluted earnings per share
|
$
|
2.27
|
|
|
$
|
2.08
|
|
|
|
|
|
Net cash provided by operating activities
|
$
|
4,575
|
|
|
$
|
3,981
|
|
Repurchases of common stock
|
1,368
|
|
|
1,121
|
|
We reported net sales of
$26.4 billion
in the
first
quarter of fiscal
2019
. Net earnings were
$2.5 billion
, or
$2.27
per diluted share.
We opened three new stores in the U.S. and closed one store in Mexico during the
first
quarter of fiscal
2019
, for a total store count of
2,289
at the end of the quarter. As of
May 5, 2019
, a total of
305
of our stores, or
13.3%
, were located in Canada and Mexico. For the
first
quarter of fiscal
2019
, total sales per square foot were
$435.18
and our inventory turnover ratio was
4.7
times.
We generated
$4.6 billion
of cash flow from operations during the first
three
months of fiscal
2019
. This cash flow, together with cash on hand, was used to pay
$1.5 billion
of dividends, repay
$967 million
of short-term debt, fund cash payments of
$1.4 billion
for share repurchases, and fund
$681 million
in capital expenditures.
During the first
three
months of fiscal
2019
, we repurchased a total of
6.5 million
shares of our common stock through open market transactions. In February 2019, we announced a 32.0% increase in our quarterly cash dividend to $1.36 per share.
Our ROIC for the trailing twelve-month period was
45.4%
at the end of the
first
quarter of fiscal
2019
. See the "
Non-GAAP Financial Measures
" section below for our definition and calculation of ROIC, as well as a reconciliation of NOPAT, a non-GAAP financial measure, to net earnings (the most comparable GAAP financial measure).
Results of Operations and Non-GAAP Financial Measures
The tables and discussion below should be read in conjunction with our consolidated financial statements and related notes included in this report and in the
2018
Form 10-K and with our MD&A included in the
2018
Form 10-K. We believe the percentage relationship between net sales and major categories in our consolidated statements of earnings, as well as the percentage change in the associated dollar amounts, are relevant to an evaluation of our business.
Fiscal
2019
and Fiscal
2018
Three Month Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
May 5,
2019
|
|
April 29,
2018
|
dollars in millions
|
$
|
|
% of
Net Sales
|
|
$
|
|
% of
Net Sales
|
Net sales
|
$
|
26,381
|
|
|
|
|
$
|
24,947
|
|
|
|
Gross profit
|
9,017
|
|
|
34.2
|
%
|
|
8,617
|
|
|
34.5
|
%
|
Operating expenses:
|
|
|
|
|
|
|
|
Selling, general and administrative
|
4,940
|
|
|
18.7
|
|
|
4,779
|
|
|
19.2
|
|
Depreciation and amortization
|
480
|
|
|
1.8
|
|
|
457
|
|
|
1.8
|
|
Total operating expenses
|
5,420
|
|
|
20.5
|
|
|
5,236
|
|
|
21.0
|
|
Operating income
|
3,597
|
|
|
13.6
|
|
|
3,381
|
|
|
13.6
|
|
Interest and other (income) expense:
|
|
|
|
|
|
|
|
Interest and investment income
|
(15
|
)
|
|
(0.1
|
)
|
|
(22
|
)
|
|
(0.1
|
)
|
Interest expense
|
288
|
|
|
1.1
|
|
|
261
|
|
|
1.0
|
|
Interest and other, net
|
273
|
|
|
1.0
|
|
|
239
|
|
|
1.0
|
|
Earnings before provision for income taxes
|
3,324
|
|
|
12.6
|
|
|
3,142
|
|
|
12.6
|
|
Provision for income taxes
|
811
|
|
|
3.1
|
|
|
738
|
|
|
3.0
|
|
Net earnings
|
$
|
2,513
|
|
|
9.5
|
%
|
|
$
|
2,404
|
|
|
9.6
|
%
|
—————
Note: Certain percentages may not sum to totals due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Selected financial and sales data:
|
|
|
May 5,
2019
|
|
April 29,
2018
|
|
% Change
|
Comparable sales (% change)
|
|
|
2.5%
|
|
|
4.2%
|
|
|
N/A
|
Comparable customer transactions (% change)
(1)
|
|
|
0.5%
|
|
|
(1.5)%
|
|
|
N/A
|
Comparable average ticket (% change)
(1)
|
|
|
2.0%
|
|
|
5.8%
|
|
|
N/A
|
Customer transactions (in millions)
(1)
|
|
|
390.0
|
|
|
375.9
|
|
|
3.8%
|
Average ticket
(1)
|
|
|
$
|
67.31
|
|
|
$
|
66.02
|
|
|
2.0%
|
Sales per square foot
(1)
|
|
|
$
|
435.18
|
|
|
$
|
412.03
|
|
|
5.6%
|
Diluted earnings per share
|
|
|
$
|
2.27
|
|
|
$
|
2.08
|
|
|
9.1%
|
—————
|
|
(1)
|
Does not include results for Interline.
