1. Segments
reporting
The Group has identified the
following operating segments, based on the reports presented to the
Group's Management, which are used in the process of strategic
decision-making:
·
Wholesale of fuels -
wholesale of petroleum products in Bulgaria;
·
Retail of fuels - retail of
petroleum and other products through a network of petrol
stations.
·
Other activities - financial and
accounting services, consultancy, rental income and other
activities.
The segment information, presented
to the Group's Management for the periods ended as of June 30, 2024
and 2023 is as follows:
June 30
2024
|
Wholesale of fuels
|
|
Retail of fuels
|
|
All other segments
|
|
Total for the Group
|
|
BGN'000
|
|
BGN'000
|
|
BGN'000
|
|
BGN'000
|
|
|
|
|
|
|
|
|
Total segment revenue
|
9,394
|
|
237,784
|
|
1,889
|
|
249,067
|
Intra-group revenue
|
36
|
|
3,292
|
|
850
|
|
4,178
|
Revenue from external customers
|
9,358
|
|
234,492
|
|
1,039
|
|
244,889
|
Adjusted EBITDA
|
(173)
|
|
6,480
|
|
577
|
|
6,884
|
|
|
|
|
|
|
|
|
Depreciation/amortization
|
(138)
|
|
(3,657)
|
|
(207)
|
|
(4,002)
|
Reversal of impairment,
net
|
-
|
|
-
|
|
279
|
|
279
|
June 30
2023
|
Wholesale of fuels
|
|
Retail of fuels
|
|
All other segments
|
|
Total for the Group
|
|
BGN'000
|
|
BGN'000
|
|
BGN'000
|
|
BGN'000
|
|
|
|
|
|
|
|
|
Total segment revenue
|
37,599
|
|
230,959
|
|
1,601
|
|
270,159
|
Intra-group revenue
|
3,149
|
|
20
|
|
964
|
|
4,133
|
Revenue from external customers
|
34,450
|
|
230,939
|
|
637
|
|
266,026
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
(77)
|
|
2,086
|
|
543
|
|
2,552
|
|
|
|
|
|
|
|
|
Depreciation/amortization
|
(60)
|
|
(6,218)
|
|
(114)
|
|
(6,392)
|
Impairment loss, net
|
-
|
|
-
|
|
(31)
|
|
(31)
|
The policies for recognition of
revenue from intra-group sales and sales to external clients for
the purposes of the reporting by segments do not differ from these
applied by the Group for revenue recognition in the consolidated
statement of profit and loss and other comprehensive
income.
The Management of the Group
evaluates the results of the performance of the segments based on
the adjusted EBITDA[1]. In the calculation of the
adjusted EBITDA the effect of the impairment of assets is not taken
into account.
A reconciliation of the reported
segments with the interim consolidated financial report figures for
the period ended June 30, 2024 and 2023 is presented in the table
below:
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Revenue
|
|
|
|
Total revenue from reporting
segments
|
247,178
|
|
268,558
|
Revenue from other
segments
|
1,889
|
|
1,601
|
Elimination of revenue from
inter-Group sales
|
(4,178)
|
|
(4,133)
|
Revenue from external customers
|
244,889
|
|
266,026
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
Adjusted EBITDA - reporting
segments
|
6,307
|
|
2,009
|
Adjusted EBITDA - all other
segments
|
577
|
|
543
|
|
|
|
|
Consolidated adjusted EBITDA before taxes
|
6,884
|
|
2,552
|
|
|
|
|
Depreciation
|
(4,002)
|
|
(6,392)
|
Impairment (loss) / profit,
net
|
279
|
|
(31)
|
Finance costs, net
|
(4,678)
|
|
(2,222)
|
|
|
|
|
Profit (loss) before tax
|
(1,517)
|
|
(6,093)
|
2. Revenue
from sales
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Sales of goods
|
240,776
|
|
262,862
|
Sales of services
|
3,154
|
|
2,561
|
|
|
|
|
|
243,930
|
|
265,423
|
3. Other
income
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Gain on sale of property, plant,
equipment and materials including:
|
733
|
|
327
|
Income from sales
|
1,176
|
|
676
|
Carrying amount
|
(443)
|
|
(349)
|
Insurance claims
|
61
|
|
6
|
Surpluses
|
39
|
|
26
|
Penalties and
indemnities
|
17
|
|
5
|
Income from grants and
financing
|
-
|
|
141
|
Other
|
109
|
|
98
|
|
|
|
|
|
959
|
|
603
|
By Decision No 739 of 26 October
2021, amended by Decision No 771 of 06 November 2021 and Decision
No 885 of 16 December 2021, the Council of Ministers adopted a
program for compensation of non-residential end customers of
electricity. The program aims to protect and assist all
non-household end-users to deal with the effects of fluctuations in
electricity prices. The Group has received and recognized income
from grants for the period ending June 30, 2023 under this
programme of BGN 141 thousand.
4. Materials
and consumables
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Electricity and heating
|
883
|
|
1,495
|
Fuels and lubricants
|
288
|
|
316
|
Office consumables
|
195
|
|
219
|
Spare parts
|
148
|
|
152
|
Working clothes
|
99
|
|
96
|
Water supply
|
43
|
|
62
|
Advertising materials
|
8
|
|
10
|
Other
|
53
|
|
70
|
|
|
|
|
|
1,717
|
|
2,420
|
5. Hired
services
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Dealer and other
commissions
|
5,618
|
|
5,510
|
Maintenance and repairs
|
1,481
|
|
1,731
|
Consulting, training and
audit
|
618
|
|
524
|
State, municipal fees and other
costs
|
542
|
|
318
|
Security
|
358
|
|
384
|
Rents
|
287
|
|
603
|
Communications
|
258
|
|
298
|
Cash collection
|
223
|
|
269
|
Insurances
|
167
|
|
187
|
Software licenses
|
104
|
|
144
|
Advertising
|
65
|
|
142
|
Transport
|
56
|
|
43
|
Other
|
429
|
|
326
|
|
|
|
|
|
10,206
|
|
10,479
|
The rent expenses include rent
costs of trade sites for BGN 146 thousand (June, 30 2023: BGN 446
thousand) leased under operating lease, which fall under the
exclusions of IFRS 16 and whose agreements comprise a contractual
clause, that the both parties have the right to cease the contract
for separate trade sites or as a whole with an insignificant
sanction.
6. Employee
benefits
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Wages and salaries
|
9,326
|
|
9,351
|
Social security contributions and
benefits
|
2,517
|
|
2,692
|
|
|
|
|
|
11,843
|
|
12,043
|
The Group has signed a contract
with licensed operators for giving food vouchers to its workers
and/or employees, working under employment obligations or to
persons hired under management and control agreements, separately
of their remuneration. As a result as at June 30, 2024 are given
food vouchers for total amount of BGN 941 thousand (BGN 1,076
thousand as at June 30, 2023).
7. Impairment
losses
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Recognised impairment loss on
financial assets, including:
|
43
|
|
43
|
Impairment loss on loans granted
|
43
|
|
43
|
|
|
|
|
Reversed impairment loss on
financial assets, including:
|
(322)
|
|
(12)
|
Reversed impairment loss on trade loans
granted
|
(202)
|
|
(3)
|
Reversed impairment loss on trade and other
receivables
|
(120)
|
|
(9)
|
)
|
|
|
|
Recognised (reversal of) losses, net
|
(279)
|
|
31
|
8.
Other expenses
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Entertainment expenses and
sponsorship
|
558
|
|
196
|
Payables written-off
|
337
|
|
-
|
Local taxes and taxes on
expenses
|
317
|
|
204
|
Scrap and shortages
|
28
|
|
136
|
Penalties and
indemnities
|
10
|
|
60
|
Loss on liquidation of property,
plant, equipment and materials including:
|
2
|
|
12
|
Carrying amount
|
2
|
|
12
|
Revenue from sales
|
-
|
|
-
|
Business trips
|
8
|
|
8
|
Other
|
60
|
|
38
|
|
|
|
|
|
1,320
|
|
654
|
9. Finance
income and costs
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Finance
income
|
|
|
|
|
|
|
|
Interest income,
including
|
4,898
|
|
739
|
Interest income on loans granted
|
3,032
|
|
706
|
Interest income on granted deposits
|
1,837
|
|
-
|
Interest income on trade receivables
|
29
|
|
33
|
Profit on sale of
subsidiary
|
27
|
|
-
|
Foreign exchange gain,
net
|
24
|
|
-
|
|
|
|
|
|
4,949
|
|
739
|
|
|
|
|
Finance
costs
|
|
|
|
|
|
|
|
Interest costs,
including:
|
(9,329)
|
|
(2,713)
|
Interest expenses on debenture loans
|
(829)
|
|
(851)
|
Interest expenses on trade and other
payables
|
(661)
|
|
(310)
|
Interest expenses on bank loans
|
(7,551)
|
|
(366)
|
Interest expenses on leases
|
(285)
|
|
(1,181)
|
Interest expenses on trade loans
|
(3)
|
|
(5)
|
Loss from cession
contracts
|
(213)
|
|
-
|
Foreign exchange loss,
net
|
-
|
|
(20)
|
Bank fees, commissions and other
financial expenses
|
(85)
|
|
(228)
|
|
|
|
|
|
(9,627)
|
|
(2,961)
|
|
|
|
|
Finance costs, net
|
(4,678)
|
|
(2,222)
|
10.
Taxation
10.1. Tax expenses
Tax expense recognised in profit
or loss includes the amount of current and deferred income tax
expenses in accordance with IAS 12 Income taxes.
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Current tax expense
|
209
|
|
12
|
|
|
|
|
Change in deferred tax,
including:
|
214
|
|
(114)
|
Temporary differences recognised during the
period
|
(38)
|
|
77
|
Temporary differences arising during the
period
|
252
|
|
(191)
|
Adjustments
|
-
|
|
-
|
|
|
|
|
Tax (income) expense
|
423
|
|
(102)
|
10.2. Effective tax rate
The reconciliation between the
accounting loss and tax expense, as well as calculation of the
effective tax rate as of June 30, 2024 and June 30, 2023 is
presented in the table below:
|
June 30
2024
BGN'000
|
|
June 30
2023
BGN'000
|
|
|
|
|
Profit (loss) before tax for the
period from continuing operations
|
(1,517)
|
|
(6,093)
|
Applicable tax rate
|
10%
|
|
10%
|
Tax expense at the
applicable tax rate
|
(152)
|
|
(609)
|
Tax effect of permanent
differences
|
73
|
|
96
|
Tax effect of a tax asset
not recognised in the current period that arose in the current
period
|
425
|
|
400
|
Tax effect from
consolidation adjustments
|
77
|
|
11
|
|
|
|
|
Tax income
|
423
|
|
(102)
|
|
|
|
|
Effective tax rate
|
-
|
|
-
|
The respective tax periods of the
Group may be subject to inspection by the tax authorities until the
expiration of 5 years from the end of the year in which a
declaration was submitted, or should have been submitted.
Consequently additional taxes or penalties may be imposed in
accordance with the interpretation of the tax legislation. The
Group's management is not aware of any circumstances, which may
give rise to a contingent additional liability in this
respect.
