Mission Produce, Inc. (Nasdaq: AVO) (“Mission” or the “Company”), a
world leader in sourcing, producing, and distributing fresh Hass
avocados with additional offerings in mangos and blueberries, today
reported its financial results for the fiscal second quarter ended
April 30, 2024.
Fiscal Second
Quarter 2024 Financial
Overview:
- Total revenue
increased 35% to $297.6 million compared to the same period last
year driven primarily by a 22% increase in average per-unit avocado
selling prices and 8% increase in avocado volume sold
- Net income of $7.0
million, or $0.10 per diluted share, compared to a net loss of
$(4.6) million, or $(0.07) per diluted share, for the same period
last year
- Adjusted net income
of $9.8 million, or $0.14 per diluted share, compared to $0.5
million, or $0.01 per diluted share, for the same period last
year
- Adjusted EBITDA of
$20.2 million, compared to $7.6 million in the same period last
year
- Cash flow from
operations for the six months ended April 30, 2024 was $12.9
million, compared to cash used of $(26.1) million in the prior year
period.
CEO Message
“We are pleased to deliver a second consecutive
quarter of record adjusted EBITDA results, demonstrating continued
strong momentum in per-unit margins which resulted in a $12.6
million or 166% improvement in our adjusted EBITDA performance,
versus prior year,” commented Steve Barnard, CEO of Mission.
“Revenue growth was driven by robust consumer demand for avocados
which translated into an 8% increase in avocado volumes sold in our
Marketing & Distribution segment and a 22% increase in per-unit
sales prices. Results were also supported by our emerging
Blueberries segment, where volumes benefited from the harvest
season timing that extended into the fiscal second quarter this
year. Strong per-unit margins related to avocados in our Marketing
& Distribution segment, combined with an overall reduction in
corporate expenses and continued implementation of cost savings
actions, contributed meaningfully to our improved adjusted EBITDA
and cash flow generation.”
Mr. Barnard continued, “Looking to the second
half of the year, while El Niño weather conditions had appeared to
have eased, we are still seeing its impact on the development of
the Peruvian avocado crop for this year, resulting in notable
decreases in industry and owned production volumes. In the second
quarter, we continued to advance our rigorous cost optimization
initiative in Peru and are on track to deliver approximately $10
million of annualized cost savings in Fiscal 2024. We expect these
cost optimization initiatives to partially mitigate the impact of
the smaller crop and translate into improved operational
efficiencies when growing conditions improve. Mission remains in
great position with a diversified network of global assets and we
expect to utilize the strength of our world-class sourcing team to
access other third party fruit to augment the shortages from Peru
and meet customer demand during the Mexican low-season.”
Fiscal Second
Quarter 2024 Consolidated
Financial Review
Total revenue for the second quarter of fiscal
2024 increased $76.5 million or 35% compared to the same period
last year, primarily driven by our Marketing and Distribution
segment, where average per-unit avocado sales prices increased 22%
and avocado volume sold increased 8%. Blueberry revenue also
increased $8.3 million compared to the same period last year, to
$10.0 million, driven by higher volumes attributed to the timing of
the harvest season compared to the same period last year.
Gross profit increased $12.9 million in the
second quarter of fiscal 2024, compared to the same period last
year, to $31.0 million and gross profit percentage increased 220
basis points, to 10.4% of revenue. The increases were primarily
driven by stronger per-unit margins and higher volumes of avocados
sold in the Marketing and Distribution segment, and further
supported by increased volume sold in the Blueberries segment.
Selling, general and administrative expense
(“SG&A”) for the second quarter decreased $0.6 million or 3%
compared to the same period last year primarily due to a reduction
in general corporate expenses.
Net income for the second quarter of fiscal 2024
was $7.0 million, or $0.10 per diluted share, compared to a net
loss of $(4.6) million, or $(0.07) per diluted share, for the same
period last year.
Adjusted net income for the second quarter of
fiscal 2024 was $9.8 million, or $0.14 per diluted share, compared
to $0.5 million, or $0.01 per diluted share, for the same period
last year.
Adjusted EBITDA was $20.2 million for the second
quarter of fiscal 2024, an increase of $12.6 million as compared to
$7.6 million in the prior year period, driven primarily by stronger
gross profit performance from the Marketing & Distribution
segment.
Fiscal Second Quarter Business Segment
Performance
Marketing & Distribution
Net sales in the Marketing & Distribution
segment increased 33% to $287.1 million for the quarter, due to a
22% increase in average per-unit avocado sales prices and an 8%
increase in avocado volume sold.
Segment adjusted EBITDA increased $13.1 million
to $21.7 million, primarily due to the impact of higher per-unit
gross margins on avocados sold.
