BEIJING, Nov. 15,
2023 /PRNewswire/ -- VNET Group, Inc. (Nasdaq:
VNET) ("VNET" or the "Company"), a leading carrier- and
cloud-neutral internet data center services provider in
China, today announced its
unaudited financial results for the third quarter ended
September 30, 2023.
"We recorded another solid performance in the third quarter of
2023, highlighted by smooth and timely deliveries of approximately
3,500 cabinets as well as new order wins for our reliable
services," said Jeff Dong, Chief
Executive Officer of VNET. "Notably, we extended a wholesale
contract for 45MW of capacity with an existing internet giant
customer in August. Computing power needs have surged under rapid
AI development and supportive policy measures. With our high power
density deployment and service capabilities, we are steadily
capturing increasing demand for premium IDC services among new and
traditional industry verticals. As a dedicated industry leader, we
will continue strengthening our core competencies to fulfill the
mounting AI-driven demand and propel our long-term, sustainable
growth."
Qiyu Wang, Chief Financial
Officer of VNET, commented, "In the third quarter of 2023, we
continued to concentrate on
high-quality revenues. Our net revenues increased by 4.0%
year-over-year to RMB1.89 billion and
adjusted EBITDA rose by 11.6% year-over-year to RMB507.9 million. Moving forward, we will remain
focused on high-quality business growth while advancing our
premium IDC offerings to empower digital transformation across
a broader swath of industries."
Third Quarter 2023 Financial Highlights
- Net revenues increased by 4.0% to RMB1.89 billion (US$258.6
million) from RMB1.81 billion
in the same period of 2022.
- Adjusted cash gross profit (non-GAAP) increased by 4.3% to
RMB738.4 million (US$101.2 million) from RMB707.7 million in the same period of 2022.
Adjusted cash gross margin (non-GAAP) was 39.1%, compared with
39.0% in the same period of 2022.
- Adjusted EBITDA (non-GAAP) increased by 11.6% to RMB507.9 million (US$69.6
million) from RMB455.3 million
in the same period of 2022. Adjusted EBITDA margin (non-GAAP) in
the third quarter of 2023 was 26.9%, compared with 25.1% in the
same period of 2022.
Third Quarter 2023 Operational Highlights
- Total cabinets under management were 88,922 as of September 30, 2023, compared with 86,927 as of
June 30, 2023 and 82,660 as of
September 30, 2022.
- Cabinets utilized by customers increased by 1,092 in the third
quarter of 2023 to reach 52,408 as of September 30, 2023, compared with 51,316 as of
June 30, 2023 and 45,527 as of
September 30, 2022.
- Overall utilization rate of cabinets[1] was 58.9% as
of September 30, 2023, compared with
59.0% as of June 30, 2023 and 55.1%
as of September 30, 2022.
- Retail IDC MRR[2] per cabinet was RMB9,495 in the third quarter of 2023, compared
with RMB9,530 in the second quarter
of 2023 and RMB9,287 in the third
quarter of 2022.
[1] The
overall utilization rate is calculated by dividing the number of
customer-utilized cabinets by the total cabinets under management
at the end of the period.
|
[2] Retail
IDC MRR refers to Monthly Recurring Revenues for the retail IDC
business.
|
Third Quarter 2023 Financial Results
NET REVENUES: Net revenues in the third quarter of
2023 were RMB1.89 billion
(US$258.6 million), representing an
increase of 4.0% from RMB1.81 billion
in the same period of 2022. The year-over-year increase was mainly
driven by the continued growth of our IDC business and cloud
services.
GROSS PROFIT: Gross profit in the third quarter of
2023 was RMB306.5 million
(US$42.0 million), compared with
RMB316.6 million in the same period
of 2022. Gross margin in the third quarter of 2023 was 16.2%,
compared with 17.5% in the same period of 2022.
ADJUSTED CASH GROSS PROFIT, which excludes
depreciation, amortization, and share-based compensation expenses,
was RMB738.4 million (US$101.2 million) in the third quarter of 2023,
compared with RMB707.7 million in the
same period of 2022. Adjusted cash gross margin in the third
quarter of 2023 was 39.1%, compared with 39.0% in the same period
of 2022.
