Eurocastle Releases Fourth Quarter and Year End 2023 Financial Results
14 Mars 2024 - 8:00AM
UK Regulatory
Eurocastle Releases Fourth Quarter and Year End 2023 Financial
Results
Contact:
Oak Fund Services (Guernsey) Limited
Company Administrator
Attn: Hannah Crocker
Tel: +44 1481
723450
Eurocastle Releases Fourth Quarter and
Year End 2023 Financial Results
Guernsey, 14 March 2024 – Eurocastle Investment
Limited (Euronext Amsterdam: ECT) today has released its annual
report for the year ended 31 December 2023.
- Adjusted Net Asset Value
(“NAV”) of €11.10 million1, or €11.12 per
share2 vs. €11.14 per share in Q3 2023 and €10.33 per
share as at YE 2022, with the increase in 2023 largely due to the
release of €0.9 million of reserves linked to the legacy German tax
matter following a partial reimbursement received in July as a
result of an appeal made by the Company.
- IFRS NAV of €21.74
million, or €21.77 per share vs €21.89 per share as at Q3 2023 and
€22.45 per share as at YE 2022.
The
tables below summarise the NAV by segment:
|
|
YE 2023 NAV |
|
Q3 2023 NAV |
|
YE 2022 NAV |
|
|
€’m |
€ p.s. |
|
€’m |
€ p.s. |
|
€’m |
€ p.s. |
New Investment
Strategy - Greece |
|
0.10 |
0.10 |
|
- |
- |
|
- |
- |
Legacy Italian Real Estate Funds |
|
0.08 |
0.08 |
|
0.08 |
0.08 |
|
0.63 |
0.63 |
Net Corporate Cash3 |
|
17.83 |
17.86 |
|
18.05 |
18.08 |
|
17.08 |
17.15 |
Legacy German Tax Asset |
|
3.73 |
3.73 |
|
3.73 |
3.73 |
|
4.64 |
4.67 |
IFRS NAV |
|
21.74 |
21.77 |
|
21.86 |
21.89 |
|
22.35 |
22.45 |
|
|
|
|
|
|
|
|
|
|
Additional Reserves4 |
|
(10.64) |
(10.65) |
|
(10.74) |
(10.75) |
|
(12.07) |
(12.12) |
|
|
|
|
|
|
|
|
|
|
Adjusted NAV |
|
11.10 |
11.12 |
|
11.12 |
11.14 |
|
10.28 |
10.33 |
Ordinary shares outstanding |
|
998,555 |
|
998,555 |
|
995,555 |
As at 31 December 2023, the
Company’s assets mainly comprise:
1. €17.8
million, or €17.86 per share, of net corporate cash, the majority
of which is available to fund investments under the New Investment
Strategy.
2. A
tax asset of €3.7 million, or €3.73 per share, representing amounts
paid in relation to additional tax assessed against a legacy German
property subsidiary. The Company is currently appealing the
assessment through the German fiscal court and expects the matter
will eventually be resolved in the Company’s favour.
3. A
deposit of €0.1 million, or €0.10 per share, paid in connection
with the Company’s first investment under the New Investment
Strategy.
4. Residual
interests in two legacy Italian Real Estate Fund Investments with
an NAV of €0.08 million, or €0.08 per share, where the underlying
properties have been fully sold, with both funds now in
liquidation.
2023 BUSINESS HIGHLIGHTS
FY 2023 Overview
During 2023, the Company made significant
progress on monetising its remaining assets as part of its
Realisation Plan, with 79% of its YE 2022 NAV relating to
investments realised in the period. As at 31 December 2023, the
Company had realised 109% of the NAV of the investments reported at
the time of the announcement of the Realisation Plan in November
2019.
In particular, Eurocastle’s remaining legacy
Italian investment interests, being the residual net assets of two
RE Fund Investments, have a NAV of €0.1 million, or less than 1% of
the Company’s total Adjusted NAV.
In addition, in November the Company agreed to
acquire its first asset under its New Investment Strategy, a retail
complex in Athens with an expected investment for Eurocastle of €5
million. In order to support its new investment programme,
Eurocastle is establishing an investment structure through which it
expects to invest the majority of its current Net Corporate Cash
alongside selected external co-investors who the Company is
targeting to bring onboard during Q2. In addition to generating
attractive risk adjusted returns on its share of any investments
made, Eurocastle also anticipates receiving market standard
management and incentive fees from external investors.
