Company Delivers Revenue, Margin and
Earnings Ahead of its Expectations
- Revenue of $5.2 billion increased
9.8% as reported, 9.6% currency-neutral and 3.9% organic
- GAAP and adjusted diluted EPS of $1.04 and $3.43
grew 8.3% and 28.0%, respectively
- BD completes $750 million share
repurchase to date in FY25
- Company increases FY25 adjusted diluted EPS guidance at the
midpoint while absorbing translational currency1
FRANKLIN
LAKES, N.J., Feb. 5, 2025
/PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a
leading global medical technology company, today announced results
for its fiscal 2025 first quarter which ended December 31,
2024.
"We delivered strong operational performance in Q1, with revenue
growth, margin expansion and earnings per share all ahead of our
expectations," said Tom Polen,
chairman, CEO and president of BD. "We continue to transform our
company through BD 2025, and our intention to separate Biosciences
and Diagnostic Solutions builds on the strong foundation and
momentum of our strategy. This separation is designed to unlock
significant value for both 'New BD' and Biosciences and Diagnostic
Solutions as each focuses on maximizing growth, delivering leading
innovation and operational excellence in their respective markets.
Our talented teams continue to drive solid execution of BD 2025 and
meaningful innovation in these businesses and across BD."
1 BD does
not attempt to provide reconciliations of forward-looking adjusted
diluted EPS guidance to the comparable GAAP measure. See
the discussion below under "Assumptions and Outlook for Full
Year Fiscal 2025."
|
Recent Business Highlights
- The company announced the BD board authorized the repurchase
of up to 10 million shares of BD common stock in addition to
the shares that remain available under the board's previous
authorization in 2021.
- BD Medical:
- The Medication Delivery Solutions business unit
announced:
- Additional investments in its U.S. manufacturing network to
add capacity for critical medical devices, including syringes,
needles and IV catheters, to meet the ongoing needs of the nation's
health care system.
- Carilion Clinic is the first health system in Virginia to offer needle-free in-patient blood
draws using the BD® PIVO™ Pro Needle-free Blood Collection
Device, redefining the standard of care for patients and
delivering on the vision of a "One-Stick Patient
Experience."
- BD Life Sciences:
- The Specimen Management business unit announced an
expansion of innovative fingertip blood testing for use by
U.S. health systems and other large provider networks in settings
like urgent cares, doctor offices and other ambulatory care
settings. This blood testing process integrates BD's MiniDraw™
Capillary Blood Collection System with Babson's BetterWay
technologies.
- The Diagnostic Solutions business unit announced the
BD Onclarity™ HPV Assay has officially been added to the
American Society for Colposcopy and Cervical Pathology (ASCCP)
Enduring Risk-Based Management Guidelines, due to its ability to
individually identify more high-risk types of HPV than any other
test on the market. The company also announced the assay will be
used in a first of its kind Human Papillomavirus (HPV)
self-collection study to improve cervical cancer screening in
underserved communities. The BD Onclarity™ HPV Assay was approved
earlier this year by the U.S. Food and Drug Administration (FDA)
for HPV self-collection screening in health care settings.
- The Biosciences business unit announced a collaboration
with Biosero to enable robotic integration with BD flow
cytometers to accelerate drug discovery and development.
First Quarter Fiscal 2025 Operating Results
|
|
Three Months Ended December 31,
|
|
Reported
Change
|
|
Foreign
Currency
Neutral
Change1
|
|
Organic
Revenue
Change1,2
|
(Millions of dollars, except per share
amounts)
|
|
2024
|
|
2023
|
|
|
|
Revenues
|
|
$
5,168
|
|
$
4,706
|
|
9.8 %
|
|
9.6 %
|
|
3.9 %
|
|
|
|
|
|
|
|
|
|
|
|
Reported Diluted Earnings per
Share
|
|
$
1.04
|
|
$
0.96
|
|
8.3 %
|
|
7.3 %
|
|
|
Adjusted Diluted Earnings per
Share1
|
|
$
3.43
|
|
$
2.68
|
|
28.0 %
|
|
27.6 %
|
|
|
1Represents
a non-GAAP financial measure; refer to reconciliations of non-GAAP
financial measures included in the attached financial
tables.
2Organic Revenue growth denotes foreign currency neutral
revenues further adjusted for the impact to revenues from
acquisitions and divestitures during the first 12 months
post-acquisition/divestiture.
|
Geographic Results
Revenues (Millions of dollars)
|
|
Three Months Ended December 31,
|
|
Reported Change
|
|
Foreign Currency
Neutral Change1
|
|
|
2024
|
|
2023
|
|
|
United States
|
|
$
3,080
|
|
$
2,749
|
|
12.0 %
|
|
12.0 %
|
|
|
|
|
|
|
|
|
|
International
|
|
$
2,089
|
|
$
1,957
|
|
6.7 %
|
|
6.3 %
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
5,168
|
|
$
4,706
|
|
9.8 %
|
|
9.6 %
|
1Represents
a non-GAAP financial measure; refer to reconciliations of non-GAAP
financial measures included in the attached financial
tables.
|
Segment Results
Revenues (Millions of dollars)
|
|
Three Months Ended December 31,
|
|
Reported
Change
|
|
Foreign Currency
Neutral Change1
|
|
Organic Revenue
Change1,2
|
|
|
2024
|
|
2023
|
|
|
|
BD Medical
|
|
$
2,615
|
|
$
2,230
|
|
17.3 %
|
|
17.1 %
|
|
5.0 %
|
|
|
|
|
|
|
|
|
|
|
|
BD Life Sciences
|
|
$
1,297
|
|
$
1,288
|
|
0.7 %
|
|
0.5 %
|
|
0.5 %
|
|
|
|
|
|
|
|
|
|
|
|
BD Interventional
|
|
$
1,257
|
|
$
1,188
|
|
5.8 %
|
|
5.5 %
|
|
5.5 %
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
5,168
|
|
$
4,706
|
|
9.8 %
|
|
9.6 %
|
|
3.9 %
|
1Represents
a non-GAAP financial measure; refer to reconciliations of non-GAAP
financial measures included in the attached financial tables.