OPERATING EXPENSES: Total operating expenses in
the third quarter of 2023 were RMB274.3
million (US$37.6 million),
compared with RMB310.2 million in the
same period of 2022. As a percentage of net revenues, total
operating expenses in the third quarter of 2023 were 14.5%,
compared with 17.1% in the same period of 2022.
Sales and marketing expenses in the third quarter
of 2023 were RMB64.1 million
(US$8.8 million), compared with
RMB80.2 million in the same period of
2022.
Research and development expenses in the third
quarter of 2023 were RMB80.7 million
(US$11.1 million), compared with
RMB73.4 million in the same period of
2022.
General and administrative expenses in the third
quarter of 2023 were RMB137.9 million
(US$18.9 million), compared with
RMB165.4 million in the same period
of 2022.
ADJUSTED OPERATING EXPENSES, which exclude
share-based compensation expenses and compensation for
postcombination employment in an acquisition, were RMB264.8 million (US$36.3
million) in the third quarter of 2023, compared with
RMB275.1 million in the same period
of 2022. As a percentage of net revenues, adjusted operating
expenses in the third quarter of 2023 were 14.0%, compared with
15.2% in the same period of 2022.
ADJUSTED EBITDA: Adjusted EBITDA in the third
quarter of 2023 was RMB507.9 million
(US$69.6 million), representing an
increase of 11.6% from RMB455.3
million in the same period of 2022. Adjusted EBITDA in the
third quarter of 2023 excluded share-based compensation expenses of
RMB9.5 million (US$1.3 million). Adjusted EBITDA margin in the
third quarter of 2023 was 26.9%, compared with 25.1% in the same
period of 2022.
NET LOSS ATTRIBUTABLE TO VNET GROUP, INC.: Net
loss attributable to VNET Group, Inc. in the third quarter of 2023
was RMB50.5 million (US$6.9 million), compared with a net loss
attributable to VNET Group, Inc. of RMB425.2
million in the same period of 2022.
LOSS PER SHARE: Basic and diluted loss per share
in the third quarter of 2023 were both RMB0.06 (US$0.01),
which represented the equivalent of both RMB0.36 (US$0.06)
per American depositary share ("ADS"). Each ADS represents six
Class A ordinary shares. Diluted loss per share is calculated using
adjusted net loss attributable to ordinary shareholders divided by
the weighted average number of diluted shares outstanding.
As of September 30, 2023, the
aggregate amount of the Company's cash, cash equivalents and
restricted cash was RMB3.02
billion (US$414.5
million).
Net cash generated from operating activities, in the
third quarter of 2023, was RMB454.3
million (US$62.3 million),
compared with RMB607.4 million in the
same period of 2022.
Business Outlook
For the full year of 2023, the Company currently expects total
net revenues to be between RMB7,400
million and RMB7,600 million,
representing a year-over-year growth of 4.7% to 7.6%, and adjusted
EBITDA to be in the range of RMB2,000
million to RMB2,060 million,
representing a year-over-year growth of 6.8% to 10.0%. This
compares with total net revenues expected between RMB7,600 million and RMB7,900 million and adjusted EBITDA between
RMB2,025 million to RMB2,125 million as previously stated. The
outlook update is mainly due to the Company's continuous focus on
high-quality revenues to maintain the long-term sustainability of
the Company's operations.
The forecast reflects the Company's current and preliminary
views on the market and its operational conditions, and is subject
to change.
Conference Call
The Company's management will host an earnings conference call
at 8:00 PM U.S. Eastern Time on
Wednesday, November 15, 2023, or
9:00 AM Beijing Time on Thursday, November 16, 2023.
For participants who wish to join the call, please access the
link provided below to complete the online registration process and
dial in 5 minutes prior to the scheduled call start time.
Event Title:
VNET
Third Quarter 2023 Earnings Conference Call
Registration
Link:
https://register.vevent.com/register/BI6b834b8fdb694406b5e76d57b40294f3
Upon registration, each participant will receive a set of
dial-in numbers by location, a personal PIN and an email with
further detailed instructions, which will be used to join the
conference call.
A simultaneous audio webcast and replay of the conference call
will be accessible on the Company's investor relations website at
http://ir.vnet.com.