10.3. Recognised
deferred tax assets and liabilities
Recognised deferred
tax assets
|
Asset (liability)
as at January 1, 2023
|
Acquired through business
combination
|
Recognised
in profit
and loss- all operations
|
Asset (liabilitiy) as at December
31, 2023
|
Disposals through business
combination
|
Recognised
in other compre-hensive income-all
operations
|
Asset (liability) as at
June 30, 2024
|
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
(3,031)
|
(13)
|
203
|
(2,841)
|
-
|
(65)
|
(2,906)
|
Impairment of assets
|
4,715
|
84
|
246
|
5,045
|
(4)
|
(32)
|
5,009
|
Tax loss carry-forwards
|
35
|
49
|
(5)
|
79
|
-
|
-
|
79
|
Provisions for unused paid leave
and other provisions
|
148
|
-
|
15
|
163
|
-
|
11
|
174
|
Excess of interest payments in
accordance with CITA
|
-
|
-
|
118
|
118
|
-
|
(87)
|
31
|
Other temporary differences,
including unpaid benefits to individuals
|
29
|
-
|
-
|
29
|
-
|
39
|
68
|
|
|
|
|
|
|
|
|
|
1,896
|
120
|
577
|
2,593
|
(4)
|
(134)
|
2,455
|
Recognised deferred
tax liabilities
|
Asset (liability)
as at January 1, 2023
|
Acquired through business
combination
|
Recognised
in profit
and loss- all operations
|
Asset (liabilitiy) as at December
31, 2023
|
Recognised
in other compre-hensive income-all
operations
|
Asset (liability) as at
June 30, 2024
|
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
-
|
(1,034)
|
(59)
|
(1,093)
|
(70)
|
(1,163)
|
Impairment of assets
|
-
|
10
|
3
|
13
|
-
|
13
|
Tax loss carry-forwards
|
-
|
30
|
(20)
|
10
|
(10)
|
-
|
Other temporary differences,
including unpaid benefits to individuals
|
-
|
1
|
-
|
1
|
-
|
1
|
|
|
|
|
|
|
|
|
-
|
(993)
|
(76)
|
(1,069)
|
(80)
|
(1,149)
|
The Group has the right to carry
forward deferred tax assets on tax losses until 2029.
10.4. Unrecognized deferred tax
assets
As of June 30, 2024 the Group's
Management reviews the recoverability of deductible temporary
differences and tax loss carry-forward, forming tax assets. Because
of this review, the Group's Management estimates that there might
be no sufficient taxable profits in the near future against which
the assets will be utilized. Consequently, the Group does not
recognize tax assets on the following deductible temporary
differences and tax loss carry-forward and impairment of assets,
incurred during the current and previous reporting
periods.
11. Property, plant,
equipment and intangible assets
|
Land
BGN'000
|
|
Buildings
BGN'000
|
|
Plant and
equipment
BGN'000
|
|
Vehicles
BGN'000
|
|
Other
BGN'000
|
|
Assets
under
constr.
BGN'000
|
|
Intangible
assets
BGN'000
|
|
Total
BGN'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
Balance at January 1, 2023
|
15,455
|
|
7,145
|
|
18,205
|
|
428
|
|
2,571
|
|
86
|
|
588
|
|
44,478
|
|
|
T
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
21
|
|
32
|
|
370
|
|
-
|
|
175
|
|
131
|
|
215
|
|
944
|
Acquired through business
combination
|
30,712
|
|
18,337
|
|
20,210
|
|
-
|
|
7,961
|
|
171
|
|
13
|
|
77,404
|
Transfers
|
54
|
|
1
|
|
21
|
|
-
|
|
-
|
|
(61)
|
|
(15)
|
|
-
|
Disposals
|
(338)
|
|
(152)
|
|
(1,222)
|
|
-
|
|
(106)
|
|
(42)
|
|
(146)
|
|
(2,006)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2023
|
45,904
|
|
25,363
|
|
37,584
|
|
428
|
|
10,601
|
|
285
|
|
655
|
|
120,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
-
|
|
110
|
|
146
|
|
-
|
|
119
|
|
183
|
|
33
|
|
591
|
Transfers
|
-
|
|
-
|
|
134
|
|
-
|
|
99
|
|
(233)
|
|
-
|
|
-
|
Disposals
|
(171)
|
|
(54)
|
|
(219)
|
|
-
|
|
(46)
|
|
(4)
|
|
-
|
|
(494)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2024
|
45,733
|
|
25,419
|
|
37,645
|
|
428
|
|
10,773
|
|
231
|
|
688
|
|
120,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2023
|
-
|
|
1
|
|
17
|
|
26
|
|
-
|
|
-
|
|
-
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
-
|
|
427
|
|
1,207
|
|
10
|
|
454
|
|
-
|
|
113
|
|
2,211
|
Disposals for the
period
|
-
|
|
(3)
|
|
(45)
|
|
-
|
|
(13)
|
|
-
|
|
(1)
|
|
(62)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2023
|
-
|
|
425
|
|
1,179
|
|
36
|
|
441
|
|
-
|
|
112
|
|
2,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
-
|
|
501
|
|
1,373
|
|
5
|
|
664
|
|
-
|
|
63
|
|
2,606
|
Transfers
|
-
|
|
(4)
|
|
(14)
|
|
-
|
|
(10)
|
|
-
|
|
-
|
|
(28)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2024
|
-
|
|
922
|
|
2,538
|
|
41
|
|
1,095
|
|
-
|
|
175
|
|
4,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount at
January 1, 2023
|
15,455
|
|
7,144
|
|
18,188
|
|
402
|
|
2,571
|
|
86
|
|
588
|
|
44,434
|
Carrying amount at
December 31, 2023
|
45,904
|
|
24,938
|
|
36,405
|
|
392
|
|
10,160
|
|
285
|
|
543
|
|
118,627
|
Carrying amount at
June 30, 2024
|
45,733
|
|
24,497
|
|
35,107
|
|
387
|
|
9,678
|
|
231
|
|
513
|
|
116,146
|
As at June 30, 2024 property, plant
and equipment with a carrying amount of BGN 98,758 thousand (December 31, 2023:
BGN 102,710 thousand) are mortgaged or pledged as collaterals under bank
loans, granted to the Parent company and to unrelated parties,
under credit limit agreements for issuance of bank
guarantees.
The assets under construction
include mainly incurred expenses for reconstruction of trade
sites.
12. Investment
property
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
Balance at the beginning of the period
|
1,883
|
|
1,883
|
|
|
|
|
Acquisitions
|
-
|
|
-
|
|
|
|
|
Balance at the end of the period
|
1,883
|
|
1,883
|
|
|
|
|
Accumulated
depreciation
|
|
|
|
|
|
|
|
Balance at the beginning of the period
|
331
|
|
282
|
|
|
|
|
Depreciation
|
24
|
|
49
|
|
|
|
|
Balance at the end of the period
|
355
|
|
331
|
|
|
|
|
Carrying amount at the beginning of the
period
|
1,552
|
|
1,601
|
|
|
|
|
Carrying amount at the end of the
period
|
1,528
|
|
1,552
|
Investment property representing
land and building were acquired through business combination in
December 2016. The Group determines the fair value of the
investment property for reporting purposes, using a valuation
report of independent appraiser, which is calculated by the method
of comparatives, the method of discounted free cash flows and the
amortised cost method. The fair value of the investment properties
as at June 30, 2024 and December 31, 2023 is BGN 2,358 thousand.
The investment properties are part of a set of assets, which serve
to secure a bank revolving credit line.
13. Assets and
liabilities under leases
In the consolidated statement of
financial position as at June 30, 2024 and December 31, 2023 are
disclosed the following items and amounts related to lease
agreements:
Consolidated statement of financial
position
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Right-of-use assets, incl.:
|
7,991
|
|
9,363
|
|
|
|
|
Property (lands and buildings)
|
7,526
|
|
8,666
|
Machinery, plants and equipment
|
18
|
|
23
|
Transport vehicles
|
447
|
|
674
|
|
|
|
|
Liabilities under leases, incl.:
|
(8,356)
|
|
(9,960)
|
Current liabilities
|
(2,173)
|
|
(2,955)
|
Non-current liabilities
|
(6,183)
|
|
(7,005)
|
|
|
|
|
Net effect on equity
|
(365)
|
|
(597)
|
The expenses recognized in the
these consolidated statement of profit or loss and other
comprehensive income from continuing operations and discontinued
operations:
Consolidated statement of profit or loss and other
comprehensive income
|
June 30,
2024
BGN'000
|
|
June 30,
2023
BGN'000
|
|
|
|
|
Depreciation of right-of-use
assets, incl.:
|
1,372
|
|
5,768
|
Property (lands and buildings)
|
1,140
|
|
5,591
|
Machinery, plants and equipment
|
5
|
|
9
|
Transport vehicles
|
227
|
|
168
|
Interest on lease agreements for
right-of-use assets
|
285
|
|
1,181
|
|
|
|
|
|
1,657
|
|
6,949
|
In September and October 2023 the
Group acquired control over the most of the companies, from which
it rented the petrol stations under long-term agreements from 2022,
which lead to a significant decrease in the depreciation and
interest expenses, as well as the carrying amounts of assets and
liabilities under lease agreements in the consolidated financial
statements.
The total outgoing cash flow under
right-of-use assets lease agreements as at June 30, 2024 is at the
amount of BGN 1,279 thousand (June 30, 2023: BGN 5,404 thousand)
excluding the paid value added tax.
The Group has leased various
assets: land, retail premises, small offices and buildings,
vehicles, photocopiers. The leases are normally for a period of 3
to 10 years, but may contain extension options.
14.
Goodwill
|
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
|
|
Balance at the beginning of the period
|
|
|
|
Cost
|
26,914
|
|
19,844
|
|
Impairment loss
|
(20,400)
|
|
(19,787)
|
|
|
|
|
|
|
|
|
6,514
|
|
57
|
|
Changes
|
|
|
|
|
Cost of arising goodwill
|
-
|
|
7,070
|
|
Impairment loss
|
-
|
|
(613)
|
|
|
-
|
|
6,457
|
|
|
|
|
|
|
Balance at the end of the period
|
|
|
|
|
Cost
|
26,914
|
|
26,914
|
|
Impairment loss
|
(20,400)
|
|
(20,400)
|
|
|
|
|
|
|
|
6,514
|
|
6,514
|
|
|
|
|
|
|
|
| |
The goodwill recognised arose as a
result of the acquisitions of the subsidiaries in prior periods -
Varna Storage Ltd - in the amount of BGN 19,787 thousand, Lozen
Asset JSC - in the amount of BGN 29 thousand and Petrol
Technologies Ltd - in the amount of BGN 28 thousand and the
acquisitions in 2023 - Crystal Asset Property Ltd in the amount of
BGN 5,330 thousand, Crystal Asset Trade Ltd in the amount of BGN
1,690 thousand, Crystal Asset Bulgaria Ltd in the amount of BGN 50
thousand. Following an analysis as at 31 December 2023, using
valuations by an independent licensed valuer, the goodwill of
Crystal Asset Property Ltd is impaired by BGN 512 thousand, and the
goodwill of Crystal Asset Trade Ltd by BGN 51 thousand and the
goodwill of Crystal Asset Bulgaria Ltd is fully
impaired.
At the end of February 2022 the
subsidiary Varna Storage Ltd returned a License No 544 for tax
warehouse operation, issued by the Customs Agency, due to an
inability to negotiate an acceptable remuneration for the lease tax
warehouse, subject to the license. In this relation in the
consolidated financial statement for the year ended on December 31,
2021, an impairment of the goodwill arising from the acquisition of
the subsidiary at the amount of BGN 19,787 thousand is
reported.