2Organic Revenue growth denotes foreign currency neutral
revenues further adjusted for the impact to revenues from
acquisitions and divestitures during the first 12 months
post-acquisition/divestiture.
|
The BD Medical segment includes the Medication Delivery
Solutions (MDS), Medication Management Solutions (MMS) and
Pharmaceutical Systems (PS) business units, and the Advanced
Patient Monitoring (APM) business unit. BD Medical performance
reflects the revenue contribution from APM, which was formed upon
the closing of the acquisition of Critical Care from Edwards
Lifesciences on September 3, 2024. BD
Medical organic revenue growth was led by MDS and MMS.
- MDS performance reflects increased volumes and share
gains in Vascular Access Management and strong performance in
hypodermic products.
- MMS performance reflects double-digit growth in Infusion
driven by BD Alaris™ that was partially offset by capital
seasonality and the prior-year comparisons in Dispensing Solutions
and Pharmacy Automation.
- PS performance reflects timing in Biologics and
transitory market dynamics that resulted in lower demand for
prefillable syringes.
The BD Life Sciences segment includes the Specimen
Management (SM), Diagnostic Solutions (DS) and Biosciences (BDB)
business units. BD Life Sciences revenue growth was driven by
performance in SM and DS.
- SM performance reflects broad volume strength across the
BD Vacutainer™ portfolio and customer upgrades to clinically
differentiated, higher-value products.
- DS performance reflects strength in BD Kiestra™ Lab
Automation and BD MAX™ IVD that was partially offset by the delayed
start to the U.S. respiratory season.
- BDB performance reflects transitory market dynamics that
resulted in lower demand for research solutions in China and the U.S. as expected, partially
offset by licensing revenue and double-digit growth in U.S.
clinical solutions.
The BD Interventional segment includes the Surgery,
Peripheral Intervention (PI), and Urology & Critical Care (UCC)
business units. BD Interventional revenue growth was
driven by performance across the segment.
- Surgery performance reflects double-digit growth in
Infection Prevention and Phasix™ hernia resorbable scaffold.
- PI performance reflects strong growth in the Peripheral
Vascular Disease and End Stage Kidney Disease portfolios that was
partially offset by the expected impact of volume-based procurement
in China, primarily in our
Oncology business.
- UCC performance reflects double-digit growth in the
PureWick™ franchise with continued adoption of the Male and Female
portfolios.
Assumptions and Outlook for Full Year Fiscal 2025
The company provided the following guidance with respect to
fiscal 2025.
The company updated its fiscal 2025 guidance to reflect strong
operational performance in its fiscal first quarter and confidence
in its full-year outlook. The company increased its Adjusted
Diluted EPS guidance to a range of $14.30 to $14.60,
which reflects growth of 10% at the midpoint. This reflects an
operational increase of $0.175
compared to its previously issued guidance, which is enabling it to
absorb the estimated impact of incremental translational foreign
currency of $0.15.
|
Fiscal 2025 Guidance as of
February 5, 2025
|
Fiscal 2025 Guidance as of
November 7, 2024
|
GAAP Revenues
|
~$21.7 to $21.9
billion
|
~$21.9 to $22.1
billion
|
GAAP Revenue Growth
|
7.9% to
8.4%
|
8.9% to
9.4%
|
Adjusted Revenue Growth (FXN)
|
8.8% to
9.3%
|
8.8% to
9.3%
|
Organic Revenue Growth (FXN)
|
4.0% to
4.5%
|
4.0% to
4.5%
|
Adjusted Diluted EPS
|
$14.30 to
$14.60
|
$14.25 to
$14.60
|
Adjusted Diluted EPS Growth
|
~8.8% to
11.0%
|
~8.5% to
11.0%
|
BD's outlook for fiscal 2025 reflects numerous assumptions about
many factors that could affect its business, based on the
information management has reviewed as of this date. Management
will discuss its outlook and several of its assumptions on its
first fiscal quarter earnings call.
The company's expected adjusted diluted EPS for fiscal 2025
excludes potential charges or gains that may be recorded during the
fiscal year, such as, among other things, the non-cash amortization
of intangible assets, acquisition-related charges, spin-related
costs, and certain tax matters. BD does not attempt to provide
reconciliations of forward-looking adjusted diluted non-GAAP EPS
guidance to the comparable GAAP measure because the impact and
timing of these potential charges or gains are inherently uncertain
and difficult to predict and are unavailable without unreasonable
efforts. In addition, the company believes such reconciliations
would imply a degree of precision and certainty that could be
confusing to investors. Such items could have a material impact on
GAAP measures of BD's financial performance. We also present our
estimated adjusted revenue growth and organic revenue growth for
our 2025 fiscal year after adjusting for the illustrative impact of
foreign currency translation. BD believes that this adjustment
allows investors to better evaluate BD's anticipated underlying
earnings performance for our 2025 fiscal year in relation to our
underlying 2024 fiscal year performance.
Conference Call and Presentation Materials
BD will
host an audio webcast tomorrow for the public, investors, analysts,
and news media to discuss its first quarter results. The audio
webcast will be broadcast live on BD's website,
www.bd.com/investors at 8 a.m. (ET) Thursday, February 6,
2025. Accompanying slides are available on BD's website,
www.bd.com/investors. The conference call will be available for
replay on BD's website, www.bd.com/investors. Alternatively, you
can dial into the replay at 800-839-2486 (domestic) and
402-220-7223 (international) through the close of business on
Thursday, February 13, 2025. A
confirmation number is not needed to access the replay.