International Farming
Total sales in the International Farming segment
for the second quarter of fiscal 2024 were $1.4 million compared to
$6.0 million in the prior year period, due to lower third-party
avocado packing service revenue associated with the later start of
the avocado season in Peru this year.
Segment adjusted EBITDA for the second quarter
was $(2.2) million, compared to $(1.1) million for the same period
last year, primarily due to lower net sales.
Blueberries
Sales in the Blueberries segment have
traditionally been concentrated in the first and fourth quarters of
the fiscal year in alignment with the Peruvian blueberry harvest
season, which typically runs from July through February.
Net sales in the Blueberries segment increased $8.3
million to $10.0 million, compared to $1.7 million for the prior
year period, driven by higher volumes attributed to the timing of
the harvest season compared to the same period last year.
Segment adjusted EBITDA increased by $0.6 million
to $0.7 million, primarily driven by increased volume sold.
Balance Sheet and Cash Flow
Cash and cash equivalents were $46.2 million as
of April 30, 2024, compared to $42.9 million as of
October 31, 2023.
The Company’s operating cash flows are seasonal
in nature and can be temporarily influenced by working capital
shifts resulting from varying payment terms to growers in different
source regions. In addition, the Company is building its growing
crops inventory in its International Farming segment during the
first half of the year for ultimate harvest and sale that will
occur during the second half of the fiscal year. While these
increases in working capital can cause operating cash flows to be
unfavorable in individual quarters, it is not indicative of
operating cash performance that management expects to realize for
the full year.
Net cash provided by operating activities was
$12.9 million for the six months ended April 30, 2024, compared to
cash used in operating activities of $26.1 million in the prior
year period, driven by improved operating performance and working
capital management. Within working capital, favorable changes in
grower payables were partially offset by changes in accounts
receivable, correlated with the higher avocado pricing and higher
volume as previously discussed. Changes in net inventory were
consistent with prior year as higher per-unit cost of purchased
avocados on-hand was largely offset by lower avocado growing crop
inventory in Peru. Also impacting working capital was a net
favorable change in accounts payable and accrued expenses and other
long-term liabilities, related to the timing of payables and
correlated to the later end of the blueberry harvest season.
Capital expenditures were $17.7 million for the
six months ended April 30, 2024, compared to $34.9 million for the
same period last year. Capital expenditures were comprised
primarily of avocado orchard development, pre-production orchard
maintenance and land improvements in Guatemala; pre-production
avocado orchard maintenance, blueberry land development and plant
cultivation, and blueberry cooling facility construction costs in
Peru; and distribution facility construction costs in the UK.
Outlook
For the third quarter of fiscal year 2024, the
Company is providing the following industry outlooks that will
drive performance:
- Warmer temperatures
correlated with El Niño have persisted through the development of
our 2024 Peruvian avocado crop. The Company expects these warmer
temperatures to negatively affect harvest yields for the second
half of the fiscal year, reducing exportable volumes from owned
farms to be more than 50% lower than recent seasons. The Company
expects the decrease in volume will negatively impact absorption of
fixed costs at its Peruvian farms. Though lower volumes are
expected to generally support higher pricing, the Company does not
expect higher pricing levels to offset the negative impact of
volume decreases on gross profit for the International Farming
segment for the fiscal year.
- Overall industry
volumes are expected to decline by 10-15% in the fiscal 2024 third
quarter versus the prior year period, primarily due to an earlier
conclusion to the 2023/2024 Mexican harvest season and a weaker
Peruvian harvest outlook.
- Pricing is expected
to be relatively flat on a sequential basis, which translates to an
increase of approximately 15% on a year-over-year basis as compared
to the $1.36 per pound average experienced in third quarter of
fiscal 2023.
- Capital expenditures
now expected in the range of $40 to $45 million, reflecting an
acceleration of planned investment in the Company’s blueberry joint
venture to support near-term growth utilizing operating cash flows
generated during the strong 2023/2024 harvest season.
Conference Call and Webcast
As previously announced, the Company will host a
conference call to discuss its second quarter of fiscal 2024
financial results today at 5:30 p.m. ET. The conference call can be
accessed live over the phone by dialing (877) 407-9039 or for
international callers by dialing (201) 689-8470. A replay of the
call will be available through June 20, 2024 by dialing (844)
512-2921 or for international callers by dialing (412) 317-6671;
the passcode is 13746812.
The live audio webcast of the conference call
will be accessible in the News & Events section on the
Company's Investor Relations website at
https://investors.missionproduce.com. An archived replay of the
webcast will also be available shortly after the live event has
concluded.
Non-GAAP Financial Measures
This press release contains the non-GAAP
financial measures “adjusted net income” and “adjusted EBITDA.”
Management believes these measures provide useful information for
analyzing the underlying business results. These measures are not
in accordance with, nor are they a substitute for or superior to,
the comparable financial measures by generally accepted accounting
principles.
