NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(in
thousands, except percentages, time periods, share and per share amounts)
Note
1 – Summary of Significant Accounting Policies:
The
unaudited condensed consolidated financial statements of Bridgford Foods Corporation (the “Company”, “we”,
“our”, “us”) for the twenty-four weeks ended April 17, 2020 and April 19, 2019 have been prepared in conformity
with the accounting principles described in the Company’s Annual Report on Form 10-K for the fiscal year ended November
1, 2019 (the “Annual Report”) and include all adjustments considered necessary by management for a fair presentation
of the interim periods. This Report should be read in conjunction with the Annual Report. Due to seasonality and other factors,
interim results are not necessarily indicative of the results for the full year. Recent accounting pronouncements and their effect
on the Company are discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in
this Report.
We
have considered the impact of federal, state and local government actions related to the global novel coronavirus pandemic (“COVID-19”
or “pandemic”) on our condensed consolidated financial statements. These business disruptions had a significant
negative impact on our consolidated condensed financial statements for the twelve-week period ended April 17, 2020. We expect
these events to have future business impacts, the extent of which is uncertain and largely subject to whether the severity worsens
or duration of current business shutdowns continue. These impacts could include but may not be limited to risks and uncertainty
related to shifts in demand between sales channels, market volatility, constraints in our supply chain, our ability to operate
production facilities and worker availability. These unknowns may subject the Company to future risks related to long-lived
asset impairments, increased reserves for uncollectible accounts, price and availability of ingredients and raw materials used
in our products and adjustments to reflect the market value of our inventory.
The
November 1, 2019 balance sheet amounts within these interim condensed consolidated financial statements were derived from the
audited fiscal year 2019 financial statements.
The
preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the
United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements
and the reported revenues and expenses during the reporting periods. Some of the estimates needed to be made by management include
the allowance for doubtful accounts, promotional and returns allowances, inventory reserves, the estimated useful lives of property,
plant and equipment, and the valuation allowance for the Company’s deferred tax assets. Actual results could materially
differ from these estimates. Amounts estimated related to liabilities for self-insured workers’ compensation, employee healthcare
and pension benefits are especially subject to inherent uncertainties and these estimated liabilities may ultimately settle at
amounts which vary from our current estimates. Market conditions and the volatility in stock markets may cause significant changes
in the measurement of our pension fund liabilities and the performance of our life insurance policies in future periods.
Financial
instruments that subject the Company to credit risk consist primarily of cash and cash equivalents, accounts receivable, accounts
payable, accrued payroll, advertising and other expenses and notes payable. The carrying amount of these instruments approximate
fair market value due to their short-term maturity or market interest rates. As of April 17, 2020, the Company had accounts in
excess of the Federal Deposit Insurance Corporation insurance coverage limit. The Company has not experienced any losses in these
accounts and believes it is not exposed to any significant credit risk with regard to its cash and cash equivalents. The Company
grants payment terms to a significant number of customers that are diversified over a wide geographic area. The Company monitors
the payment histories of its customers and maintains an allowance for doubtful accounts which is reviewed for adequacy on a quarterly
basis. The Company does not require collateral from its customers.
Customer
Concentration > 20% of AR or 10% of Sales *
The
table below shows customers that accounted for more than 20% of consolidated accounts receivable (“AR”) or 10% of
consolidated sales for the twenty-four weeks ended April 17, 2020 and April 19, 2019, respectively.
|
|
Wal-Mart
|
|
|
Dollar General
|
|
|
|
Sales
|
|
|
AR
|
|
|
Sales
|
|
|
AR
|
|
April 17, 2020
|
|
|
37.7
|
%
|
|
|
35.5
|
%
|
|
|
12.7
|
%
|
|
|
24.4
|
%
|
April 19, 2019
|
|
|
36.1
|
%
|
|
|
36.9
|
%
|
|
|
9.8
|
%
|
|
|
21.0
|
%
|
*
= No other customer accounted for more than 20% of AR or 10% of consolidated sales for the twenty-four weeks ended April 17, 2020
or the twenty-four weeks ended April 19, 2019.
Revenue
recognition
Revenues
are recognized in accordance with Accounting Standards Codification (“ASC”) 606 – Contracts with Customers upon
passage of title to the customer, typically upon product pick-up, shipment or delivery to customers. Products are delivered to
customers primarily through our own long-haul fleet or through a Company owned direct store delivery system.
