IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2024 and for the three-month period ended as of that date, presented comparatively
 
 
 
 
 
 
 
 
 
 
Legal information
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°: 82, beginning on July 1st, 2024.
 
Legal address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: General Ordinary and Extraordinary Shareholders’ Meeting held on April 27, 2023 and registered in the Superintendence on September 12, 2023 with the number 15555, Book 114 Volume – of Joint Stock Companies.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital: 746,893,142 shares. (*)
 
Common Stock subscribed, issued and paid-up nominal value (in millions of ARS): 7,469.
 
Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
(Cresud S.A.C.I.F. y A.).
 
Legal Address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity of parent Company: Real estate and agricultural activities.
 
Direct and indirect interest of the Parent Company on the capital stock: 397,831,498 common shares.
 
Percentage of votes of the Parent Company (direct and indirect interest) on the shareholders’ equity: 55.88% (1).
 
Type of stock
CAPITAL STATUS
Shares authorized for Public Offering (2)
Subscribed, issued and paid-up nominal value
(in millions of Argentine Pesos)
Common stock with a face value of ARS 10 per share and entitled to 1 vote each
746,893,142
7,469
 
(1) For computation purposes, treasury shares have been subtracted.
(2) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
(*) As of September 30, 2024, the capital increase and the issuance of shares resolved by the board of directors on October 15, 2024, was in process of being registered in the “Inspección General de Justicia” (General Inspection of Justice).
 
 
Index
 
Glossary
1
Unaudited Condensed Interim Consolidated Statement of Financial Position
2
Unaudited Condensed Interim Consolidated Statement of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
4
Unaudited Condensed Interim Consolidated Statement of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
 Note 1 – The Group’s business and general information
7
 Note 2 – Summary of significant accounting policies
7
 Note 3 – Seasonal effects on operations
8
 Note 4 – Acquisitions and disposals
9
 Note 5 – Financial risk management and fair value estimates
9
 Note 6 – Segment information
10
 Note 7 – Investments in associates and joint ventures
11
 Note 8 – Investment properties
12
 Note 9 – Property, plant and equipment
15
 Note 10 – Trading properties
15
 Note 11 – Intangible assets
16
 Note 12 – Right-of-use assets and lease liabilities
16
 Note 13 – Financial instruments by category
17
 Note 14 – Trade and other receivables
19
 Note 15 – Cash flow and cash equivalent information
19
 Note 16 – Trade and other payables
20
 Note 17 – Borrowings
20
 Note 18 – Provisions
21
 Note 19 – Taxes
22
 Note 20 – Revenues
23
 Note 21 – Expenses by nature
23
 Note 22 – Costs
23
 Note 23 – Other operating results, net
24
 Note 24 – Financial results, net
24
 Note 25 – Related party transactions
24
 Note 26 – CNV General Resolution N° 622
27
 Note 27 – Foreign currency assets and liabilities
27
 Note 28 – Other relevant events of the period
28
 Note 29 – Subsequent events
28
 
 
 
Glossary
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group´s Financial Statements.
 
Terms
 
Definitions
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2024
BACS
 
Banco de Crédito y Securitización S.A.
BHSA
 
Banco Hipotecario S.A.
BYMA
 
Buenos Aires Stock Exchange
CNV
 
Securities Exchange Commission (Argentina)
CODM
 
Chief Operating Decision Maker
CPI
 
Consumer Price Index
Cresud
 
Cresud S.A.C.I.F. y A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
GCDI
 
GCDI S.A.
IAS
 
International Accounting Standards
IASB
 
International Accounting Standards Board
IFRS
 
International Financial Reporting Standards
INDEC
 
Argentine Institute of Statistics and Census
IRSA, The Company”, “Us”, “We”
 
IRSA Inversiones y Representaciones Sociedad Anónima
MEP
 
Electronic Payment Market
NIS
 
New Israeli Shekel
New Lipstick
 
New Lipstick LLC
Puerto Retiro
 
Puerto Retiro S.A.
 
 
 
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Financial Position
as of September 30, 2024 and June 30, 2024
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.2024
 
 
06.30.2024
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
8
  1,697,606 
  1,909,319 
Property, plant and equipment
9
  41,988 
  40,993 
Trading properties
10, 22
  20,820 
  21,903 
Intangible assets
11
  67,894 
  72,427 
Right-of-use assets
12
  6,112 
  11,972 
Investments in associates and joint ventures
7
  151,518 
  145,066 
Deferred income tax assets
19
  5,201 
  6,834 
Income tax credit
 
  11 
  12 
Trade and other receivables
13, 14
  29,252 
  38,345 
Investments in financial assets
13
  8,743 
  11,428 
Derivative financial instruments
13
  60 
  63 
Total non-current assets
 
  2,029,205 
  2,258,362 
Current assets
 
    
    
Trading properties
10, 22
  583 
  461 
Inventories
22
  1,187 
  1,211 
Income tax credit
 
  290 
  1,205 
Trade and other receivables
13, 14
  75,531 
  85,442 
Investments in financial assets
13
  149,379 
  135,301 
Derivative financial instruments
13
  77 
  - 
Cash and cash equivalents
13
  30,243 
  31,730 
Total current assets
 
  257,290 
  255,350 
TOTAL ASSETS
 
  2,286,495 
  2,513,712 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity attributable to equity holders of the parent (according to corresponding statement)
 
  1,089,615 
  1,209,497 
Non-controlling interest
 
  75,902 
  82,744 
TOTAL SHAREHOLDERS’ EQUITY
 
  1,165,517 
  1,292,241 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
13, 17
  170,404 
  207,834 
Lease liabilities
12
  3,280 
  10,157 
Deferred income tax liabilities
19
  551,604 
  628,563 
Trade and other payables
13, 16
  41,314 
  42,965 
Income tax liabilities
 
  17,190 
  - 
Provisions
18
  23,287 
  23,569 
Salaries and social security liabilities
 
  114 
  125 
Total non-current liabilities
 
  807,193 
  913,213 
Current liabilities
 
    
    
Borrowings
13, 17
  209,991 
  203,411 
Lease liabilities
12
  807 
  2,120 
Trade and other payables
13, 16
  85,885 
  81,505 
Income tax liabilities
 
  6,190 
  7,508 
Provisions
18
  3,676 
  4,131 
Derivative financial instruments
13
  - 
  4 
Salaries and social security liabilities
 
  7,236 
  9,579 
Total current liabilities
 
  313,785 
  308,258 
TOTAL LIABILITIES
 
  1,120,978 
  1,221,471 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  2,286,495 
  2,513,712 
 
    
    
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Income and Other Comprehensive Income
for the three-month periods ended September 30, 2024 and 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.2024
 
 
09.30.2023
 
Revenues
20
  89,873 
  94,939 
Costs
21, 22
  (32,458)
  (30,894)
Gross profit
 
  57,415 
  64,045 
Net (loss) / gain from fair value adjustment of investment properties
8
  (225,499)
  316,084 
General and administrative expenses
21
  (11,105)
  1,266 
Selling expenses
21
  (4,349)
  (4,975)
Other operating results, net
23
  (4,046)
  (1,278)
(Loss) / profit from operations
 
  (187,584)
  375,142 
Share of profit of associates and joint ventures
7
  8,162 
  6,850 
(Loss) / profit before financial results and income tax
 
  (179,422)
  381,992 
Finance income
24
  722 
  1,169 
Finance costs
24
  (11,644)
  (12,736)
Other financial results
24
  21,691 
  (7,288)
Inflation adjustment
24
  4,245 
  20,116 
Financial results, net
 
  15,014 
  1,261 
(Loss) / profit before income tax
 
  (164,408)
  383,253 
Income tax expense
19
  55,373 
  (132,715)
(Loss) / profit for the period
 
  (109,035)
  250,538 
Other comprehensive loss:
 
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
Currency translation adjustment and other comprehensive loss from subsidiaries and associates (i)
 
  (497)
  (1,037)
Total other comprehensive loss for the period
 
  (497)
  (1,037)
Total comprehensive (loss) / income for the period
 
  (109,532)
  249,501 
 
    
    
(Loss) / profit for the period attributable to:
 
    
    
Equity holders of the parent
 
  (105,646)
  238,061 
Non-controlling interest
 
  (3,389)
  12,477 
 
    
    
Total comprehensive (loss) / income attributable to:
 
    
    
Equity holders of the parent
 
  (105,931)
  237,055 
Non-controlling interest
 
  (3,601)
  12,446 
 
    
    
(Loss) / profit per share attributable to equity holders of the parent: (ii)
 
    
    
Basic
 
  (145.92)
  323.89 
Diluted
 
 
(145.92) (iii)
 
  319.12 
 
(i)
Components of other comprehensive income have no impact on income tax.
(ii)
See note 28 to the Annual Consolidated Financial Statements as of June 30, 2024.
(iii)
Given that the result for the period showed losses, there is no diluted effect of such result.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2024
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (iv)
 
 
Accumulated deficit
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2024
  7,181 
  234 
  366,751 
  24,782 
  536,420 
  (11,556)
  53,754 
  207,970 
  8,487 
  15,474 
  1,209,497 
  82,744 
  1,292,241 
Net loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (105,646)
  (105,646)
  (3,389)
  (109,035)
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (285)
  - 
  (285)
  (212)
  (497)
Total comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (285)
  (105,646)
  (105,931)
  (3,601)
  (109,532)
Repurchase of treasury shares (iii)
  (115)
  115 
  - 
  - 
  - 
  - 
  - 
  - 
  (15,686)
  - 
  (15,686)
  - 
  (15,686)
Warrants exercise (ii)
  54 
  - 
  - 
  (1,362)
  3,048 
  - 
  - 
  - 
  - 
  - 
  1,740 
  - 
  1,740 
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  86 
  86 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (3,332)
  (3,332)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (5)
  - 
  (5)
  5 
  - 
Balance as of September 30, 2024
  7,120 
  349 
  366,751 
  23,420 
  539,468 
  (11,556)
  53,754 
  207,970 
  (7,489)
  (90,172)
  1,089,615 
  75,902 
  1,165,517 
 
(i) Includes ARS 28 of Inflation adjustment of treasury shares. See Note 17 to the Annual Consolidated Financial Statements as of June 30,2024.
(ii) As of September 30, 2024, the remaining warrants to exercise amount to 71,510,561. See Note 28 to these Financial Statements.
(iii) Related to the Shares Buyback Programs approved by the Board on July 11, 2024. As of September 30, 2024 the Company has bought 11,541,885 shares. See Note 28 to these Financial Statements.
(iv) Group´s other reserves for the period ended September 30, 2024 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2024
  (30,145)
  81,807 
  (3,269)
  65,122 
  (105,028)
  8,487 
Other comprehensive loss for the period
  - 
  - 
  (285)
  - 
  - 
  (285)
Total comprehensive loss for the period
  - 
  - 
  (285)
  - 
  - 
  (285)
Repurchase of treasury shares
  (15,686)
  - 
  - 
  - 
  - 
  (15,686)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (5)
  (5)
Balance as of September 30, 2024
  (45,831)
  81,807 
  (3,554)
  65,122 
  (105,033)
  (7,489)
 
(1) Includes revaluation surplus.
 
 The Company does not hold any preferred shares, therefore there are no unpaid dividends on such shares.
 The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
4
IRSA Inversiones y Representaciones Sociedad Anónima 
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Shares to issue
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (ii)
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2023
  799 
  6,553 
  12 
  366,736 
  26,105 
  533,334 
  2,091 
  41,808 
  207,970 
  49,004 
  273,886 
  1,508,298 
  93,031 
  1,601,329 
Net profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  238,061 
  238,061 
  12,477 
  250,538 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,006)
  - 
  (1,006)
  (31)
  (1,037)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,006)
  238,061 
  237,055 
  12,446 
  249,501 
Repurchase of treasury shares
  (132)
  - 
  132 
  - 
  - 
  - 
  - 
  - 
  - 
  (5,384)
  - 
  (5,384)
  - 
  (5,384)
Warrants exercise
  - 
  - 
  - 
  - 
  (21)
  64 
  - 
  - 
  - 
  - 
  - 
  43 
  - 
  43 
Issuance of shares
  6,553 
  (6,553)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  71 
  71 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,669)
  (4,669)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (11)
  - 
  (11)
  - 
  (11)
Balance as of September 30, 2023
  7,220 
  - 
  144 
  366,736 
  26,084 
  533,398 
  2,091 
  41,808 
  207,970 
  42,603 
  511,947 
  1,740,001 
  100,879 
  1,840,880 
 
(i) Includes ARS 13 of Inflation adjustment of treasury shares. See Note 17 to the Annual Consolidated Financial Statements as of June 30,2024.
(ii) Group’s other reserves for the period ended September 30, 2023 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2023
  (13,845)
  37,431 
  787 
  129,616 
  (104,985)
  49,004 
Other comprehensive loss for the period
  - 
  - 
  (1,006)
  - 
  - 
  (1,006)
Total comprehensive loss for the period
  - 
  - 
  (1,006)
  - 
  - 
  (1,006)
Repurchase of treasury shares
  (5,384)
  - 
  - 
  - 
  - 
  (5,384)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (11)
  (11)
Balance as of September 30, 2023
  (19,229)
  37,431 
  (219)
  129,616 
  (104,996)
  42,603 
 
(1) Includes revaluation surplus.
 