Adjusted net income (loss) refers to net income
(loss) attributable to Mission Produce, before stock-based
compensation expense, unrealized gain (loss) on derivative
financial instruments, foreign currency gain (loss), farming costs
for nonproductive orchards (which represents land lease costs),
recognition of deferred ERP costs, transaction costs, amortization
of inventory adjustments and intangible asset recognized from
business combinations, further adjusted by any special,
non-recurring, or one-time items such as remeasurement, impairment
or discrete tax charges that are distortive to results, and tax
effects of these items, if any, and the tax-effected impact of
these non-GAAP adjustments attributable to noncontrolling interest,
allocable to the noncontrolling owners based on their percentage of
ownership interest.
Adjusted EBITDA refers to net income (loss),
before interest expense, income taxes, depreciation and
amortization expense, stock-based compensation expense, other
income (expense), and income (loss) from equity method investees,
further adjusted by asset impairment and disposals, net of
insurance recoveries, farming costs for nonproductive orchards
(which represents land lease costs), recognition of deferred ERP
costs, transaction costs, amortization of inventory adjustments
recognized from business combinations, and any special,
non-recurring, or one-time items such as remeasurements or
impairments, and any portion of these items attributable to the
noncontrolling interest, all of which are excluded from the results
the CEO reviews uses to assess segment performance and results.
Reconciliations of these non-GAAP financial
measures to the most comparable GAAP measure are provided in the
table at the end of this press release.
About Mission Produce, Inc.
Mission Produce is a global leader in the
worldwide avocado business with additional offerings in mangos and
blueberries. Since 1983, Mission Produce has been sourcing,
producing and distributing fresh Hass avocados, and currently
services retail, wholesale and foodservice customers in over 25
countries. The vertically integrated Company owns and operates four
state-of-the-art packing facilities in key growing locations
globally, including California, Mexico and Peru and has additional
sourcing capabilities in Chile, Colombia, the Dominican Republic,
Guatemala, Brazil, Ecuador, South Africa and more, which allow the
company to provide a year-round supply of premium fruit. Mission’s
global distribution network includes strategically positioned
forward distribution centers across key markets throughout North
America, China, Europe, and the UK, offering value-added services
such as ripening, bagging, custom packing and logistical
management. For more information, please visit
www.missionproduce.com.
Forward-Looking Statements
Statements in this press release that are not
historical in nature are forward-looking statements that, within
the meaning of the federal securities laws, including the safe
harbor provisions of the Private Securities Litigation Reform Act
of 1995, involve known and unknown risks and uncertainties. Words
such as "may", "will", "expect", "intend", "plan", "believe",
"seek", "could", "estimate", "judgment", "targeting", "should",
"anticipate", "goal" and variations of these words and similar
expressions, are also intended to identify forward-looking
statements. The forward-looking statements in this press release
address a variety of subjects, including statements about our
short-term and long-term assumptions, goals and targets. Many of
these assumptions relate to matters that are beyond our control and
changing rapidly. Although we believe the expectations reflected in
such forward-looking statements are based upon reasonable
assumptions, we can give no assurances that our expectations will
be attained. Readers are cautioned that actual results could differ
materially from those implied by such forward-looking statements
due to a variety of factors, including: limitations regarding the
supply of fruit, either through purchasing or growing; fluctuations
in the market price of fruit; increasing competition; risks
associated with doing business internationally, including Mexican
and Peruvian economic, political and/or societal conditions;
inflationary pressures; establishment of sales channels and
geographic markets; loss of one or more of our largest customers;
general economic conditions or downturns; supply chain failures or
disruptions; disruption to the supply of reliable and
cost-effective transportation; failure to recruit or retain
employees, poor employee relations, and/or ineffective
organizational structure; inherent farming risks, including climate
change; seasonality in operating results; failures associated with
information technology infrastructure, system security and cyber
risks; new and changing privacy laws and our compliance with such
laws; food safety events and recalls; failure to comply with laws
and regulations; changes to trade policy and/or export/import laws
and regulations; risks from business acquisitions, if any; lack of
or failure of infrastructure; material litigation or governmental
inquiries/actions; failure to maintain or protect our brand;
changes in tax rates or international tax legislation; risks
associated with global conflicts; inability to accurately forecast
future performance; the viability of an active, liquid, and orderly
market for our common stock; volatility in the trading price of our
common stock; concentration of control in our executive officers,
and directors over matters submitted to stockholders for approval;
limited sources of capital appreciation; significant costs
associated with being a public company and the allocation of
significant management resources thereto; reliance on analyst
reports; failure to maintain proper and effective internal control
over financial reporting; restrictions on takeover attempts in our
charter documents and under Delaware law; the selection of Delaware
as the exclusive forum for substantially all disputes between us
and our stockholders; risks related to restrictive covenants under
our credit facility, which could affect our flexibility to fund
ongoing operations, uses of capital and strategic initiatives, and,
if we are unable to maintain compliance with such covenants, lead
to significant challenges in meeting our liquidity requirements and
acceleration of our debt; and other risks and factors discussed
from time to time in our Annual and Quarterly Reports on Forms 10-K
and 10-Q and in our other filings with the Securities and Exchange
Commission.