The
Company recognizes revenue for the sale of the product at the point in time when our performance obligation has been satisfied
and control of the product has transferred to our customer, which generally occurs upon shipment, pickup or delivery to a customer
based on terms of the sale. Contracts with customers are typically short-term in nature with completion of a single performance
obligation. Product is sold to foodservice, retail, institutional and other distribution channels. Products are delivered to customers
primarily through our own long-haul fleet, common carrier or through a Company owned direct store delivery system. Shipping and
handling that occurs after the customer has obtained control of the product is recorded as a fulfillment cost rather than an additional
performance obligation. Costs paid to third party brokers to obtain contracts are recognized as part of selling expenses. Other
sundry items in context of the contract are also recognized as selling expense. Any taxes collected on behalf of the government
are excluded from net revenue.
We
record revenue at the transaction price which is measured as the amount of consideration we anticipate to receive in exchange
for providing product to our customers. Revenue is recognized as the net amount estimated to be received after deducting estimated
or known amounts including variable consideration for discounts, trade allowances, consumer incentives, coupons, volume-based
incentives, cooperative advertising, product returns and other such programs. Promotional allowances, including customer incentive
and trade promotion activities, are recorded as a reduction to sales based on amounts estimated being due to customers, based
primarily on historical utilization and redemption rates. Estimates are reviewed regularly until incentives or product returns
are realized and the result of any such adjustments are known.
Leases
Leases
are recognized in accordance with Accounting Standards Update (“ASU”) 2016-02 Leases (ASC 842) which requires a lessee
to recognize assets and liabilities with lease terms of more than 12 months. We lease or rent property for such operations as
storing inventory, packaging or processing product, renting equipment and parking vehicles. We analyze our agreements to evaluate
whether or not a lease exists by determining what assets exist for which we control for a period of time in exchange for consideration.
In the event a lease exists, we classify it as a finance or operating lease and record a right-of-use (“ROU”)
asset and the corresponding lease liability at the inception of the lease. In the case of month-to-month lease or rental agreements
with terms of 12 months or less, we made an accounting policy election to not recognize lease assets and liabilities and record
them on a straight-line basis over the lease term. The storage units rented for use by our Snack Food Product Segment direct store
delivery route system are not costly to relocate, contain no significant leasehold improvements, no degree of integration over
leased assets, orders can be fulfilled by another route storage unit interchangeable, no specialized assets exist, market price
is paid for storage units and there is no guarantee of debt.
Finance
lease assets are recorded within property, plant and equipment, net of accumulated depreciation and amortization. The Company’s
lease of long-haul trucks used in its Frozen Food Products Segment qualifies as a finance lease. Finance lease liabilities are
recorded as a separate line item on the Condensed Consolidated Balance Sheets reflecting both the current and long-term obligation.
The classification of a finance or operating lease determines whether the recognition, measurement and presentation of expenses
and cash flows are part of cash flow from operations or financing arrangements.
Subsequent
events
Management
has evaluated events subsequent to April 17, 2020 through the date that the accompanying condensed consolidated financial statements
were filed with the Securities and Exchange Commission for transactions and other events which may require adjustments of and/or
disclosure in such financial statements.
The
Company repaid its line of credit with Wells Fargo Bank, N.A. on May 13, 2020 for $4,500 with the proceeds from the fifth borrowing
of $7,200 under the Fifth Wells Fargo Loan Agreement (as defined in Note 6). The proceeds under the fifth borrowing were
received on April 17, 2020. A total of $33,450 was borrowed for equipment financing under the Wells Fargo Agreement (as defined
in Note 6). Refer to Note 6 “Equipment Notes Payable and Financial Arrangements” for more information on
the equipment financing.
Based
on Management’s review, no other material events were identified that require adjustment to the financial statements or
additional disclosure.
On
March 16, 2020, Bridgford Food Processing Corporation (“BFPC”), a wholly-owned subsidiary of Bridgford Foods Corporation,
entered into a Purchase and Sale Agreement with CRG Acquisition, LLC (“CRG”), pursuant to which BFPC agreed to sell
to CRG, pursuant to the the terms and conditions set forth in the Purchase Agreement, a parcel of land including an approximate
156,000 square foot four-story industrial food processing building located at 170 N. Green Street in Chicago, Illinois (the “Property”).