|
Sales.
We assess our sales performance by evaluating both net sales and comparable sales.
Net Sales
. Net sales for the
first
quarter of fiscal
2019
increased
5.7%
to
$26.4 billion
from
$24.9 billion
in the
first
quarter of fiscal
2018
. The increase in net sales in the
first
quarter of fiscal
2019
primarily reflected the impact of positive comparable sales driven by an increase in comparable average ticket and comparable customer transactions. Online sales, which consist of sales generated online through our websites for products picked up in our stores or delivered to customer locations, represented
8.9%
of net sales and grew
23.0%
during the
first
quarter of fiscal
2019
. A stronger U.S. dollar negatively impacted sales growth by $76 million in the
first
quarter of fiscal
2019
.
Comparable Sales
. Comparable sales is a measure that highlights the performance of our existing locations and websites by measuring the change in net sales for a period over the comparable prior-period of equivalent length. Comparable sales includes sales at all locations, physical and online, open greater than 52 weeks (including remodels and relocations) and excluding closed stores. Retail stores become comparable on the Monday following their 365
th
day of operation. Acquisitions, digital or otherwise, are included in comparable sales after we own the acquired assets for more than 52 weeks. Comparable sales includes new product and service offering sales that have been offered for more than 52 weeks. Comparable sales excludes prior-year sales of product and service offerings that we have exited in the current period. Fiscal 2019 includes 52 weeks and fiscal 2018 included 53
weeks. For our calculation of comparable sales in fiscal 2019, we will compare weeks 1 through 52 in fiscal 2019 against weeks 2 through 53 in fiscal 2018. Comparable sales is intended only as supplemental information and is not a substitute for net sales presented in accordance with GAAP.
Total comparable sales increased
2.5%
in the
first
quarter of fiscal
2019
, consisting of a
2.0%
increase in comparable average ticket and a
0.5%
increase in comparable customer transactions. The increase in comparable sales reflected a number of factors, including execution of our strategic efforts to drive an enhanced interconnected experience in both the physical and digital worlds. Comparable sales in the first quarter of fiscal 2019 reflected a negative impact due to a shift in the comparable base as a result of the 53
rd
week in fiscal 2018. Total comparable sales in the
first
quarter of
2019
also reflected the impact of lumber price deflation, wet weather in February, and higher prior-year hurricane-related sales.
All of our departments except for four posted positive comparable sales in the
first
quarter of fiscal
2019
. Comparable sales for our Appliances, Indoor Garden, Décor/Storage, Tools, Outdoor Garden, Building Materials, Plumbing, and Hardware merchandising departments were above the Company average in the
first
quarter of fiscal
2019
. Comparable sales for Flooring and Millwork were slightly negative due to the impact of higher prior-year hurricane-related sales. Electrical/Lighting was negatively impacted by light bulbs while Lumber was negatively impacted by commodity price deflation.
Gross Profit.
Gross profit
increased
$400 million
to
$9.0 billion
in the
first
quarter of fiscal
2019
from
$8.6 billion
in the
first
quarter of fiscal
2018
. Gross profit as a percent of net sales, or gross profit margin, was
34.2%
for the
first
quarter of fiscal
2019
compared to
34.5%
for the
first
quarter of fiscal
2018
. The decrease in gross profit margin was primarily driven by a change in product mix, higher shrink, and higher supply chain and fulfillment expense.