Non-GAAP Disclosure
In evaluating its business, VNET considers and uses the
following non-GAAP measures defined as non-GAAP financial measures
by the U.S. Securities and Exchange Commission as a supplemental
measure to review and assess its operating performance: adjusted
cash gross profit, adjusted cash gross margin, adjusted operating
expenses, adjusted EBITDA and adjusted EBITDA margin. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with U.S. GAAP.
For more information on these non-GAAP financial measures, please
see the table captioned "Reconciliations of GAAP and non-GAAP
results" set forth at the end of this press release.
The non-GAAP financial measures are provided as additional
information to help investors compare business trends among
different reporting periods on a consistent basis and to enhance
investors' overall understanding of the Company's current financial
performance and prospects for the future. These non-GAAP financial
measures should be considered in addition to results prepared in
accordance with U.S. GAAP, but should not be considered a
substitute for, or superior to, U.S. GAAP results. In addition, the
Company's calculation of the non-GAAP financial measures may be
different from the calculation used by other companies, and
therefore comparability may be limited.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars ("USD") at specified rates solely for the
convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of RMB7.2960 to US$1.00, the noon buying rate in effect on
September 29, 2023, in the H.10
statistical release of the Federal Reserve Board. The Company makes
no representation that the RMB or USD amounts referred could be
converted into USD or RMB, as the case may be, at any particular
rate or at all. For analytical presentation, all percentages are
calculated using the numbers presented in the financial statements
contained in this earnings release.
Statement Regarding Unaudited Condensed Financial
Information
The unaudited financial information set forth above is
preliminary and subject to potential adjustments. Adjustments to
the consolidated financial statements may be identified when audit
work has been performed for the Company's year-end audit, which
could result in significant differences from this preliminary
unaudited condensed financial information.
About VNET
VNET Group, Inc. is a leading carrier- and cloud-neutral
internet data center services provider in China. VNET provides hosting and related
services, including IDC services, cloud services, and business VPN
services to improve the reliability, security, and speed of its
customers'' internet infrastructure. Customers may locate their
servers and equipment in VNET's data centers and connect to
China's internet backbone. VNET
operates in more than 30 cities throughout China, servicing a diversified and loyal base
of over 7,000 hosting and related enterprise customers that span
numerous industries ranging from internet companies to government
entities and blue-chip enterprises to small- to mid-sized
enterprises.
Safe Harbor Statement
This announcement contains forward-looking statements. These
forward-looking statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"target," "believes," "estimates" and similar statements. Among
other things, quotations from management in this announcement as
well as VNET's strategic and operational plans contain
forward-looking statements. VNET may also make written or oral
forward-looking statements in its reports filed with, or furnished
to, the U.S. Securities and Exchange Commission, in its annual
reports to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Statements that are not historical
facts, including statements about VNET's beliefs and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: VNET's goals and strategies; VNET's expansion plans; the
expected growth of the data center services market; expectations
regarding demand for, and market acceptance of, VNET's services;
VNET's expectations regarding keeping and strengthening its
relationships with customers; VNET's plans to invest in research
and development to enhance its solution and service offerings; and
general economic and business conditions in the regions where VNET
provides solutions and services. Further information regarding
these and other risks is included in VNET's reports filed with, or
furnished to, the U.S. Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of this press release, and VNET undertakes no
duty to update such information, except as required under
applicable law.
Investor Relations Contact:
Xinyuan Liu
Tel: +86 10 8456 2121
Email: ir@vnet.com
VNET GROUP,
INC.