The purchase price for the Property is $60,000,000, subject to a due diligence period and certain closing adjustments and prorations,
and is conditioned upon, among other customary closing conditions, CRG receiving zoning and other governmental approvals
necessary for the construction and development of a mixed use project on the Property in accordance with certain development plans
to be approved by the City of Chicago. The cost basis of the Property was insignificant.
On
May 12, 2020, the Company executed the second amendment dated as of June 1, 2020 of the Purchase and Sale Agreement with CRG Acquisition,
LLC. Under the original terms and conditions of the Purchase Agreement, the closing of the sale of the Property to CRG would occur
on the date that is thirty (30) days after CRG’s receipt of the necessary zoning approvals, but in any event no earlier
than October 31, 2020 and no later than March 31, 2021. The second amendment extends the inspection period to July 31, 2020, closing
date and zoning period from December 31, 2020 to January 31, 2021 and earnest money shall begin August 1, 2020.
Basic
earnings per share
Basic
earnings per share are calculated based on the weighted average number of shares outstanding for all periods presented. No stock
options, warrants, or convertible securities were outstanding as of April 17, 2020 or April 19, 2019.
Note
2 – Inventories:
Inventories
are comprised of the following at the respective period ends:
|
|
(unaudited)
|
|
|
|
|
|
|
April 17, 2020
|
|
|
November 1, 2019
|
|
Meat, ingredients and supplies
|
|
$
|
6,336
|
|
|
$
|
5,283
|
|
Work in progress
|
|
|
1,658
|
|
|
|
1,562
|
|
Finished goods
|
|
|
15,366
|
|
|
|
19,522
|
|
|
|
$
|
23,360
|
|
|
$
|
26,367
|
|
Inventories
are valued at the lower of cost (which approximates actual cost on a first-in, first-out basis) or net realizable value. Inventories
include the cost of raw materials, labor and manufacturing overhead. We regularly review inventory quantities on hand and write
down any excess or obsolete inventories to net realizable value. An inventory reserve is created when potentially slow-moving
or obsolete inventories are identified in order to reflect the appropriate inventory value. Changes in economic conditions, production
requirements, and lower than expected customer demand could result in additional obsolete or slow-moving inventory that cannot
be sold or must be sold at reduced prices and could result in additional reserve provisions.
Note
3 – Contingencies and Commitments:
The
Company leases warehouse and/or office facilities throughout the United States through month-to-month rental agreements. In the
case of month-to-month lease or rental agreements with terms of 12 months or less, the Company made an accounting policy election
to not recognize lease assets and liabilities and record them on a straight-line basis over the lease term. For further information
regarding our lease accounting policy, please refer to
Note 1 – Summary of Significant Accounting Policies, Leases.
The
Company leases three long-haul trucks received during fiscal year 2019. Six-year leases for semi-trucks expire in 2025.
Amortization of equipment under these finance leases was $34 during the second quarter of fiscal year 2020.
The
following is a schedule by years of future minimum lease payments for transportation leases:
Fiscal
Year
|
|
Financing
Obligations
|
|
2021
|
|
$
|
59
|
|
2022
|
|
|
102
|
|
2023
|
|
|
102
|
|
2024
|
|
|
102
|
|
2025
|
|
|
102
|
|
Later
Years
|
|
|
76
|
|
Total
Minimum Lease Payments(a)
|
|
$
|
543
|
|
Less:
Amount representing executory costs
|
|
|
(69
|
)
|
Less:
Amount representing interest(b)
|
|
|
(45
|
)
|
Present
value of future minimum lease payments(c)
|
|
$
|
429
|
|
(a)
Minimum payments exclude contingent rentals based on actual mileage and adjustments of rental payments based on the Consumer Price
Index.
(b)
Amount necessary to reduce net minimum lease payments to present value calculated at the Company’s incremental borrowing
rate at the inception of the leases.
(c)
Reflected in Part I. Financial Information Item 1. a. Condensed Consolidated Balance Sheets as current and noncurrent obligations
under capital leases of $104 and $325, respectively as of April 17, 2020.
The
Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management,
the ultimate disposition of these matters is not expected to have a material adverse effect on the Company’s consolidated
financial position or results of operations.