Operating Expenses.
Our operating expenses are composed of SG&A and depreciation and amortization.
Selling, General & Administrative
. SG&A
increased
$161 million
to
$4.9 billion
in the
first
quarter of fiscal
2019
from
$4.8 billion
in the
first
quarter of fiscal
2018
. As a percent of net sales, SG&A was
18.7%
for the
first
quarter of fiscal
2019
compared to
19.2%
for the
first
quarter of fiscal
2018
. The
decrease
in SG&A as a percent of net sales for the
first
quarter of fiscal
2019
was primarily driven by expense leverage resulting from the positive comparable sales environment and continued expense control.
Depreciation and Amortization
.
Depreciation and amortization
increased
$23 million
to
$480 million
in the
first
quarter of fiscal
2019
from
$457 million
in the
first
quarter of fiscal
2018
. As a percent of net sales, depreciation and amortization was
1.8%
in the
first
quarter of both fiscal
2019
and fiscal
2018
, reflecting the offsetting effects of strategic investments in the business, leverage resulting from the positive comparable sales environment, and timing of asset additions.
Interest and Other, net.
Interest and other, net, was
$273 million
in the
first
quarter of fiscal
2019
compared to
$239 million
in the
first
quarter of fiscal
2018
. Interest and other, net, as a percent of net sales was
1.0%
for the
first
quarter of both fiscal
2019
and fiscal
2018
and primarily reflected higher interest expense resulting from higher debt balances.
Provision for Income Taxes.
Our combined effective income tax rate was
24.4%
for the
first
quarter of fiscal
2019
compared to
23.5%
for the
first
quarter of fiscal
2018
. The increase in the provision for income taxes in the
first
quarter of fiscal
2019
was primarily due to the prior-year impact of certain state tax settlements.
Diluted Earnings per Share.
Diluted earnings per share were
$2.27
for the
first
quarter of fiscal
2019
compared to
$2.08
for the
first
quarter of fiscal
2018
.
Non-GAAP Financial Measures
To provide clarity, internally and externally, about our operating performance, we supplement our reporting with certain non-GAAP financial measures. However, this supplemental information should not be considered in isolation or as a substitute for the related GAAP measures. Non-GAAP financial measures presented herein may differ from similar measures used by other companies.
Return on Invested Capital.
We believe ROIC is meaningful for investors and management because it measures how effectively we deploy our capital base. We define ROIC as NOPAT, a non-GAAP financial measure, for the most recent twelve-month period, divided by average debt and equity. We define average debt and equity as the average of beginning and ending long-term debt (including current installments) and equity for the most recent twelve-month period.
The calculation of ROIC, together with a reconciliation of NOPAT to net earnings (the most comparable GAAP measure), follows.
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
dollars in millions
|
|
May 5,
2019
|
|
April 29,
2018
|
Net earnings
|
|
$
|
11,230
|
|
|
$
|
9,020
|
|
Interest and other, net
|
|
1,008
|
|
|
981
|
|
Provision for income taxes
|
|
3,508
|
|
|
4,712
|
|
Operating income
|
|
15,746
|
|
|
14,713
|
|
Income tax adjustment
(1)
|
|
(3,745
|
)
|
|
(4,988
|
)
|
NOPAT
|
|
$
|
12,001
|
|
|
$
|
9,725
|
|
|
|
|
|
|
Average debt and equity
|
|
$
|
26,437
|
|
|
$
|
27,014
|
|
|
|
|
|
|
ROIC
|
|
45.4
|
%
|
|
36.0
|
%
|
—————
|
|
(1)
|
Income tax adjustment is defined as operating income multiplied by our effective tax rate for the trailing twelve months.
|
Additional Information
For information on accounting pronouncements that have impacted or are expected to materially impact our consolidated financial condition, results of operations, or cash flows, see
Note 1
to our consolidated financial statements.