Non-GAAP Financial Measures/Financial Tables
This news
release contains certain non-GAAP financial measures. These include
revenue growth rates on a currency-neutral and organic basis and
adjusted diluted earnings per share. These non-GAAP financial
measures are not in accordance with generally accepted accounting
principles in the United States. BD management believes that
the use of non-GAAP measures to adjust for items that are
considered by management to be outside of BD's underlying
operational results or that affect period to period comparability
helps investors to gain a better understanding of our performance
year-over-year, to analyze underlying trends in our businesses, to
analyze our operating results, and to understand future prospects.
Management uses these non-GAAP financial measures to measure and
forecast the company's performance, especially when comparing such
results to previous periods or forecasts. We believe presenting
such adjusted metrics provides investors with greater transparency
to the information used by BD management for its operational
decision-making and for comparison to other companies within the
medical technology industry. Although BD's management believes
non-GAAP results are useful in evaluating the performance of its
business, its reliance on these measures is limited since items
excluded from such measures may have a material impact on BD's net
income, earnings per share or cash flows calculated in accordance
with GAAP. Therefore, management typically uses non-GAAP results in
conjunction with GAAP results to address these limitations. BD
strongly encourages investors to review its consolidated financial
statements and publicly filed reports in their entirety and
cautions investors that the non-GAAP measures used by BD may differ
from similar measures used by other companies, even when similar
terms are used to identify such measures. Non-GAAP measures should
not be considered replacements for, and should be read together
with, the most comparable GAAP financial measures.
We present adjusted diluted earnings per share for the first
quarter of fiscal year 2025, and the corresponding prior periods,
after eliminating items we believe are not part of our ordinary
operations and affect the comparability of the periods presented.
Adjusted diluted earnings per share includes adjustments for the
impact of purchase accounting adjustments, integration and
restructuring costs, transaction costs, spin-off related costs,
certain regulatory costs, certain product remediation costs,
certain legal matters, certain investment gains and losses, certain
asset impairment charges, and certain pension settlement costs. In
particular, prior-year adjusted diluted earnings per share results
exclude European regulatory initiative-related costs, which
represent costs incurred to develop processes and systems to
establish initial compliance with the European Union Medical Device
Regulation and the European Union In Vitro Diagnostic Medical
Device Regulation (collectively, the "New EU Medical Devices
Regulations"), which represent a significant, unusual change to the
existing regulatory framework. We consider the excluded European
regulatory initiative-related costs to be duplicative of previously
incurred costs and/or one-off costs related to establishing initial
compliance with such regulatory regimes, and in each case are
limited to a specific period of time. These expenses relate to
establishing initial compliance with the New EU Medical Devices
Regulations and include the cost of labor, other services and
consulting (in particular, research and development and clinical
trials) and supplies, travel and other miscellaneous costs. These
costs were recorded in Cost of products sold and Research
and development expense.
We also present revenue growth rates for the first quarter of
fiscal year 2025 over the corresponding prior periods on a
currency-neutral basis after eliminating the effect of foreign
currency translation, where applicable. We also show the growth in
adjusted diluted earnings per share compared to the prior year
periods after eliminating the impact of foreign currency
translation to further enable investors to evaluate BD's underlying
earnings performance compared to the prior periods. We calculate
foreign currency-neutral percentages by converting our
current-period local currency financial results using the prior
period foreign currency exchange rates and comparing these adjusted
amounts to our current-period results. As exchange rates are an
important factor in understanding period-to-period comparisons, we
believe the presentation of results on a foreign currency-neutral
basis in addition to reported results helps improve investors'
ability to understand our operating results and evaluate our
performance in comparison to the prior periods.
Reconciliations of these and other non-GAAP measures to the
comparable GAAP measures are included in the attached financial
tables. Within the attached financial tables presented, certain
columns and rows may not add due to the use of rounded numbers.
Percentages and earnings per share amounts presented are calculated
from the underlying amounts.
About BD
BD is one of the largest global medical
technology companies in the world and is advancing the world of
health by improving medical discovery, diagnostics and the delivery
of care. The company supports the heroes on the frontlines of
health care by developing innovative technology, services and
solutions that help advance both clinical therapy for patients and
clinical process for health care providers. BD and its more than
70,000 employees have a passion and commitment to help enhance the
safety and efficiency of clinicians' care delivery process, enable
laboratory scientists to accurately detect disease and advance
researchers' capabilities to develop the next generation of
diagnostics and therapeutics. BD has a presence in virtually every
country and partners with organizations around the world to address
some of the most challenging global health issues. By working in
close collaboration with customers, BD can help enhance outcomes,
lower costs, increase efficiencies, improve safety and expand
access to health care. For more information on BD, please visit
bd.com or connect with us on LinkedIn at
www.linkedin.com/company/bd1/ and on X (formerly known as Twitter)
@BDandCo.