Most
flour purchases are made at market price with contracts. However, the Company may purchase bulk flour at current market prices
under short-term (30 - 120 days) fixed price contracts during the normal course of business. Under these arrangements, the Company
is obligated to purchase specific quantities at fixed prices, within the specified contract period. These contracts provide for
potential price increases if agreed quantities are not purchased within the specified contract period. The contracts are not material.
These contracts are typically settled within a month’s time and no significant contracts remain open at the close of the
quarterly or annual reporting period. No significant contracts remained unfulfilled at April 17, 2020. The Company does not participate
in the commodity futures market or hedging to limit commodity exposure.
Note
4 – Segment Information:
The
Company has two reportable operating segments: Frozen Food Products (the processing and distribution of frozen food products)
and Snack Food Products (the processing and distribution of meat and other convenience foods).
We
evaluate each segment’s performance based on revenues and operating income. Selling, general and administrative (“SG&A”)
expenses include corporate accounting, information systems, human resource management and marketing, which are managed at the
corporate level. These activities are allocated to each operating segment based on revenues and/or actual usage. Assets managed
at the corporate level have been included as “other” in the accompanying segment information.
The
following segment information is presented for the twelve weeks ended April 17, 2020 and April 19, 2019.
Segment Information
|
Twelve weeks Ended April 17, 2020
|
|
Frozen Food Products
|
|
|
Snack Food Products
|
|
|
Other
|
|
|
Totals
|
|
Sales
|
|
$
|
8,944
|
|
|
$
|
34,055
|
|
|
$
|
-
|
|
|
$
|
42,999
|
|
Cost of products sold
|
|
|
6,382
|
|
|
|
23,707
|
|
|
|
-
|
|
|
|
30,089
|
|
Gross margin
|
|
|
2,562
|
|
|
|
10,348
|
|
|
|
-
|
|
|
|
12,910
|
|
SG&A
|
|
|
3,404
|
|
|
|
10,176
|
|
|
|
-
|
|
|
|
13,580
|
|
Gain on sale of property, plant and equipment
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
(4
|
)
|
(Loss) income before taxes
|
|
|
(842
|
)
|
|
|
176
|
|
|
|
-
|
|
|
|
(666
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,531
|
|
|
$
|
101,671
|
|
|
$
|
32,015
|
|
|
$
|
144,217
|
|
Additions to PP&E
|
|
$
|
67
|
|
|
$
|
4,744
|
|
|
$
|
-
|
|
|
$
|
4,811
|
|
Twelve weeks Ended April 19, 2019
|
|
Frozen Food Products
|
|
|
Snack Food Products
|
|
|
Other
|
|
|
Totals
|
|
Sales
|
|
$
|
11,546
|
|
|
$
|
29,897
|
|
|
$
|
-
|
|
|
$
|
41,443
|
|
Cost of products sold
|
|
|
7,350
|
|
|
|
19,692
|
|
|
|
-
|
|
|
|
27,042
|
|
Gross margin
|
|
|
4,196
|
|
|
|
10,205
|
|
|
|
-
|
|
|
|
14,401
|
|
SG&A
|
|
|
3,102
|
|
|
|
8,506
|
|
|
|
-
|
|
|
|
11,608
|
|
Gain on sale of property, plant and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Income before taxes
|
|
|
1,094
|
|
|
|
1,699
|
|
|
|
-
|
|
|
|
2,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
11,533
|
|
|
$
|
78,981
|
|
|
$
|
20,521
|
|
|
$
|
111,035
|
|
Additions to PP&E
|
|
$
|
174
|
|
|
$
|
6,753
|
|
|
$
|
-
|
|
|
$
|
6,927
|
|
The
following segment information is presented for the twenty-four weeks ended April 17, 2020 and April 19, 2019.