Liquidity and Capital Resources
Cash and Cash Equivalents
At
May 5, 2019
, we had $
1.9 billion
in cash and cash equivalents, of which $1.5 billion was held by our foreign subsidiaries. We believe that our current cash position, access to the long-term debt capital markets, cash flow generated from operations, and funds available under our commercial paper programs should be sufficient not only for our operating requirements but also to enable us to complete our capital expenditure programs and fund dividend payments, share repurchases, and any required long-term debt payments through the next several fiscal years. In addition, we believe that we have the ability to obtain alternative sources of financing.
As we continue our investments in the business within our disciplined approach to capital allocation, we expect capital expenditures of approximately $2.7 billion in fiscal
2019
.
Debt and Derivatives
We have commercial paper programs that allow for borrowings of up to $3.0 billion. All of our short-term borrowings in the first
three
months of fiscal
2019
were under these commercial paper programs, and the maximum amount outstanding at any time was $2.1 billion. In connection with these programs, we have back-up credit facilities with a consortium of banks for borrowings up to $3.0 billion, which consist of a five-year $2.0 billion credit facility scheduled to expire in December 2022 and a 364-day $1.0 billion credit facility scheduled to expire in December 2019. At
May 5, 2019
, we were in compliance with all of the covenants contained in the credit facilities, and none are expected to impact our liquidity or capital resources. At
May 5, 2019
, there were
$372 million
of borrowings outstanding under the commercial paper programs. We also issue senior notes from time to time.
We use derivative financial instruments in the management of our exposure to fluctuations in foreign currency exchange rates and interest rates on certain long-term debt.
Share Repurchases
In February 2019, our Board of Directors authorized a new $15.0 billion share repurchase program that replaced the previous authorization. In the first
three
months of fiscal
2019
, we repurchased
6.5 million
shares of our common stock for
$1.3 billion
through open market purchases.
Cash Flows Summary
Operating Activities.
Cash flow generated from operations provides us with a significant source of liquidity. Our operating cash flows result primarily from cash received from our customers, offset by cash payments we make for products and services, employee compensation, operations, and occupancy costs.
Net cash provided by operating activities
increased
$594 million
in the first
three
months of fiscal
2019
compared to the first three months of fiscal 2018 and was primarily driven by net cash inflows associated with changes in working capital and an increase in net earnings. The increase in net earnings during the first
three
months of fiscal
2019
was due to the positive comparable sales environment and expense leverage.
Cash provided by or used in operating activities is also subject to changes in working capital. Working capital at any specific point in time is subject to many variables, including seasonality, inventory management and category expansion, the timing of cash receipts and payments, vendor payment terms, and fluctuations in foreign exchange rates.
Investing Activities.
Cash used in investing activities primarily reflected capital expenditures from the continuation of our strategic investments in our business of
$681 million
during the first
three
months of fiscal
2019
compared to
$556 million
of capital expenditures in the
first
three
months of fiscal
2018
.
Financing Activities.
Cash used in financing activities primarily reflected:
|
|
•
|
$1.5 billion
of cash dividends paid,
$1.4 billion
of share repurchases, and $967 million of net repayments of short-term debt in the first
three
months of fiscal
2019
, and
|
|
|
•
|
$1.2 billion of net repayments of short-term debt,
$1.2 billion
of cash dividends paid, and
$1.1 billion
of share repurchases in the first
three
months of fiscal
2018
.
|
Critical Accounting Policies
There were no changes during fiscal
2019
to our critical accounting policies as disclosed in the
2018
Form 10-K. Our significant accounting policies are disclosed in
Note 1
to our consolidated financial statements.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
Our exposure to market risks results primarily from fluctuations in interest rates. We are also exposed to risks from foreign currency exchange rate fluctuations on the translation of our foreign operations into U.S. dollars and on the purchase of goods by these foreign operations that are not denominated in their local currencies. There have been no material changes to our exposure to market risks from those disclosed in the
2018
Form 10-K.
|
|
Item 4.
|
Controls and Procedures.
|
Under the direction and with the participation of our Chief Executive Officer and Chief Financial Officer, we evaluated our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) and concluded that our disclosure controls and procedures were effective as of
May 5, 2019
. There has been no change in our internal control over financial reporting during the fiscal quarter ended
May 5, 2019
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.