The Company does not hold any preferred shares, therefore there are no unpaid dividends on such shares.
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Cash Flows
for the three-month periods ended September 30, 2024 and 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.2024
 
 
09.30.2023
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operating activities before income tax paid
15
  49,800 
  36,478 
Income tax paid
 
  (1,989)
  (3,501)
Net cash generated from operating activities
 
  47,811 
  32,977 
Investing activities:
 
    
    
Acquisition and improvements of investment properties
 
  (13,872)
  (4,172)
Proceeds from sales of investment properties
 
  105 
  14,977 
Acquisitions and improvements of property, plant and equipment
 
  (1,247)
  (760)
Proceeds from sales of property, plant and equipment
 
  - 
  3 
Acquisitions of intangible assets
 
  (960)
  (309)
Proceeds from sales of interest held in associates and joint ventures
 
  2,433 
  26,179 
Proceeds from derivative financial instruments
 
  23 
  - 
Acquisitions of investments in financial assets
 
  (58,069)
  (61,574)
Proceeds from disposal of investments in financial assets
 
  47,229 
  45,899 
Interest received from financial assets
 
  3,494 
  1,267 
Proceeds from loans granted to related parties
 
  222 
  - 
Increase of loans granted to related parties
 
  - 
  (161)
Net cash (used in) / generated from investing activities
 
  (20,642)
  21,349 
Financing activities:
 
    
    
Borrowings, issuance and new placement of non-convertible notes
 
  4,464 
  3,062 
Payment of borrowings and non-convertible notes
 
  (12,779)
  (8,980)
Obtaining / (payments) of short term loans, net
 
  13,370 
  (6,143)
Interests paid
 
  (10,216)
  (6,418)
Repurchase of non-convertible notes
 
  (7,828)
  - 
Capital contributions from non-controlling interest in subsidiaries
 
  86 
  71 
Warrants exercise
 
  1,740 
  43 
Payment of lease liabilities
 
  (763)
  (151)
Repurchase of treasury shares
 
  (15,686)
  (5,384)
Net cash used in financing activities
 
  (27,612)
  (23,900)
Net (decrease) / increase in cash and cash equivalents
 
  (443)
  30,426 
Cash and cash equivalents at the beginning of the period
13
  31,730 
  36,391 
Inflation adjustment of cash and cash equivalents
 
  (68)
  (1,900)
Foreign exchange (loss) / gain on cash and cash equivalents and unrealized fair value result for cash equivalents
 
  (976)
  1,830 
Cash and cash equivalents at end of the period
13
  30,243 
  66,747 
 
    
    
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(Amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
These Financial Statements have been approved for issuance by the Board of Directors, on November 5, 2024.
 
IRSA was founded in 1943, and it has engaged in diverse real estate activities in Argentina since 1991. IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.
 
Cresud is our direct parent company, whose main shareholders are Inversiones Financieras del Sur S.A., Agroinvestment S.A. and Consultores Venture Capital Uruguay S.A., and whose final beneficiary is Eduardo Sergio Elsztain.
 
As of the end of these Consolidated Financial Statements, the Group owns 15 shopping malls, 5 office buildings, three hotels and an extensive land reserve for future mixed-use developments. Additionally, the Group holds a 29.50% interest in Banco Hipotecario S.A. (BHSA) (see note 7), which is a leading commercial bank in the provision of mortgaged loans in Argentina. BHSA's shares are listed on the BYMA.
 
The Group operates and holds a majority interest (with the exception of La Ribera Shopping Center, of which it has a 50% ownership interest) in a portfolio of 14 shopping malls in Argentina, six of which are located in the Autonomous City of Buenos Aires (Abasto Shopping, Alcorta Shopping, Alto Palermo, Patio Bullrich, Dot Baires Shopping and Distrito Arcos), two in Buenos Aires province (Alto Avellaneda and Soleil Premium Outlet) and the rest are situated in different provinces (Alto Noa in the City of Salta, Alto Rosario in the City of Rosario, Mendoza Plaza in the City of Mendoza, Córdoba Shopping Villa Cabrera in the City of Córdoba, Alto Comahue in the City of Neuquén and La Ribera Shopping in the City of Santa Fe). The Group also owns the historic building where the Patio Olmos Shopping Mall is located, operated by a third party.
 
Likewise, the Group manages a 5 office buildings portfolio and has majority stakes in 3 luxury hotels including the Libertador and Intercontinental hotels in the Autonomous City of Buenos Aires and the exclusive Llao Llao resort, in the city of San Carlos de Bariloche, in southern Argentina. Additionally, the Group participates in the development of residential properties for sale, as well as in other investments.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2024 prepared in accordance with IFRS Accounting Standards issued by the IASB. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS Accounting Standards.
 
These financial statements for the interim periods of three months ended September 30, 2024 and 2023 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with Argentine Federation of Professional Councils in Economic Sciences (FACPCE) Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered.
 
The table below presents the index for the period between the last fiscal year and as of September 30, 2024, and for the 12-month period ending on the same date, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of September 30, 2024 (three months)
 
 
As of September 30, 2024 (twelve months)
 
Price variation
  12%
  209%
 
As a consequence of the aforementioned, these Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2024 and their comparative information were restated in accordance with IAS 29.
 
2.2.
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
2.3.
Comparability of information
 
Balance items as of June 30, 2024 and September 30, 2023 presented in these Unaudited Condensed Interim Consolidated Financial Statements for comparative purposes arise from the financial statements as of and for such periods restated according to IAS 29 (See note 2.1).
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
3.
Seasonal effects on operations
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period from July through December, compared to the period from January through June.
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the three-month period ended September 30, 2024 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2024, are detailed in Note 4 to the Annual Financial Statements.
 
1.
Zetol - Payment of installments for share purchase
 
On July 12, 2024, the payment of the installments for the purchase of shares in Zetol, corresponding to Towers 3 and 4, was completed for a total amount of USD 8.9 million, including units, parking spaces, and credits in favor of VAM and Zetol for Towers 1 and 2.
 
2.
Purchase of property adjacent to Alto Avellaneda shopping mall
 
On August 1, 2024, IRSA acquired a property adjacent to its Alto Avellaneda shopping mall, located at Gral. Güemes 861, Avellaneda, Province of Buenos Aires.
 
The property has a total area of 86,861 square meters and a built-up area of 32,660 square meters, with potential for future expansion.
 
The purchase price was set at USD 12.2 million, of which USD 9.2 million has already been paid, and the remaining USD 3 million will be settled upon the transfer of the title deed, which will be granted within 3 years from the signing of the preliminary sales agreement. The transaction includes the assignment to IRSA of the existing lease agreements until their original expiration and the signing of a new lease agreement with the supermarket for 3 years.
 
3.
Merger by absorption of IRSA and Centro de Entretenimiento La Plata S.A.
 
On September 11, 2024, IRSA and Centro de Entretenimiento La Plata S.A. (CELAP) Boards of Directors approved the prior merger agreement between both companies and the corresponding special financial statements as of June 30, 2024, initiating the corporate reorganization process under the terms of art. 82 et seq. of the General Law of Companies. The merger process has particular characteristics given that IRSA is included in the public offering regime, reason why, not only apply the current provisions of the General Law of Companies but also the procedures established regarding reorganization of companies of the Regulations of the “Comisión Nacional de Valores” (National Securities Commission) and the markets, both national and foreign, where its shares are listed.
 
The Merger was carried out in order to streamline the technical, administrative, operational and economic resources of both Companies.
 
On October 28, 2024, the Shareholders' Meetings of IRSA and CELAP were held, approving the merger by absorption, whose effective date was established on July 1, 2024. As of that date, the transfer to the absorbent of the totality of the equity of the absorbed company, thereby incorporating all its rights and obligations, assets and liabilities into the equity of the absorbing company.
 
Likewise, and in accordance with the prior merger agreement, there is no exchange ratio, since IRSA, in its capacity as the controlling company of CELAP with a 100% share, does not receive its own shares given that its holding in CELAP already it is incorporated into its equity.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
From June 30, 2024 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost).
 
6.
Segment information
 
Segment information was prepared and classified according to the business in which the Group operates, they were described in Note 6 to the Annual Financial Statements.
 
Below is a summary of the Group’s operating segments and a reconciliation between the operating income according to segment information and the operating income of the Statements of Income and Other Comprehensive Income of the Group for the three-month periods ended September 30, 2024 and 2023:
 
 
 
09.30.2024
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expenses and collective promotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income / statement of financial position
 
Revenues
  72,495 
  (426)
  17,804 
  - 
  89,873 
Costs
  (14,595)
  42 
  (17,905)
  - 
  (32,458)
Gross profit / (loss)
  57,900 
  (384)
  (101)
  - 
  57,415 
Net loss from fair value adjustment of investment properties
  (225,633)
  134 
  - 
  - 
  (225,499)
General and administrative expenses
  (11,201)
  65 
  - 
  31 
  (11,105)
Selling expenses
  (4,377)
  28 
  - 
  - 
  (4,349)
Other operating results, net
  (4,059)
  (3)
  47 
  (31)
  (4,046)
(Loss) / profit from operations
  (187,370)
  (160)
  (54)
  - 
  (187,584)
Share of profit of associates and joint ventures
  7,927 
  235 
  - 
  - 
  8,162 
Segment loss
  (179,443)
  75 
  (54)
  - 
  (179,422)
Reportable assets
  1,968,707 
  519 
  - 
  317,269 
  2,286,495 
Reportable liabilities (i)
  - 
  - 
  - 
  (1,120,978)
  (1,120,978)
Net reportable assets
  1,968,707 
  519 
  - 
  (803,709)
  1,165,517 
 
    
    
    
    
    
 
 
 
09.30.2023
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expenses and collective promotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income / statement of financial position
 
Revenues
  78,185 
  (448)
  17,202 
  - 
  94,939 
Costs
  (13,370)
  43 
  (17,567)
  - 
  (30,894)
Gross profit / (loss)
  64,815 
  (405)
  (365)
  - 
  64,045 
Net gain / (loss) from fair value adjustment of investment properties
  316,055 
  29 
  - 
  - 
  316,084 
General and administrative expenses
  1,060 
  58 
  - 
  148 
  1,266 
Selling expenses
  (5,018)
  43 
  - 
  - 
  (4,975)
Other operating results, net
  (1,300)
  (3)
  173 
  (148)
  (1,278)
Profit / (loss) from operations
  375,612 
  (278)
  (192)
  - 
  375,142 
Share of profit of associates and joint ventures
  6,427 
  423 
  - 
  - 
  6,850 
Segment profit / (loss)
  382,039 
  145 
  (192)
  - 
  381,992 
Reportable assets
  2,909,481 
  225 
  - 
  369,918 
  3,279,624 
Reportable liabilities (i)
  - 
  - 
  - 
  (1,438,728)
  (1,438,728)
Net reportable assets
  2,909,481 
  225 
  - 
  (1,068,810)
  1,840,896 
 
    
    
    
    
    
 
(1) Represents the equity value of joint ventures that were proportionately consolidated for segment information.
(2) Includes amounts pertaining to building administration expenses and collective promotion funds (“FPC”, as per its Spanish acronym) as well as total recovered costs, whether by way of expenses or other concepts included under financial results (for example default interest and other concepts). Includes deferred income tax assets, income tax credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements.
 
(i) The CODM focuses its review on reportable assets.
 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Below is a summarized analysis of the segments from the Group for the three-month periods ended September 30, 2024 and 2023:
 
 
 
09.30.2024
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others (i)
 
 
Total
 
Revenues
  51,841 
  4,101 
  1,462 
  13,822 
  1,269 
  72,495 
Costs
  (3,665)
  (287)
  (1,382)
  (8,445)
  (816)
  (14,595)
Gross profit
  48,176 
  3,814 
  80 
  5,377 
  453 
  57,900 
Net loss from fair value adjustment of investment properties
  (5,574)
  (67,743)
  (152,130)
  - 
  (186)
  (225,633)
General and administrative expenses
  (5,074)
  (418)
  (1,980)
  (2,452)
  (1,277)
  (11,201)
Selling expenses
  (2,471)
  (96)
  (421)
  (1,055)
  (334)
  (4,377)
Other operating results, net
  (73)
  (65)
  (6,860)
  (54)
  2,993 
  (4,059)
Profit / (loss) from operations
  34,984 
  (64,508)
  (161,311)
  1,816 
  1,649 
  (187,370)
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  7,927 
  7,927 
Segment profit / (loss)
  34,984 
  (64,508)
  (161,311)
  1,816 
  9,576 
  (179,443)
 
    
    
    
    
    
    
Investment properties and trading properties
  776,243 
  268,025 
  677,282 
  - 
  2,212 
  1,723,762 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  145,977 
  145,977 
Other operating assets
  3,715 
  388 
  53,620 
  35,629 
  5,616 
  98,968 
Reportable assets
  779,958 
  268,413 
  730,902 
  35,629 
  153,805 
  1,968,707 
 
 
 
09.30.2023
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others (i)
 
 
Total
 
Revenues
  52,994 
  4,895 
  810 
  18,500 
  986 
  78,185 
Costs
  (3,087)
  (303)
  (664)
  (8,488)
  (828)
  (13,370)
Gross profit
  49,907 
  4,592 
  146 
  10,012 
  158 
  64,815 
Net (loss) / gain from fair value adjustment of investment properties
  (7,697)
  99,430 
  224,659 
  - 
  (337)
  316,055 
General and administrative expenses
  (5,958)
  (491)
  (2,370)
  (2,858)
  12,737 
  1,060 
Selling expenses
  (2,648)
  (114)
  (720)
  (1,335)
  (201)
  (5,018)
Other operating results, net
  (612)
  (83)
  (1,897)
  (142)
  1,434 
  (1,300)
Profit from operations
  32,992 
  103,334 
  219,818 
  5,677 
  13,791 
  375,612 
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  6,427 
  6,427 
Segment profit
  32,992 
  103,334 
  219,818 
  5,677 
  20,218 
  382,039 
 
    
    
    
    
    
    
Investment properties and trading properties
  771,869 
  574,036 
  1,359,042 
  - 
  3,027 
  2,707,974 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  126,264 
  126,264 
Other operating assets
  2,759 
  426 
  29,973 
  36,039 
  6,046 
  75,243 
Reportable assets
  774,628 
  574,462 
  1,389,015 
  36,039 
  135,337 
  2,909,481 
 
    
    
    
    
    
    
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the three-month period ended September 30, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
09.30.2024
 
 
06.30.2024
 
Beginning of the period / year
  145,049 
  154,441 
Sale of interest in associates and joint ventures (i)
  (1,487)
  (29,373)
Capital contributions
  28 
  - 
Share of profit
  8,162 
  38,166 
Currency translation adjustment
  77 
  (93)
Dividends (Note 25)
  (311)
  (18,092)
End of the period / year (ii)
  151,518 
  145,049 
 
(i)
As of June 30, 2024, mainly corresponds to the sale of interest in Quality Invest S.A. and GCDI S.A.
(ii)
As of June 30, 2024 includes ARS (17) reflecting interests in companies with negative equity, which were disclosed in “Provisions” (Note 18).
 