Twenty-four weeks Ended April 17, 2020
|
|
Frozen Food Products
|
|
|
Snack Food Products
|
|
|
Other
|
|
|
Totals
|
|
Sales
|
|
$
|
20,299
|
|
|
$
|
69,342
|
|
|
$
|
-
|
|
|
$
|
89,641
|
|
Cost of products sold
|
|
|
14,055
|
|
|
|
47,622
|
|
|
|
-
|
|
|
|
61,677
|
|
Gross margin
|
|
|
6,244
|
|
|
|
21,720
|
|
|
|
-
|
|
|
|
27,964
|
|
SG&A
|
|
|
6,606
|
|
|
|
19,592
|
|
|
|
-
|
|
|
|
26,198
|
|
Gain on sale of property, plant and equipment
|
|
|
-
|
|
|
|
(17
|
)
|
|
|
-
|
|
|
|
(17
|
)
|
(Loss) income before taxes
|
|
|
(362
|
)
|
|
|
2,145
|
|
|
|
-
|
|
|
|
1,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,531
|
|
|
$
|
101,671
|
|
|
$
|
32,015
|
|
|
$
|
144,217
|
|
Additions to PP&E
|
|
$
|
105
|
|
|
$
|
10,880
|
|
|
$
|
-
|
|
|
$
|
10,985
|
|
Twenty-four weeks Ended April 19, 2019
|
|
Frozen Food Products
|
|
|
Snack Food Products
|
|
|
Other
|
|
|
Totals
|
|
Sales
|
|
$
|
23,418
|
|
|
$
|
63,066
|
|
|
$
|
-
|
|
|
$
|
86,484
|
|
Cost of products sold
|
|
|
15,314
|
|
|
|
41,115
|
|
|
|
-
|
|
|
|
56,429
|
|
Gross margin
|
|
|
8,104
|
|
|
|
21,951
|
|
|
|
-
|
|
|
|
30,055
|
|
SG&A
|
|
|
6,900
|
|
|
|
17,795
|
|
|
|
-
|
|
|
|
24,695
|
|
Gain on sale of property, plant and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Income before taxes
|
|
|
1,204
|
|
|
|
4,156
|
|
|
|
-
|
|
|
|
5,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
11,533
|
|
|
$
|
78,981
|
|
|
$
|
20,521
|
|
|
$
|
111,035
|
|
Additions to PP&E
|
|
$
|
277
|
|
|
$
|
13,841
|
|
|
$
|
-
|
|
|
$
|
14,118
|
|
The
following information further disaggregates our sales to customers by major distribution channel and customer type for the twelve
weeks ended April 17, 2020 and April 19, 2019, respectively.
Twelve weeks Ended April 17, 2020
Distribution Channel
|
|
Retail (a)
|
|
|
Foodservice (b)
|
|
|
Totals
|
|
Direct store delivery
|
|
$
|
25,859
|
|
|
$
|
-
|
|
|
$
|
25,859
|
|
Direct customer warehouse
|
|
|
8,196
|
|
|
|
-
|
|
|
|
8,196
|
|
Total Snack Food Products
|
|
|
34,055
|
|
|
|
-
|
|
|
|
34,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributors
|
|
|
1,945
|
|
|
|
6,999
|
|
|
|
8,944
|
|
Total Frozen Food Products
|
|
|
1,945
|
|
|
|
6,999
|
|
|
|
8,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
36,000
|
|
|
$
|
6,999
|
|
|
$
|
42,999
|
|
Twelve weeks Ended April 19, 2019
Distribution Channel
|
|
Retail (a)
|
|
|
Foodservice (b)
|
|
|
Totals
|
|
Direct store delivery
|
|
$
|
22,656
|
|
|
$
|
-
|
|
|
$
|
22,656
|
|
Direct customer warehouse
|
|
|
7,241
|
|
|
|
-
|
|
|
|
7,241
|
|
Total Snack Food Products
|
|
|
29,897
|
|
|
|
-
|
|
|
|
29,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributors
|
|
|
1,373
|
|
|
|
10,173
|
|
|
|
11,546
|
|
Total Frozen Food Products
|
|
|
1,373
|
|
|
|
10,173
|
|
|
|
11,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
31,270
|
|
|
$
|
10,173
|
|
|
$
|
41,443
|
|
(a)
Includes sales to food retailers, such as grocery retailers, warehouse club stores, and internet-based retailers.
(b)
Includes sales to foodservice distributors, restaurant operators, hotel chains and noncommercial foodservice establishments such
as schools, convenience stores, healthcare facilities and the military.
The
following information further disaggregates our sales to customers by major distribution channel and customer type for the twenty-four
weeks ended April 17, 2020 and April 19, 2019, respectively.