|
CONSOLIDATED
BALANCE SHEETS
|
(Amount in
thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
As
of
|
|
As
of
|
December 31,
2022
|
|
September 30,
2023
|
|
RMB
|
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
2,661,321
|
|
2,702,523
|
|
370,412
|
Restricted
cash
|
327,673
|
|
320,809
|
|
43,971
|
Accounts and
notes receivable, net
|
1,763,693
|
|
2,090,160
|
|
286,480
|
Prepaid expenses
and other current assets
|
2,147,500
|
|
2,551,843
|
|
349,759
|
Amounts due from
related parties
|
152,089
|
|
260,559
|
|
35,713
|
Total current
assets
|
7,052,276
|
|
7,925,894
|
|
1,086,335
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
Property and
equipment, net
|
11,964,498
|
|
12,920,470
|
|
1,770,898
|
Intangible
assets, net
|
1,497,131
|
|
1,409,782
|
|
193,227
|
Land use rights,
net
|
576,020
|
|
606,075
|
|
83,069
|
Operating lease
right-of-use assets, net
|
3,503,925
|
|
4,111,044
|
|
563,465
|
Goodwill
|
1,364,191
|
|
1,364,191
|
|
186,978
|
Restricted
cash
|
500
|
|
882
|
|
121
|
Deferred tax
assets, net
|
196,098
|
|
300,854
|
|
41,235
|
Long-term
investments, net
|
242,194
|
|
748,374
|
|
102,573
|
Amount due from
related parties
|
-
|
|
18,500
|
|
2,536
|
Other non-current
assets
|
551,572
|
|
514,852
|
|
70,566
|
Total
non-current assets
|
19,896,129
|
|
21,995,024
|
|
3,014,668
|
Total
assets
|
26,948,405
|
|
29,920,918
|
|
4,101,003
|
|
|
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Short-term bank
borrowings
|
-
|
|
30,000
|
|
4,112
|
Accounts and
notes payable
|
713,628
|
|
765,448
|
|
104,913
|
Accrued expenses
and other payables
|
2,410,479
|
|
2,573,780
|
|
352,766
|
Advances from
customers
|
1,157,963
|
|
1,573,747
|
|
215,700
|
Deferred
revenue
|
95,078
|
|
119,482
|
|
16,376
|
Income taxes
payable
|
42,017
|
|
41,003
|
|
5,620
|
Amounts due to
related parties
|
6,928
|
|
357,567
|
|
49,009
|
Current portion
of long-term borrowings
|
484,020
|
|
563,722
|
|
77,265
|
Current portion
of finance lease liabilities
|
206,260
|
|
128,288
|
|
17,583
|
Current portion
of deferred government grants
|
3,646
|
|
7,807
|
|
1,070
|
Current portion
of operating lease liabilities
|
674,288
|
|
795,877
|
|
109,084
|
Convertible
promissory notes
|
537,778
|
|
4,261,215
|
|
584,048
|
Total current
liabilities
|
6,332,085
|
|
11,217,936
|
|
1,537,546
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
Long-term
borrowings
|
3,049,856
|
|
4,570,655
|
|
626,460
|
Convertible
promissory notes
|
5,859,259
|
|
1,794,130
|
|
245,906
|
Non-current
portion of finance lease liabilities
|
1,047,640
|
|
1,161,949
|
|
159,258
|
Unrecognized tax
benefits
|
87,174
|
|
87,174
|
|
11,948
|
Deferred tax
liabilities
|
682,580
|
|
758,168
|
|
103,916
|
Deferred
government grants
|
2,672
|
|
92,628
|
|
12,696
|
Non-current
portion of operating lease liabilities
|
2,905,283
|
|
3,360,070
|
|
460,536
|
Total
non-current liabilities
|
13,634,464
|
|
11,824,774
|
|
1,620,720
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Ordinary
shares
|
60
|
|
60
|
|
8
|
Additional
paid-in capital
|
15,239,926
|
|
15,225,122
|
|
2,086,777
|
Accumulated other
comprehensive income
|
11,022
|
|
9,535
|
|
1,307
|
Statutory
reserves
|
77,996
|
|
77,996
|
|
10,690
|
Accumulated
deficit
|
(8,369,868)
|
|
(8,758,547)
|
|
(1,200,459)
|
Treasury
stock
|