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive income / (loss)
 
Name of the entity
 
09.30.2024
 
 
06.30.2024
 
 
09.30.2024
 
 
06.30.2024
 
 
09.30.2024
 
 
09.30.2023
 
Associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
  49.96%
  49.96%
  1,147 
  1,211 
  (64)
  9 
BHSA
  29.50%
  29.89%
  119,291 
  116,381 
  4,398 
  6,081 
BACS (1)
  56.34%
  56.35%
  8,432 
  8,520 
  (88)
  387 
Nuevo Puerto Santa Fe
  50.00%
  50.00%
  4,918 
  4,990 
  240 
  432 
La Rural SA
  50.00%
  50.00%
  14,972 
  11,906 
  3,065 
  1,378 
GCDI
  27.39%
  27.39%
  2,135 
  1,442 
  692 
  (1,376)
Other joint ventures
  N/A 
  N/A 
  623 
  599 
  (4)
  215 
Total associates and joint ventures
    
    
  151,518 
  145,049 
  8,239 
  7,126 
 
Below is additional information about the Group’s main investments in associates and joint ventures:
 



   
 
Latest financial statements issued
 
Name of the entity
Place of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
(Loss) / profit for the period
 
 
Shareholders’ equity
 
Associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
USA
Real estate
  23,631,037 
  (*) 47 
  (*) (1)
  (*) (48)
BHSA
Argentina
Financial
  442,469,223 
  (**) 1,500 
  (**) 14,909 
  (**) 394,755 
BACS (1)
Argentina
Financial
  33,125,751 
  (**) 88 
  (**) (235)
  (**) 22,352 
Nuevo Puerto Santa Fe
Argentina
Real estate
  138,750 
  28 
  481 
  9,374 
La Rural SA
Argentina
Organization of events
  714,998 
  1 
  6,196 
  29,621 
GCDI
Argentina
Real estate
  250,729,447 
  915 
  2,023 
  7,792 
 
(1)
BHSA owns a 62.28% stake in BACS.
 
(*) 
Amounts in millions of US Dollars under US GAAP.
(**) 
Information as of September 30, 2024 according to IFRS.
 
Puerto Retiro and La Rural (joint venture):
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements.
 
Arcos del Gourmet S.A. (“Arcos” or “AGSA”)
 
There have been no changes to what was informed in Note 7 to the Annual Financial Statements
 
8.
Investment properties
 
Changes in the Group’s investment properties for the three-month period ended September 30, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
09.30.2024
 
 
06.30.2024
 
 
 
Level 2
 
 
Level 3
 
 
Level 2
 
 
Level 3
 
Fair value at the beginning of the period / year
  1,165,804 
  743,515 
  1,637,680 
  736,980 
Additions
  12,880 
  4,037 
  5,000 
  9,973 
Capitalized leasing costs
  - 
  38 
  18 
  240 
Amortization of capitalized leasing costs (i)
  (25)
  (52)
  (151)
  (198)
Transfers
  (198)
  (2,721)
  (30,742)
  (7)
Disposals
  (117)
  (14)
  (56,342)
  - 
Currency translation adjustment
  (42)
  - 
  (9)
  - 
Net (loss) / gain from fair value adjustment (ii)
  (227,633)
  2,134 
  (389,650)
  (3,473)
Fair value at the end of the period / year
  950,669 
  746,937 
  1,165,804 
  743,515 
 
(i)
Amortization charges of capitalized leasing costs were recognized in "Costs" in the Statement of Income and Other Comprehensive Income (Note 21).
(ii)
For the three-month period ended September 30, 2024, the net loss from fair value adjustment of investment properties was ARS 225,499. The net impact of the values in pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Level 2:
 
a)
The value of our office buildings and other rental properties measured in real terms decreased by 18.47% during the three-month period ended as of September 30, 2024, due to the variation of the implicit exchange rate which was well below inflation. Likewise, there is an impact for the sales of the period.
 
Level 3:
 
b)
gain of ARS 26,824 as a consequence of the variation in the projected income growth rate increase and the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow from shopping malls.
c)
positive impact of ARS 45,164 resulting from the conversion into pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period.
d)
a decrease of 16 basis points in the discount rate used for cash flows and a decrease of 26 basis points in the discount rate used for perpetuity, mainly due to a decrease in the country-risk rate component and risk-free rate of the WACC discount rate used to discount the cash flow, which led to an increase in the value of the shopping malls of ARS 11,877.
 
Additionally, due to the impact of the inflation adjustment, ARS 83,217 were reclassified for shopping malls from “Net (loss) / gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
 
The following is the balance by type of investment property of the Group for the three-month period ended September 30, 2024 and for the year ended June 30, 2024:
 
 
 
09.30.2024
 
 
06.30.2024
 
Shopping Malls (i)
  766,567 
  769,201 
Offices and other rental properties
  301,820 
  376,509 
Undeveloped parcels of land
  627,082 
  761,307 
Properties under development
  523 
  523 
Others
  1,614 
  1,779 
Total
  1,697,606 
  1,909,319 
 
    
    
 
(i) Includes parking spaces.
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
 
09.30.2024
 
 
09.30.2023
 
Revenues (Note 20)
  75,000 
  76,345 
Direct operating costs
  (22,964)
  (21,896)
Development costs
  (512)
  (349)
Net realized gain from fair value adjustment of investment properties (i)
  11 
  7,203 
Net unrealized (loss) / gain from fair value adjustment of investment properties (ii)
  (225,510)
  308,881 
 
    
    
 
(i) As of September 30, 2024 corresponds (ARS 5) to the realized result from fair value adjustment for the period ((ARS 5) for the sale of parking spaces in Libertador 498) and ARS 16 for realized result from fair value adjustment made in previous years (ARS 16 for the sale of parking spaces in Libertador 498). As of September 30, 2023 corresponds (ARS 9,148) to the realized result from fair value adjustment for the period ((ARS 1,861) for the sale of floors in the “261 Della Paolera” building and (ARS 7,287) for the sale of Maple Building) and ARS 16,351 for realized result from fair value adjustment made in previous years (ARS 8,202 for the sale of floors in the “261 Della Paolera” building, ARS 130 for the sale of parking spaces in Libertador 498 and ARS 8,019 for the sale of Maple Building).
(ii) Includes the result from changes in the fair value of those investment properties that are in the portfolio and have not yet been sold. This was generated in accordance with what is described in the section named "valuation techniques" in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2024, mainly affected by the macroeconomic effects of inflation and changes in the reference exchange rates mentioned therein.
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques.
 
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Ramblas del Plata (former Costa Urbana) - Costanera Sur, Buenos Aires City
 
On December 21, 2021, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by the Company since 1997, previously known as "Solares de Santa María", located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: "U73 - Public Park and Costa Urbana Urbanization", which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
The Company will have a construction capacity of 866,806 sqm, which will drive growth for the coming years through the development of mixed-use projects.
 
IRSA agreed to give in 50.8 hectares for public use, which represents approximately 71% of the total area of the property to the development of public green spaces, pedestrian streets, roadways and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund (FODUS, by its acronym in Spanish) and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, and the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) which have already been paid.
 
Likewise, IRSA will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
On March 2023, Mensura was approved with a proposal for subdivision, fractioning, transfer of streets and public space. On November 15, 2023 the 3 plots were deeded in favor of the Government of the Autonomous City of Buenos Aires as well as the Public Park lot, and the 61 IRSA´s lots were created, receiving the parcel ballots corresponding to those 61 private plots on May 22, 2024.
 
As of September 30, 2024, the Construction Management was already hired and in the bidding process for Infrastructure Works for the start of works of Stage I (which includes the first stage of the public park that includes the central bay sector). As of the date of issuance of these Unaudited Condensed Interim Consolidated Financial Statements, the Certificate of Environmental Aptitude of Stagge I has already been obtained after the Environmental Public Hearing and begin the works for Stage 1.
 
“Ramblas del Plata” will change the landscape of Buenos Aires City, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
 
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the three-month period ended September 30, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
Buildings and facilities
 
 
Machinery and equipment
 
 
Others (i)
 
 
09.30.2024
 
 
06.30.2024
 
Costs
  97,206 
  39,480 
  9,217 
  145,903 
  142,180 
Accumulated depreciation
  (60,098)
  (37,554)
  (7,258)
  (104,910)
  (99,903)
Net book amount at the beginning of the period / year
  37,108 
  1,926 
  1,959 
  40,993 
  42,277 
Additions
  1,009 
  120 
  118 
  1,247 
  3,731 
Disposals
  - 
  - 
  - 
  - 
  (13)
Currency translation adjustment
  - 
  - 
  (4)
  (4)
  (6)
Transfers
  - 
  1,010 
  - 
  1,010 
  11 
Depreciation charges (ii)
  (905)
  (256)
  (97)
  (1,258)
  (5,007)
Balances at the end of the period / year
  37,212 
  2,800 
  1,976 
  41,988 
  40,993 
Costs
  98,215 
  40,610 
  9,331 
  148,156 
  145,903 
Accumulated depreciation
  (61,003)
  (37,810)
  (7,355)
  (106,168)
  (104,910)
Net book amount at the end of the period / year
  37,212 
  2,800 
  1,976 
  41,988 
  40,993 
 
    
    
    
    
    
 
(i)
Includes furniture and fixtures and vehicles.
(ii)
As of September 30, 2024, depreciation charges of property, plant and equipment were recognized as follows: ARS 925 in "Costs", ARS 331 in "General and administrative expenses" and ARS 2 in "Selling expenses", respectively in the Statement of Income and Other Comprehensive Income (Note 21).
 
10.
Trading properties
 
Changes in the Group’s trading properties for the three-month period ended September 30, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
Completed properties
 
 
Properties under development
 
 
Undeveloped sites
 
 
09.30.2024
 
 
06.30.2024
 
Beginning of the period / year
  2,394 
  10,034 
  9,936 
  22,364 
  25,742 
Additions
  - 
  230 
  163 
  393 
  1,020 
Currency translation adjustment
  - 
  (919)
  - 
  (919)
  (1,190)
Disposals
  - 
  (431)
  (4)
  (435)
  (3,208)
End of the period / year
  2,394 
  8,914 
  10,095 
  21,403 
  22,364 
Non-current
    
    
    
  20,820 
  21,903 
Current
    
    
    
  583 
  461 
Total
    
    
    
  21,403 
  22,364 
 
    
    
    
    
    
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the three-month period ended September 30, 2024 and for the year ended June 30, 2024 were as follows:
 
 
 
Goodwill
 
 
Information systems and software
 
 
Future units to be received from barters and others
 
 
09.30.2024
 
 
06.30.2024
 
Costs
  2,000 
  13,038 
  74,243 
  89,281 
  49,139 
Accumulated amortization
  - 
  (12,172)
  (4,682)
  (16,854)
  (16,039)
Net book amount at the beginning of the period / year
  2,000 
  866 
  69,561 
  72,427 
  33,100 
Additions
  - 
  960 
  - 
  960 
  9,671 
Disposals
  - 
  - 
  (125)
  (125)
  (266)
Impairment
  - 
  - 
  (7,002)
  (7,002)
  - 
Transfers
  - 
  1,909 
  - 
  1,909 
  30,737 
Amortization charges (i)
  - 
  (264)
  (11)
  (275)
  (815)
Balances at the end of the period / year
  2,000 
  3,471 
  62,423 
  67,894 
  72,427 
Costs
  2,000 
  15,907 
  67,116 
  85,023 
  89,281 
Accumulated amortization
  - 
  (12,436)
  (4,693)
  (17,129)
  (16,854)
Net book amount at the end of the period / year
  2,000 
  3,471 
  62,423 
  67,894 
  72,427 
 
    
    
    
    
    
 
(i)
As of September 30, 2024, amortization charges were recognized in the amount of ARS 247 in "Costs", ARS 26 in "General and administrative expenses" and ARS 2 in "Selling expenses", in the Statement of Income and Other Comprehensive Income (Note 21).
 