Highlights
- New Investment
Strategy –The first asset to be acquired under the New
Investment Strategy is being purchased from one of the largest
Greek banks out of a distressed situation. Eurocastle’s strategy is
to lease-up the last 20% of the building which is currently vacant
and then seek an exit in the open market. Eurocastle is acquiring
the asset alongside a local partner who is anticipated to take a
20% interest in the asset. The total expected investment is
approximately €6.3 million, of which Eurocastle’s share is
approximately €5.0 million with a closing targeted in Q2 2024,
subject to certain conditions precedent. As part of the terms of
the agreement, Eurocastle deposited €100,000 of the purchase price
which would be reimbursed should certain of those closing
conditions not be met. In parallel with executing this first
investment, the Company has been underwriting a number of
additional opportunities.
- Legacy Italian Real Estate
Funds – In April, Eurocastle received €0.5 million, or
€0.50 per share, mainly representing its share of the proceeds from
the sale of the last remaining apartment units. The remaining NAV
for these investments of €0.1 million, or €0.08 per share, reflects
cash currently reserved in the funds that is expected to be
released once the fund manager resolves certain potential
liabilities and liquidates each fund.
- Additional
Reserves - The Company reduced these reserves from €12.1
million to €10.7 million, or €10.65 per share, during the year,
with a reduction of €0.5 million reflecting reserves being utilised
in line with anticipated costs and a release of €0.9 million of the
reserves linked to the legacy German tax matter. As at 31 December
2023, of the total Additional Reserves of €10.7 million, €5.5
million related to the legacy German tax matter with the balance of
approximately €5.2 million in place to allow for future costs and
potential liabilities while the Company pursues in parallel the New
Investment Strategy.
- As previously
announced, in July Eurocastle received a partial reimbursement of
€1.1 million of the €4.8 million of additional tax paid by
Eurocastle relating to the legacy German tax matter. This followed
an appeal made by the Company against additional tax assessed for
the period 2008 to 2012 and represents a full reversal of the
additional tax for 2008 as well as part of the amount for 2009. The
Company is now pursuing the reimbursement of the remaining amount
paid through the German fiscal court. The current remaining
financial impact (excluding associated costs of €0.2 million) is
estimated to be €1.5 million and relates to the years 2013 to 2015
which remain subject to ongoing tax audits.
|
|
|
|
Income Statement for the Fourth Quarter 2023, Full Year
2023 and Full Year 2022 |
Q4 2023 |
FY 2023 |
FY 2022 |
|
€ Thousands |
€ Thousands |
€ Thousands |
Portfolio
Returns |
|
|
|
Legacy Italian NPLs & Other Loans realised gain |
- |
2 |
116 |
Legacy Italian Real Estate Funds unrealised fair value
movement |
(1) |
(50) |
282 |
Fair value movement on
Investments |
(1) |
(48) |
398 |
Fair value movements
on residual Legacy entities |
- |
- |
9 |
Other
Income |
- |
2 |
- |
Interest
income |
142 |
519 |
68 |
Loss on foreign
currency translation |
- |
(2) |
(7) |
Total income |
141 |
471 |
468 |
|
|
|
|
Operating Expenses |
|
|
|
Interest expense |
- |
- |
12 |
Manager base and incentive
fees |
21 |
94 |
92 |
Remaining operating expenses |
238 |
1,012 |
1,247 |
Other operating expenses |
259 |
1,106 |
1,339 |
Total expenses |
259 |
1,106 |
1,351 |
|
|
|
|
Net (loss) for the period |
(118) |
(635) |
(883) |
€ per share |
(0.12) |
(0.64) |
(0.58) |
|
Balance Sheet and
Adjusted NAV Reconciliation as at 31 December 2023 |
New Strategy Investments Greece |
Legacy Italian
Investments
|
Corporate
|
Total |
Total
|
|
|
|
|
|
2023 |
2022 |
|
|
€ Thousands |
€ Thousands |
€ Thousands |
€ Thousands |
€ Thousands |
Assets |
|
|
|
|
|
|
Other assets |
100 |
- |
110 |
210 |
109 |
|
Legacy German tax asset |
- |
- |
3,727 |
3,727 |
4,645 |
|
Investments - Legacy Italian
Real Estate Funds |
- |
82 |
- |
82 |
628 |
|
Cash, cash equivalents and
treasury investments |
|
|
|
|
|
|
Cash and cash equivalents |
- |
- |
13,951 |
13,951 |
17,721 |
|
Treasury Investments |
- |
- |
4,236 |
4,236 |
- |
Total assets |
100 |
82 |
22,024 |
22,206 |
23,103 |
Liabilities |
|
|
|
|
|
|
Trade and other payables |
|
- |
425 |
425 |
736 |
|
Manager
base and incentive fees |
|
- |
41 |
41 |
17 |
Total liabilities |
|
- |
466 |
466 |
753 |
IFRS Net Asset Value |
100 |
82 |
21,558 |
21,740 |
22,350 |
Liquidation cash
reserve |
- |
- |
(5,185) |
(5,185) |
(5,537) |
Legacy German tax
cash reserve |
- |
- |
(1,728) |
(1,728) |
(1,888) |
Legacy German tax
asset |
- |
- |
(4,727) |
(4,727) |
(4,645) |
Adjusted NAV |
100 |
82 |
10,918 |
11,100 |
10,280 |
Adjusted NAV (€ per Share) |
0.10 |
0.08 |
10.94 |
11.12 |
10.33 |
NOTICE:
This announcement contains inside information
for the purposes of the Market Abuse Regulation 596/2014.