(349,523)
|
|
(161,892)
|
|
(22,189)
|
Total VNET
Group, Inc. shareholders' equity
|
6,609,613
|
|
6,392,274
|
|
876,134
|
Noncontrolling
interest
|
372,243
|
|
485,934
|
|
66,603
|
Total
shareholders' equity
|
6,981,856
|
|
6,878,208
|
|
942,737
|
Total
liabilities and shareholders' equity
|
26,948,405
|
|
29,920,918
|
|
4,101,003
|
VNET GROUP,
INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(Amount in
thousands of Renminbi ("RMB") and US dollars ("US$") except for
number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
September 30,
2022
|
|
June 30,
2023
|
|
September 30,
2023
|
|
September 30,
2022
|
|
September 30,
2023
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues
|
1,814,210
|
|
1,821,744
|
|
1,886,924
|
|
258,624
|
|
5,184,559
|
|
5,514,450
|
|
755,818
|
Cost of
revenues
|
(1,497,627)
|
|
(1,478,995)
|
|
(1,580,446)
|
|
(216,618)
|
|
(4,154,678)
|
|
(4,512,843)
|
|
(618,537)
|
Gross
profit
|
316,583
|
|
342,749
|
|
306,478
|
|
42,006
|
|
1,029,881
|
|
1,001,607
|
|
137,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating
income
|
5,763
|
|
13,895
|
|
26,706
|
|
3,660
|
|
47,048
|
|
73,980
|
|
10,140
|
Sales and
marketing expenses
|
(80,245)
|
|
(63,068)
|
|
(64,077)
|
|
(8,782)
|
|
(235,554)
|
|
(192,921)
|
|
(26,442)
|
Research and
development expenses
|
(73,350)
|
|
(81,126)
|
|
(80,673)
|
|
(11,057)
|
|
(222,705)
|
|
(241,549)
|
|
(33,107)
|
General and
administrative expenses
|
(165,436)
|
|
(128,017)
|
|
(137,931)
|
|
(18,905)
|
|
(486,717)
|
|
(393,395)
|
|
(53,919)
|
Reversal
(allowance) for doubtful debt
|
3,096
|
|
8,833
|
|
(18,316)
|
|
(2,510)
|
|
6,574
|
|
(7,034)
|
|
(964)
|
Total
operating expenses
|
(310,172)
|
|
(249,483)
|
|
(274,291)
|
|
(37,594)
|
|
(891,354)
|
|
(760,919)
|
|
(104,292)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
6,411
|
|
93,266
|
|
32,187
|
|
4,412
|
|
138,527
|
|
240,688
|
|
32,989
|
Interest
income
|
9,455
|
|
10,038
|
|
12,887
|
|
1,766
|
|
22,818
|
|
28,606
|
|
3,921
|
Interest
expense
|
(78,733)
|
|
(71,709)
|
|
(91,800)
|
|
(12,582)
|
|
(200,382)
|
|
(233,295)
|
|
(31,976)
|
Impairment of
long-term investment
|
-
|
|
-
|
|
(11,115)
|
|
(1,523)
|
|
-
|
|
(11,115)
|
|
(1,523)
|
Other
income
|
2,169
|
|
14,192
|
|
7,536
|
|
1,033
|
|
10,456
|
|
22,892
|
|
3,138
|
Other
expenses
|
(3,174)
|
|
(320)
|
|
(10,975)
|
|
(1,504)
|
|
(4,219)
|
|
(14,887)
|
|
(2,040)
|
Changes in the
fair value of convertible promissory notes
|
13,179
|
|
154
|
|
266
|
|
36
|
|
71,136
|
|
21,718
|
|
2,977
|
Foreign exchange
(loss) gain
|
(317,157)
|
|
(271,630)
|
|
24,606
|
|
3,373
|
|
(612,283)
|
|
(168,391)
|
|
(23,080)
|
Loss before
income taxes and (loss) gain from equity method
investments
|
(367,850)
|
|
(226,009)
|
|
(36,408)
|
|
(4,989)
|
|
(573,947)
|
|
(113,784)
|
|
(15,594)
|
Income tax
expenses
|
(55,717)
|
|
(12,545)
|
|
(6,317)
|
|
(866)
|
|
(133,363)
|
|
(63,748)
|
|
(8,737)
|
(Loss) gain from
equity method investments
|
(384)
|
|
983
|
|
2,842
|
|
390
|
|
2,753
|
|
3,651
|
|
500
|
Net
loss
|
(423,951)
|
|
(237,571)
|
|
(39,883)
|
|
(5,465)
|
|
(704,557)
|
|
(173,881)
|
|
(23,831)
|
Net (profit) loss
attributable to noncontrolling interest
|
(1,260)
|
|
4,692
|
|
(10,579)
|
|
(1,450)
|
|
(7,151)
|
|
(27,167)
|
|
(3,724)
|
Net loss
attributable to VNET Group, Inc.