***
This press release and accompanying audio webcast on
February 6, 2025 contain certain
estimates and other forward-looking statements (as defined under
Federal securities laws) regarding BD's future prospects and
performance, including, but not limited to, statements relating to
future revenues, margins, earnings per share, leverage targets and
capital deployment. All such statements are based upon current
expectations and assumptions of BD and involve a number of business
risks and uncertainties. Actual results could vary materially from
anticipated results described, implied or projected in any
forward-looking statement. With respect to such forward-looking
statements, a number of factors could cause actual results to vary
materially. These factors include, but are not limited to, risks
relating to macroeconomic conditions and their impact on our
operations and healthcare spending generally, including any impact
of disruptions in the global transportation networks or other
aspects of our supply chain on our ability to source raw materials,
components and energy sources needed to produce our products, labor
constraints or disputes, inflationary pressures, currency rate
fluctuations, and increased interest rates and borrowing costs;
conditions in international markets, including geopolitical
developments such as the evolving situations in Russia and Ukraine, the Middle
East and Asia, which could
adversely impact our operations; competitive factors including
technological advances and new products or novel medical therapies
introduced by competitors; product efficacy or safety concerns or
non-compliance with applicable regulatory requirements (such as
non-compliance of our products with registration requirements
resulting from modifications to such products, or other factors,
including with respect to BD Alaris™ pumps and related sets and BD
Vacutainer™) resulting in product recalls, lost revenue or other
actions being taken with respect to products in the field or the
ability to continue selling new products to customers; changes to
legislation or regulations impacting the U.S. or foreign healthcare
systems, changes in medical practices or in patient preferences,
potential cuts or freezes in governmental research or other
healthcare spending, or governmental or private measures to contain
healthcare costs, such as China's
volume-based procurement tender process or changes in pricing and
reimbursement policies, which could result in reduced demand for
our products or downward pricing pressure; new or changing laws and
regulations impacting our business (including the imposition of
tariffs, such as those relating to China, Mexico, or other countries and regions in
which we do business, sanctions, changes in tax laws, new
environmental laws and regulations (such as those related to
climate change or materials of concern), new cybersecurity,
artificial intelligence or privacy laws, or changes in laws
impacting international trade, including import and export
licensing requirements, or anti-corruption and bribery, or changes
in reporting requirements or enforcement practices with respect to
such laws; the adverse impact on our business or products of past,
current or future information and technology system disruptions,
breaches or breakdowns, including through cyberattacks, ransom
attacks or cyber-intrusion, and any investigations, legal
proceedings, liability, expense or reputational damage arising in
connection with any such events; increased labor costs and labor
shortages or disputes; our suppliers' ability to provide products
needed for our operations and BD's ability to maintain favorable
supplier arrangements and relationships; increases in energy costs
and their effect on, among other things, the cost of producing BD's
products; adverse changes in regional, national or foreign economic
conditions, including any impact on our ability to access credit
markets and finance our operations; risks relating to our overall
indebtedness; the possible impact of public health crises on our
business and the global healthcare system, which could decrease
demand for our products, disrupt our operations or the
operations of our customers and companies within our supply chain,
or increase transportation costs; interruptions in our
manufacturing or sterilization processes or those of our
third-party providers, including any restrictions placed on the use
of ethylene oxide for sterilization; pricing and market pressures;
difficulties inherent in product development, delays in product
introductions and uncertainty of market acceptance of new products;
the overall timing of the replacement or remediation of the BD
Alaris™ Infusion System and return to market in the U.S., which may
be impacted by, among other things, customer readiness, supply
continuity and our continued engagement with the FDA; our ability
to achieve our projected level or mix of product sales; our ability
to successfully integrate any businesses we acquire; uncertainties
of litigation, investigations, subpoenas, settlements, fines,
penalties and/or other sanctions (as described in BD's filings with
the Securities and Exchange Commission ("SEC")); the issuance of
new or revised accounting standards; risks associated with the
impact, timing or terms of the contemplated separation of BD's
Biosciences and Diagnostic Solutions business; risks associated
with the expected benefits and costs of the contemplated
separation, including the risk that the expected benefits of the
separation will not be realized within the expected time frame, in
full or at all, and the risk that any conditions to the separation
will not be satisfied and/or that the separation will not be
completed within the anticipated time frame, on the anticipated
terms or at all; the risk that any consents or approvals required
in connection with the contemplated separation will not be received
or obtained within the expected time frame, on the expected terms
or at all; the risk that dis-synergy costs, costs of restructuring
transactions and other costs incurred in connection with the
contemplated separation will exceed BD's estimates; the impact of
the contemplated separation on BD's businesses and the risk that
the contemplated separation may be more difficult, time-consuming
or costly than expected, including the impact on BD's resources,
systems, procedures and controls, diversion of management's
attention and the impact on relationships with customers,
suppliers, employees and other business counterparties, as well as
other factors discussed in BD's filings with the SEC. There can be
no assurance that the contemplated separation will in fact
be completed, in the manner described or at all. We do not intend
to update any forward-looking statements to reflect events or
circumstances after the date hereof except as required by
applicable laws or regulations.
Contacts:
Investors: Adam Reiffe, Sr.