15.
Inventory
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Goods, including:
|
12,654
|
|
15,267
|
Fuels
|
6,529
|
|
9,607
|
Lubricants and other goods
|
6,125
|
|
5,660
|
Materials
|
689
|
|
704
|
|
|
|
|
|
13,343
|
|
15,971
|
16. Loans
granted
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Non-current receivables
|
|
|
|
|
|
|
|
Granted guaranteed
deposits
|
54,475
|
|
54,475
|
Initial value
|
55,000
|
|
55,000
|
Allowance for impairment
|
(525)
|
|
(525)
|
|
|
|
|
Loans granted to unrelated parties,
including
|
37,873
|
|
34,334
|
Initial value
|
38,478
|
|
35,143
|
Allowance for impairment
|
(605)
|
|
(809)
|
|
|
|
|
|
92,348
|
|
88,809
|
Current receivables
|
|
|
|
|
|
|
|
Loans granted to unrelated parties,
including
|
55,270
|
|
53,698
|
Initial value
|
70,653
|
|
69,036
|
Allowance for impairment
|
(15,383)
|
|
(15,338)
|
|
|
|
|
|
55,270
|
|
53,698
|
|
|
|
|
|
147,618
|
|
142,507
|
In September 2023, the Parent
company deposited cash with a commercial bank under Debt Product
Agreements (pursuant to Regulation 575/2013 of the European
Parliament and of the Council of 26.06.2013) against interest
linked to the Bank's Base Interest Rate (BIR) plus a margin of
2.9093 points with a ten-year maturity until 15.08.2033. As at June
30, 2024 and December 31, 2023 the deposit amounts to BGN 55,000
thousand.
The Parent company has entered
into agreements for the blocking of these funds in order to secure
the performance of a credit line granted to the Parent company by
the same bank, with the same term. As at June 30, 2024 and December
31, 2023, an impairment charge of BGN 525 thousand has been made on
the cash provided, in accordance with the policy for recognition of
expected credit losses on financial assets.
The loans granted to unrelated
parties, registered in Bulgaria are disclosed in the following
table with interest rates and maturities:
Borrower
|
Receivables June, 30
2024
net
|
Principal
|
Interest
|
Accrued
Interest
|
Annual
Interest
|
Maturity
|
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
%
|
|
Commercial company
|
20,139
|
19,500
|
667
|
(28)
|
6.70%
|
Principal
-31.dec.28
Interest - currently.
|
Commercial company
|
15,423
|
14,800
|
623
|
|
7.20%
|
31.dec.28
|
Commercial company
|
9,648
|
9,681
|
518
|
(551)
|
7.00%
|
31.dec.24
|
Commercial company
|
8,140
|
7,786
|
420
|
(66)
|
7.00%
|
31.dec.24
|
Commercial company
|
6,113
|
5,830
|
309
|
(26)
|
7.00%
|
31.dec.24
|
Commercial company
|
5,797
|
4,672
|
2,175
|
(1,050)
|
6.70%
|
31.dec.24
|
Commercial company
|
5,599
|
5,410
|
1,653
|
(1,464)
|
6.70%
|
31.dec.24
|
Commercial company
|
4,840
|
3,555
|
1,862
|
(577)
|
5.00%
|
Principal
-31.dec.25
Interest - currently
|
Commercial company
|
3,777
|
3,615
|
194
|
(32)
|
7.00%
|
Interest
- currently
|
Commercial company
|
3,668
|
3,000
|
1,155
|
(487)
|
5.00%
|
31.dec.24
|
Commercial company
|
3,153
|
3,225
|
160
|
(232)
|
7.00%
|
31.dec.24
|
Commercial company
|
2,027
|
1,937
|
101
|
(11)
|
7.00%
|
31.dec.24
|
Commercial company
|
1,361
|
1,323
|
38
|
-
|
5.00%
|
31.dec.24
|
Commercial company
|
995
|
986
|
48
|
(39)
|
7.00%
|
31.dec.24
|
Commercial company
|
866
|
829
|
37
|
-
|
7.20%
|
31.dec.24
|
Commercial company
|
599
|
509
|
118
|
(28)
|
5.00%
|
31.dec.24
|
Commercial company
|
507
|
490
|
24
|
(7)
|
7.00%
|
31.dec.24
|
Commercial company
|
417
|
313
|
104
|
-
|
7.00%
|
07.aug.25
|
Commercial company
|
71
|
65
|
6
|
-
|
6.70%
|
31.dec.24
|
Commercial company
|
3
|
121
|
16
|
(134)
|
5.00%
|
31.dec.24
|
Commercial company
|
-
|
5,190
|
-
|
(5,190)
|
0.00%
|
28.oct.15
|
Commercial company
|
-
|
2,210
|
-
|
(2,210)
|
9.50%
|
28.oct.15
|
Commercial company
|
-
|
1,500
|
133
|
(1,633)
|
8.75%
|
17.jul.15
|
Commercial company
|
-
|
1,258
|
452
|
(1,710)
|
6.70%
|
31.dec.24
|
Commercial company
|
-
|
44
|
-
|
(44)
|
9.50%
|
21.jan.17
|
Commercial company
|
-
|
22
|
5
|
(27)
|
6.70%
|
31.dec.24
|
Commercial company
|
-
|
12
|
1
|
(13)
|
8.50%
|
26.aug.15
|
Commercial company
|
-
|
-
|
429
|
(429)
|
6.70%
|
31.dec.19
|
|
|
|
|
|
|
|
|
93,143
|
97,883
|
11,248
|
(15,988)
|
|
|
Borrower
|
Receivables December, 31,
2023
net
|
Principal
|
Interest
|
Accrued
Interest
|
Annual
Interest
|
Maturity
|
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
%
|
|
|
|
|
|
|
|
|
Commercial company
|
16,732
|
16,500
|
260
|
(28)
|
6.60%
|
Principal
-31.dec.28
Interest - currently.
|
Commercial company
|
14,884
|
14,800
|
84
|
-
|
7.20%
|
31.dec.28
|
Commercial company
|
9,316
|
9,690
|
177
|
(551)
|
7.00%
|
31.dec.24
|
Commercial company
|
7,987
|
7,909
|
144
|
(66)
|
7.00%
|
31.dec.24
|
Commercial company
|
5,910
|
5,830
|
106
|
(26)
|
7.00%
|
31.dec.24
|
Commercial company
|
5,639
|
4,672
|
2,017
|
(1,050)
|
6.70%
|
31.dec.24
|
Commercial company
|
5,416
|
5,410
|
1,470
|
(1,464)
|
6.70%
|
31.dec.24
|
Commercial company
|
4,750
|
3,555
|
1,772
|
(577)
|
5.00%
|
Principal
31.dec.25
|
Commercial company
|
3,694
|
3,660
|
67
|
(33)
|
7.00%
|
31.dec.24
|
Commercial company
|
3,592
|
3,000
|
1,079
|
(487)
|
5.00%
|
31.dec.24
|
Commercial company
|
3,067
|
3,252
|
47
|
(232)
|
7.00%
|
31.dec.24
|
Commercial company
|
2,059
|
2,040
|
30
|
(11)
|
7.00%
|
31.dec.24
|
Commercial company
|
1,251
|
1,296
|
184
|
(229)
|
6.70%
|
31.dec.19
|
Commercial company
|
973
|
961
|
12
|
-
|
5.00%
|
31.dec.24
|
Commercial company
|
961
|
986
|
14
|
(39)
|
7.00%
|
31.dec.24
|
Commercial company
|
836
|
829
|
7
|
-
|
7.20%
|
31.dec.24
|
Commercial company
|
490
|
490
|
7
|
(7)
|
7.00%
|
31.dec.24
|
Commercial company
|
406
|
313
|
93
|
-
|
7.00%
|
07.aug.24
|
Commercial company
|
69
|
65
|
4
|
-
|
6.70%
|
31.dec.24
|
Commercial company
|
-
|
-
|
429
|
(429)
|
6.70%
|
31.dec.19
|
Commercial company
|
-
|
121
|
13
|
(134)
|
5.00%
|
31.dec.24
|
Commercial company
|
-
|
5,190
|
-
|
(5,190)
|
0.00%
|
28.oct.15
|
Commercial company
|
-
|
2,210
|
-
|
(2,210)
|
9.50%
|
28.oct.15
|
Commercial company
|
-
|
1,500
|
133
|
(1,633)
|
8.75%
|
17.jul.15
|
Commercial company
|
-
|
1,259
|
409
|
(1,668)
|
6.70%
|
31.dec.24
|
Commercial company
|
-
|
44
|
-
|
(44)
|
9.50%
|
21.jan.17
|
Commercial company
|
-
|
22
|
4
|
(26)
|
6.70%
|
31.dec.24
|
Commercial company
|
-
|
12
|
1
|
(13)
|
8.50%
|
26.aug.15
|
|
|
|
|
|
|
|
|
88,032
|
95,616
|
8,563
|
(16,147)
|
|
|
17. Trade and other
receivables
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Receivables from clients,
including:
|
22,534
|
|
19,105
|
Initial value
|
26,143
|
|
22,834
|
Allowance for impairment
|
(3,609)
|
|
(3,729)
|
Receivables under cession
agreements, assumption of debt and regress
|
3,514
|
|
1,964
|
Initial value
|
5,772
|
|
4,222
|
Allowance for impairment
|
(2,258)
|
|
(2,258)
|
Receivables from related parties,
including:.
|
2,926
|
|
2,660
|
Initial value
|
2,932
|
|
2,666
|
Allowance for impairment
|
(6)
|
|
(6)
|
Financial assets, measured at fair
value through profit or loss
|
1,995
|
|
1,995
|
Prepaid expenses
|
1,144
|
|
918
|
Guarantees for participation in
tender procedures
|
631
|
|
810
|
Advances granted,
including
|
277
|
|
425
|
Initial value
|
346
|
|
494
|
Allowance for impairment
|
(69)
|
|
(69)
|
Tax reimbursement,
including:
|
62
|
|
52
|
Value added tax
|
62
|
|
52
|
Litigations and writs,
including
|
-
|
|
92
|
Initial value
|
10
|
|
102
|
Allowance for impairment
|
(10)
|
|
(10)
|
Other
|
2,432
|
|
181
|
Initial value
|
2,443
|
|
206
|
Allowance for impairment
|
(11)
|
|
(25)
|
|
|
|
|
|
35,515
|
|
28,202
|
In accordance with the established
policy, the Group provides its clients a credit period, after which
an interest for delay is charged on the unpaid balance. An interest
for delay is provided for in every particular contract. As at the
end of every reporting period the Group carries out a detailed
review and analysis of the significant due trade receivables and
the assessed as uncollectible are impaired.
The adoption of the new IFRS 9
changed essentially the accounting of the impairment losses of
financial assets and substitute the method of the accrued losses
under IAS 39 with the oriented to a greater extent to the future
model of the expected credit losses. The IFRS 9 obligates the Group
to recognize a provision for the expected credit losses for all
debt instruments, which are not recognised at fair value in the
profit or loss and for the assets under contracts.
The Group considers that unimpaired
overdue receivables are collectible based on historical information
about payments, guarantees received and a detailed analysis of the
credit risk and collaterals of its customers.