12.
Right-of-use assets and lease liabilities
 
The Group’s right-of-use assets as of September 30, 2024 and June 30, 2024 are the following:
 
 
 
09.30.2024
 
 
06.30.2024
 
Offices, shopping malls and other rental properties
  2,188 
  2,316 
Convention center
  3,924 
  9,656 
Total Right-of-use assets
  6,112 
  11,972 
Non-current
  6,112 
  11,972 
Total
  6,112 
  11,972 
 
    
    
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
 
09.30.2024
 
 
09.30.2023
 
Offices, shopping malls and other rental properties
  128 
  109 
Convention center
  244 
  163 
Total depreciation of right-of-use assets (i)
  372 
  272 
 
    
    
 
(i)
As of September 30, 2024, amortization charges were recognized as follows: ARS 253 in "Costs", ARS 21 in "General and administrative expenses" and ARS 98 in "Selling expenses", respectively in the Consolidated Statement of Income and Other Comprehensive Income (Note 21).
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The Group’s lease liabilities as of September 30, 2024 and June 30, 2024 are the following:
 
 
 
09.30.2024
 
 
06.30.2024
 
Offices, shopping malls and other rental properties
  2,013 
  2,218 
Convention center
  2,074 
  10,059 
Total lease liabilities
  4,087 
  12,277 
Non-current
  3,280 
  10,157 
Current
  807 
  2,120 
Total
  4,087 
  12,277 
 
 
13.
Financial instruments by category
 
This note presents the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 14 to the Annual Financial Statements. Financial assets and financial liabilities as of September 30, 2024 are the following:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 3
 
 
 
 
 
 
 
 
 
 
September 30, 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  86,206 
  - 
  - 
  86,206 
  21,738 
  107,944 
Investments in financial assets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  17,684 
  - 
  17,684 
  - 
  17,684 
  - Mutual funds
  - 
  77,407 
  - 
  77,407 
  - 
  77,407 
  - Bonds
  - 
  54,288 
  - 
  54,288 
  - 
  54,288 
  - Others
  3,715 
  5,028 
  - 
  8,743 
  - 
  8,743 
Derivative financial instruments:
    
    
    
    
    
    
  - Options on companies
  60 
  - 
  - 
  60 
  - 
  60 
  - Bond futures
  - 
  63 
  - 
  63 
  - 
  63 
  - Warrants
  - 
  - 
  14 
  14 
  - 
  14 
Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at bank and on hand
  19,778 
  - 
  - 
  19,778 
  - 
  19,778 
  - Short-term investments
  6,905 
  3,560 
  - 
  10,465 
  - 
  10,465 
Total assets
  116,664 
  158,030 
  14 
  274,708 
  21,738 
  296,446 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 3
 
 
 
 
 
 
 
 
 
 
September 30, 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  46,892 
  - 
  - 
  46,892 
  80,307 
  127,199 
Borrowings (Note 17)
  380,395 
  - 
  - 
  380,395 
  - 
  380,395 
Total liabilities
  427,287 
  - 
  - 
  427,287 
  80,307 
  507,594 
 
 
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Financial assets and financial liabilities as of June 30, 2024 were as follows:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 3
 
 
 
 
 
 
 
 
 
 
June 30, 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  100,871 
  - 
  - 
  100,871 
  26,366 
  127,237 
Investments in financial assets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  19,691 
  - 
  19,691 
  - 
  19,691 
  - Mutual funds
  - 
  68,614 
  - 
  68,614 
  - 
  68,614 
  - Bonds
  - 
  46,968 
  - 
  46,968 
  - 
  46,968 
  - Others
  6,186 
  5,242 
  28 
  11,456 
  - 
  11,456 
Derivative financial instruments
    
    
    
    
    
    
  - Options on companies
  63 
  - 
  - 
  63 
  - 
  63 
Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at bank and on hand
  22,991 
  - 
  - 
  22,991 
  - 
  22,991 
  - Short term investments
  - 
  8,739 
  - 
  8,739 
  - 
  8,739 
Total assets
  130,111 
  149,254 
  28 
  279,393 
  26,366 
  305,759 
 
    
    
    
    
    
    
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 3
 
 
 
 
 
 
 
 
 
 
June 30, 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  41,151 
  - 
  - 
  41,151 
  83,319 
  124,470 
Borrowings (Note 17)
  411,245 
  - 
  - 
  411,245 
  - 
  411,245 
Derivative financial instruments:
    
    
    
    
    
    
  - Bond futures
  - 
  4 
  - 
  4 
  - 
  4 
Total liabilities
  452,396 
  4 
  - 
  452,400 
  83,319 
  535,719 
 
    
    
    
    
    
    
 
As of September 30, 2024, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
The Group uses a range of valuation models for the measurement of Level 3 instruments, details of which may be obtained from the following table. When there are no quoted prices available in an active market, fair values (especially derivative instruments) are based on recognized valuation methods.
 
Description
Pricing model / method
Parameters
Fair value hierarchy
 
Range
 
Purchase option - Warrant (Others)
Black & Scholes with dilution
Underlying asset price and volatility
Level 3
  - 
 
 
 
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
14.
Trade and other receivables
 
Group’s trade and other receivables as of September 30, 2024 and June 30, 2024 are as follows:
 
 
 
09.30.2024
 
 
06.30.2024
 
Sale, leases and services receivables
  40,775 
  48,492 
Less: Allowance for doubtful accounts
  (3,161)
  (3,450)
Total trade receivables
  37,614 
  45,042 
Borrowings, deposits and others
  44,038 
  45,072 
Advances to suppliers
  10,953 
  10,453 
Tax receivables
  5,630 
  5,526 
Prepaid expenses
  2,900 
  2,789 
Long-term incentive plan
  1 
  1 
Dividends receivable
  - 
  5,305 
Others
  3,647 
  9,599 
Total other receivables
  67,169 
  78,745 
Total trade and other receivables
  104,783 
  123,787 
Non-current
  29,252 
  38,345 
Current
  75,531 
  85,442 
Total
  104,783 
  123,787 
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
09.30.2024
 
 
06.30.2024
 
Beginning of the period / year
  3,450 
  4,974 
Additions (i)
  215 
  943 
Recovery (i)
  (128)
  (238)
Exchange rate differences
  135 
  3,359 
Receivables written off during the period/year as uncollectible
  (135)
  (12)
Inflation adjustment
  (376)
  (5,576)
End of the period / year
  3,161 
  3,450 
 
(i)
Additions and recovery of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 21).
 
15.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended September 30, 2024 and 2023:
 
 
Note
 
09.30.2024
 
 
09.30.2023
 
(Loss) / profit for the period
 
  (109,035)
  250,538 
Adjustments for:
 
    
    
Income tax
19
  (55,373)
  132,715 
Amortization and depreciation
21
  1,982 
  1,776 
Loss from disposal of property, plant and equipment
23
  - 
  4 
Net loss / (gain) from fair value adjustment of investment properties
8
  225,499 
  (316,084)
Gain from lease modification
 
  (1,555)
  - 
Impairment of intangible assets
 
  7,002 
  - 
(Gain) / loss from disposal of associates and joint ventures
23
  (946)
  1,725 
Gain on sale of trading properties
 
  (493)
  (80)
Financial results, net
 
  (17,091)
  (8,331)
Provisions and allowances
 
  3,051 
  (9,173)
Share of profit of associates and joint ventures
8
  (8,162)
  (6,850)
Changes in operating assets and liabilities:
 
    
    
Increase in inventories
 
  (6)
  (275)
Decrease / (increase) in trading properties
 
  221 
  (62)
Decrease in trade and other receivables
 
  11,107 
  9,474 
Decrease in trade and other payables
 
  (3,955)
  (14,060)
Decrease in salaries and social security liabilities
 
  (2,379)
  (4,555)
Decrease in provisions
 
  (67)
  (284)
Net cash generated by operating activities before income tax paid
 
  49,800 
  36,478 
 
    
    
 
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The following table presents a detail of significant non-cash transactions occurred in the three-month periods ended September 30, 2024 and 2023:
 
 
 
09.30.2024
 
 
09.30.2023
 
Increase of investments in financial assets through a decrease of investments in associates and joint ventures
  311 
  - 
Other comprehensive loss for the period
  497 
  1,037 
Decrease in investment properties through an increase in property, plant and equipment
  1,010 
  12 
Decrease in Shareholders’ Equity through a decrease in trade and other receivables
  - 
  4,669 
Increase in right-of-use assets through an increase in lease liabilities
  - 
  915 
Decrease in Shareholders’ Equity through an increase in trade and other payables
  3,332 
  - 
Barter transactions of investment properties
  14 
  698 
Decrease in investment properties through an increase in trade and other receivables
  - 
  2,793 
Decrease in investments in associates and joint ventures through an increase in trade and other receivables
  - 
  2,012 
Increase in intangible assets through a decrease in investment properties
  1,909 
  - 
Decrease in borrowings through an increase in trade and other payables
  2,654 
  - 
Increase in investments in associates and joint ventures through an increase in trade and other payables
  28 
  - 
Increase in investment properties through an increase in trade and other payables
  3,069 
  - 
Decrease in right-of-use assets through a decrease in lease liabilities
  5,487 
  - 
Decrease of investment in financial assets through an increase in derivative financial instruments
  28 
  - 
 
16.
Trade and other payables
 
Group’s trade and other payables as of September 30, 2024 and June 30, 2024 were as follows:
 
 
 
09.30.2024
 
 
06.30.2024
 
Customers´ advances (*)
  40,571 
  43,539 
Trade payables
  15,537 
  10,608 
Accrued invoices
  8,139 
  8,728 
Admission fees (*)
  32,797 
  32,977 
Other income to be accrued
  511 
  530 
Tenant deposits
  525 
  542 
Total trade payables
  98,080 
  96,924 
Taxes payable
  6,428 
  6,273 
Other payables
  22,691 
  21,273 
Total other payables
  29,119 
  27,546 
Total trade and other payables
  127,199 
  124,470 
Non-current
  41,314 
  42,965 
Current
  85,885 
  81,505 
Total
  127,199 
  124,470 
 
(*) Mainly, corresponds to admission rights and rents collected in advance, which will accrue in an average term of 3 to 5 years.
 
17.
Borrowings
 
The breakdown of the Group’s borrowings as of September 30, 2024 and June 30, 2024 was as follows:
 
 
 
Book value
 
 
Fair value
 
 
 
09.30.2024
 
 
06.30.2024
 
 
09.30.2024
 
 
06.30.2024
 
Non-convertible notes
  333,616 
  368,135 
  338,481 
  347,346 
Bank loans and others
  4,140 
  7,365 
  4,140 
  7,365 
Bank overdrafts
  38,761 
  28,813 
  38,761 
  28,813 
Other borrowings
  1,883 
  4,840 
  1,883 
  4,840 
Loans with non-controlling interests
  1,995 
  2,092 
  1,995 
  2,092 
Total borrowings
  380,395 
  411,245 
  385,260 
  390,456 
Non-current
  170,404 
  207,834 
    
    
Current
  209,991 
  203,411 
    
    
Total
  380,395 
  411,245 
    
    
 
    
    
    
    
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
Legal claims (iii)
 
 
Investments in associates and joint ventures (ii)
 
 
09.30.2024
 
 
06.30.2024
 
Beginning of the period / year
  27,683 
  17 
  27,700 
  28,175 
Additions (i)
  1,125 
  - 
  1,125 
  7,589 
Share of loss of associates
  - 
  12 
  12 
  12 
Recovery (i)
  (301)
  (29)
  (330)
  (84)
Used during the period / year
  (67)
  - 
  (67)
  (690)
Inflation adjustment
  (1,477)
  - 
  (1,477)
  (7,302)
End of the period / year
  26,963 
  - 
  26,963 
  27,700 
Non-current
    
    
  23,287 
  23,569 
Current
    
    
  3,676 
  4,131 
Total
    
    
  26,963 
  27,700 
 
    
    
    
    
 
(i) Additions and recovery of legal claims are included in "Other operating results, net".
(ii) Corresponds to investments in Puerto Retiro, a joint venture with negative equity.
(iii) Includes the provision for the IDBD demand.
 
IDBD
 
The Group lost control of IDBD on September 25, 2020.
 
On September 21, 2020, IDBD filed a lawsuit against Dolphin Netherlands B.V. (“Dolphin BV”) and IRSA before the Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV and IRSA breached an alleged legally binding commitment to transfer to IDBD 2 installments of NIS 70 million. On December 24, 2020, and following approval by the insolvency court, the IDBD trustee filed a motion to dismiss the claim, maintaining the right as IDBD trustee, to file a new inter alia claim in the same matter, after conduct an investigation into the reasons for IDBD's insolvency. On December 24, 2020, the court entered a judgment to dismiss the claim as requested. On October 31, 2021, the Insolvency Commissioner notified that he did not oppose the motion, and on that same date, the court affirmed the motion initiated by the trustee of IDBD.
 