Twenty-four weeks Ended April 17, 2020
Distribution Channel
|
|
Retail (a)
|
|
|
Foodservice (b)
|
|
|
Totals
|
|
Direct store delivery
|
|
$
|
50,995
|
|
|
$
|
-
|
|
|
$
|
50,995
|
|
Direct customer warehouse
|
|
|
18,347
|
|
|
|
-
|
|
|
|
18,347
|
|
Total Snack Food Products
|
|
|
69,342
|
|
|
|
-
|
|
|
|
69,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributors
|
|
|
4,667
|
|
|
|
15,632
|
|
|
|
20,299
|
|
Total Frozen Food Products
|
|
|
4,667
|
|
|
|
15,632
|
|
|
|
20,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
74,009
|
|
|
$
|
15,632
|
|
|
$
|
89,641
|
|
Twenty-four weeks Ended April 19, 2019
Distribution Channel
|
|
Retail (a)
|
|
|
Foodservice (b)
|
|
|
Totals
|
|
Direct store delivery
|
|
$
|
46,224
|
|
|
$
|
-
|
|
|
$
|
46,224
|
|
Direct customer warehouse
|
|
|
16,842
|
|
|
|
-
|
|
|
|
16,842
|
|
Total Snack Food Products
|
|
|
63,066
|
|
|
|
-
|
|
|
|
63,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributors
|
|
|
3,639
|
|
|
|
19,779
|
|
|
|
23,418
|
|
Total Frozen Food Products
|
|
|
3,639
|
|
|
|
19,779
|
|
|
|
23,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
66,705
|
|
|
$
|
19,779
|
|
|
$
|
86,484
|
|
(a)
Includes sales to food retailers, such as grocery retailers, warehouse club stores, and internet-based retailers.
(b)
Includes sales to foodservice distributors, restaurant operators, hotel chains and noncommercial foodservice establishments such
as schools, convenience stores, healthcare facilities and the military.
Note
5 – Income Taxes:
On
March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted in response to the COVID-19 pandemic.
The CARES Act, among other things, permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning
before January 01, 2021. In addition, the CARES Act allows NOLs incurred in taxable years beginning after December 31, 2017 and
before January 01, 2021 to be carried back to each of the five preceding taxable years to generate a refund of previously paid
income taxes. The Company is currently evaluating the impact of various provisions of the CARES Act, but at present, expects that
the NOL carryback provision of the CARES Act would result in a material cash benefit to us. While the Company is still in the
process of filing income tax returns for tax year 2019 (FY20), it estimates a taxable loss of approximately $10,000 that can be
carried back to tax year 2015 (FY16). Furthermore, The Company estimates additional taxable loss for tax year 2020 (current FY
21) which can be carried back to remaining taxable income of tax year 2015 (FY16) and taxable income of tax years 2016 (FY 17)
and 2018 (FY 19).
On
December 22, 2017, President Trump signed into law the Tax Cuts and Jobs Act (the “Tax Act”). Among other significant
changes, The Tax Act reduced the corporate federal income tax rate from 35% to 21%. The carryback of NOLs from tax years 2019
and 2020 under CARES Act to pre- Tax Act years will generate an income tax benefit due to differential in income tax rates.
Under
U.S. GAAP, specifically ASC Topic 740, Income Taxes, the tax effects of changes in tax laws must be recognized in the period
in which the law is enacted, or March 27, 2020, for the CARES Act. Thus, at the date of enactment, the Company has recorded an
income tax benefit of $1,100 which represents the impact of the carryback of NOL related to tax year 2019 (FY20) which can be
estimated with reasonable certainty. Once the Company can reasonably estimate the amount of NOL that will be generated in tax
year 2020 (current fiscal year) that is available to carryback to prior years, it will record the appropriate tax benefit to the
income tax provision in applicable quarters.
The
effective tax rate was -28.2% and 23.6% for the second quarter of fiscal 2020 and 2019, respectively. The effective tax
rates for the second quarter of fiscal years 2020 and 2019 were impacted by such items as non-deductible meals and entertainment,
non-taxable gains and losses on life insurance policies and state income taxes.
As
of April 17, 2020, the Company has no federal or state (except $800 California) net operating loss carry forwards.
Our
federal income tax returns are open to audit under the statute of limitations for the fiscal years 2016 through 2018. We are subject
to income tax in California and various other state taxing jurisdictions. Our state income tax returns are open to audit under
the statute of limitations for the fiscal years 2015 through 2018.