18. Cash and cash
equivalents
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Cash in transit
|
3,141
|
|
2,547
|
Cash at banks
|
318
|
|
751
|
Cash on hand
|
72
|
|
49
|
|
|
|
|
Cash in statement of cash flows
|
3,531
|
|
3,347
|
|
|
|
|
Blocked cash
|
76
|
|
41
|
|
|
|
|
Cash in statement of financial position
|
3,607
|
|
3,388
|
As at June 30, 2024 and December
31, 2023 cash at the amount of BGN 41 thousand, blocked under
enforcement court cases to which the Group is a party, were
presented as blocked cash (December 31, 2023 BGN 41
thousand).
Cash in transit comprises cash
collected from fuel stations as at the end of the reporting period,
but actually received in the bank accounts of the Group in the
beginning of the next reporting period.
19. Registered
capital
The Group's registered capital is
presented at its nominal value. The
registered capital of the Group represents the registered capital
of the Parent company Petrol AD.
As at June 30, 2024 and December
31, 2023 the shareholders in the Parent company are as
follows:
Shareholder
|
June 30,
2024
|
|
December 31,
2023
|
|
|
|
|
Alfa Capital AD
|
28.85%
|
|
28.85%
|
Storage Invest EOOD
|
26.77%
|
|
26.77%
|
Perfeto consulting EOOD
|
16.43%
|
|
16.43%
|
Trans Express Oil EOOD
|
9.82%
|
|
9.82%
|
Petrol Bulgaria AD
|
7.05%
|
|
7.05%
|
Gryphon Power AD
|
5.39%
|
|
5.49%
|
The Ministry of Energy
|
0.65%
|
|
0.65%
|
Other minority
shareholders
|
5.04%
|
|
4.94%
|
|
|
|
|
|
100.00%
|
|
100.00%
|
|
|
|
|
Given the structure of
shareholding, there is no ultimate Parent company above the Parent
company Petrol AD.
On 02.11.2023 (date of settlement)
the shareholder Storage Invest Ltd. purchased 6 311 147 registered
dematerialized shares with a nominal value of BGN 4 /four/ each,
representing 23.11% of the capital of the Parent company. As a
result of the purchase, the percentage of voting shares in the
capital of Petrol AD owned by Storage Invest Ltd. has increased by
23.11% (twenty-three point eleven per cent), thus the shareholding
of Storage Invest Ltd. in the capital of Petrol AD has become
26.769%, crossing the threshold of 20%, considered to exert
significant influence.
The Management of the Parent
company has undertaken a series of measures to optimize its capital
adequacy. As a result of several general meetings of shareholders
held in the period 2016-2017, a resolution was passed to implement
the reverse share split procedure to merge 4 old shares with a par
value of BGN 1 into 1 new share with a par value of BGN 4 and a
subsequent reduction of the Parent company's capital to cover
losses by reducing the par value of the shares from BGN 4 to BGN
1. In March 2018, following a ruling of the Lovech District
Court, which reversed the refusal of the Commercial Register (CR)
to register the decision taken by the EGMS to merge 4 old shares
with a nominal value of BGN 1 into 1 new share with a par value of
BGN 4, the requested change was registered in the CR, resulting in
the registered capital of the Parent company amounting to BGN
109,249,612, divided into 27,312,403 shares with a par value of BGN
4 each. The change in the capital structure was also entered in the
register of the Central Depository AD. The application filed in
April 2018 for the registration of the EGMS's decision on the
second stage of the procedure to reduce the Parent company's
capital by reducing the nominal value of the shares from BGN 4 to
BGN 1 to cover losses was rejected by the Commercial
Register.
On EGMS of Petrol AD held on
November 8, 2018 the decision to decrease the capital of the Parent
company in order to cover losses by decreasing the nominal value of
the shares from BGN 4 to BGN 1 was voted again. A refusal of the
application for registration of the decision in CR was enacted,
which was appealed by the Parent company within the legal term.
Minority shareholders disputed the decision of the EGMS and
additionally to the refusal, the application proceedings was
postponed until the pronouncing of the Lovech Regional Court on the
court proceedings, initiated on minority shareholders request. In
March 2019 Lovech Regional Court enacted a decision, which
indicates CR to register the decrease of the capital after a
resumption of the registration proceedings after the pronouncing on
the legal proceedings initiated by the minority
shareholders.
At EGMS held in February 2019 a
decision for the replacement of the deceased member of the
Supervisory Board Ivan Voynovski with Rumen Konstantinov was taken.
The application for registration of these circumstances in the
account of the Parent company was refused, which was disputed
within the legal term by the Parent company. In addition to the
refusal, the registration proceedings was postponed by a request of
minority shareholders until the pronouncing of the Lovech Regional
Court on applications for annulment of the decision.
In May 2019 the Lovech Regional
Court enacted a decision, which repealed the enacted refusal and
turn back the case to the Registry Agency for registration of the
applied entry after a resumption of the ceased registration
proceedings. At present, the court proceedings for repealing of the
decisions of EGMS from February 2019 are pending.
At the AGM of Petrol AD convened on
29 March 2023, a new resolution was passed to reduce the Company's
capital to cover losses by reducing the nominal value of the shares
from BGN 4 to BGN 1.
The procedure for distribution of
profits and coverage of losses is provided in the Commercial Act
and the Articles of Association of the Parent company.
Profit (loss) per share
The loss per share is calculated by
dividing the net loss for the period by the weighted average number
of ordinary shares held during the reporting period.
|
30 June
2024
|
|
30 June
2023
|
|
|
|
|
Weighted-average number of shares
(in thousand)
|
27,312
|
|
27,312
|
Loss in BGN thousand
|
(1,940)
|
|
(5,991)
|
|
|
|
|
Loss per share (BGN)
|
(0.071)
|
|
(0.219)
|
20. Loans and
borrowings
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
Loans from financial
institutions
|
177,171
|
|
176,204
|
Debenture loans
|
36,372
|
|
36,350
|
|
|
|
|
|
213,543
|
|
212,554
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Loans from financial
institutions
|
16,553
|
|
11,023
|
Debenture loans
|
664
|
|
668
|
Trade loans from related
parties
|
4
|
|
2
|
Trade loans from unrelated
parties
|
3
|
|
3
|
|
|
|
|
|
17,224
|
|
11,696
|
|
|
|
|
|
230,767
|
|
224,250
|
20.1. Debenture loans
In October 2006, the Parent
company issued 2,000 registered transferable bonds with fixed
annual interest rate of 8.375% and issue value 99.507% of the face
value, which is determined at EUR 50,000 per bond. The purpose of
the emission is to provide working capital funds, financing of
investment projects and restructuring of outstanding debt of the
Parent company. The principal is due in one payment at the maturity
date. The bond term is 5 years and the maturity date is in October
2011. At the general meetings of the bondholders conducted in
October and December 2011, it was decided to extend the term of the
issue until January 26, 2017. On December 23, 2016, a procedure of
extension of the bond issue to 2022 and reduction of the interest
rate in the range from 5.5% to 8% was successfully completed with
payments of interest once in a year.
In September 2020 the Parent
company successfully completed a new procedure for renegotiating
the conditions of the debenture loan. The maturity of the debenture
loan principal is deferred until January 2027, the agreed interest
rate is reduced to 4.24% per annum, with six months regularity of
the interest (coupon) payments - in January and in July of each
year until the maturity of the loan.
As at the date of these financial
statements, the nominal value of the bond loan is EUR 18,659
thousand and the fair value is BGN 20,517 thousand (2023: BGN
19,667 thousand) calculated at an interest rate of 74.31% (2023:
52.71%).
The debenture loan liabilities are
disclosed in the statement of financial position at amortised cost.
In 2024 the annual effective interest rate on the issue is 4.52%
(including a 4.24% annual coupon rate).
20.2. Loans from financial
institutions
In July 2023, the Parent company
entered into an agreement with a commercial bank for a revolving
line of credit in the amount of BGN 220,000 thousand to be used for
purposes including, but not limited to, investment purposes,
working capital, issuance of bank guarantees and opening letters of
credit. The funds may be drawn down and repaid repeatedly until 15
August 2033 and the repayment period for all obligations arising
from the credit line is until 15 September 2033. The annual
interest payable on the amount drawn down consists of the Base
Interest Rate (BLPA) for the leva applied by the Bank plus a
surcharge of 3.21 percentage points, but not less than 5.9%. The
credit line is secured by a specific pledge of the commercial
enterprise of Petrol AD, subsidiaries Kremikovtzi Oil Ltd, Shumen
Storage Ltd, Office Estate Ltd, Crystal Asset Properties Ltd,
Crystal Asset Trade Ltd, Crystal Asset Bulgaria Ltd, Prima Asset
Bulgaria Ltd, Prima Asset Trade Ltd, Prima Consult Properties Ltd,
Prima Land Property Ltd. and unrelated parties, suretyship by an
unrelated party, contractual mortgages on real estate of
co-borrowers, including unrelated parties, suretyship and financial
security over accounts receivable with the bank and cash deposited
by the borrower under a debt product agreement.
The funds under the revolving
credit line with a total credit limit of BGN 220,000 thousand are
provided in tranches further approved by the Bank and further terms
agreed by annexes between the parties.
In July 2023, due to the revolving
credit line agreement with a total credit limit of BGN 220,000
thousand, an annex agreed to grant tranche 1 in the amount of BGN
90,000 thousand as an investment loan for the purchase of assets
and company shares with a drawdown period until 30 October 2023.
The interest rate and the final repayment term do not differ from
those agreed in the main contract. The funds under this tranche
have been drawn down and as of December 31, 2023, the principal
liability amounts to BGN 87,000 thousand. The liability at June 30,
2024 is principal of BGN 84,750 thousand and interest of BGN 2,171
thousand.
In July 2023, due to the revolving
credit line agreement with a total limit of BGN 220,000 thousand,
an annex agreed to grant tranche No. 2 in the amount of BGN 30,000
thousand for working capital, funds for refinancing obligations
under an existing revolving credit line granted by the same bank
and funds for payment of bank guarantees and letters of credit. The
drawdown period is until 14 August 2033. The interest rate and
repayment deadline do not differ from those agreed in the main
contract. In November 2023, the funds under tranche 2 were drawn
down and the Group has a principal obligation of BGN 24,621
thousand and interest for BGN 145 thousand as at December 31, 2023.
As at June 30, 2024, the liability was BGN 24,621 thousand
principal and BGN 541 thousand interest.
In July 2023, due to the revolving
line agreement with a total limit of BGN 220,000 thousand, an annex
agrees to disburse tranche No. 3 in the amount of BGN 55,000
thousand as working capital in the form of an overdraft. The period
for multiple drawdown and utilization of the amount under this
tranche is up to 14 August 2033. The interest rate and repayment
deadline do not differ from those agreed in the main contract. As
at December 31, 2023, the Group has a principal obligation of BGN
54,533 thousand and interest for BGN 1,018 thousand under this
tranche. As at June 30, 2024 the liability under this tranche is
BGN 55,000 thousand principal and BGN 1,873 thousand
interest.