Director, Investor Relations - 201-847-6927
Media: Troy Kirkpatrick, VP,
Public Relations - 858-617-2361
BECTON DICKINSON AND
COMPANY
|
CONDENSED CONSOLIDATED
INCOME STATEMENTS
|
(Unaudited; Amounts in
millions, except share and per share data)
|
|
|
|
Three Months Ended
December 31,
|
|
|
2024
|
|
2023
|
|
% Change
|
REVENUES
|
|
$
|
5,168
|
|
|
$
|
4,706
|
|
|
9.8
|
|
|
|
|
|
|
|
|
Cost of products
sold
|
|
2,933
|
|
|
2,679
|
|
|
9.5
|
|
Selling and
administrative expense
|
|
1,318
|
|
|
1,213
|
|
|
8.7
|
|
Research and
development expense
|
|
343
|
|
|
290
|
|
|
18.2
|
|
Integration,
restructuring and transaction expense
|
|
92
|
|
|
75
|
|
|
23.9
|
|
Other operating
expense, net
|
|
28
|
|
|
11
|
|
|
168.8
|
|
TOTAL OPERATING COSTS
AND EXPENSES
|
|
4,715
|
|
|
4,267
|
|
|
10.5
|
|
OPERATING
INCOME
|
|
453
|
|
|
439
|
|
|
3.2
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(155)
|
|
|
(111)
|
|
|
39.2
|
|
Interest
income
|
|
23
|
|
|
34
|
|
|
(33.5)
|
|
Other expense,
net
|
|
(16)
|
|
|
(4)
|
|
|
(279.8)
|
|
INCOME BEFORE INCOME
TAXES
|
|
306
|
|
|
359
|
|
|
(14.7)
|
|
Income tax
provision
|
|
3
|
|
|
77
|
|
|
(96.4)
|
|
NET INCOME
|
|
303
|
|
|
281
|
|
|
7.8
|
|
|
|
|
|
|
|
|
Basic Earnings per
Share
|
|
$
|
1.05
|
|
|
$
|
0.97
|
|
|
8.2
|
|
Diluted Earnings per
Share
|
|
$
|
1.04
|
|
|
$
|
0.96
|
|
|
8.3
|
|
|
|
|
|
|
|
|
AVERAGE SHARES
OUTSTANDING (in thousands)
|
|
|
|
|
|
|
Basic
|
|
289,505
|
|
290,113
|
|
|
Diluted
|
|
290,389
|
|
291,398
|
|
|
|
|
BECTON DICKINSON AND
COMPANY
|
CONDENSED CONSOLIDATED
BALANCE SHEETS
|
(Amounts in
millions)
|
|
|
|
December 31,
2024
|
|
September 30,
2024
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
Cash and
equivalents
|
|
$
|
711
|
|
|
$
|
1,717
|
|
Restricted
cash
|
|
102
|
|
|
139
|
|
Short-term
investments
|
|
17
|
|
|
445
|
|
Trade receivables,
net
|
|
2,638
|
|
|
3,033
|
|
Inventories
|
|
3,860
|
|
|
3,843
|
|
Prepaid expenses and
other
|
|
1,331
|
|
|
1,292
|
|
TOTAL CURRENT
ASSETS
|
|
8,659
|
|
|
10,468
|
|
Property, plant and
equipment, net
|
|
6,602
|
|
|
6,821
|
|
Goodwill and other
intangibles, net
|
|
36,817
|
|
|
37,383
|
|
Other assets
|
|
2,586
|
|
|
2,615
|
|
TOTAL ASSETS
|
|
$
|
54,665
|
|
|
$
|
57,286
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
Current debt
obligations
|
|
$
|
1,318
|
|
|
$
|
2,170
|
|
Other current
liabilities
|
|
6,347
|
|
|
6,786
|
|
Long-term
debt
|
|
17,440
|
|
|
17,940
|
|
Long-term employee
benefit obligations
|
|
939
|
|
|
942
|
|
Deferred income taxes
and other liabilities
|
|
3,418
|
|
|
3,558
|
|
Shareholders'
equity
|
|
25,205
|
|
|
25,890
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
$
|
54,665
|
|
|
$
|
57,286
|
|
BECTON DICKINSON AND
COMPANY
|
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited; Amounts in
millions)
|
|
|
|
Three Months Ended
December 31,
|
|
|
2024
|
|
2023
|
OPERATING
ACTIVITIES
|
|
|
|
|
Net income
|
|
$
|
303
|
|
|
$
|
281
|
|
Depreciation and
amortization
|
|
607
|
|
|
561
|
|
Change in operating
assets and liabilities and other, net
|
|
(217)
|
|
|
13
|
|
NET CASH PROVIDED BY
CONTINUING OPERATING ACTIVITIES
|
|
693
|
|
|
855
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
Capital
expenditures
|
|
(105)
|
|
|
(116)
|
|
Acquisitions, net of
cash acquired
|
|
(8)
|
|
|
—
|
|
Maturities and sales of
investments
|
|
411
|
|
|
—
|
|
Other, net
|
|
(94)
|
|
|
(116)
|
|
NET CASH PROVIDED BY
(USED FOR) INVESTING ACTIVITIES
|
|
204
|
|
|
(233)
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
Change in short-term
debt
|
|
75
|
|
|
—
|
|
Payments of
debt
|
|
(875)
|
|
|
—
|
|
Repurchases of common
stock
|
|
(750)
|
|
|
(500)
|
|
Dividends
paid
|
|
(302)
|
|
|
(275)
|
|
Other, net
|
|
(76)
|
|
|
(87)
|
|
NET CASH USED FOR
FINANCING ACTIVITIES
|
|
(1,928)
|
|
|
(862)
|
|
Net cash used for
operating activities of discontinued operations
|
|
—
|
|
|
(14)
|
|
Effect of exchange rate
changes on cash and equivalents and restricted cash
|
|
(12)
|
|
|
7
|
|
NET DECREASE IN CASH
AND EQUIVALENTS AND RESTRICTED CASH
|
|
(1,043)
|
|
|
(247)
|
|
OPENING CASH AND
EQUIVALENTS AND RESTRICTED CASH
|
|
1,856
|
|
|
1,481
|
|
CLOSING CASH AND
EQUIVALENTS AND RESTRICTED CASH
|
|
$
|
813
|
|
|
$
|
1,234
|
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
REVENUES BY BUSINESS
SEGMENTS AND UNITS - UNITED STATES
|
Three Months Ended
December 31,
|
(Unaudited; Amounts in
millions)
|
|
|
|
A
|
|
B
|
|
C=(A-B)/B
|
|
|
2024
|
|
2023