ADDITIONAL INFORMATION
For investment portfolio information, please
refer to the Company’s most recent Financial Report, which will be
available on the Company’s website (www.eurocastleinv.com).
ABOUT EUROCASTLE
Eurocastle Investment Limited (“Eurocastle” or
the “Company”) is a publicly traded closed-ended investment
company. On 8 July 2022, the Company announced the relaunch of its
investment activity and is currently in the early stages of
pursuing its new strategy by initially focusing on opportunistic
real estate in Greece with a plan to expand across Southern Europe.
For more information regarding Eurocastle Investment Limited and to
be added to our email distribution list, please visit
www.eurocastleinv.com.
FORWARD LOOKING STATEMENTS
This release contains statements that constitute
forward-looking statements. Such forward-looking statements may
relate to, among other things, future commitments to sell real
estate and achievement of disposal targets, availability of
investment and divestment opportunities, timing or certainty of
completion of acquisitions and disposals, the operating performance
of our investments and financing needs. Forward-looking statements
are generally identifiable by use of forward-looking terminology
such as “may”, “will”, “should”, “potential”, “intend”, “expect”,
“endeavor”, “seek”, “anticipate”, “estimate”, “overestimate”,
“underestimate”, “believe”, “could”, “project”, “predict”,
"project", “continue”, “plan”, “forecast” or other similar words or
expressions. Forward-looking statements are based on certain
assumptions, discuss future expectations, describe future plans and
strategies, contain projections of results of operations or of
financial condition or state other forward-looking information. The
Company’s ability to predict results or the actual effect of future
plans or strategies is limited. Although the Company believes that
the expectations reflected in such forward-looking statements are
based on reasonable assumptions, its actual results and performance
may differ materially from those set forth in the forward-looking
statements. These forward-looking statements are subject to risks,
uncertainties and other factors that may cause the Company’s actual
results in future periods to differ materially from forecasted
results or stated expectations including the risks regarding
Eurocastle’s ability to declare dividends or achieve its targets
regarding asset disposals or asset performance.
1 In light of the Realisation Plan
announced in November 2019, the Adjusted NAV as at 31 December 2023
reflects additional reserves for future costs and potential
liabilities, which have not been accounted for under the IFRS NAV
(“Additional Reserves”). No commitments for these future costs and
potential liabilities existed as at 31 December 2023.
2 Per share calculations for Eurocastle as at 31
December, 2023 are based on 998,555 shares in issue. YE 2022 NAV
per share based on 995,555 shares; Q3 2023 NAV per share based on
998,555 shares.
3 Reflects corporate cash and treasury investments net
of accrued liabilities and other assets (excluding the deposit made
in connection with the Company’s New Investment Strategy). Treasury
investments mainly comprise short term Italian Government
Bonds.
4 Reserves that were put in place when the Company
realised the majority of its investment assets in 2019 in order for
the Company to continue in operation and fund its
future costs and potential liabilities. These reserves are not
accounted for under IFRS.
Eurocastle Investment (LSE:0QE2)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024
Eurocastle Investment (LSE:0QE2)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024