In July 2023, due to the revolving
line agreement with a total limit of BGN 220,000 thousand, an annex
agreed to grant tranche No. 4 in the amount of BGN 45,000 thousand
as a revolving working capital loan. The drawdown and utilisation
of the amount under this tranche shall be up to 14 August 2033. The
interest rate and the final repayment term do not differ from those
agreed in the main agreement. As at December 31, 2023 the Group has
a liability under this tranche for the principal amount of BGN
16,700 thousand and interest for BGN 260 thousand. As at June 30,
2024 the liability under this tranche is BGN 21,200 thousand
principal and BGN 705 thousand interest.
In November, the Group signed a
bank loan agreement in the amount of BGN 3,000 thousand intended to
finance Group's working capital, at an annual interest rate of BIRA
per BGN of the creditor bank, increased by a margin of 2.61 points,
but not less than 5.9% on an annual basis. The repayment plan is
for 5 (five) years with equal monthly installments on principal,
the deadline for repayment is November 25, 2028. The loan is
secured by mortgages of fixed tangible assets owned by the Parent
company and a subsidiary co-debtor under the contract, pledge of
plant and equipment machinery, subrogation to the obligation of a
subsidiary, as well as financial collateral by providing a pledge
under the Personal Income Tax Act on the receivables on the
accounts opened by the parent company and the co-debtor in the
creditor bank. As at December 31, 2023, the Group's principal
obligation amounted to BGN 2,950 thousand. As at June 30, 2024 the
liability under this tranche is BGN 2,800 thousand principal and
BGN 63 thousand interest.
21.
Obligation for
defined benefit retirement compensations
As at June 30, 2024 and December
31, 2023, the Group's defined benefit obligations for retirement
plans amount to BGN 691 thousand. The amount of the obligation has
been determined based on actuarial valuations based on assumptions
for mortality, disability, probability of leaving, salary growth
and others. The discount rate applied is 4.03% per annum and future
salary increases of 4%. The assumptions regarding mortality growth
reflect the likelihood that individuals will live to the defined
pensionable age. It is calculated for each person individually
based on his or her sex and age at the time of the
valuation.
22. Trade and other
payables
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
Payables under commercial
agreements
|
262
|
|
262
|
|
|
|
|
|
262
|
|
262
|
Current liabilities
|
|
|
|
Payables to suppliers
|
41,795
|
|
37,878
|
Payables to related
parties
|
13,564
|
|
12,359
|
Dividends liabilities to unrelated
parties
|
8,056
|
|
11,477
|
Payables to personnel and social
security funds
|
2,910
|
|
3,249
|
Tax payables, including
|
2,337
|
|
1,104
|
VAT
|
1,573
|
|
706
|
Excise duty and other taxes
|
764
|
|
398
|
Received advances and deferred
income
|
813
|
|
1,001
|
Other
|
1,587
|
|
1,223
|
|
|
|
|
|
71,062
|
|
68,291
|
The Group accrues unused paid
leave provision of employees in compliance with IAS 19 Employee Benefits. The movement of
these provisions for the period is as follows:
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Balance at the beginning of the
year
|
711
|
|
668
|
Accrued during the
period
|
543
|
|
625
|
Utilised during the
period
|
(432)
|
|
(582)
|
|
|
|
|
Balance at the end of the period,
including:
|
822
|
|
711
|
Paid leaves
|
693
|
|
600
|
Social security on paid leaves
|
129
|
|
111
|
The balance at the end of the year
is presented in the consolidated statement of financial position
together with current payables to personnel.
23. Current income
tax
|
June 30,
2024
BGN'000
|
|
December 31,
2023
BGN'000
|
|
|
|
|
Income tax payable at the beginning
of the period
|
1,266
|
|
22
|
Corporate income tax
accrued
|
209
|
|
141
|
Corporate income tax paid
|
-
|
|
(88)
|
Offseting
|
(20)
|
|
-
|
Acquired through business
combination
|
-
|
|
1,191
|
Dispensed through business
combination
|
(13)
|
|
-
|
|
|
|
|
Due
corporate income tax at the end of the period
|
1,442
|
|
1,266
|
24.
Subsidiaries
The subsidiaries, included in the
consolidation, over which the Group has control as of June 30, 2024
and December 31, 2023 are as follows:
Subsidiary
|
Main activity
|
Investment
as at June 30,
2024
|
Investment
as at December 31,
2023
|
|
|
|
|
|
Varna Storage Ltd
|
Trade of petrol and petroleum
products
|
100%
|
100%
|
Petrol Finance Ltd
|
Financial and accounting
services
|
100%
|
100%
|
Elit Petrol -Lovech JSC
|
Trade of petrol and petroleum
products
|
100%
|
100%
|
Lozen Asset JSC
|
Acquisition, management and
exploitation of property
|
100%
|
100%
|
Petrol Properties Ltd
|
Trading movable and immovable
property
|
100%
|
100%
|
Kremikovtsi Oil Ltd
|
Processing, import, export and
trading with petroleum products
|
100%
|
100%
|
Shumen Storage Ltd
|
Processing, import, export and
trading with petroleum products
|
100%
|
100%
|
Office Estate Ltd
|
Ownership and management of real
estates
|
100%
|
100%
|
Svilengrad Oil Ltd
|
Processing, import, export and
trading with petroleum products
|
100%
|
100%
|
Varna 2130 Ltd
|
Trade of petrol and petroleum
products
|
100%
|
100%
|
|
|
|
|
Bulgaria Cargo Rail Ltd
|
Export and transport of petrol and
petroleum products
|
100%
|
100%
|
Crystal Assets Trade Ltd
|
Real estate management
|
100%
|
100%
|
Crystal Asset Property
Ltd
|
Real estate management
|
100%
|
100%
|
Crystal Assets Bulgaria
Ltd
|
Real estate management
|
100%
|
100%
|
Prima Assets Bulgaria Ltd
|
Real estate management
|
100%
|
100%
|
Prima Assets Trade Ltd
|
Real estate management
|
100%
|
100%
|
Prima Consult Property
Ltd
|
Real estate management
|
100%
|
100%
|
Prima Lend Property Ltd
|
Real estate management
|
100%
|
100%
|
Petrol Oil Recycling Ltd
|
Management and processing of
collection and recycling of waste oil products
|
100%
|
100%
|
Petrol Investment JSC
|
Acquisition, management, operation
and disposal of real estates
|
99.98%
|
99.98%
|
Petrol Finances Ltd
|
Financial and accounting
services
|
99%
|
99%
|
Petrol Technologies Ltd
|
IT services and
consultancy
|
98,80%
|
98,80%
|
Petrol Technology Ltd
|
IT services and
consultancy
|
98,80%
|
98,80%
|
Petrol Export Ltd
|
Trade of fuels for export
|
-
|
100%
|
|
|
|
|
| |
All subsidiaries are with address
and registration in Republic of Bulgaria
24.1 Acquisition of
subsidiaries
In June 2023, a new subsidiary
named Petrol Oil Recycling Ltd was established by making a cash
contribution. In return for the cash contribution, the Group
acquires 5,000 company shares, each with a nominal value of one
BGN, representing 100% of the capital.
Subsidiaries acquired during the year ending 31 December 2023
(excluding those established with non-cash contributions and
additional cash contributions)
Subsidiariy
|
Abbreviation
|
Share %
|
|
Purchase price
BGN'000
|
|
|
|
|
|
Crystal Asset Property
Ltd
|
KAP
|
100%
|
|
42,000
|
Prima Lend Property Ltd
|
PLP
|
100%
|
|
24,500
|
Crystal Assets Trade Ltd
|
КАТ
|
100%
|
|
8,500
|
Prima Consult Property
Ltd
|
PKP
|
100%
|
|
7,800
|
Prima Assets Trade Ltd
|
PAT
|
100%
|
|
4,000
|
Prima Assets Bulgaria Ltd
|
PAB
|
100%
|
|
2,000
|
Crystal Assets Bulgaria
Ltd
|
KAB
|
100%
|
|
1,200
|
|
|
|
|
|
|
|
|
|
90,000
|
In September 2023, through a share
transfer agreement and an investment bank loan, the Group acquired
364,512 shares with a nominal value per share of BGN 100,
representing 100% of the capital of Crystal Asset Property ltd. for
an acquisition price of BGN 42,000 thousand.
In September 2023, through a share
transfer agreement and an investment bank loan, the Group acquired
66,958 company shares with a nominal value per share of BGN 100,
representing 100% of the capital of Crystal Assets Trade Ltd., for
an acquisition price of BGN 8,500 thousand.
In October 2023, through a share
transfer agreement and an investment bank loan, the Group acquired
17,250 shares with a nominal value per share of BGN 100 (one
hundred), representing 100% of the capital of Crystal Assets
Bulgaria Ltd. for an acquisition price of BGN 1,200
thousand.
In October 2023, through a share
transfer agreement and an investment bank loan, the Group acquired
1,670,713 company shares with a nominal value per share of BGN 1
(one), representing 100% of the capital of Prima Assets Bulgaria
Ltd. for an acquisition price of BGN 2,000 thousand.
In October 2023, through a share
transfer agreement and an investment bank loan, the Group acquired
364,923 shares with a nominal value per share of BGN 10 (ten),
representing 100% of the capital of Prima Assets Trade Ltd. for an
acquisition price of BGN 4,000 thousand.
In October 2023, through a share
transfer agreement and an investment bank loan, the Group acquired
740,310 shares with a nominal value per share of BGN 10 (ten),
representing 100% of the capital of Prima Consult Property Ltd. for
an acquisition price of BGN 7,800 thousand.
In October 2023, through a share
transfer agreement and an investment bank loan, the Group acquired
1,868,280 shares with a nominal value per share of BGN 10 (ten),
representing 100% of the capital of Prima Land Property Ltd. for an
acquisition price of BGN 24,500 thousand.