|
|
% Change
|
BD MEDICAL
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
694
|
|
|
$
|
639
|
|
|
8.6
|
|
Medication Management
Solutions
|
|
659
|
|
|
594
|
|
|
11.0
|
|
Pharmaceutical
Systems
|
|
104
|
|
|
127
|
|
|
(18.5)
|
|
Advanced Patient
Monitoring
|
|
159
|
|
|
—
|
|
|
NM
|
TOTAL
|
|
$
|
1,615
|
|
|
$
|
1,360
|
|
|
18.7
|
|
|
|
|
|
|
|
|
BD LIFE
SCIENCES
|
|
|
|
|
|
|
Specimen
Management (1)
|
|
$
|
238
|
|
|
$
|
234
|
|
|
2.0
|
|
Diagnostic
Solutions (1)
|
|
212
|
|
|
210
|
|
|
1.0
|
|
Biosciences
|
|
153
|
|
|
143
|
|
|
6.6
|
|
TOTAL
|
|
$
|
603
|
|
|
$
|
587
|
|
|
2.8
|
|
|
|
|
|
|
|
|
BD
INTERVENTIONAL
|
|
|
|
|
|
|
Surgery
|
|
$
|
303
|
|
|
$
|
280
|
|
|
8.0
|
|
Peripheral
Intervention
|
|
253
|
|
|
234
|
|
|
7.8
|
|
Urology and Critical
Care
|
|
306
|
|
|
287
|
|
|
6.6
|
|
TOTAL
|
|
$
|
861
|
|
|
$
|
802
|
|
|
7.4
|
|
|
|
|
|
|
|
|
TOTAL UNITED
STATES
|
|
$
|
3,080
|
|
|
$
|
2,749
|
|
|
12.0
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
(1)
|
During the first
quarter of fiscal year 2025, Life Sciences split its former
Integrated Diagnostic Solutions organizational unit into two units
to better align BD resources with the distinct needs of each
business.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
REVENUES BY BUSINESS
SEGMENTS AND UNITS - INTERNATIONAL
|
Three Months Ended
December 31, (continued)
|
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2024
|
|
2023
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
430
|
|
|
$
|
413
|
|
|
$
|
1
|
|
|
4.3
|
|
|
4.1
|
|
Medication Management
Solutions
|
|
142
|
|
|
153
|
|
|
2
|
|
|
(6.9)
|
|
|
(8.2)
|
|
Pharmaceutical
Systems
|
|
314
|
|
|
304
|
|
|
—
|
|
|
3.2
|
|
|
3.2
|
|
Advanced Patient
Monitoring
|
|
113
|
|
|
—
|
|
|
1
|
|
|
NM
|
|
NM
|
TOTAL
|
|
$
|
999
|
|
|
$
|
870
|
|
|
$
|
3
|
|
|
14.9
|
|
|
14.5
|
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE
SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Specimen
Management (1)
|
|
$
|
223
|
|
|
$
|
213
|
|
|
$
|
—
|
|
|
4.8
|
|
|
4.7
|
|
Diagnostic
Solutions (1)
|
|
262
|
|
|
256
|
|
|
1
|
|
|
2.2
|
|
|
1.9
|
|
Biosciences
|
|
208
|
|
|
232
|
|
|
1
|
|
|
(10.1)
|
|
|
(10.7)
|
|
TOTAL
|
|
$
|
694
|
|
|
$
|
701
|
|
|
$
|
2
|
|
|
(1.1)
|
|
|
(1.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
BD
INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
92
|
|
|
$
|
88
|
|
|
$
|
1
|
|
|
4.1
|
|
|
2.9
|
|
Peripheral
Intervention
|
|
220
|
|
|
220
|
|
|
1
|
|
|
0.2
|
|
|
(0.4)
|
|
Urology and Critical
Care
|
|
83
|
|
|
78
|
|
|
1
|
|
|
6.8
|
|
|
5.4
|
|
TOTAL
|
|
$
|
396
|
|
|
$
|
386
|
|
|
$
|
4
|
|
|
2.4
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
INTERNATIONAL
|
|
$
|
2,089
|
|
|
$
|
1,957
|
|
|
$
|
9
|
|
|
6.7
|
|
|
6.3
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
(1)
|
During the first
quarter of fiscal year 2025, Life Sciences split its former
Integrated Diagnostic Solutions organizational unit into two units
to better align BD resources with the distinct needs of each
business.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
REVENUES BY BUSINESS
SEGMENTS AND UNITS - TOTAL
|
Three Months Ended
December 31, (continued)
|
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2024
|
|
2023
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
1,124
|
|
|
$
|
1,052
|
|
|
$
|
1
|
|
|
6.9
|
|
|
6.8
|
|
Medication Management
Solutions
|
|
801
|
|
|
747
|
|
|
2
|
|
|
7.3
|
|
|
7.1
|
|
Pharmaceutical
Systems
|
|
418
|
|
|
431
|
|
|
—
|
|
|
(3.2)
|
|
|
(3.2)
|
|
Advanced Patient
Monitoring
|
|
271
|
|
|
—
|
|
|
1
|
|
|
NM
|
|
NM
|
TOTAL
|
|
$
|
2,615
|
|
|
$
|
2,230
|
|
|
$
|
3
|
|
|
17.3
|
|
|
17.1
|
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE
SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Specimen
Management (1)
|
|
$
|
462
|
|
|
$
|
447
|
|
|
$
|
—
|
|
|
3.3
|
|
|
3.3
|
|
Diagnostic
Solutions (1)
|
|
474
|
|
|
467
|
|
|
1
|
|
|
1.7
|
|
|
1.5
|
|
Biosciences
|
|
361
|
|
|
375
|
|
|
1
|
|
|
(3.7)
|
|
|
(4.1)
|
|
TOTAL
|
|
$
|
1,297
|
|
|
$
|
1,288
|
|
|
$
|
2
|
|
|
0.7
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
BD
INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
395
|
|
|
$
|
369
|
|
|
$
|
1
|
|
|
7.0
|
|
|
6.8
|
|
Peripheral
Intervention
|
|
473
|
|
|
454
|
|
|
1
|
|
|
4.1
|
|
|
3.8
|
|
Urology and Critical
Care
|
|
389
|
|
|
365
|
|
|
1
|
|
|
6.6
|
|
|
6.3
|
|
TOTAL
|
|
$
|
1,257
|
|
|
$
|
1,188
|
|
|
$
|
4
|
|
|
5.8
|
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