You can obtain copies of our SEC filings on the
SEC’s website at www.sec.gov. The forward-looking statements
contained in this press release are made as of the date hereof and
the Corporation does not intend to, nor does it assume any
obligation to, update or supplement any forward-looking statements
after the date hereof to reflect actual results or future events or
circumstances.Contacts:
Investor Relations ICRJeff
Sonnek646-277-1263jeff.sonnek@icrinc.com
MediaJenna AguileraMarketing
Communications ManagerMission Produce,
Inc.press@missionproduce.com
MISSION
PRODUCE, INC. |
|
Condensed
Consolidated Balance Sheets (Unaudited) |
|
(In millions, except for shares) |
April 30, 2024 |
|
October 31, 2023 |
Assets |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ |
46.2 |
|
|
$ |
42.9 |
|
Restricted cash |
|
1.0 |
|
|
|
0.3 |
|
Accounts receivable |
|
|
|
Trade, net of allowances |
|
99.5 |
|
|
|
74.1 |
|
Grower and fruit advances |
|
3.2 |
|
|
|
0.9 |
|
Other |
|
12.9 |
|
|
|
12.4 |
|
Inventory |
|
94.9 |
|
|
|
70.8 |
|
Prepaid expenses and other current assets |
|
8.2 |
|
|
|
9.1 |
|
Income taxes receivable |
|
10.4 |
|
|
|
9.6 |
|
Total current assets |
|
276.3 |
|
|
|
220.1 |
|
Property, plant and equipment, net |
|
523.1 |
|
|
|
523.2 |
|
Operating lease right-of-use assets |
|
70.1 |
|
|
|
72.4 |
|
Equity method investees |
|
29.6 |
|
|
|
31.0 |
|
Deferred income tax assets, net |
|
8.8 |
|
|
|
8.5 |
|
Goodwill |
|
39.4 |
|
|
|
39.4 |
|
Intangible asset, net |
|
— |
|
|
|
0.5 |
|
Other assets |
|
19.6 |
|
|
|
19.7 |
|
Total assets |
$ |
966.9 |
|
|
$ |
914.8 |
|
|
|
|
|
Liabilities and Equity |
|
|
|
Liabilities |
|
|
|
Accounts payable |
$ |
26.4 |
|
|
$ |
27.2 |
|
Accrued expenses |
|
32.6 |
|
|
|
26.4 |
|
Income taxes payable |
|
1.7 |
|
|
|
1.6 |
|
Grower payables |
|
49.2 |
|
|
|
26.4 |
|
Short-term borrowings |
|
— |
|
|
|
2.8 |
|
Loans from noncontrolling interest holders—current portion |
|
0.2 |
|
|
|
0.5 |
|
Notes payable |
|
0.5 |
|
|
|
— |
|
Long-term debt—current portion |
|
3.1 |
|
|
|
3.4 |
|
Operating leases—current portion |
|
6.1 |
|
|
|
6.6 |
|
Finance leases—current portion |
|
1.9 |
|
|
|
2.6 |
|
Total current liabilities |
|
121.7 |
|
|
|
97.5 |
|
Long-term debt, net of current portion |
|
167.1 |
|
|
|
148.6 |
|
Loans from noncontrolling interest holders, net of current
portion |
|
1.8 |
|
|
|
2.5 |
|
Operating leases, net of current portion |
|
69.1 |
|
|
|
71.0 |
|
Finance leases, net of current portion |
|
19.9 |
|
|
|
14.7 |
|
Income taxes payable |
|
1.3 |
|
|
|
2.3 |
|
Deferred income tax liabilities, net |
|
22.7 |
|
|
|
23.5 |
|
Other long-term liabilities |
|
23.3 |
|
|
|
26.4 |
|
Total liabilities |
|
426.9 |
|
|
|
386.5 |
|
Equity |
|
|
|
Mission Produce shareholders' equity |
|
513.3 |
|
|
|
503.6 |
|
Noncontrolling interest |
|
26.7 |
|
|
|
24.7 |
|
Total equity |
|
540.0 |
|
|
|
528.3 |
|