Note
6 – Equipment Notes Payable and Financial Arrangements:
On
December 26, 2018, we entered into a master collateral loan and security agreement with Wells Fargo Bank, N.A. (the “Original
Wells Fargo Loan Agreement”) for up to $15,000 in equipment financing. Pursuant to the Original Wells Fargo Loan Agreement,
we borrowed $15,000, two separate receipts of $7,500 each, to purchase specific equipment for our new Chicago processing facility
at a fixed rate of 4.13% and 3.98%, respectively, per annum. The loan terms are seven years and are secured by the purchased equipment.
The first funding of $7,500 was received on December 28, 2018. The second funding of $7,500 was received on April 23, 2019. The
Original Wells Fargo Loan Agreement contains various affirmative and negative covenants that limit the use of funds and define
other provisions of the loan. On December 19, 2019, we entered into a third master collateral loan and security agreement with
Wells Fargo Bank, N.A. (the “Third Wells Fargo Loan Agreement”) for $3,750 in equipment financing. Pursuant to the
Third Wells Fargo Loan Agreement, we borrowed $3,750 to purchase specific equipment for our new Chicago processing facility at
a fixed rate of 3.70% per annum. The loan term is seven years and is secured by the purchased equipment. The funds were received
on December 23, 2019. On March 5, 2020, we entered into a fourth master collateral loan and security agreement with Wells Fargo
Bank, N.A. (the “Fourth Wells Fargo Loan Agreement”) for $7,500 in equipment financing. Pursuant to the Fourth Wells
Fargo Loan Agreement, we borrowed $7,500 to purchase specific equipment for our new Chicago processing facility at a fixed rate
of 3.29% per annum. The loan term is seven years and is secured by the purchased equipment. The funds were received on March 6,
2020. On April 17, 2020, we entered into a fifth master collateral loan and security agreement with Wells Fargo Bank, N.A. (the
“Fifth Wells Fargo Loan Agreement” and together with the Original Wells Fargo Loan Agreement, the Third Wells Fargo
Loan Agreement and the Fourth Wells Fargo Loan Agreement, the “Wells Fargo Loan Agreements”) for $7,200 in equipment
financing. Pursuant to the Fifth Wells Fargo Loan Agreement, we borrowed $7,200 to purchase specific equipment for our new Chicago
processing facility at a fixed rate of 3.68% per annum. The loan term is seven years and is secured by the purchased equipment.
The funds were received on April 17, 2020. The Company was in compliance with all covenants under the Wells Fargo Loan Agreements
as of April 17, 2020.
The
first secured equipment note payable is due with monthly principal and interest payments of $103 commencing on January 31, 2019
for 84 monthly installments including interest of 4.13% per annum. The second secured equipment note payable is due with monthly
principal and interest payments of $102 commencing on May 31, 2019 for 84 monthly installments including interest of 3.98% per
annum. The third secured equipment note payable is due with monthly principal and interest payments of $54 commencing on February
3, 2020 for 84 monthly installments of 3.70% per annum. The fourth secured equipment note payable is due with monthly principal
and interest payments of $100 commencing on March 13, 2020 for 84 monthly installments of 3.29% per annum. The fifth secured equipment
note payable is due with monthly principal and interest payments of $97 commencing on May 15, 2020 for 84 monthly installments
of 3.68% per annum.
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
April 17, 2020
|
|
|
April 19, 2019
|
|
Secured equipment notes payable to Wells Fargo Bank, N.A. collateralized by equipment for the new Chicago processing facility.
|
|
$
|
31,200
|
|
|
$
|
7,268
|
|
Less current portion of notes payable
|
|
|
(4,350
|
)
|
|
|
(712
|
)
|
Total long-term notes payable - equipment
|
|
$
|
26,850
|
|
|
$
|
6,556
|
|
The
Company maintains a line of credit with Wells Fargo Bank, N.A. that extends through March 1, 2022. Under the terms of this line
of credit, we may borrow up to $7,500 at an interest rate equal to the bank’s prime rate or LIBOR plus 1.5%. The Company
borrowed $2,000 under this line of credit on November 24, 2019 and $2,500 under the line of credit on January 24, 2020 for a combined
total of $4,500. The Company repaid its line of credit with Wells Fargo Bank, N.A. on May 13, 2020 of $4,500 with the proceeds
from the fifth borrowing of $7,200 under the master collateral loan and security agreement with Wells Fargo Bank, N.A.