REVENUES
|
|
$
|
5,168
|
|
|
$
|
4,706
|
|
|
$
|
9
|
|
|
9.8
|
|
|
9.6
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
(1)
|
During the first
quarter of fiscal year 2025, Life Sciences split its former
Integrated Diagnostic Solutions organizational unit into two units
to better align BD resources with the distinct needs of each
business.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
RECONCILIATION OF
REPORTED REVENUE CHANGE TO ORGANIC REVENUE CHANGE
|
Three Months Ended
December 31,
|
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
D = (A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2024
|
|
2023
|
|
FX Impact
|
|
Reported
|
|
FXN
|
TOTAL
REVENUES
|
|
$
|
5,168
|
|
|
$
|
4,706
|
|
|
$
|
9
|
|
|
9.8
|
|
|
9.6
|
|
Less: Inorganic revenue
adjustment (1)
|
|
271
|
|
|
—
|
|
|
1
|
|
|
NM
|
|
NM
|
Organic
Revenue
|
|
$
|
4,897
|
|
|
$
|
4,706
|
|
|
$
|
8
|
|
|
4.1
|
|
|
3.9
|
|
|
|
|
|
|
|
|
|
|
|
|
BD MEDICAL
REVENUES
|
|
$
|
2,615
|
|
|
$
|
2,230
|
|
|
$
|
3
|
|
|
17.3
|
|
|
17.1
|
|
Less: Inorganic revenue
adjustment (1)
|
|
271
|
|
|
—
|
|
|
1
|
|
|
NM
|
|
NM
|
BD Medical Organic
Revenue
|
|
$
|
2,343
|
|
|
$
|
2,230
|
|
|
$
|
3
|
|
|
5.1
|
|
|
5.0
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
(1)
|
Inorganic revenue
adjustment is defined as the amount of incremental revenue
attributable to acquisitions and the revenue decline attributable
to divestitures during the first 12 months
post-acquisition/divestiture. Acquisitions include: Advanced
Patient Monitoring in the Medical Segment.
|
BECTON DICKINSON AND
COMPANY
|
|
|
|
|
SUPPLEMENTAL
INFORMATION
|
|
|
|
|
RECONCILIATION OF
REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
2024
|
|
2023
|
|
Change
|
|
Translational
FX
|
|
FXN
Change
|
|
Change %
|
|
FXN
Change %
|
Reported Diluted
Earnings per Share
|
$
|
1.04
|
|
|
$
|
0.96
|
|
|
$
|
0.08
|
|
|
$
|
0.01
|
|
|
$
|
0.07
|
|
|
8.3 %
|
|
7.3 %
|
Purchase accounting
adjustments ($570 million and $362 million pre-tax,
respectively) (1)
|
1.96
|
|
|
1.24
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Integration costs ($24
million and $5 million pre-tax,
respectively) (2)
|
0.08
|
|
|
0.02
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Restructuring costs
($66 million and $69 million pre-tax,
respectively) (2)
|
0.23
|
|
|
0.24
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Transaction Costs ($3
million pre-tax) (3)
|
0.01
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Separation-related
items ($2 million pre-tax,
respectively) (4)
|
—
|
|
|
0.01
|
|
|
|
|
—
|
|
|
|
|
|
|
|
European regulatory
initiative-related costs ($23 million pre-tax,
respectively) (5)
|
—
|
|
|
0.08
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Product, litigation,
and other items ($102 million and $14 million pre-tax,
respectively) (6)
|
0.35
|
|
|
0.05
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Tax impact of specified
items and other tax related (($71) million and $24 million,
respectively)
|
(0.24)
|
|
|
0.08
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Adjusted Diluted
Earnings per Share
|
$
|
3.43
|
|
|
$
|
2.68
|
|
|
$
|
0.75
|
|
|
$
|
0.01
|
|
|
$
|
0.74
|
|
|
28.0 %
|
|
27.6 %
|
|
|
(1)
|
Includes amortization
and other adjustments related to the purchase accounting for
acquisitions.
|
(2)
|
Represents costs
associated with integration and restructuring
activities.
|
(3)
|
Represents transaction
costs recorded to Integration, restructuring and
transaction expense incurred in connection with the
Advanced Patient Monitoring acquisition.
|
(4)
|
Represents costs
recorded to Other operating expense, net incurred
in connection with the separation of BD's former Diabetes Care
business.
|
(5)
|
Represents costs
incurred to develop processes and systems to establish initial
compliance with the European Union Medical Device Regulation and
the European Union In Vitro Diagnostic Medical Device Regulation,
which represent a significant, unusual change to the existing
regulatory framework. We consider these costs to be duplicative of
previously incurred costs and/or one-off costs, which are limited
to a specific period of time. These expenses, which are recorded
in Cost of products sold and Research and
development expense, include the cost of labor, other services
and consulting (in particular, research and development and
clinical trials) and supplies, travel and other miscellaneous
costs.