On December 26, 2021 IDBD filed the lawsuit against Dolphin BV and IRSA for the sum of NIS 140 million, plus interest and costs.
 
On January 30, 2023, a copy of the lawsuit was sent to us and we evaluated the legal defense alternatives for the company's interests. Throughout the year 2023 and up to the present date, the legal process has continued as usual, and the Company has responded to all requests made to it.
 
On January 17, 2024, the Court dismissed the request for asset injunction and embargo on IRSA requested by IDBD. A hearing date has been set in the file dealing with the appeal of jurisdiction and the notification of the lawsuit. A hearing date has also been set in the main claim file, which is currently in the evidentiary stage.
 
On April 9, 2024, the Court rejected the appeal filed by IRSA regarding the applicable jurisdiction and the form of notification of the claim, ordering that IRSA and Dolphin pay IDBD the sum of NIS 25,000 as expenses. The Court's decision was appealed to the Supreme Court on June 16, 2024 and on June 18, 2024, the Supreme Court refused to address the issue raised.
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
September 15, 2024 has been set as the deadline for IDBD, IRSA and Dolphin to report to the Court the status of the documentation exchange process. In this process, the parties show each other the requested documentation as part of the evidentiary stage. In a preliminary hearing the parties discussed document requests and agreed to attempt to reach a consensus on the facts of the case. In that hearing, the parties were given until October to present witnesses.
 
The company is discussing the origin of the claim in terms of its passive legitimacy and, subsidiarily, refuting the substantive arguments raised by IDBD. Notwithstanding this, based on the analysis of the Company's lawyers based on the actions carried out to date, an accounting provision related to this claim has been recorded under the applicable accounting standards. As of the issuance date of these condensed interim financial statements, the legal process is still ongoing.
 
19.
Taxes
 
The details of the Group’s income tax, is as follows:
 
 
 
09.30.2024
 
 
09.30.2023
 
Current income tax
  (19,953)
  (4,397)
Deferred income tax
  75,326 
  (128,318)
Income tax
  55,373 
  (132,715)
 
    
    
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the three-month periods ended September 30, 2024 and 2023:
 
 
 
09.30.2024
 
 
09.30.2023
 
Loss / (profit) for the period at tax rate applicable in the respective countries
  56,036 
  (135,302)
Permanent differences:
    
    
Share of profit of associates and joint ventures
  3,760 
  3,927 
Provision of tax loss carry forwards
  507 
  (402)
Accounting Inflation adjustment permanent difference
  4,134 
  (4,623)
Difference between provision and tax return
  (2)
  4,737 
Non-taxable profit, non-deductible expenses and others
  (3,117)
  (4,531)
Tax inflation adjustment permanent difference
  (5,945)
  3,479 
Income tax
  55,373 
  (132,715)
 
    
    
 
The gross movement in the deferred income tax account is as follows:
 
 
 
09.30.2024
 
 
06.30.2024
 
Beginning of period / year
  (621,729)
  (686,695)
Deferred income tax charge
  75,326 
  64,966 
End of period / year
  (546,403)
  (621,729)
Deferred income tax assets
  5,201 
  6,834 
Deferred income tax liabilities
  (551,604)
  (628,563)
Deferred income tax liabilities, net
  (546,403)
  (621,729)
 
    
    
 
 
 
22
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
20.
Revenues
 
 
 
09.30.2024
 
 
09.30.2023
 
Base rent
  34,337 
  28,900 
Contingent rent
  11,923 
  20,333 
Admission rights
  5,016 
  4,598 
Parking fees
  2,929 
  2,859 
Commissions
  1,743 
  677 
Property management fees
  498 
  463 
Others
  688 
  573 
Averaging of scheduled rent escalation
  62 
  740 
Rentals and services income
  57,196 
  59,143 
Revenue from hotels operation and tourism services
  13,820 
  18,482 
Sale of trading properties
  1,053 
  112 
Total revenues from sales, rentals and services
  72,069 
  77,737 
Expenses and collective promotion fund
  17,804 
  17,202 
Total revenues from expenses and collective promotion funds
  17,804 
  17,202 
Total Group’s revenues
  89,873 
  94,939 
 
21.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 
Costs
 
 
General and administrative expenses
 
 
Selling expenses
 
 
09.30.2024
 
 
09.30.2023
 
Cost of sale of goods and services
  1,807 
  - 
  - 
  1,807 
  1,558 
Salaries, social security costs and other personnel expenses
  11,926 
  4,947 
  639 
  17,512 
  17,305 
Depreciation and amortization
  1,502 
  378 
  102 
  1,982 
  1,776 
Fees and payments for services
  1,160 
  1,399 
  361 
  2,920 
  3,087 
Maintenance, security, cleaning, repairs and others
  10,131 
  1,075 
  15 
  11,221 
  10,664 
Advertising and other selling expenses
  2,632 
  10 
  929 
  3,571 
  4,610 
Taxes, rates and contributions
  2,105 
  529 
  2,171 
  4,805 
  5,043 
Director´s fees (Note 25) (i)
  - 
  2,140 
  - 
  2,140 
  (11,387)
Leases and service charges
  434 
  142 
  6 
  582 
  364 
Allowance for doubtful accounts, net
  - 
  - 
  87 
  87 
  167 
Other expenses
  761 
  485 
  39 
  1,285 
  1,416 
Total as of September 30, 2024
  32,458 
  11,105 
  4,349 
  47,912 
  - 
Total as of September 30, 2023
  30,894 
  (1,266)
  4,975 
  - 
  34,603 
 
    
    
    
    
    
 
(i) On 5 October 2023, fees to the Board of Directors were approved at the General Ordinary and Extraordinary Shareholders' Meeting for ARS 9,050 (nominal values). The Board of Directors of the Company had proposed Director´s fees for ARS 13,500 (nominal values) and accordingly made provision for such amount in the Annual Consolidated Financial Statements as of June 30, 2023, issued on September 5, 2023, and submitted to the CNV. During the period ended September 30, 2023, with the final approval of said fee, the Company proceeded to recover the excess in the provision restated at the end of the period, with a balancing entry in the line that gave rise to it.
 
22.
Costs
 
 
 
09.30.2024
 
 
09.30.2023
 
Inventories at the beginning of the period
  23,575 
  27,118 
Purchases and expenses
  32,827 
  30,885 
Currency translation adjustment
  (919)
  (226)
Disposals
  (435)
  (31)
Inventories at the end of the period
  (22,590)
  (26,852)
Total costs
  32,458 
  30,894 
 
    
    
 
 
 
23
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The following table presents the composition of the Group’s inventories as of September 30, 2024 and June 30, 2024:
 
 
 
09.30.2024
 
 
06.30.2024
 
Real estate
  21,403 
  22,364 
Others
  1,187 
  1,211 
Total inventories at the end of the period (*)
  22,590 
  23,575 
 
(*) Inventories include trading properties and inventories.
 
23.
Other operating results, net
 
 
 
09.30.2024
 
 
09.30.2023
 
Donations
  (164)
  (102)
Share of (gain) / loss from disposal of associates and joint ventures
  946 
  (1,725)
Lawsuits and other contingencies
  (824)
  (2,047)
Administration fees
  140 
  104 
Interest and allowances generated by operating credits
  239 
  936 
Loss from disposal of property, plant and equipment
  - 
  (4)
Impairment of intangible assets
  (7,002)
  - 
Others
  2,619 
  1,560 
Total other operating results, net
  (4,046)
  (1,278)
 
    
    
 
24.
Financial results, net
 
 
 
09.30.2024
 
 
09.30.2023
 
Finance income:
 
 
 
 
 
 
 - Interest income
  722 
  1,169 
Total finance income
  722 
  1,169 
Finance costs:
    
    
 - Interest expenses
  (10,904)
  (11,432)
 - Other finance costs
  (740)
  (1,304)
Total finance costs
  (11,644)
  (12,736)
Other financial results:
    
    
 - Fair value gain of financial assets and liabilities at fair value through profit or loss, net
  7,232 
  895 
 - Exchange rate differences, net
  14,324 
  (12,384)
 - Gain / (loss) from repurchase of non-convertible notes
  27 
  (97)
 - Gain / (loss) from derivative financial instruments, net
  108 
  (25)
 - Other financial results
  - 
  4,323 
Total other financial results
  21,691 
  (7,288)
 - Inflation adjustment
  4,245 
  20,116 
Total financial results, net
  15,014 
  1,261 
 
    
    
 
25.
Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2024 and June 30, 2024:
 
Item
 
 09.30.2024
 
 
 06.30.2024
 
Trade and other receivables
  25,371 
  31,685 
Investments in financial assets
  4,480 
  4,717 
Borrowings
  (818)
  (874)
Trade and other payables
  (21,349)
  (19,176)
Total
  7,684 
  16,352 
 
 
24
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Related party
 
 09.30.2024
 
 
 06.30.2024
 
 Description of transaction
 Item
New Lipstick LLC
  235 
  248 
 Reimbursement of expenses receivable
 Trade and other receivable
Comparaencasa Ltd.
  2,111 
  2,223 
 Other investments
 Investments in financial assets
 
  272 
  279 
 Loans granted
 Trade and other receivable
Banco Hipotecario S.A.
  42 
  43 
 Leases and/or rights of use receivable
 Trade and other receivable
 
  - 
  5,305 
 Dividends receivable
 Trade and other receivable
La Rural S.A.
  2,031 
  1,542 
 Canon
 Trade and other receivable
 
  (1)
  (2)
 Others
 Trade and other payables
 
  3 
  18 
 Others
 Trade and other receivable
 
  (1)
  - 
 Leases and/or rights of use payable
 Trade and other payables
Other associates and joint ventures (1)
  (539)
  (586)
 Loans obtained
 Borrowings
 
  (28)
  - 
 Irrevocable contributions pending integration
 Trade and other payables
 
  101 
  33 
 Management Fee
 Trade and other receivable
 
  (13)
  (24)
 Others
 Trade and other payables
 
  11 
  12 
 Others
 Trade and other receivable
 
  1 
  1 
 Share based payments
 Trade and other payables
 
  12 
  12 
 Loans granted
 Trade and other receivable
Total associates and joint ventures
  4,237 
  9,104 
 
 
Cresud
  18 
  626 
 Reimbursement of expenses receivable
 Trade and other receivable
 
  (3,391)
  (2,378)
 Corporate services payable
 Trade and other payables
 
  454 
  476 
 Non-convertible notes
 Investments in financial assets
 
  (3)
  (3)
 Share based payments
 Trade and other payables
Total parent company
  (2,922)
  (1,279)
 
 
Futuros y Opciones S.A.
  8 
  5 
 Others
 Trade and other receivable
Helmir S.A.
  (279)
  (288)
 Non-convertible notes
Borrowings
Total subsidiaries of parent company
  (271)
  (283)
 
 
Directors
  (7,472)
  (6,252)
 Fees for services received
 Trade and other payables
Galerias Pacifico
  3,474 
  3,643 
 Loans granted
 Trade and other receivable
 
  2 
  3 
 Others
 Trade and other payables
Rundel Global LTD
  1,915 
  2,018 
 Other investments
 Investments in financial assets
Yad Levim LTD
  19,088 
  19,816 
 Loans granted
 Trade and other receivable
Sociedad Rural Argentina S.A.
  (10,267)
  (10,332)
 Others
 Trade and other payables
Others
  (34)
  (53)
 Leases and/or rights of use receivable
 Trade and other payables
 
  48 
  35 
 Others
 Trade and other receivable
 
  (140)
  (133)
 Others
 Trade and other payables
 
  26 
  65 
 Reimbursement of expenses receivable
 Trade and other receivable
Total directors and others
  6,640 
  8,810 
 
 
Total at the end of the period / year
  7,684 
  16,352 
 
 
 
(1)
Includes Avenida Compras S.A., Avenida Inc., BHN Vida S.A., Puerto Retiro S.A., Cyrsa S.A. (in liquidation) and Nuevo Puerto Santa Fe S.A.
 
 
25
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The following is a summary of the results with related parties for the three-month periods ended September 30, 2024 and 2023:
 
Related party
 
 09.30.2024
 
 
 09.30.2023
 
Description of transaction
 BHN Vida S.A
  - 
  (11)
 Leases and/or rights of use
 BHN Seguros Generales S.A.
  - 
  (4)
 Leases and/or rights of use
 Comparaencasa Ltd.
  (115)
  133 
 Financial operations
 Other associates and joint ventures (1)
  12 
  34 
 Financial operations
 
  (1)
  (28)
 Leases and/or rights of use
 
  117 
  87 
 Corporate services
Total associates and joint ventures
  13 
  211 
 
Cresud
  15 
  39 
 Leases and/or rights of use
 
  (2,664)
  (3,050)
 Corporate services
 
  (7)
  43 
 Financial operations
Total parent company
  (2,656)
  (2,968)
 
 Helmir
  6 
  (12)
 Financial operations
Total subsidiaries of parent company
  6 
  (12)
 
 Directors (2)
  (2,140)
  11,387 
 Fees and remunerations
 Senior Management
  (159)
  (167)
 Fees and remunerations
 Rundel Globa LTD
  - 
  921 
 Financial operations
  Yad Leviim LTD
  286 
  235 
 Financial operations
 Sociedad Rural Argentina S.A.
  677 
  (170)
 Financial operations
 Others
  23 
  15 
 Corporate services
 
  (52)
  (37)
 Leases and/or rights of use
 
  (416)
  (3)
 Financial operations
 
  (137)
  (93)
 Donations
 
  (275)
  (340)
 Fees and remuneration
 
  (104)
  (148)
 Legal services
Total others
  (2,297)
  11,600 
 
Total at the end of the period
  (4,934)
  8,831 
 
 
(1)
Includes Avenida Inc., Banco Hipotecario S.A., Cyrsa S.A. (in liquidation), BHN Sociedad de Inversión S.A., La Rural S.A., Nuevo Puerto Santa Fe S.A. and Quality Invest S.A.
(2)
See Note 21 these Financial Statements.
 