|
(425,211)
|
|
(232,879)
|
|
(50,462)
|
|
(6,915)
|
|
(711,708)
|
|
(201,048)
|
|
(27,555)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
(0.48)
|
|
(0.26)
|
|
(0.06)
|
|
(0.01)
|
|
(0.80)
|
|
(0.23)
|
|
(0.03)
|
Diluted
|
(0.48)
|
|
(0.26)
|
|
(0.06)
|
|
(0.01)
|
|
(0.84)
|
|
(0.24)
|
|
(0.03)
|
Shares used in
loss per share computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic*
|
888,443,329
|
|
888,705,981
|
|
889,058,872
|
|
889,058,872
|
|
886,886,953
|
|
888,724,901
|
|
888,724,901
|
Diluted*
|
888,443,329
|
|
888,705,981
|
|
889,058,872
|
|
889,058,872
|
|
920,886,954
|
|
899,884,241
|
|
899,884,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per ADS (6
ordinary shares equal to 1 ADS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
(2.88)
|
|
(1.56)
|
|
(0.36)
|
|
(0.06)
|
|
(4.80)
|
|
(1.38)
|
|
(0.18)
|
Diluted
|
(2.88)
|
|
(1.56)
|
|
(0.36)
|
|
(0.06)
|
|
(5.04)
|
|
(1.44)
|
|
(0.18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Shares used in
loss per share/ADS computation were computed under weighted average
method.
|
|
|
|
|
|
|
|
|
|
|
|
VNET GROUP,
INC.
|
RECONCILIATIONS OF GAAP AND NON-GAAP
RESULTS
|
(Amount in
thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
September 30,
2022
|
|
June 30,
2023
|
|
September 30,
2023
|
|
September 30,
2022
|
|
September 30,
2023
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Gross
profit
|
316,583
|
|
342,749
|
|
306,478
|
|
42,006
|
|
1,029,881
|
|
1,001,607
|
|
137,282
|
Plus:
depreciation and amortization*
|
388,217
|
|
400,173
|
|
431,933
|
|
59,201
|
|
1,077,613
|
|
1,233,983
|
|
169,131
|
Plus: share-based
compensation expenses
|
2,876
|
|
-
|
|
-
|
|
-
|
|
(1,330)
|
|
-
|
|
-
|
Adjusted cash
gross profit
|
707,676
|
|
742,922
|
|
738,411
|
|
101,207
|
|
2,106,164
|
|
2,235,590
|
|
306,413
|
Adjusted
cash gross margin
|
39.0 %
|
|
40.8 %
|
|
39.1 %
|
|
39.1 %
|
|
40.6 %
|
|
40.5 %
|
|
40.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
(310,172)
|
|
(249,483)
|
|
(274,291)
|
|
(37,594)
|
|
(891,354)
|
|
(760,919)
|
|
(104,293)
|
Plus: share-based
compensation expenses
|
32,355
|
|
8,006
|
|
9,475
|
|
1,299
|
|
127,291
|
|
25,817
|
|
3,539
|
Plus:
compensation for postcombination employment in
an acquisition
|
2,685
|
|
-
|
|
-
|
|
-
|
|
37,398
|
|
-
|
|
-
|
Adjusted
operating expenses
|
(275,132)
|
|
(241,477)
|
|
(264,816)
|
|
(36,295)
|
|
(726,665)
|
|
(735,102)
|
|
(100,754)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
6,411
|
|
93,266
|
|
32,187
|
|
4,412
|
|
138,527
|
|
240,688
|
|
32,989
|
Plus:
depreciation and amortization*
|
410,988
|
|
433,735
|
|
466,285
|
|
63,910
|
|
1,146,473
|
|
1,332,649
|
|
182,655
|
Plus: share-based
compensation expenses
|
35,231
|
|
8,006
|
|
9,475
|
|
1,299
|
|
125,961
|
|
25,817
|
|
3,539
|
Plus:
compensation for postcombination employment in
an acquisition
|
2,685
|
|
-
|
|
-
|
|
-
|
|
37,398
|
|
-
|
|
-
|
Adjusted
EBITDA
|
455,315
|
|
535,007
|
|
507,947
|
|
69,621
|
|
1,448,359
|
|
1,599,154
|
|
219,183
|
Adjusted
EBITDA margin
|
25.1 %
|
|
29.4 %
|
|
26.9 %
|
|
26.9 %
|
|
27.9 %
|
|
29.0 %
|
|
29.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Before the deduction
of government grants for three months ended June 30, 2023, three
months ended September 30, 2023 and nine months ended September 30,
2023.