Total liabilities and equity |
$ |
966.9 |
|
|
$ |
914.8 |
|
MISSION PRODUCE, INC. |
|
Condensed Consolidated Statements of
Income (Loss) (Unaudited) |
|
|
Three Months EndedApril 30, |
|
Six Months EndedApril 30, |
(In millions, except for share and per share amounts) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
$ |
297.6 |
|
|
$ |
221.1 |
|
|
$ |
556.3 |
|
|
$ |
434.6 |
|
Cost of sales |
|
266.6 |
|
|
|
203.0 |
|
|
|
496.6 |
|
|
|
407.5 |
|
Gross profit |
|
31.0 |
|
|
|
18.1 |
|
|
|
59.7 |
|
|
|
27.1 |
|
Selling, general and administrative expenses |
|
18.7 |
|
|
|
19.3 |
|
|
|
39.4 |
|
|
|
38.4 |
|
Operating income (loss) |
|
12.3 |
|
|
|
(1.2 |
) |
|
|
20.3 |
|
|
|
(11.3 |
) |
Interest expense |
|
(3.4 |
) |
|
|
(2.7 |
) |
|
|
(6.7 |
) |
|
|
(5.1 |
) |
Equity method income |
|
0.5 |
|
|
|
0.4 |
|
|
|
0.9 |
|
|
|
1.4 |
|
Other income (expense), net |
|
1.0 |
|
|
|
0.6 |
|
|
|
— |
|
|
|
(0.2 |
) |
Income (loss) before income taxes |
|
10.4 |
|
|
|
(2.9 |
) |
|
|
14.5 |
|
|
|
(15.2 |
) |
Provision for income taxes |
|
3.4 |
|
|
|
1.8 |
|
|
|
5.5 |
|
|
|
0.1 |
|
Net income (loss) |
$ |
7.0 |
|
|
$ |
(4.7 |
) |
|
$ |
9.0 |
|
|
$ |
(15.3 |
) |
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to noncontrolling interest |
|
— |
|
|
|
(0.1 |
) |
|
|
2.0 |
|
|
|
(1.9 |
) |
Net income (loss) attributable to Mission Produce |
$ |
7.0 |
|
|
$ |
(4.6 |
) |
|
$ |
7.0 |
|
|
$ |
(13.4 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to Mission |
|
|
|
|
|
|
|
Basic |
$ |
0.10 |
|
|
$ |
(0.07 |
) |
|
$ |
0.10 |
|
|
$ |
(0.19 |
) |
Diluted |
$ |
0.10 |
|
|
$ |
(0.07 |
) |
|
$ |
0.10 |
|
|
$ |
(0.19 |
) |
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding, used in
computing diluted earnings per share |
|
71,003,563 |
|
|
|
70,744,688 |
|
|
|
70,959,716 |
|
|
|
70,716,273 |
|
MISSION PRODUCE, INC. |
|
Condensed Consolidated Statements of Cash Flow
(Unaudited) |
|
|
Six Months EndedApril 30, |
(In millions) |
|
2024 |
|
|
|
2023 |
|
Operating Activities |
|
|
|
Net income (loss) |
$ |
9.0 |
|
|
$ |
(15.3 |
) |
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities |
|
|
|
Depreciation and amortization |
|
18.6 |
|
|
|
15.2 |
|
Amortization of debt issuance costs |
|
0.1 |
|
|
|
0.1 |
|
Equity method income |
|
(0.9 |
) |
|
|
(1.4 |
) |
Noncash lease expense |
|
3.1 |
|
|
|
2.9 |
|
Stock-based compensation |
|
3.0 |
|
|
|
2.0 |
|
Dividends received from equity method investees |
|
3.2 |
|
|
|
2.7 |
|
Losses on asset impairment, disposals and sales, net of insurance
recoveries |
|
0.4 |
|
|
|
0.8 |
|
Deferred income taxes |
|
(1.0 |
) |
|
|
(0.9 |
) |
Other |
|
1.1 |
|
|
|
— |
|
Effect on cash of changes in operating assets and liabilities: |
|
|
|
Trade accounts receivable |
|
(25.2 |
) |
|
|
(15.8 |
) |
Grower fruit advances |
|
(2.3 |
) |
|
|
(2.5 |
) |
Other receivables |
|
(0.5 |
) |
|
|
3.2 |
|
Inventory |
|
(20.8 |
) |
|
|
(21.1 |
) |