|
(6)
|
Includes certain
(income) expense items which are not part of ordinary operations
and affect the comparability of the periods presented. Such items
may include certain product remediation costs, certain legal
matters, certain investment gains and losses, certain asset
impairment charges, and certain pension settlement costs. The
amount for the three months ended December 31, 2024 reflects a
charge of $22 million to Cost of products sold to
adjust the estimate of future product remediation costs, a charge
of $30 million to Research and development
expense related to a non-cash asset impairment charge in
the Life Sciences segment, and charges of $29 million
to Other operating expense, net, related to
various legal matters.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL
INFORMATION
|
FY 2025 OUTLOOK
RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year FY
2024
|
|
Full Year FY 2025
Outlook
|
|
|
($ in
millions)
|
|
% Change
|
|
Revenues
|
BDX Reported
Revenues
|
|
$
|
20,178
|
|
|
|
|
|
Add: Revenue Adjustment
Impact
|
|
67
|
|
|
|
|
|
Adjusted
Revenues
|
|
$
|
20,245
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2025 Reported
Revenue Growth
|
|
|
|
+7.9% to
+8.4%
|
|
|
Revenue Adjustment
Impact
|
|
|
|
~+35 basis
points
|
|
|
Illustrative Foreign
Currency (FX) Impact
|
|
|
|
(~125) basis
points
|
|
|
FY 2025 Revenue Growth
(adjusted) (FXN)
|
|
|
|
+8.8% to
9.3%
|
|
|
FY 2025 Inorganic
Impact to Revenue Growth
|
|
|
|
~+475 basis
points
|
|
|
FY 2025 Organic Revenue
Growth (FXN)
|
|
|
|
+4.0% to
+4.5%
|
|
|
|
|
|
|
|
|
|
Total FY 2025
Revenues
|
|
|
|
|
|
~$21.7 to $21.9
billion
|
|
Notes
|
- Revenue Adjustment
Impact reflects the recognition of accruals resulting from
developments relating to the Italian government medical device pay
back legislation, as well as another legal matter, and which
substantially relate to years prior to fiscal year
2024.
|
- Inorganic revenue
adjustment is defined as the amount of incremental revenue
attributable to acquisitions and the revenue decline attributable
to divestitures during the first 12 months
post-acquisition/divestiture.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL
INFORMATION
|
FY 2025 OUTLOOK
RECONCILIATION CONTINUED
|
|
|
|
|
|
Full Year FY
2025 Outlook
|
|
|
Full Year FY 2024
from Continuing Operations
|
|
Total
Company
|
Reported Diluted
Earnings per Share
|
|
$
|
5.86
|
|
|
|
|
|
Purchase accounting
adjustments ($1.503 billion pre-tax) (1)
|
|
5.16
|
|
|
|
|
|
Integration costs ($23
million pre-tax) (2)
|
|
0.08
|
|
|
|
|
|
Restructuring costs
($387 million pre-tax) (2)
|
|
1.33
|
|
|
|
|
|
Transaction Costs ($48
million pre-tax) (3)
|
|
0.17
|
|
|
|
|
|
Financing Costs (($8)
million pre-tax) (3)
|
|
(0.03)
|
|
|
|
|
|
Separation-related
items ($13 million pre-tax) (4)
|
|
0.05
|
|
|
|
|
|
European regulatory
initiative-related costs ($104 million
pre-tax) (5)
|
|
0.36
|
|
|
|
|
|
Product, litigation,
and other items ($346 million
pre-tax) (6)
|
|
1.19
|
|
|
|
|
|
Tax impact of specified
items and other tax related (($297) million)
|
|
(1.02)
|
|
|
|
|
|
Adjusted Diluted
Earnings per Share
|
|
$
|
13.14
|
|
|
$14.30 to
$14.60
|
Reported %
Change
|
|
|
|
+8.8% to
+11.0%
|
|
|
(1)
|
Includes amortization
and other adjustments related to the purchase accounting for
acquisitions.
|
(2)
|
Represents costs
associated with integration and restructuring
activities.
|
(3)
|
Represents transaction
costs and financing impacts associated with the Advanced Patient
Monitoring acquisition. The transaction costs are recorded
in Integration, restructuring and transaction
expense and the financing impacts are recorded
in Interest income and Interest
expense.
|
(4)
|
Represents costs
recorded to Other operating expense (income),
net incurred in connection with the separation of BD's
former Diabetes Care business.
|
(5)
|
Represents costs
incurred to develop processes and systems to establish initial
compliance with the European Union Medical Device Regulation and
the European Union In Vitro Diagnostic Medical Device Regulation,
which represent a significant, unusual change to the existing
regulatory framework. We consider these costs to be duplicative of
previously incurred costs and/or one-off costs, which are limited
to a specific period of time. These expenses, which are recorded in
Cost of products sold and Research and
development expense, include the cost of labor, other services
and consulting (in particular, research and development and
clinical trials) and supplies, travel and other miscellaneous
costs.
|
(6)
|
Includes certain
(income) expense items which are not part of ordinary operations
and affect the comparability of the periods presented. Such items
may include certain product remediation costs, certain legal
matters, certain investment gains and losses, certain asset
impairment charges, and certain pension settlement costs. The
amount in 2024 reflects the recognition of $67 million in accruals
as an impact to Revenues resulting from recent
developments relating to the Italian government medical device pay
back legislation, as well as another legal matter, and which
substantially relate to years prior to our current fiscal year, and
charges of $38 million to Cost of products sold to
record or adjust future costs for product remediation efforts. The
amount in 2024 also reflects charges to Other operating
expense (income), net related to legal matters, including
a $175 million charge to accrue an estimated liability for the SEC
investigation with respect to, among other things, certain
reporting issues involving BD AlarisTM infusion
pumps included in SEC disclosures prior to 2021.
|
View original
content:https://www.prnewswire.com/news-releases/bd-reports-first-quarter-fiscal-2025-financial-results-302369318.html
SOURCE BD (Becton, Dickinson and Company)