24.2. Assets acquired and liabilities
recognised at the acquisition date
Acquired during the period ending December 31,
2023
|
KAT
|
KAP
|
KAB
|
PAB
|
PAT
|
PKP
|
PLP
|
Total
|
|
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment and intangible
assets
|
4,898
|
32,200
|
671
|
2,057
|
4,596
|
9,222
|
23,760
|
77,404
|
|
Right-of-use assets
|
-
|
74
|
-
|
-
|
-
|
-
|
-
|
74
|
|
Deferred tax assets
|
-
|
-
|
50
|
3
|
-
|
20
|
47
|
120
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
4,898
|
32,274
|
721
|
2,060
|
4,596
|
9,242
|
23,807
|
77,598
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans granted
|
9,443
|
7,843
|
483
|
947
|
2,032
|
3,020
|
9,139
|
32,907
|
|
Trade and other receivables
|
111
|
84
|
22
|
29
|
8
|
163
|
780
|
1,197
|
|
Cash
|
59
|
10
|
2
|
1
|
3
|
1
|
17
|
93
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
9,613
|
7,937
|
507
|
977
|
2,043
|
3,184
|
9,936
|
34,197
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
14,511
|
40,211
|
1,228
|
3,037
|
6,639
|
12,426
|
33,743
|
111,795
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
134
|
859
|
-
|
-
|
-
|
-
|
-
|
993
|
|
Trade and other receivables
|
-
|
262
|
-
|
-
|
-
|
-
|
-
|
262
|
|
Payables under lease agreements
|
-
|
54
|
-
|
-
|
-
|
-
|
-
|
54
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
134
|
1,175
|
-
|
-
|
-
|
-
|
-
|
1,309
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
6,737
|
1,443
|
4
|
344
|
796
|
1,466
|
3,306
|
14,096
|
|
Current income tax
|
660
|
-
|
-
|
34
|
77
|
110
|
310
|
1,191
|
|
Payables under lease agreements
|
-
|
25
|
-
|
-
|
-
|
-
|
-
|
25
|
|
Loans received
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
7,398
|
1,468
|
4
|
378
|
873
|
1,576
|
3,616
|
15,313
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
7,532
|
2,643
|
4
|
378
|
873
|
1,576
|
3,616
|
16,622
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
6,979
|
37,568
|
1,224
|
2,659
|
5,766
|
10,850
|
30,127
|
95,173
|
|
24.3. Goodwill / Income arising on
acquisition
A goodwill of BGN 7,070 thousand
(note 14) and bargain purchase income/gain of BGN 9,164 thousand
(note 8) has been recognised for subsidiaries acquired during the
year ended 31 December 2023 (continued) as follows:
|
KAT
|
KAP
|
KAB
|
PAB
|
PAT
|
PKP
|
PLP
|
Total
|
|
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
BGN'000
|
|
|
|
|
|
|
|
|
|
|
Price
|
8,500
|
42,000
|
1,200
|
2,000
|
4,000
|
7,800
|
24,500
|
90,000
|
|
|
|
|
|
|
|
|
|
|
|
(-) Fair value of net assets as at the date of
acquisition
|
(6,979)
|
(37,568)
|
(1,224)
|
(2,659)
|
(5,766)
|
(10,850)
|
(30,127)
|
(95,173)
|
|
Effect of assets and liabilities settlement under
lease agreements within the scope of IFRS 16
|
169
|
898
|
74
|
204
|
495
|
244
|
995
|
3,079
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill /
(Bargain)
|
1,690
|
5,330
|
50
|
(455)
|
(1,271)
|
(2,806)
|
(4,632)
|
(2,094)
|
|
24.4. Net cash flows from the acquisition of
subsidiaries
Acquisition consideration of BGN
90,000 thousand was paid in full by bank loan and in the
consolidated cash flow statement the payments are presented net of
cash acquired of BGN 93 thousand as a cash outflow of BGN 89,907
thousand.
24.5. Disposal of interest in
subsidiaries
In May 2024, by means of a contract
for purchase and sale of company shares, the Parent company
transferred to a third party 50 company shares, each with a nominal
value of BGN 1,000, representing 100% of the capital of Petrol
Export Ltd., for a sale price of BGN 50 thousand. At the date of
the transaction the consolidated net assets amounted to BGN 23
thousand and the result of the sale was a gain of BGN 27
thousand.
In July 2023, a share purchase
agreement was concluded under which the Parent company is to
transfer to a third party 1,841,700 shares, each with a nominal
value of one lev, representing 100% of the capital of Svilengrad
Oil Ltd. No payments have been made under this contract and an
agreement was reached in November 2023 to terminate it
retroactively.
Disposal of interest in subsidiaries during previous
years
In December 2015 a contract with
notarized signatures, whereby Petrol AD transferred to a company
outside the Group 100% of Naftex Petrol EOOD's equity shares
against BGN 1. Changing the sole owner of Naftex Petrol EOOD is
filed timely for entry in the Commercial register at the Registry
Agency, but has not been recorded because of incompleteness in the
documents attached to the application. However, since the contract,
as at December 2015, has been concluded properly according to the
prescribed by the Commercial Code form, it raises legal action
between the parties involved, due to which Petrol AD is no longer
the sole shareholder of Naftex Petrol EOOD. Consequently, it is
accepted that the Group has lost control and assets and liabilities
of the subsidiary were written off and the gain was recognized
resulting from the loss of control in the consolidated statement of
profit or loss and other comprehensive income. As at the
transaction date the consolidated net assets of the subsidiary
amounted to negative BGN 314,452 thousand. The result of the sale
of the Group was a profit amounted to BGN 314,452
thousand.
In March 2016, the change of the
sole owner of Naftex Petrol EOOD (subsidiary until December 2015)
has been repeatedly applied for registration with the Commercial
Register when a completed set of documents as instructed by the
officials has been submitted. The registration was suspended by the
court because of a request by a shareholder of the Parent company,
on the grounds that the sale contract was challenged in court
because executives were not authorized to conclude the agreement by
the general meeting of the company contrary to the provisions of
POSA. Before the conclusion of the transaction, it was thoroughly
checked for compliance with the law and that fall below the
thresholds for convening the General Meeting pursuant to Art. 114
of the POSA as documents proving this circumstance are duly
implemented in the Commercial Register with the application for
registration of the change of the sole owner of the Group.
In December 2021, the Lovech District Court
issued a final decision on the pending litigation, rejecting the
claim filed against the Parent company. In its decision, the court
found that the contract for sale of company's shares was concluded
validly in the form required by law and in compliance with the
provisions of the POSA. The procedure for change in Commercial
Register must be initiated again by the buyer.
25. Capital
management
In accordance with the provisions
of Art. 252 of the Commercial Act (CA), the Group must maintain the
value of its net assets above the value of its registered
capital.
In order to ensure the functioning
of the Group as a going concern, Management has undertaken a series
of measures, both purely procedural and business-oriented, aimed at
bringing the Group's capital in line with the requirements of the
Commercial Act (CA) as well as improving the overall financial
position.
The Management of the Group has
undertaken series of measures in order to optimize the capital
adequacy of the company. As a result of the several General
Meetings of Shareholders held during 2016 and 2017 a decision for
reverse split procedure for merging 4 old shares with a nominal of
BGN 1 into 1 new share with nominal of BGN 4 and subsequent
decrease of capital of the Parent company in order to cover losses
by decreasing the nominal value of the shares from BGN 4 to BGN 1
was voted.
In March 2018 following a decision
of the Lovech Regional Court, which cancelled the refusal of the
Commercial Register (CR) to register the decision taken on EGMS for
merging of 4 old shares with BGN 1 nominal in 1 new share with BGN
4 nominal. The submitted change was registered in the Commercial
Register and the registered capital of the Parent company of BGN
109 249 612 was distributed in 27 312 403 shares with nominal
of BGN 4 each. The change in capital structure was registered also
in the register of Central Depository AD. The Commercial Register
enacted a refusal on the submitted in April 2018 application for
registration of the decision of EGMS for the second stage of the
procedure reducing the nominal value of the shares of the Parent
company from BGN 4 to BGN 1 to cover losses.
At EGMS of Petrol AD held on
November 8, 2018 the decision to decrease the capital of the Parent
company in order to cover losses by decreasing the nominal value of
the shares from BGN 4 to BGN 1 was voted again. A refusal was given
on the application for registration of the decision in CR, which
was appealed by the Group within the statutory term. The minority
shareholders disputed the decision of EGMS and additionally to the
refusal, the application proceedings were postponed until the
pronouncing of the Lovech Regional Court on the court proceedings,
initiated on minority shareholders' request. In March 2019, the
Lovech Regional Court ruled a decision instructing Commercial
Register to reflect the reduction of capital after the resumption
of the registration proceedings and ruling on the cases initiated
at the request of the minority shareholders.
The decision for decreasing the
capital was voted again on a new EGMS held in February 2019. On the
same EGMS was also taken a decision for replacement of the deceased
member of the Supervisory Board Ivan Voynovski with Rumen
Konstantinov. The application for registration of these
circumstances in the account of the Parent company was refused,
which was disputed within the legal term by the Group.
In addition to the refusal the
registration proceedings were postponed at a request
of minority shareholders until the pronouncing of
the Lovech Regional Court. In May 2019 the Lovech Regional Court
enacted a decision, which repealed the enacted refusal and turn
back the case to the Registry Agency for a registration of the
application after a resumption of the ceased registration
proceedings. At present, the court proceedings for repealing of the
decisions of EGMS from February 2019 are pending.
At the AGM of Petrol AD convened
on 29 March 2023, a resolution was again passed to reduce the
Company's capital to cover losses by reducing the nominal value of
the shares from BGN 4 to BGN 1.
Next capital adequacy measure,
which the Group has taken is a change in accounting policy in
relation to non-current tangible assets - property, plant and
equipment and intangible fixed assets of the policy applied in its
financial statements until 2019 including the cost model, with the
application from the beginning of 2020 of the other model - the
revaluation model, which the Management considers to reflect more
objectively the value of the held non-current tangible and
intangible assets.
As a consequence of the effects of
the pandemic and the resulting military conflict in Ukraine since
the beginning of 2022 and the economic consequences they have
caused and continue to cause, together with geopolitical risks and
high commodity prices, the Group's management expects competition
to intensify in the coming years, mainly in the retail market, with
a gradual exit of some of the smaller independent traders from the
fuel business. At the same time, trading margins are forecast to be
around or below the European average.
In 2024, the Management will
continue the process of analyzing and exploring opportunities to
expand wholesale trade, including through the import and export of
petroleum products.
The future development plans of
the Group's business are closely linked to the stated expectations
of changes in the market environment. The management continues to
follow the outlined restructuring program of the Petrol Group's
activities, which has to be changed as a result of the rapidly
changing market environment and the risks and difficulties
encountered, with the aim of concentrating efforts in the direction
of optimizing the core business - retail and wholesale fuel
trading, and at the same time developing and expanding the Group's
activities in line with climate changes and new prospects. In order
to improve the financial position, the Management continues to
actively analyze all cost items in search of hidden reserves for
their optimization, including closing or leasing underperforming
petrol stations, increasing the number of self-service petrol
stations, or switching to a mixed mode of operation. In 2024,
Management will continue the process of analyzing and exploring
opportunities to expand wholesale, including through the import and
export of petroleum products.
In the coming years, the Group's
performance will also depend on the ability to make investments and
the successful implementation of new projects. The Group's
investments will be preferably focused to build new petrol
stations, modernize others, provide them with charging stations and
increase Petrol AD's sales and market share, mainly by transforming
the petrol stations operated by the Group into modern full-service
and leisure facilities.
In 2024 the number of petrol
stations under franchise agreements is maintained, but following
the strategy of expanding market share in the retail market, the
Group plans to attract new petrol stations under the Petrol flag
under the franchise programme. In addition, in the coming years,
the Group's management will seek opportunities, through external
financing, to build several new service stations in prime
locations.
The Group's management carries out
an active marketing policy. Marketing events are planned, supported
by sufficient media appearances to drive fuel sales growth.
Management will continue to develop its card system and the
establishment of a customer loyalty system.
The actions of the Petrol Group's
Management are aimed at promoting the principles and traditions of
good corporate governance, enhancing the confidence of
stakeholders, namely shareholders, investors and counterparties, as
well as disclosing timely and accurate information in accordance
with legal requirements.
The Group's management monitors
the emergence of risks and negative consequences as a result of the
pandemic caused by COVID-19, the military conflict between Russia
and Ukraine and the high levels of inflation, making ongoing
assessments of the possible effects on the Group's assets,
liabilities and operations, seeking to comply as far as possible
with contractual commitments, despite the force majeure
circumstances that have arisen. In view of the effects of the
pandemic, military conflicts and high inflation, which are
challenging economic activity in the country and creating
significant uncertainty about future business developments, there
is a real risk of a decline in sales and losses for the Group.
However, the Group's management believes that it will be able to
successfully lead the Group out of the emergency in which it has
been placed.
