Exhibit 99.7
UNAUDITED PRO FORMA COMBINED FINANCIAL
INFORMATION
Introductory Note
On May 31, 2023, Cibus, Inc. (the Company, and prior to the closing of the Mergers, Calyxt, Inc. or Calyxt)
completed its business combination in accordance with the terms of the Agreement and Plan of Merger, dated as of January 13, 2023, as amended by the First Amendment thereto dated as of April 14, 2023 (as amended, the Merger
Agreement), by and among Calyxt; Calypso Merger Subsidiary, LLC, a wholly-owned subsidiary of Calyxt (Merger Subsidiary); Cibus Global, LLC, (Cibus Global); and certain blocker entities (the Blockers),
pursuant to which, among other matters, (a) each of the Blockers merged with and into Calyxt, (c) following the Blocker Mergers, Merger Subsidiary merged with and into Cibus Global (the Cibus Merger and, collectively with the
Blocker Mergers, the Mergers), with Cibus Global as the surviving company and Merger Subsidiary ceasing to exist. In connection with the Mergers, Calyxt contributed all of its assets and liabilities to Cibus Global, as a contribution to
the capital of Cibus Global, in exchange for newly issued membership units of Cibus Global, pursuant to a contribution agreement between Calyxt and Cibus Global. Pursuant to the Merger Agreement, upon the effective time, the Company changed its name
from Calyxt, Inc. to Cibus, Inc.
On May 31, 2023 and prior to the Mergers, Calyxt effected a 1-for-5 reverse stock split of its common stock (the Second Reverse Stock Split). In addition, on April 24, 2023, Calyxt effected a 1-for-10 reverse stock split of its common stock (the First Reverse Stock Split and, together with the Second Reverse Stock Split, the Reverse Stock Splits).
At the closing of the Mergers, each share of Calyxt common stock existing and outstanding immediately prior to the Mergers remained outstanding as a share of
Class A Common Stock and the Company issued an aggregate of 16,527,484 shares of Class A Common Stock (and together with the Class B Common Stock, the Shares), including 1,019,282 shares of restricted Class A Common
Stock, and 4,642,635 shares of Class B Common Stock to Cibus unitholders, based on an exchange ratio set forth in the Merger Agreement.
Unaudited
Pro Forma Combined Financial Information
The following unaudited pro forma combined financial information presents the combination of
the historical financial statements of Calyxt, Inc. and the historical financial statements of Cibus Global, after giving effect to the Mergers.
The following unaudited pro forma combined financial information gives effect to the transaction accounting adjustments, which consist of the
Mergers, and the Reverse Stock Splits.
In the unaudited pro forma combined financial information, the Mergers have been accounted for as
a business combination, using the acquisition method of accounting under U.S. GAAP where Calyxt, Inc. is considered the acquirer of Cibus Global for accounting purposes. For accounting purposes, the acquirer is the entity that has obtained control
of another entity and, thus, consummated a business combination. The determination of whether control has been obtained begins with the evaluation of whether control should be evaluated under the variable interest or voting interest model pursuant
to ASC Topic 810, Consolidation (ASC 810). If the acquiree is a variable interest entity, the primary beneficiary would be the accounting acquirer. Cibus Global meets the definition of a variable interest entity, and Calyxt, Inc., which
is the managing member of Cibus Global, has been determined to be the primary beneficiary.
Under the acquisition method of accounting,
the assets and liabilities associated with Cibus Global are recorded at their estimated fair value as of the acquisition date. The excess of the purchase price over the estimated fair values of the net assets acquired, if applicable, are recognized
as goodwill. For purposes of the unaudited pro forma combined balance sheet, the purchase consideration has been allocated to the assets acquired and liabilities assumed of Cibus Global based upon managements preliminary estimate of their fair
values and are subject to change. Accordingly, the value of Cibus Global assets and liabilities recognized should be treated as preliminary values.