Prepaid expenses and other current assets |
|
0.9 |
|
|
|
1.2 |
|
Income taxes receivable |
|
(0.9 |
) |
|
|
(4.4 |
) |
Other assets |
|
0.3 |
|
|
|
1.4 |
|
Accounts payable and accrued expenses |
|
11.2 |
|
|
|
(2.0 |
) |
Income taxes payable |
|
(0.9 |
) |
|
|
(1.0 |
) |
Grower payables |
|
22.5 |
|
|
|
8.2 |
|
Operating lease liabilities |
|
(3.0 |
) |
|
|
(2.3 |
) |
Other long-term liabilities |
|
(5.0 |
) |
|
|
2.9 |
|
Net cash provided by (used in) operating activities |
$ |
12.9 |
|
|
$ |
(26.1 |
) |
Investing Activities |
|
|
|
Purchases of property, plant and equipment |
|
(17.7 |
) |
|
|
(34.9 |
) |
Proceeds from sale of property, plant and equipment |
|
— |
|
|
|
0.1 |
|
Investment in equity method investees |
|
(0.6 |
) |
|
|
(0.3 |
) |
Purchase of other investment |
|
— |
|
|
|
(2.3 |
) |
Other |
|
— |
|
|
|
(0.1 |
) |
Net cash used in investing activities |
$ |
(18.3 |
) |
|
$ |
(37.5 |
) |
Financing Activities |
|
|
|
Borrowings on revolving credit facility |
|
40.0 |
|
|
|
135.0 |
|
Payments on revolving credit facility |
|
(20.0 |
) |
|
|
(100.0 |
) |
Repayment of short-term borrowings |
|
(2.8 |
) |
|
|
(2.5 |
) |
Principal payments on long-term debt obligations |
|
(1.8 |
) |
|
|
(1.8 |
) |
Principal payments on finance lease obligations |
|
(2.6 |
) |
|
|
(2.0 |
) |
Payments for long-term supplier financing |
|
(0.3 |
) |
|
|
— |
|
Payments to noncontrolling interest holder for long-term supply
financing |
|
(1.9 |
) |
|
|
— |
|
Principal payments on loans due to noncontrolling interest
holder |
|
(0.5 |
) |
|
|
— |
|
Payments of minimum withholding taxes on net share settlement of
equity awards |
|
(0.8 |
) |
|
|
(0.4 |
) |
Proceeds from loan from noncontrolling interest holder |
|
— |
|
|
|
2.4 |
|
Equity contributions from noncontrolling interest holders |
|
— |
|
|
|
1.4 |
|
Net cash provided by financing activities |
$ |
9.3 |
|
|
$ |
32.1 |
|
Effect of exchange rate changes on cash |
|
0.1 |
|
|
|
(0.2 |
) |
Net increase (decrease) in cash, cash equivalents and restricted
cash |
|
4.0 |
|
|
|
(31.7 |
) |
Cash, cash equivalents and restricted cash, beginning of
period |
|
43.2 |
|
|
|
53.9 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
47.2 |
|
|
$ |
22.2 |
|
|
|
|
|
Summary of cash, cash equivalents and restricted cash
reported within the condensed consolidated balance
sheets: |
|
|
|
Cash and cash equivalents |
$ |
46.2 |
|
|
$ |
20.9 |
|
Restricted cash |
|
1.0 |
|
|
|
1.3 |
|
Total cash, cash equivalents, and restricted cash shown in the
condensed consolidated statements of cash flows |
$ |
47.2 |
|
|
$ |
22.2 |
|
MISSION PRODUCE, INC.
Reconciliation of Non-GAAP Financial
Measures to GAAP (Unaudited)
The following tables reconcile the non-GAAP
measures “adjusted net income” and “adjusted EBITDA” to their
comparable GAAP measures. Refer also to “Non-GAAP Financial
Measures” earlier in this press release.