The following is a summary of the transactions with related parties for the three-month periods ended September 30, 2024 and 2023:
 
Related party
 
 09.30.2024
 
 
 09.30.2023
 
Description of the operation
Banco Hipotecario S.A.
  (1,487)
  - 
Sale of shares
Quality Invest S.A.
  - 
  (29,111)
Sale of shares
Total sale of shares
  (1,487)
  (29,111)
 
Puerto Retiro S.A.
  (28)
  - 
Irrevocable contributions
Total irrevocable contributions
  (28)
  - 
 
Nuevo Puerto Santa Fe S.A.
  311 
  494 
Dividends received
Total dividends received
  311 
  494 
 
 
 
 
26
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
26.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 8 Investment properties and Note 9 Property, plant and equipment
Exhibit B - Intangible assets
Note 11 Intangible assets
Exhibit C - Investment in associates
Note 7 Investments in associates and joint ventures
Exhibit D - Other investments
Note 13 Financial instruments by category
Exhibit E - Provisions and allowances
Note 14 Trade and other receivables and Note 18 Provisions
Exhibit F - Cost of sales and services provided
Note 22 Costs
Exhibit G - Foreign currency assets and liabilities
Note 27 Foreign currency assets and liabilities
 
27.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item / Currency (1)
 
Amount
 
 
Peso exchange rate (2)
 
 
09.30.2024
 
 
06.30.2024
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  19.75 
  967.50 
  19,112 
  26,849 
Euros
  0.01 
  1,078.09 
  11 
  11 
Uruguayan pesos
  0.04 
  23.34 
  1 
  - 
Receivables with related parties:
    
    
    
    
US Dollar
  20.24 
  970.50 
  19,647 
  20,400 
Total trade and other receivables
    
    
  38,771 
  47,260 
Investments in financial assets
    
    
    
    
US Dollar
  90.10 
  967.50 
  87,170 
  94,744 
Pounds
  0.72 
  1,295.58 
  934 
  905 
New Israel Shekel
  4.29 
  260.32 
  1,118 
  1,046 
Investments with related parties:
    
    
    
    
US Dollar
  2.64 
  970.50 
  2,565 
  2,700 
Total investments in financial assets
    
    
  91,787 
  99,395 
Derivative financial instruments
    
    
    
    
US Dollar
  0.08 
  967.50 
  77 
  - 
Total Derivative financial instruments
    
    
  77 
  - 
Cash and cash equivalents
    
    
    
    
US Dollar
  24.19 
  967.50 
  23,402 
  20,274 
Uruguayan pesos
  0.04 
  23.34 
  1 
  13 
Pounds
  - 
  1,295.58 
  3 
  2 
Euros
  0.01 
  1,078.09 
  8 
  4 
New Israel Shekel
  - 
  260.32 
  1 
  1 
Brazilian Reais
  0.01 
  182.70 
  2 
  - 
Total cash and cash equivalents
    
    
  23,417 
  20,294 
Total Assets
    
    
  154,052 
  166,949 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  18.49 
  970.50 
  17,943 
  18,493 
Uruguayan pesos
  1.07 
  23.34 
  25 
  34 
Payables to related parties:
    
    
    
    
US Dollar
  10.56 
  970.50 
  10,245 
  10,236 
Total Trade and other payables
    
    
  28,213 
  28,763 
Borrowings
    
    
    
    
US Dollar
  301.41 
  970.50 
  292,522 
  325,512 
Borrowings with related parties
    
    
    
    
US Dollar
  0.82 
  970.50 
  798 
  851 
Total Borrowings
    
    
  293,320 
  326,363 
Derivative financial instruments
    
    
    
    
US Dollar
  - 
  970.50 
  - 
  4 
Total derivative financial instruments
    
    
  - 
  4 
Lease liabilities
    
    
    
    
US Dollar
  4.11 
  970.50 
  3,988 
  12,165 
Total lease liabilities
    
    
  3,988 
  12,165 
Provisions
    
    
    
    
New Israel Shekel
  85.89 
  260.32 
  22,359 
  22,778 
Total Provisions
    
    
  22,359 
  22,778 
Total Liabilities
    
    
  347,880 
  390,073 
 
 
27
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
(1) Considering foreign currencies as those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(2) Exchange rates as of September 30, 2024 according to Banco de la Nación Argentina and Central Bank of the Argentine Republic.
 
28.
Other relevant events of the period
 
Shares Buyback Program – New program
 
On July 11, 2024, the Board of Directors of IRSA approved a new program for the buyback program of shares issued by the Company and established the terms and conditions for the acquisition of treasury shares issued by the Company, under the terms of Article 64. of Law No. 26,831 and the CNV regulations, for up to a maximum amount of ARS 15,000 million and up to 10% of the share capital, up to a daily limit of up to 25% of the average volume of daily transactions that the shares have experienced of the Company, jointly in the markets it is listed, during the previous 90 business days, and up to a maximum price of USD 11 per GDS and ARS 1,550 per share. Likewise, the repurchase period was set at up to 180 days, beginning the day following the date of publication of the information in the Daily Bulletin of the Buenos Aires Stock Exchange.
 
On September 12, 2024, we completed the share buyback program, having acquired 11,541,885 common shares, representing approximately 99.93% of the approved program and 1.56% of the capital stock of IRSA.
 
Warrants exercise
 
During the three-month period ended September 30, 2024, certain warrant holders exercised their right to purchase additional shares. For this reason, USD 1.8 million were received, for converted warrants of 4,157,623.
 
29.
Subsequent events
 
“261 Della Paolera” floor sale
 
On October 15, 2024, we informed that we have sold a floor of the “261 Della Paolera” tower located in the Catalinas district of the Autonomous City of Buenos Aires for a total leasable area of approximately 1,197 square meters and 8 parking lots located in the building.
 
The transaction price was approximately USD 7.1 million (MEP) (USD/ square meters 6,000), of which USD 6.0 million has already been paid and the balance of USD 1.1 million, granted with a mortgage, will be paid in 24 monthly installments accruing an interest rate of 8% annually.
 
After this operation, IRSA retains ownership of 3 floors of the building with an approximate leasable area of 3,670 square meters in addition to parking lots and other complementary spaces.
 
Local Notes Issuance – Series XXII & XXIII Notes
 
On October 23, 2024, IRSA informed the results of the auction for two series of notes on the local market for a total amount of USD 67.3 million through the following instruments:
 
Series XXII: Denominated in dollars for USD 15.8 million, with 5.75% interest rate and semiannual interests’ payments (first payment will be on July 23, 2025). The Capital amortization will be 100% at maturity, on October 23, 2027. The issuance price will be 100.0%.
 
Series XXIII: Denominated in dollars for USD 51.5 million, with 7.25% interest rate and semiannual interests’ payments (first payment will be on July 23, 2025). The Capital amortization will be 100% at maturity, on October 23, 2029. The issuance price will be 100.0%.
 
The funds will be used as defined in the issuance documents.
 
 
28
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
General Ordinary and Extraordinary Shareholders’ Meeting - IRSA
 
On October 28, 2024, the General Ordinary and Extraordinary Shareholders’ Meeting was held, where it was resolved to distribute a dividend to shareholders in proportion to their shareholdings, payable in cash for the sum of ARS 90,000 million. The amounts are expressed in currency defined as approved by the Ordinary and Extraordinary Shareholders' Meeting.
 
Likewise, it was approved to distribute the amount of 25,700,000 treasury shares in the portfolio of nominal value ARS 10, derived from the share repurchase programs, to the shareholders in proportion to their shareholdings, and the request for the issuance and public offer of complementary common shares to those authorized by the CNV on February 8, 2021, within the agreement of the share capital increase by subscription of shares approved by the Shareholders´ Meeting held on October 30, 2019 and the Board of Directors on January 20, 2021 for a total of 80,000,000 common shares of par value ARS 1 (currently par value ARS 10) and with the right to one vote per share and 80,000,000 options with the right to receive common shares.
 
 
 
29
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Carlos Della Paolera 261 - 9th floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52532274-9
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries (hereinafter “the Company”), which comprise the unaudited condensed interim consolidated statement of financial position as of September 30, 2024, the unaudited condensed interim consolidated statements of income and other comprehensive income, of changes in shareholders’ equity and of cash flows for the three month period then ended, and selected explanatory notes.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with IFRS accounting standards and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
 
 
 
 
30
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with IRSA Inversiones y Representaciones Sociedad Anónima, that:
 
a)
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of September 2024;
 
c)
we have read the Business Summary (“Reseña Informativa”), on which we have no observations to make regarding matters that are within our competence;
 
d)
as of September 30, 2024 the debt of IRSA Inversiones y Representaciones Sociedad Anónima accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 503,742,891, which was not due at that date.
 
Autonomous City of Buenos Aires, November 5, 2024.
 
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
(Partner)
Carlos Brondo
Public Accountant
 
Marcelo Héctor Fuxman
Public Accountant
 
 
31
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Consolidated Results
 
(in millions of ARS)
 
IQ 25
 
 
IQ 24
 
 
YoY Var
 
Revenues
  89,873 
  94,939 
  (5.3)%
Result from fair value adjustment of investment properties
  (225,499)
  316,084 
  (171.3)%
Result from operations
  (187,584)
  375,142 
  (150.0)%
Depreciation and amortization
  1,982 
  1,776 
  11.6%
EBITDA (1)
  (185,602)
  376,918 
  (149.2)%
Adjusted EBITDA (1)
  46,910 
  52,621 
  (10.9)%
Result for the period
  (109,035)
  250,538 
  (143.5)%
Attributable to equity holders of the parent
  (105,646)
  238,061 
  (144.4)%
Attributable to non-controlling interest
  (3,389)
  12,477 
  (127.2)%
(1) See Point XVI: EBITDA Reconciliation
 
Group revenues decreased by 5.3% during the three-months period of 2025 compared to the same period in 2024, primarily due to a decrease in Hotels segment revenues caused by a drop in its activity levels.
 
Adjusted EBITDA from the rental segments reached ARS 47,118 million, 8.8% lower than the three-month period of the previous year, ARS 41,166 million coming from the Shopping Centers segment, ARS 3,298 million from the office segment and ARS 2,654 million from Hotels segment. Total Adjusted EBITDA reached ARS 46,910 million, decreasing 10.9% compared to the same period of the previous fiscal year.
 
The net result for the three-month period of fiscal year 2025 registered a loss of ARS 109,035 million, compared to a gain of ARS 250,538 million in the same period of the previous year. This is mainly explained by the loss recorded from changes in the fair value of investment properties due to the impact of a devaluation lower than inflation on those properties valued in USD.
 
II. Shopping Malls
 
Our portfolio’s leasable area totaled 336,884 sqm of GLA. Real tenants’ sales of our shopping centers reached ARS 609,121 million in the three-months period of fiscal year 2025, 12.1% lower than in the same period of the previous fiscal year.
 
Portfolio occupancy during the first quarter of fiscal year 2025 was 96.8%.
 
Shopping Malls’ Operating Indicators
 
 
 
IQ 25
 
 
IVQ 24
 
 
IIIQ 24
 
 
IIQ 24
 
 
IQ 24
 
Gross leasable area (sqm)
  336,884 
  336,545 
  335,866 
  334,845 
  334,737 
Tenants’ sales (3 months cumulative in current currency)
  609,121 
  569,139 
  464,738 
  808,284 
  692,694 
Occupancy
  96.8%
  97.6%
  97.9%
  98.0%
  98.0%
 
 
 
 
32
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
 
Shopping Malls’ Financial Indicators
 
(in millions of ARS)
 
 
IQ 25
 
 
IQ 24
 
 
YoY Var
 
Revenues from sales, leases, and services
  51,841 
  52,994 
  (2.2)%
Net result from fair value adjustment on investment properties
  (5,574)
  (7,697)
  (27.6)%
Result from operations
  34,984 
  32,992 
  6.0%
Depreciation and amortization
  608 
  473 
  28.5%
EBITDA (1)
  35,592 
  33,465 
  6.4%
Adjusted EBITDA (1)
  41,166 
  41,162 
  0.0%
(1) See Point XVI: EBITDA Reconciliation
 
Income from this segment during the first quarter of fiscal year 2025 reached ARS 51,841 million, 2.2% lower compared with the same period of the previous fiscal year. Adjusted EBITDA reached ARS 41,166 million, in line with the amount recorded in the same period of 2024.
 