|
|
|
|
|
VNET GROUP,
INC.
|
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
(Amount in
thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
September 30,
2022
|
|
June 30,
2023
|
|
September 30,
2023
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net
loss
|
(423,951)
|
|
(237,571)
|
|
(39,883)
|
|
(5,465)
|
Adjustments to
reconcile net loss to net cash generated from operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
410,988
|
|
433,015
|
|
461,603
|
|
63,268
|
Share-based compensation
expenses
|
35,231
|
|
8,006
|
|
9,475
|
|
1,299
|
Others
|
436,876
|
|
357,787
|
|
130,633
|
|
17,905
|
Changes in
operating assets and liabilities
|
|
|
|
|
|
|
|
Accounts and notes
receivable
|
64,291
|
|
8,388
|
|
(70,896)
|
|
(9,717)
|
Prepaid expenses and other
current assets
|
84,574
|
|
70,627
|
|
(48,380)
|
|
(6,631)
|
Accounts and notes
payable
|
(47,279)
|
|
33,434
|
|
21,763
|
|
2,983
|
Accrued expenses and other
payables
|
158,009
|
|
(5,950)
|
|
(54,577)
|
|
(7,480)
|
Deferred
revenue
|
20,086
|
|
(35,743)
|
|
36,008
|
|
4,935
|
Advances from
customers
|
(33,711)
|
|
(114,977)
|
|
124,816
|
|
17,107
|
Others
|
(97,697)
|
|
(93,540)
|
|
(116,249)
|
|
(15,935)
|
Net cash
generated from operating activities
|
607,417
|
|
423,476
|
|
454,313
|
|
62,269
|
|
|
|
|
|
|
|
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Purchases of
property and equipment
|
(563,546)
|
|
(394,812)
|
|
(946,444)
|
|
(129,721)
|
Purchases of
intangible assets
|
(16,976)
|
|
(10,178)
|
|
(18,228)
|
|
(2,498)
|
(Payments for)
proceeds from investments
|
(36,631)
|
|
(655,815)
|
|
144,516
|
|
19,808
|
Proceeds from
other investing activities
|
2,670
|
|
9,295
|
|
70,010
|
|
9,596
|
Net cash used
in investing activities
|
(614,482)
|
|
(1,051,510)
|
|
(750,146)
|
|
(102,815)
|
|
|
|
|
|
|
|
|
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from
bank borrowings
|
273,169
|
|
169,204
|
|
756,101
|
|
103,632
|
Repayments of
bank borrowings
|
(73,070)
|
|
(55,865)
|
|
(78,050)
|
|
(10,698)
|
Repayments of
2025 Convertible Notes
|
-
|
|
(380,333)
|
|
(148,842)
|
|
(20,400)
|
Payments for
finance lease
|
(116,896)
|
|
(67,172)
|
|
(30,366)
|
|
(4,162)
|
(Payments for)
proceeds from other financing activities
|
(10,438)
|
|
285,013
|
|
216,711
|
|
29,703
|
Net cash
generated from (used in) financing activities
|
72,765
|
|
(49,153)
|
|
715,554
|
|
98,075
|
|
|
|
|
|
|
|
|
Effect of
foreign exchange rate changes on cash, cash equivalents and
restricted cash
|
74,119
|
|
51,314
|
|
(12,476)
|
|
(1,710)
|
Net increase
(decrease) in cash, cash equivalents and restricted
cash
|
139,818
|
|
(625,873)
|
|
407,245
|
|
55,819
|
Cash, cash
equivalents and restricted cash at beginning of
period
|
3,616,255
|
|
3,242,842
|
|
2,616,969
|
|
358,685
|
Cash, cash
equivalents and restricted cash at end of
period
|
3,756,073
|
|
2,616,969
|
|
3,024,214
|
|
414,504
|
View original
content:https://www.prnewswire.com/news-releases/vnet-reports-unaudited-third-quarter-2023-financial-results-301988829.html
SOURCE VNET Group, Inc.