Adjusted Net Income (Loss)
|
Three Months EndedApril 30, |
|
Six Months EndedApril 30, |
(In millions, except for per share amounts) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss attributable to Mission Produce |
$ |
7.0 |
|
|
$ |
(4.6 |
) |
|
$ |
7.0 |
|
|
$ |
(13.4 |
) |
Stock-based compensation |
|
1.6 |
|
|
|
1.3 |
|
|
|
3.0 |
|
|
|
2.0 |
|
Unrealized loss on derivative financial instruments |
|
0.2 |
|
|
|
0.5 |
|
|
|
0.4 |
|
|
|
1.1 |
|
Foreign currency transaction (gain) loss |
|
(0.1 |
) |
|
|
0.4 |
|
|
|
1.3 |
|
|
|
1.3 |
|
Asset impairment and disposals, net of insurance recoveries |
|
0.2 |
|
|
|
0.5 |
|
|
|
0.4 |
|
|
|
0.8 |
|
Farming costs for nonproductive orchards(1) |
|
1.0 |
|
|
|
0.9 |
|
|
|
2.2 |
|
|
|
1.8 |
|
Recognition of deferred ERP costs |
|
0.6 |
|
|
|
0.5 |
|
|
|
1.1 |
|
|
|
1.1 |
|
Depreciation-blueberries(2) |
|
— |
|
|
|
— |
|
|
|
4.1 |
|
|
|
— |
|
Severance |
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
Legal settlement |
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
Amortization of intangible asset recognized from business
combination |
|
0.2 |
|
|
|
— |
|
|
|
0.5 |
|
|
|
1.2 |
|
Transaction costs |
|
— |
|
|
|
0.2 |
|
|
|
— |
|
|
|
0.3 |
|
Amortization of inventory adjustment recognized from business
combination |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
Tax effects of adjustments to net loss attributable to Mission
Produce(3) |
|
(0.7 |
) |
|
|
(0.9 |
) |
|
|
(3.0 |
) |
|
|
(2.2 |
) |
Nonrecurring discrete tax charge |
|
— |
|
|
|
1.8 |
|
|
|
— |
|
|
|
1.8 |
|
Noncontrolling interest(4) |
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(2.0 |
) |
|
|
(1.0 |
) |
Mission Produce adjusted net income (loss) |
$ |
9.8 |
|
|
$ |
0.5 |
|
|
$ |
16.5 |
|
|
$ |
(4.5 |
) |
Mission Produce adjusted net income (loss) per diluted share |
$ |
0.14 |
|
|
$ |
0.01 |
|
|
$ |
0.23 |
|
|
$ |
(0.06 |
) |
(1) During the three months ended April
30, 2024, $0.7 million related to blueberry orchards and $0.3
million related to avocado orchards. During the six months ended
April 30, 2024, $1.4 million related to the blueberry orchards and
$0.8 million related to avocado orchards.(2) Represents
accelerated depreciation expense for certain blueberry plants
determined to have no remaining useful life.(3) Tax
effects are calculated using applicable rates that each adjustment
relates to.(4) Represents net income or loss
attributable to noncontrolling interest plus the impact of
tax-effected non-GAAP adjustments, allocable to the noncontrolling
owner based on their percentage of ownership interest.
MISSION PRODUCE, INC. |
|
Adjusted
EBITDA |
|
|
Three Months EndedApril 30, |
|
Six Months EndedApril 30, |
(In millions) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Marketing and Distribution adjusted EBITDA |
$ |
21.7 |
|
|
$ |
8.6 |
|
|
$ |
32.7 |
|
|
$ |
13.2 |
|
International Farming adjusted EBITDA |
|
(2.2 |
) |
|
|
(1.1 |
) |
|
|
(2.7 |
) |
|
|
(2.9 |
) |
Blueberries adjusted EBITDA |
|
0.7 |
|
|
|
0.1 |
|
|
|
9.4 |
|
|
|
(0.4 |
) |
Total reportable segment adjusted EBITDA |
|
20.2 |
|
|
|
7.6 |
|
|
$ |
39.4 |
|
|
$ |
9.9 |
|
Net income (loss) |
|
7.0 |
|
|
|
(4.7 |
) |
|
|
9.0 |
|
|
|
(15.3 |
) |
Interest expense |
|
3.4 |
|
|
|
2.7 |
|
|
|
6.7 |
|
|
|
5.1 |
|
Provision for income taxes |
|
3.4 |
|
|
|
1.8 |
|
|
|
5.5 |
|
|
|
0.1 |
|
Depreciation and amortization(1) |
|
5.7 |
|
|
|
5.9 |
|
|
|
18.6 |
|
|
|
15.2 |
|
Equity method income |
|
(0.5 |
) |
|
|
(0.4 |
) |
|
|
(0.9 |
) |
|
|
(1.4 |
) |
Stock-based compensation |
|
1.6 |
|
|
|
1.3 |
|
|
|
3.0 |
|
|
|
2.0 |
|
Asset impairment and disposals, net of insurance recoveries |
|
0.2 |
|
|
|
0.5 |
|
|
|
0.4 |
|
|
|
0.8 |
|
Farming costs for nonproductive orchards |
|
0.3 |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
0.8 |
|
Recognition of deferred ERP costs |
|
0.6 |
|
|
|
0.5 |
|
|
|
1.1 |
|
|
|
1.1 |
|
Severance |
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
Legal settlement |
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
Transaction costs |
|
— |
|
|
|
0.2 |
|
|
|
— |
|
|
|
0.3 |
|
Amortization of inventory adjustment recognized from business
combination |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
Other (income) expense, net |
|
(1.0 |
) |
|
|
(0.6 |
) |
|
|
— |
|
|
|
0.2 |
|
Noncontrolling interest(2) |
|
(0.5 |
) |
|
|
— |
|
|
|
(6.3 |
) |
|
|
0.3 |
|
Total adjusted EBITDA |
$ |
20.2 |
|
|
$ |
7.6 |
|
|
$ |
39.4 |
|
|
$ |
9.9 |
|
(1) Includes depreciation and
amortization of purchase accounting assets of $0.4 million and
$0.1 million for the three months ended April 30, 2024 and
2023, respectively, and $3.3 million and $1.7 million for
the six months ended April 30, 2024 and 2023, respectively. The six
months ended April 30, 2024 include $4.1 million of
accelerated depreciation expense for certain blueberry plants
determined to have no remaining useful
life.(2) Represents net income (loss) attributable to
noncontrolling interest plus the impact of non-GAAP adjustments,
allocable to the noncontrolling owner based on their percentage of
ownership interest.