Operating data of our shopping malls
 
 
Date of acquisition
Location
 
Gross Leasable Area (sqm)(1)
 
 
Stores
 
 
Occupancy (2)
 
 
IRSA Interest (3)
 
Alto Palermo
Dec-97
City of Buenos Aires
  20,705 
  139 
  99.2%
  100%
Abasto Shopping(4)
Nov-99
City of Buenos Aires
  37,167 
  152 
  99.5%
  100%
Alto Avellaneda
Dec-97
Province of Buenos Aires
  39,559 
  119 
  92.7%
  100%
Alcorta Shopping
Jun-97
City of Buenos Aires
  15,843 
  107 
  99.9%
  100%
Patio Bullrich
Oct-98
City of Buenos Aires
  11,472 
  90 
  92.6%
  100%
Dot Baires Shopping
May-09
City of Buenos Aires
  48,019 
  160 
  96.4%
  80%
Soleil
Jul-10
Province of Buenos Aires
  15,673 
  73 
  100.0%
  100%
Distrito Arcos
Dec-14
City of Buenos Aires
  14,663 
  63 
  99.3%
  90,0%
Alto Noa Shopping
Mar-95
Salta
  19,428 
  83 
  99.4%
  100%
Alto Rosario Shopping
Nov-04
Santa Fe
  34,992 
  131 
  92.7%
  100%
Mendoza Plaza Shopping
Dec-94
Mendoza
  41,511 
  117 
  98.9%
  100%
Córdoba Shopping
Dec-06
Córdoba
  15,604 
  98 
  98.5%
  100%
La Ribera Shopping
Aug-11
Santa Fe
  10,544 
  66 
  89.6%
  50%
Alto Comahue
Mar-15
Neuquén
  11,704 
  84 
  97.0%
  99,95%
Patio Olmos(5)
Sep-07
Córdoba
  - 
  - 
  - 
    
Total
 
 
  336,884 
  1,482 
  96.8%
    
(1) Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leasable area as of the last day of the fiscal period.
(3) Company’s effective interest in each of its business units.
(4) Excludes Museo de los Niños (3,732 square meters in Abasto).
(5) IRSA owns the historic building of the Patio Olmos shopping mall in the Province of Córdoba, operated by a third party.

 
 
33
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
 
Quarterly tenants’ sales as of the first quarter of FY 2025, compared to the same period of fiscal years 2024, 2023, 2022, and 2021
 
(ARS million) 
 
IQ 25
 
 
IQ 24
 
 
YoY Var
 
 
IQ 23
 
 
IQ 22
 
 
IQ 21
 
Alto Palermo
  72,872 
  94,245 
  (22.7)%
  80,773 
  54,354 
  2,618 
Abasto Shopping
  83,074 
  98,056 
  (15.3)%
  92,128 
  53,824 
  1,922 
Alto Avellaneda
  67,115 
  67,433 
  (0.5)%
  59,909 
  40,194 
  1,879 
Alcorta Shopping
  40,430 
  51,836 
  (22.0)%
  45,736 
  40,435 
  338 
Patio Bullrich
  22,304 
  29,241 
  (23.7)%
  27,399 
  19,474 
  3,442 
Dot Baires Shopping
  52,574 
  55,048 
  (4.5)%
  48,240 
  35,207 
  1,710 
Soleil
  41,372 
  39,475 
  4.8%
  34,364 
  29,938 
  3,780 
Distrito Arcos
  44,840 
  56,815 
  (21.1)%
  49,516 
  34,962 
  10,283 
Alto Noa Shopping
  23,503 
  27,907 
  (15.8)%
  27,172 
  22,616 
  13,430 
Alto Rosario Shopping
  65,370 
  72,149 
  (9.4)%
  72,407 
  56,832 
  25,276 
Mendoza Plaza Shopping
  41,384 
  42,964 
  (3.7)%
  39,537 
  32,524 
  25,191 
Córdoba Shopping
  19,746 
  22,564 
  (12.5)%
  21,271 
  18,677 
  10,389 
La Ribera Shopping(1)
  9,797 
  12,147 
  (19.3)%
  11,903 
  8,143 
  2,914 
Alto Comahue
  24,740 
  22,814 
  8.4%
  18,892 
  13,689 
  3,125 
Total sales
  609,121 
  692,694 
  (12.1)%
  629,247 
  460,869 
  106,297 
(1) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
Quarterly tenants’ sales per type of business as of the first quarter of FY 2025, compared to the same period of fiscal years 2024, 2023, 2022, and 2021 (1)
 
(ARS million) 
 
IQ 25
 
 
IQ 24
 
 
YoY Var
 
 
IQ 23
 
 
IQ 22
 
 
IQ 21
 
Department Store
  2,220 
  - 
  - 
  - 
  - 
  7,813 
Clothes and footwear
  337,035 
  389,944 
  (13.6)%
  358,566 
  274,053 
  50,867 
Entertainment
  19,747 
  23,694 
  (16.7)%
  24,120 
  10,304 
  106 
Home and decoration
  15,194 
  17,738 
  (14.3)%
  15,183 
  13,002 
  2,724 
Restaurants
  75,604 
  86,620 
  (12.7)%
  72,876 
  43,947 
  8,932 
Miscellaneous
  79,535 
  82,757 
  (3.9)%
  73,690 
  69,311 
  19,764 
Services
  14,519 
  14,835 
  (2.1)%
  11,090 
  7,413 
  486 
Home Appliances
  65,267 
  77,106 
  (15.4)%
  73,722 
  42,839 
  15,605 
Total
  609,121 
  692,694 
  (12.1)%
  629,247 
  460,869 
  106,297 
(1) 
Includes sales from stands and excludes spaces used for special exhibitions.
 
Revenues from quarterly leases as of the first quarter of FY 2025, compared to the same period of fiscal year 2024, 2023, 2022 and 2021
 
(ARS million) 
 
IQ 25
 
 
IQ 24
 
 
YoY Var
 
 
IQ 23
 
 
IQ 22
 
 
IQ 21
 
Base rent(1)
  27,512 
  21,661 
  27.0%
  17,156 
  9,636 
  1,334 
Percentage rent
  11,984 
  20,422 
  (41.3)%
  19,504 
  14,918 
  1,294 
Total rent
  39,496 
  42,083 
  (6.1)%
  36,660 
  24,554 
  2,628 
Non-traditional advertising
  1,906 
  1,564 
  21.9%
  1,082 
  593 
  674 
Revenues from admission rights
  5,049 
  4,629 
  9.1%
  3,652 
  2,668 
  3,005 
Fees
  466 
  426 
  9.4%
  420 
  472 
  512 
Parking
  2,904 
  2,858 
  1.6%
  1,892 
  836 
  67 
Commissions
  1,737 
  674 
  157.7%
  670 
  728 
  593 
Other
  283 
  760 
  (62.8)%
  74 
  135 
  67 
Subtotal(2)
  51,841 
  52,994 
  (2.2)%
  44,450 
  29,986 
  7,546 
Expenses and Collective Promotion Fund
  16,895 
  16,532 
  2.2%
  16,927 
  12,978 
  7,277 
Total
  68,736 
  69,526 
  (1.1)%
  61,377 
  42,964 
  14,823 
(1)
Includes Revenues from stands for ARS 3,011 million cumulative as of September 2024.
(2)
Includes ARS 66.3 million from Patio Olmos and ARS 185.1 million from sponsorship income from “Buenos Aire Fashion Week” Production.
 
 
34
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
 
III. Offices
 
According to Colliers, the quarter closes with a slight increase in vacancy standing at 17.3%, in the Buenos Aires City premium market (A+ & A), while prices remain stable at average levels of USD 22.6 per sqm.
 
Offices’ Operating Indicators
 
 
 
IQ 25
 
 
IVQ 24
 
 
IIIQ 24
 
 
IIQ 24
 
 
IQ 24
 
Gross Leasable area
  59,271 
  59,348 
  59,348 
  59,348 
  61,742 
Total Occupancy
  92.3%
  89.4%
  86.6%
  84.8%
  83.0%
Class A+ & A Occupancy
  97.9%
  95.5%
  92.8%
  92.8%
  88.5%
Class B Occupancy
  56.1%
  50.6%
  46.7%
  33.8%
  46.4%
Rent USD/sqm
  24.6 
  24.4 
  24.6 
  24.9 
  25.2 
 
The gross leasable area in the first quarter of fiscal year 2025 was 59,271 sqm. After the end of the period, one floor of the “261 Della Paolera” building was sold (see Point XI: Material & Subsequent Events). The average occupancy of the premium portfolio increased to 97.9% and of the total portfolio to 92.3%, mainly driven by the improvement at the Dot Building. The portfolio’s average rent reached USD 24.6 per sqm.
 
 
Offices’ Financial Indicators
 
(in ARS million) 
 
IQ 25
 
 
IQ 24
 
 
YoY Var
 
Revenues from sales, leases and services
  4,101 
  4,895 
  (16.2)%
Net result from fair value adjustment on investment properties, PP&E e inventories
  (67,743)
  99,430 
  (168.1)%
Profit from operations
  (64,508)
  103,334 
  (162.4)%
Depreciation and amortization
  63 
  59 
  6.8%
EBITDA(1)
  (64,445)
  103,393 
  (162.3)%
Adjusted EBITDA (1)
  3,298 
  3,963 
  (16.8)%
(1) See Point XVI: EBITDA Reconciliation
 
During the first quarter of fiscal year 2025, revenues from the offices segment decreased by 16.2% and Adjusted EBITDA decreased 16.8% compared to the previous fiscal year, mainly explained by the impact of asset sales. Adjusted EBITDA margin was 80.4%.
 
Below is information on our office segment:
 
Offices & Others
Date of Acquisition
 
Gross Leasable Area (sqm)(1)
 
 
Occupancy (2)
 
 
Actual Interest
 
 
3M 25 - Rental revenues (ARS million) (4)
 
AAA & A Offices
 
 
 
 
 
 
 
 
 
 
 
 
 
Boston Tower
Dec-14
 
 
 
 
 
 
 
 
 
  8 
Intercontinental Plaza (3)
Dec-14
  2,979 
  100.0%
  100%
  233 
Dot Building
Nov-06
  11,242 
  92.6%
  80%
  656 
Zetta
May-19
  32,173 
  99.3%
  80%
  2,499 
261 Della Paolera(5)
Dec-20
  4,937 
  100%
  100%
  485 
Total AAA & A Offices
 
  51,331 
  97.9%
    
  3,881 
 
    
    
    
    
B Offices
 
    
    
    
    
Philips
Jun-17
  7,940 
  56.1%
  100%
  220 
Total B Buildings
 
  7,940 
  56.1%
  100%
  220 
Subtotal Offices
 
  59,271 
  92.3%
    
  4,101 
(1) Corresponds to the total gross leasable area of each property as of September 30, 2024. Excludes common areas and parking lots.
(2) Calculated by dividing occupied square meters by gross leasable area as of September 30, 2024.
(3) We own 13.2% of the building that has 22,535 square meters of gross leasable area.
(4) Corresponds to the accumulated income of the period.
(5) As of September 30, 2024, we owned 13.8% of the building that has 35,872 square meters of gross leasable area.
 
 
 
35
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
IV. Hotels
 
After two years of historic record activity levels, the company's hotels have experienced a decline in their income and occupancy levels. This is due to a decrease in international tourism inflows, resulting from lower exchange rate competitiveness in the country.
 
 (in ARS million)
 
IQ 25
 
 
IQ 24
 
 
YoY Var
 
Revenues
  13,822 
  18,500 
  (25.3)%
Profit from operations
  1,816 
  5,677 
  (68.0)%
Depreciation and amortization
  838 
  844 
  (0.7)%
EBITDA
  2,654 
  6,521 
  (59.3)%
 
During the first quarter of fiscal year 2025, Hotels segment recorded an decrease in revenues of 25.3% compared with the same period of fiscal year 2024 while the segment’s EBITDA reached ARS 2,654 million, a 59.3% decrease when compared to the same period of fiscal year 2024.
 
The following chart shows certain information regarding our luxury hotels:
 
Hotels
 
Date of Acquisition
 
 
IRSA’s Interest
 
 
Number of rooms
 
 
Occupancy (4)
 
Intercontinental (1)
 
11/01/1997
 
  76,34%
  313 
  55.9%
Sheraton Libertador (2)
 
03/01/1998
 
  100,00%
  200 
  41.8%
Llao Llao (3)
 
06/01/1997
 
  50,00%
  205 
  67.0%
Total
  - 
  - 
  718 
  55.1%
(1) Through Nuevas Fronteras S.A. (Subsidiary of IRSA).
(2) Through Hoteles Argentinos S.A.U.
(3) Through Llao Llao Resorts S.A.
(4) Three months cumulated average.
 
Hotels’ operating and financial indicators.
 
 
 
IQ 25
 
 
IVQ 24
 
 
IIIQ 24
 
 
IIQ 24
 
 
IQ 24
 
Average Occupancy
  55.1%
  49.8%
  68.7%
  71.6%
  66.4%
Average Rate per Room (USD/night)
  256.4 
  197.7 
  257.0 
  239.5 
  266.8 
 
V. Sales and Developments
 
(in ARS million)
 
IQ 25
 
 
IQ 24
 
 
YoY Var
 
Revenues
  1,462 
  810 
  80.5%
Net result from fair value adjustment on investment properties
  (152,130)
  224,659 
  (167.7)%
Result from operations
  (161,311)
  219,818 
  (173.4)%
Depreciation and amortization
  45 
  59 
  (23.7)%
Net result from fair value adjustment on investment properties
  11 
  7,203 
  (99.8)%
Impairment loss on intangible assets
  (7,002)
  - 
  - 
EBITDA (1)
  (161,266)
  219,877 
  (173.3)%
Adjusted EBITDA (1)
  (2,123)
  2,421 
  (187.7)%
(1) See Point XVI: EBITDA Reconciliation
 
Adjusted EBITDA of “Sales and Developments” segment recorded a loss of ARS 2,123 million during the first quarter of fiscal year 2025, 187.7% lower than the same period in the previous year, due to the impact of changes in the fair value of investment properties.
 