To carry out its business, the
Group requires unrestricted capital resources primarily to provide
the working capital required for its operations, to service its
obligations in a timely manner and to pursue its investment
intentions. The principal sources of liquidity are cash and cash
equivalents, long-term and short-term borrowings, a reduction in
the period for collection of trade receivables and an extension of
the period for payment of trade payables, which the Group's
management seeks to optimise.
The major ratios, which give
information about the financial position of the Group are disclosed
in Selected performance
indicators from the Annual consolidated management report of
Petrol Group for the first half of 2024.
In the first half of 2024, the
Group's current ratio decreased to 1.17 compared to 1.20 at the end
of 2023. As at June 30, 2024, current assets increased by BGN 6,476
thousand to BGN 107,735 thousand, while current liabilities
increased by BGN 7,693 thousand compared to the end of 2023 to BGN
91,901 thousand. The increase in current assets and liabilities is,
on the one hand, the result of seasonality and the usually stronger
summer months, resulting in an increase in the Group's monthly
sales and accounts receivable.
An additional effect is the higher
average selling prices in the current period, which leads to the
commitment of more working capital. In addition, the increase in
short-term liabilities is a consequence of the increase of BGN
5,530 thousand in bank loan liabilities.
The Group's total assets increased
by BGN 6,000 thousand to BGN 334,717 thousand mainly as a result of
the increase of BGN 7,313 thousand in trade and other receivables
and the increase of BGN 3,539 thousand in trade loans granted. The
Company's total liabilities increased by BGN 7,940 thousand to BGN
313,729 thousand, almost entirely due to the increase of BGN 6,517
thousand in bank loans payable compared to the end of
2023.
In the first half of 2024, the
turnover ratio declines to 12 days, compared to 15 days at the end
of 2023. The time taken by the Group to collect its receivables
from customers increases to 16 days vs. 13 days in 2023.
Guarantees given and contingent
liabilities assumed by the Group are disclosed in note 27 Contingent liabilities.
Macroeconomic conditions and legal
framework
The Petrol Group's activity is
influenced by the general economic condition of the country and in
particular the degree of the successful adoption of the
market-oriented economic reforms by the government, changes in the
gross domestic product (GDP) and the purchasing power of the
Bulgarian customers. In the long term the change in the fuels
consumption in the country is commensurate with the GDP.
COVID-19 influence on the Group's activity
Long-term impact of the COVID-19 pandemic
The global spread of the COVID-19
virus and the subsequent introduction of anti-epidemic measures in
the country have created a number of obstacles and negative
consequences for the Bulgarian economy. Disruptions in
international supply chains, forced restrictions on the movement of
citizens, and the suspension of specific sectors have resulted in
disruptions to economic activity in the country. In contrast to
2020 and 2021, no anti-epidemic measures restricting the movement
of people and goods were imposed in the last two years. Despite the
absence of the imposition of restrictive measures in 2022 and 2023,
the country's GDP recorded a decline in growth, with The country's
GDP grew by 3.4% and 1.8% year over year, compared to 7.6% in 2021.
For the first three months of 2024, the country's GDP, according to
the National Revenue Agency (NSI), grew by 1.8% year-on-year and by
0.4% compared to the fourth quarter of 2023.
In 2020 and 2021, COVID-19 had a
significant effect on the Petrol Group's operations, with the
Group's sales revenue decreasing by 27.5% year-on-year in 2020,
which was partially recovered in 2021 to BGN 499,841 thousand
(before restatement of discontinued operations of the comparative
period) compared to BGN 538,499 thousand in 2019. In 2022, the
Group increased its sales revenue to BGN 812,431 thousand due to
strong demand for fuel exports. In 2023, the Group's sales revenue
amounts to BGN 571,584 thousand, reporting an increase of 6.1%
compared to the 2019 pre-forecast levels. Despite the growth in
sales revenue over the last two calendar years, the Group has not
yet been able to restore retail fuel sales to pre-pandemic levels,
which, in the event of adverse future developments and the spread
of the virus, could become a long-term negative impact for the
Group from the pandemic.
The accumulated historical
information on the financial condition of the Petrol Group for the
last three consecutive years and the effects on the Group caused by
COVID-19 for this period create future preconditions in the medium
and long term if the pandemic continues to spread at certain
intervals, the Group will fail to restore sales to its pre-pandemic
levels. Subsequent restrictions on the movement of people may
permanently change people's attitudes and habits in the medium
term, which would directly reflect on the financial performance,
liquidity, cash flow and sales of the Group, as double-digit sales
declines close to those of 2020 (-27.5%) and loss of market share
in such a scenario are not excluded.
In response to the complex
economic and geopolitical situation, the Group's management takes
action to optimize costs and diversify products and services for
its customers. One of the projects in this direction is the
construction of a chain of self-service petrol stations that
provide customers with an alternative to the standard service,
reduce the carbon footprint, including electricity, heating and
water consumption, and last but not least the costs for the Group.
As at June 30, 2024 the Group operates 20 full or partial
self-service petrol stations, and the Group plans to double them in
the coming years. With the self-service chain projects and
processes undertaken by the Petrol Group management, the Group will
try to respond to the change in consumer demand and the new
challenges posed by COVID-19 and the increase in expenses during
the last year.
COVID-19 recovery
Following the initial shock caused
by COVID-19, the Group recovered some of the sales lost due to
COVID-19 in 2021, with the Petrol Group reporting annual growth in
sales of goods and services of 28% to BGN 499,841 thousand (before
restatement for discontinued operations) as at 31 December 2021. In
2022, it was able to realise a further 64.7% year-on-year growth,
mainly driven by wholesale fuel sales and strong demand for energy
products following the war in Ukraine. In 2023, the decrease in
demand for fuel and energy products for export resulted in a
decrease in Petrol Group's sales revenue to BGN 571,584 thousand or
29.6% compared to sales revenue from continuing operations in 2022.
Despite the partial recovery of sales revenues from goods and
services compared to the pandemic year 2020, in 2023 the Petrol
Group failed to reach retail fuel sales from pre-pandemic
levels.
The rapid recovery after the
pandemic inspires a dose of optimism that the main shocks for Oil
caused by the virus have passed. Growth in fuel and other commodity
sales revenues in 2021 and 2022 have helped the Group to return to
a largely normal operating rhythm, yet the negative effects on
liquidity, retail fuel sales and the Group's overall financial
position have not fully dissipated. For the first half of 2024, the
Group reported sales revenue of BGN 243,930 thousand, compared to
BGN 265,423 thousand for the same period in 2023. High inflation,
minimum wage increases and fuel price increases are preventing the
Group from achieving pre-pandemic levels of financial performance
and retail fuel sales. In addition, the dynamics of the spread of
COVID-19, combined with the newly emerging military conflict
between Russia and Ukraine and its potential risks, as well as the
high volatility of international crude oil prices in recent months,
which directly affect the Petrol Group's operations, create
significant risks for the Group and at the same time prevent the
Group from capturing and planning for the potential intensity of
the negative effects on its operations.
War conflict between Russia and Ukraine and Middle
east
On February 24, 2022 Russian
military units enter the territory of Ukraine, while the Russian
army begins to launch missile strikes on strategic Ukrainian
targets. From that day in February, the military conflict between
Russia and Ukraine began. The clash between the two countries and
the departure of Ukrainian civilians of their homelands to save
themselves from Russia's military invasion in Ukraine has created
an unprecedented humanitarian crisis in Europe since World War II.
All business sectors are influenced to some extent by the military
conflict.
The arising military conflict and
the imposed by the EU and the US economic, financial and other
sanctions on Russia to end the conflict are blocking the economic
activity between the European Union and Russia, restricting the
payments and the free movement of people, goods and services, and
simultaneously cause significant ubiquitous disruptions on
financial markets and non-financial sector.
The military conflict has further
affected the prices of many goods, resources and services, as
Russia is a major exporter of fossil fuels, metals and other
resources, and the purpose of sanctions imposed by the European
Union and the United States is to limit Russia's economic activity.
Fossil fuels are still a major part of the process from the
creation to final consumption of almost all goods in the EU, as a
result of which a future uncertainty about prices and availability
of fossil fuels and other resources worsens the economic prospects
for the EU and Bulgaria in particular. The warm winter and the
increase in the fossil supplies from alternative sources help the
EU countries to overcome the breaking out short-term anomalies
caused by the sanctions and restrictions.
As the main activity of the Petrol
Group is wholesale and retail trading and storage of fuels and
other petroleum products, a lasting increase in international
fossil fuel prices will have a negative impact on the Group's
sales, leading to significant losses and deterioration of the
financial condition and operational results of the Petrol Group. As
the majority of fossil fuel supplies in the country in 2023 are of
Russian origin, a potential complete ban on fuel supplies from
Russia could lead to a shortage of fuels in the country and
problems for the Petrol Group to secure its sales, with the risk of
closure of retail petrol stations, temporary working hours and
other negative consequences.
To respond to this scenario, the
Group's management is examining the possibility of importing fuels
from third countries, thus being able to reduce the potential
future consequences for the Petrol Group of the EU and the US
sanctions imposed on Russia and potential reciprocal
sanctions.
An important decision for the
activities of Petrol Group is the amendment by the Council of the
European Union, adopted on June 4, 2022 of Council Regulation
(CR) № 833/2014 of
July 31, 2014 regarding the restrictive measures concerning the
Russia's destabilizing actions in Ukraine, which amendment allows,
after approval by the Council of Ministers of Republic of Bulgaria,
import by sea of crude oil and petroleum products under Annex XXV
of Council Regulation (EU) 833/2014 with a origin from Russia
under contracts signed before June 4, 2022 or under additional
contracts necessary for execution of such contracts.
Additionally, with a decision of
the Council of Ministers from December 2, 2022 is allowed the
execution in the period from December 5, 2022 to December 31, 2024
of contracts signed before June 4, 2022 or of additional contracts
necessary for the execution of such contracts, for the purchase,
import or transfer of crude oil transported by sea, and of
petroleum products listed in Annex XXV of Council Regulation (EU)
833/2014 concerning restrictive measures in view of Russia's
actions destabilizing the situation in Ukraine, originating in
Russia or exported from Russia, in accordance with Art. 3m,
paragraph 5 of the European Regulation.
At the end of 2023, after long
political discussions, the National Assembly of the Republic of
Bulgaria adopted the Law on Amendments and Additions to the Law on
Control of the Implementation of Restrictive Measures in View of
Russia's Activities Destabilizing the Situation in Ukraine, and its
subsequent amendment on 22 December 2023, the purchase, import or
transfer, directly or indirectly, of crude oil or petroleum
products listed in Annex XXV of Regulation (EU) No 833/2014, if
they originate in or are exported from Russia, is prohibited as at
1 March 2024.
The Petrol Group does not carry
out any economic activity on the territory of Ukraine and Russia
and does not suffer any direct negative consequences from the
ongoing military conflict. The Group realized a significant
decrease in revenues from wholesale fuel sales, which for the first
half of 2024 decreased to BGN 9,332 thousand against BGN 34,432
thousand for the comparative period of 2023.
On 07 October 2023, supporters of
the Hamas group entered Israeli territory, killing and kidnapping
Israeli civilians. Israel then carried out retaliatory rocket
strikes, resulting in numerous casualties, while Israeli troops
entered the Gaza Strip. At the date of this financial report, the
military conflict has not ended.
The military conflict in the Gaza
Strip does not currently impact the Group's operations and
results.