MISSION PRODUCE, INC. |
|
Other Information (Unaudited) |
|
Segment
Sales |
|
|
Marketing and Distribution |
|
International Farming |
|
Blueberries |
|
Total |
|
Marketing and Distribution |
|
International Farming |
|
Blueberries |
|
Total |
|
Three Months EndedApril 30, |
(In millions) |
|
2024 |
|
|
|
2023 |
|
Third party sales |
$ |
287.1 |
|
|
$ |
0.5 |
|
|
$ |
10.0 |
|
|
$ |
297.6 |
|
|
$ |
215.3 |
|
|
$ |
4.1 |
|
|
$ |
1.7 |
|
|
$ |
221.1 |
|
Affiliated sales |
|
— |
|
|
|
0.9 |
|
|
|
— |
|
|
|
0.9 |
|
|
|
— |
|
|
|
1.9 |
|
|
|
— |
|
|
|
1.9 |
|
Total segment sales |
|
287.1 |
|
|
|
1.4 |
|
|
|
10.0 |
|
|
|
298.5 |
|
|
|
215.3 |
|
|
|
6.0 |
|
|
|
1.7 |
|
|
|
223.0 |
|
Intercompany eliminations |
|
— |
|
|
|
(0.9 |
) |
|
|
— |
|
|
|
(0.9 |
) |
|
|
— |
|
|
|
(1.9 |
) |
|
|
— |
|
|
|
(1.9 |
) |
Total net sales |
$ |
287.1 |
|
|
$ |
0.5 |
|
|
$ |
10.0 |
|
|
$ |
297.6 |
|
|
$ |
215.3 |
|
|
$ |
4.1 |
|
|
$ |
1.7 |
|
|
$ |
221.1 |
|
|
Six Months EndedApril 30, |
|
|
2024 |
|
|
|
2023 |
|
Third party sales |
$ |
511.7 |
|
|
$ |
2.1 |
|
|
$ |
42.5 |
|
|
$ |
556.3 |
|
|
$ |
397.1 |
|
|
$ |
6.0 |
|
|
$ |
31.5 |
|
|
$ |
434.6 |
|
Affiliated sales |
|
— |
|
|
|
5.1 |
|
|
|
— |
|
|
|
5.1 |
|
|
|
— |
|
|
|
5.7 |
|
|
|
— |
|
|
|
5.7 |
|
Total segment sales |
|
511.7 |
|
|
|
7.2 |
|
|
|
42.5 |
|
|
|
561.4 |
|
|
|
397.1 |
|
|
|
11.7 |
|
|
|
31.5 |
|
|
|
440.3 |
|
Intercompany eliminations |
|
— |
|
|
|
(5.1 |
) |
|
|
— |
|
|
|
(5.1 |
) |
|
|
— |
|
|
|
(5.7 |
) |
|
|
— |
|
|
|
(5.7 |
) |
Total net sales |
$ |
511.7 |
|
|
$ |
2.1 |
|
|
$ |
42.5 |
|
|
$ |
556.3 |
|
|
$ |
397.1 |
|
|
$ |
6.0 |
|
|
$ |
31.5 |
|
|
$ |
434.6 |
|
Avocado
Sales |
|
|
Three Months EndedApril 30, |
|
Six Months EndedApril 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Pounds of avocados sold(millions) |
|
168.6 |
|
|
|
155.9 |
|
|
|
320.1 |
|
|
|
308.2 |
|
Average sales price per pound |
$ |
1.59 |
|
|
$ |
1.30 |
|
|
$ |
1.50 |
|
|
$ |
1.22 |
|
Sales by
Type |
|
|
Three Months EndedApril 30, |
|
Six Months EndedApril 30, |
(In millions) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Avocado |
$ |
267.5 |
|
|
$ |
202.9 |
|
|
$ |
479.8 |
|
|
$ |
376.9 |
|
Other |
|
30.1 |
|
|
|
18.2 |
|
|
|
76.5 |
|
|
|
57.7 |
|
Total net sales |
$ |
297.6 |
|
|
$ |
221.1 |
|
|
$ |
556.3 |
|
|
$ |
434.6 |
|
Mission Produce (NASDAQ:AVO)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Mission Produce (NASDAQ:AVO)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025