With the adopted decisions by the
Council of the European Union and the Council of Ministers aiming
to ensure the consumption of fuels, the Management of the Group
believes that in the short-term disruptions leading to significant
losses for the Group should not be expected. However in a situation
of war on the territory of a country close to Bulgaria, there is
always a risk of expansion and/or worsening of the military
conflict with a subsequent destructive consequences.
26. Disclosure of
transactions with related parties
The Parent company (Controlling
company) is Petrol AD. It has a two-tier management system, which
includes a Management Board (MB) and a Supervisory Board (SB).
Below are the names and functions of the members of the Supervisory
and Management Board of Petrol AD.
Supervisory Board
|
|
Ivan Voynovski[2]
|
Chairman
|
Petrol Correct EOOD, represented
by Nikolay Gergov
|
Member
|
Petrol Asset Management EOOD,
represented by Armen Nazaryan
|
Member
|
|
|
Management Board
|
|
Grisha Ganchev
|
Chairman of the Management
Board
|
Georgy Tatarski
|
Deputy chairman of MB and
Executive director
|
Milko Dimitrov
|
Member of MB and Executive
director
|
Lachezar Gramatikov
|
Member of MB
|
Kiril Shilegov
|
Member of MB
|
The total amount of the accrued
remunerations of the members of Management and Supervisory Board of
the Parent company, included in the personnel expenses
as at June 30, 2024,
amounts to BGN 845 thousand (BGN 652 thousand as at June 30,
2023) and unsettled liabilities of BGN 68
thousand, including BGN 54 thousand liabilities to personnel and
BGN 12 thousand liabilities to legal entities (BGN 85 thousand,
including BGN 73 thousand to personnel and BGN 12 thousand to legal
entities as at December 31, 2023).
Related parties of the Petrol
Group are the shareholder with significant influence in the Parent
company, Storage Invest ltd. and its related parties.
Included in purchases from related
parties - a shareholder with significant influence - for the period
ending 30 June 2024 are lease costs of property, plant and
equipment amounting to BGN 29 thousand, accounted for as lease
expenses in accordance with the provisions of IFRS 16 in the
statement of profit or loss and other comprehensive income,
including depreciation expense and interest expense. Included in
sales to related parties - a shareholder with significant influence
- for the period ending June 30, 2024 is service revenue of BGN 1
thousand.
As of June 30, 2024 and December
31, 2023, the outstanding balances with related party entities are
as follows:
Related party
|
June 30,
2024
|
|
December
31,
2023
|
|
June 30,
2024
|
|
December
31,
2023
|
|
BGN'000
|
|
BGN'000
|
|
BGN'000
|
|
BGN'000
|
|
Receivables
|
|
Receivables
|
|
Payables
|
|
Payables
|
|
|
|
|
|
|
|
|
Other related parties
|
2,926
|
|
2,646
|
|
13,525
|
|
12,302
|
Short-term loans
|
-
|
|
-
|
|
4
|
|
2
|
Shareholder with a significant
influence
|
-
|
|
14
|
|
31
|
|
47
|
Key management - legal
entities
|
-
|
|
-
|
|
12
|
|
12
|
|
|
|
|
|
|
|
|
|
2,926
|
|
2,660
|
|
13,568
|
|
12,361
|
27. Contingent
liabilities
As at June 30, 2024 the Group has
contingent liabilities, including issued mortgages and pledges of
property, plant and equipment, which serve as a collateral for bank
loans and credit limits for issuance of bank guarantees, as well as
factoring agreements granted to the Group and unrelated parties
with a total carrying amount of BGN 100,286 thousand, including in
favour of First Investment Bank AD - BGN 94,940 thousand, in favour
of Investbank AD - 3,294 thousand, and in favour of DSK AD - BGN
2,052 thousand.
Pursuant to an agreement dated
October 17, 2018 and its annexes the Group is a joint co-debtor and
avalist on promissory note for BGN 47,667 thousand in favour of
Investbank AD under loan agreement of unrelated supplier, including
limit for overdraft and limit for stand-by credit for issuance of
bank guarantees in favour of Customs Agency. The total amount of
the utilized funds and issued bank guarantees of all borrower's
exposures to the Bank shall not exceed BGN 44,000 thousand. In
relation to this credit agreement, the Group has established in
favour of Investbank AD a special pledge on its cash in the bank
account opened in the bank-creditor with total amount of BGN 9
thousand as at June 30, 2024 and a special pledge on receivables
from contractors for BGN 4,000 thousand average monthly
turnover.
Pursuant to an agreement dated
June 17, 2021 the Group is a joint debtor for BGN 600 thousand in
favour of Investbank AD under a credit limit for bank guarantees,
granted to an unrelated party - a supplier.
As at June 30, 2024 the Group
bears a joint obligation for BGN 2,346 thousand according to a
contract for debt dated January 13, 2017 on an obligation of a
subsidiary until March 2018 - Elit Petrol AD.
Under a bank agreement for
revolving credit line dated July 21, 2023, bank guarantees were
issued for a total amount of BGN 5,164 thousand as at June 30,
2024, including BGN 4,250 thousand in favor of third parties -
Group's suppliers, BGN 500 thousand in favour of Ministry of
Economy to its registration under the Law on the Administrative
Regulation of Economic Activities Related to Oil and Petroleum
Products and BGN 914 thousand to secure own liabilities related to
contracts under the Public Procurement Act. As at June 30, 2024 the contract is secured by a pledge of
all receivables on bank accounts of the Parent company to cover
contract obligations and а mortgages of real estate and pledge of
plants and equipment, as well as assets owned by a subsidiary
totaling BGN 4,400 thousand.
In the previous reporting periods
companies from the Group have entered into the debt under two loan
agreements of a subsidiary with a bank-creditor (until December
2015) for USD 15,000 thousand and USD 20,000 thousand,
respectively. In 2015 the bank -creditor acquired court orders for
immediate execution and receiving orders against the subsidiaries -
joint debtors. In relation to the claims filed by the subsidiaries,
the competent court has revoked the immediate enforcement orders
and has invalidated the receiving orders. In October and December
2015 the creditor has filed claims under Art. 422 of Civil
Procedure Code (CPC) against the subsidiaries for the existence of
the receivables under each loan agreement. The court proceedings of
the creditor are still pending.
In December 2016 the
first-instance court decreed a decision (the Decision) which admit
for established that the bank has a receivable amounted to USD
15,527 thousand from the subsidiaries - joint debtors, arising from
a signed loan agreement for USD 15,000 thousand. With the same
decision the court has ordered the joint-debtors to pay BGN 411
thousand to the bank - creditor for legal advisory fees and court
dispute expenses and BGN 538 thousand state fee in favor of the
judiciary state for the ordered proceedings and BGN 538 thousand
state fee for claim proceedings. In January 2017, the co-debtors
have filed in time appeals against the court decision, because of
that the decision did not come into force. As at the date of the
preparation of these consolidated financial statements, the court
dispute is pending in the appeal court. The Group's Management
considers that there are grounded chances the Decision to be
entirely repealed.
As at the date of the preparation
of these financial statements, the filed proceedings against the
subsidiaries - joint debtors for estimation of the bank receivables
due to the loan agreement for USD 20,000 thousand is pending before
the first-instance court. The Management expects favorable decision
by the competent court. In 2018 the Parent company sold its
interest in one of co-debtor subsidiaries and the potential risk
for the Group is reduced to the court proceedings against the
second subsidiary.
Corporate Commercial bank AD (in
insolvency) - a creditor of a subsidiary (until December 2015)
unreasonably claimed in court the responsibility of the Parent
company under a contract of guarantee for liabilities arising from
a contract for a framework credit limit as a result of that the
bank accounts of the Parent company amounting to USD 29,983
thousand were garnished. This claim was disputed in court by the
Group because the liability as guarantor has not occurred and / or
extinguished pursuant to Art. 147, par. 2 of the LOC. At the time
of signing of the guarantee agreement, the deadline of the
arrangements between the lender and subsidiary contractual
framework for credit limit was July 1, 2014. The term of the framework credit limit was extended without
the consent of the customer, therefore the responsibility of the
latter has fallen by six months after initially agreed period,
during which the creditor has brought an action against the
principal debtor. The term of Art. 147, par. 1 of the LOC is final
and upon its expiration the company's guarantee has been
terminated, so the objection of the Parent company was granted by
the court and imposed liens on bank accounts lifted.
After the writ of execution,
pursuant to order proceedings, was canceled on which were imposed
liens on bank accounts of the Parent company, the creditor has
initiated legal claim proceedings under Art. 422 of the CPC to
establish the same claims against the subsidiary (until December
2015) and the guarantor the Parent company. In these proceedings
the objections are repeated, that liability as guarantor has not
occurred and / or extinguished pursuant to Art. 147, par. 2 of the
LOC, and therefore the Management expects that the claim of the
creditor against the Parent company will be dismissed permanently
by a court decision on those cases. At present, the case is
suspended due to the existence of a preliminary ruling, which is
important for the correct resolution of the case.
As at 30 June 2024, cash in the
Group's bank accounts amounting to BGN 76 thousand is blocked in
enforcement proceedings to which the Group is a party.
As collateral, a promissory note in
the amount of BGN 15 thousand has been issued to the Parent
company's counterparty under a deferred fuel purchase agreement
signed in 2023.
Under a revolving credit line
agreement signed in 2023 with a total limit of BGN 220,000
thousand. In July 2023, a pledge of a commercial enterprise was
established as a set of rights and obligations and de facto
relations of Petrol AD, Kremikovtzi Oil Ltd, Shumen Storage Ltd,
Office Estate Ltd, Crystal Asset Property Ltd, Crystal Asset Trade
Ltd, Crystal Asset Bulgaria Ltd, Prima Asset Bulgaria Ltd, Prima
Asset Trade Ltd, Prima Consult Property Ltd, Prima Land Property
Ltd As collateral under the same agreement, the Group has pledged
receivables from bank accounts opened with the Bank, including
funds deposited under a debt product agreement with a carrying
amount as at 30 June 2024, net of impairment under IFRS 9, of BGN
54,475 thousand. The Group's financial statements for the year
ended 31 December 2007 are presented in the table below.
Pursuant to the covenants under a
bank loan agreement entered into in November 2023, the Group has
established a mortgage on property and a pledge of plant and
equipment with a total carrying amount as at June 30, 2024 of BGN
3,064 thousand. The agreement is also secured by a pledge over all
of the Parent Company's receivables on bank accounts.
Pursuant to an agreement dated May
2024, the Parent company is a guarantor under an overdraft
agreement granted to an unrelated party - a commercial counterparty
as at June 30, 2024 with a credit limit of BGN 1,400 thousand. In
connection with this credit commitment, the Parent company has
pledged cash receivables in the Parent company's bank accounts in
favour of First Investment Bank AD and mortgages on real estate and
pledge of movable assets are to be established.
28. Events after the reporting date
In July 2024, through an in-kind
contribution of PB - Sandanski, a subsidiary company of Petrol AD -
Sandanski Storage Ltd. was established with UIC: 207916364 and
registered capital of BGN 2,231 thousand.
Up to the date of issue of these
consolidated financial statements, the Group has established
contractual mortgages on three of its real estates, pursuant to a
bank loan agreement in the amount of BGN 1,400 thousand granted to
an unrelated party, securing in full the loan
obligations.