 
 
36
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
VI. Others
 
(in millions of ARS)
 
IQ 25
 
 
IQ 24
 
 
YoY Var
 
Revenues
  1,269 
  986 
  28,7%
Net result from fair value adjustment on investment properties
  (186)
  (337)
  (44,8)%
Result from operations
  1,649 
  13,791 
  (88,0)%
Depreciation and amortization
  449 
  366 
  22,7%
Recovery of provision
  - 
  15,416 
  (100,0)%
EBITDA
  2,098 
  14,157 
  (85,2)%
Adjusted EBITDA
  2,284 
  (922)
  - 
 
VII. Financial Operations and Others
 
Interest in Banco Hipotecario S.A. (“BHSA”)
 
BHSA is a leading bank in the mortgage lending industry, in which IRSA held an equity interest of 29.5% as of September 30, 2024. During the three-month period of fiscal year 2025, the investment in Banco Hipotecario generated an ARS 4,938 million gain compared to ARS 6,081 million gain during the same period of 2024. For further information, visit http://www.cnv.gob.ar or http://www.hipotecario.com.ar.
 
VIII. EBITDA by Segment (ARS million)
 
3M 25
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
Result from operations
  34,984 
  (64,508)
  (161,311)
  1,816 
  1,649 
  (187,370)
Depreciation and amortization
  608 
  63 
  45 
  838 
  449 
  2,003 
EBITDA
  35,592 
  (64,445)
  (161,266)
  2,654 
  2,098 
  (185,367)
 
3M 24
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
Result from operations
  32,992 
  103,334 
  219,818 
  5,677 
  13,791 
  375,612 
Depreciation and amortization
  473 
  59 
  59 
  844 
  366 
  1,801 
EBITDA
  33,465 
  103,393 
  219,877 
  6,521 
  14,157 
  377,413 
EBITDA Var
  6.4%
  (162.3)%
  (173.3)%
  (59.3)%
  (85.2)%
  (149.1)%
 
 
 
37
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
 
IX. Reconciliation with Consolidated Statements of Income (ARS million)
 
Below is an explanation of the reconciliation of the company’s profit by segment with its Consolidated Statements of Income. The difference lies in the presence of joint ventures included in the segment but not in the Statements of Income.
 
 
 
Total as per segment
 
 
Joint ventures*
 
 
Expenses and CPF
 
 
 Elimination of inter-segment transactions
 
 
Total as per Statements of Income
 
Revenues
  72.495 
  (426)
  17.804 
  - 
  89.873 
Costs
  (14.595)
  42 
  (17.905)
  - 
  (32.458)
Gross result
  57.900 
  (384)
  (101)
  - 
  57.415 
Result from sales of investment properties
  (225.633)
  134 
  - 
  - 
  (225.499)
General and administrative expenses
  (11.201)
  65 
  - 
  31 
  (11.105)
Selling expenses
  (4.377)
  28 
  - 
  - 
  (4.349)
Other operating results, net
  (4.059)
  (3)
  47 
  -31 
  (4.046)
Result from operations
  (187.370)
  (160)
  (54)
  - 
  (187.584)
Share of loss of associates and joint ventures
  7.927 
  235 
  - 
  - 
  8.162 
Result before financial results and income tax
  (179.443)
  75 
  (54)
  - 
  (179.422)
*Includes Puerto Retiro & Nuevo Puerto Santa Fe.
 
X. Financial Debt and Other Indebtedness
 
The following table describes our total indebtedness as of September 30, 2024:
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  43,0 
 
Variable
 
< 360 days
Series XIX
ARS
  27.0 
 
Variable
 
Feb-25
Series XV
USD
  61.7 
  8.00%
Mar-25
Series XXI
ARS
  17.5 
 
Variable
 
Jun-25
Series XVI
USD
  28.3 
  7.00%
Jul-25
Series XVII
USD
  25.0 
  5.00%
Dec-25
Series XX
USD
  23.0 
  6.00%
Jun-26
Series XVIII
USD
  21.4 
  7.00%
Feb-27
Series XIV
USD
  132.5 
  8.75%
Jun-28
IRSA’s Total Debt
USD
  379.4 
    
 
Cash & Cash Equivalents + Investments (2)
USD
  174.8 
    
 
IRSA’s Net Debt
USD
  204.6 
    
 
(1) 
Principal amount in USD (million) at an exchange rate of ARS 970.0/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
 
 
 
38
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
 
XI. Material and Subsequent Events
 
July 2024: Shares Buyback Program – Start and Completion
 
On July 11, 2024, the Board of Directors has approved the terms and conditions for the acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Argentine National Securities Commission.
 
Maximum amount of the investment: Up to ARS 15,000 million
 
Maximum number of shares to be acquired: Up to 10% of the capital stock of the Company, in accordance with the provisions of the applicable regulations.
 
Daily limitation on market transactions: In accordance with the applicable regulation, the limitation will be up to 25% of the average volume of the daily transactions for the Shares and GDS in the markets during the previous 90 days.
 
Payable Price: Up to ARS 1,550 per Share and up to USD 11.00 per GDS.
 
Period in which the acquisitions will take place: up to 180 days after the publication of the minutes, subject to any renewal or extension of the term, which will be informed to the investing public.
 
Origin of the Funds: The acquisitions will be made with realized and liquid earnings pending of distribution of the Company.
 
To make such decision, the Board of Directors has considered the economic and market situation, as well as the discount of the current share price in relation to the fair value of the assets, determined by independent appraisers, and its objective is to strengthen the shares and reduce the fluctuations in the market value, that does not reflect the real economic value of the assets.
 
On September 12, 2024, the Company completed the shares buyback program, having acquired in the local market 11,541,885 ordinary shares, which represent approximately 99.93% of the approved program and 1.56% of the outstanding shares.
 
August 2024: Alto Avellaneda Adjoining Property Acquisition
 
On August 1, 2024, the Company acquired a property next to its Alto Avellaneda shopping center, located at Gral. Güemes 861, Avellaneda, Buenos Aires Province. The property has a total area of 86,861 sqm and a built area of 32,660 sqm with potential for future expansion.
 
The purchase price was set at USD 12.2 million, of which USD 9.2 million have already been paid and the balance of USD 3 million will be cancelled with the transfer of the deed, which is still pending. The transaction includes the transfer to IRSA of the existing lease contracts until their original term and the sign of a new contract with the supermarket for 3 years.
 
September 2024: Warrants Exercise
 
Between September 17 and 25, 2024, certain warrants holders have exercised their right to acquire additional shares and 5,433,980 ordinary shares of the Company will be registered, with a face value of ARS 10. As a result of the exercise, USD 1,797,017 was collected by the Company.
 
After the exercise of these warrants, the number of shares of the Company increased from 741,459,162 to 746,893,142 with a face value of ARS 10, and the new number of outstanding warrants decreased from 75,668,184 to 71,510,561.
 
 
 
39
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 

October 2024: “261 Della Paolera” floor sale
 
After the end of the period, on October 15, 2024, the company reported that it has sold a floor of the “261 Della Paolera” tower located in the Catalinas district of the Autonomous City of Buenos Aires for a total leasable area of approximately 1,197 sqm and 8 parking lots located in the building.
 
The transaction price was approximately USD 7.1 million (USD MEP) (~USD/m2 6,000), of which USD 6.0 million has already been paid and the balance of USD 1.1 million, granted with a mortgage, will be paid in 24 monthly installments accruing an interest rate of 8% annually.
 
After this operation, IRSA retains ownership of 3 floors of the tower with an approximate rental area of ​​3,670 sqm in addition to parking lots and other complementary spaces and the accounting result of this operation will be recognized in the Company's Financial Statements for the 2nd quarter of FY 2025.
 
October 2024: Notes issuance
 
After the end of the period, on October 23, 2024, IRSA issued two series of dollar MEP notes on the local market for a total amount of USD 67.3 million through the following instruments:
 
Series XXII: Denominated in dollars for USD 15.8 million with a fixed rate of 5.75%, with semi-annual interest payments (except for the first payment on July 23, 2025, and the last payment at maturity). The principal will be paid at maturity on October 23, 2027. The issuance price was 100.0% of the nominal value.
 
Series XXIII: Denominated in dollars for USD 51.5 million with a fixed rate of 7.25%, with semi-annual interest payments (except for the first payment on July 23, 2025, and the last payment at maturity). The principal will be paid at maturity on October 23, 2029. The issuance price was 100.0% of the nominal value.
 
The funds will be used as defined in the issuance documents.
 
October 2024: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 28, 2024, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters. inter alia, were resolved by majority of votes:
 
Distribution of a cash dividend of ARS 90,000 million as of the date of the Shareholders’ Meeting.
 
Distribution of 25.700.000. of own shares with NV ARS 10.
 
Designation of board members.
 
Compensations to the Board of Directors for the fiscal year ended June 30, 2024.
 
The issuance and public offering of complementary shares to fulfill the delivery of shares under the exercise of option holders' rights.
 
On November 5, 2024, the Company distributed among its shareholders the cash dividend in an amount of ARS 90,000,000,000 equivalent to 1,261.1712782686% of the stock capital, an amount per share of ARS 126.11712782686 and an amount per GDS of ARS 1,261.1712782686.
 
On the same day, the Company distributed own shares, the distribution of the shares constitutes 0.036013446502 shares per ordinary share and 0.36013446502 per GDS, a percentage of 3.6013446502% of the stock capital of 713,622,341 shares and NV ARS 10, net of treasury shares. 
 
 
40
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
XII. Summarized Comparative Consolidated Balance Sheet
 
(in ARS million) 
 
09.30.2024
 
 
09.30.2023
 
 
09.30.2022
 
 
09.30.2021
 
 
09.30.2020
 
Non-current assets
  2,029,205 
  2,960,259 
  2,914,465 
  2,989,014 
  3,847,135 
Current assets
  257,290 
  319,365 
  257,821 
  206,295 
  270,920 
Total assets
  2,286,495 
  3,279,624 
  3,172,286 
  3,195,309 
  4,118,055 
Capital and reserves attributable to the equity holders of the parent
  1,089,615 
  1,740,001 
  1,428,658 
  900,238 
  1,446,039 
Non-controlling interest
  75,902 
  100,879 
  98,309 
  302,175 
  480,073 
Total shareholders’ equity
  1,165,517 
  1,840,880 
  1,526,967 
  1,202,413 
  1,926,112 
Non-current liabilities
  807,193 
  1,163,765 
  1,211,515 
  1,706,508 
  1,574,485 
Current liabilities
  313,785 
  274,979 
  433,804 
  286,388 
  617,458 
Total liabilities
  1,120,978 
  1,438,744 
  1,645,319 
  1,992,896 
  2,191,943 
Total liabilities and shareholders’ equity
  2,286,495 
  3,279,624 
  3,172,286 
  3,195,309 
  4,118,055 
 
XIII. Summarized Comparative Consolidated Income Statement
 
 (in ARS million) 
 
09.30.2024
 
 
09.30.2023
 
 
09.30.2022
 
 
09.30.2021
 
 
09.30.2020
 
Profit from operations
  (187,584)
  375,142 
  (7,787)
  (65,774)
  483,210 
Share of profit of associates and joint ventures
  8,162 
  6,850 
  7,048 
  (2,083)
  3,034 
Result from operations before financing and taxation
  (179,422)
  381,992 
  (739)
  (67,857)
  486,244 
Financial income
  722 
  1,169 
  433 
  831 
  1,156 
Financial cost
  (11,644)
  (12,736)
  (13,608)
  (24,430)
  (32,736)
Other financial results
  21,691 
  (7,288)
  1,582 
  39,982 
  12,827 
Inflation adjustment
  4,245 
  20,116 
  33,063 
  4,579 
  (1,199)
Financial results, net
  15,014 
  1,261 
  21,470 
  20,962 
  (19,952)
Results before income tax
  (164,408)
  383,253 
  20,731 
  (46,895)
  466,292 
Income tax
  55,373 
  (132,715)
  (11,186)
  33,236 
  (163,508)
Result for the period from continued operations
  (109,035)
  250,538 
  9,545 
  (13,659)
  302,784 
Result for the period from discontinued operations after taxes
  - 
  - 
  - 
  - 
  (131,421)
Result of the period
  (109,035)
  250,538 
  9,545 
  (13,659)
  171,363 
Other comprehensive results for the period
  (497)
  (1,037)
  (1,916)
  (2,200)
  (178,198)
Total comprehensive result for the period
  (109,532)
  249,501 
  7,629 
  (15,859)
  (6,835)
 
    
    
    
    
    
Attributable to:
    
    
    
    
    
Equity holders of the parent
  (105,931)
  237,055 
  6,749 
  (10,265)
  59,875 
Non-controlling interest
  (3,601)
  12,446 
  880 
  (5,594)
  (66,710)
 
XIV. Summary Comparative Consolidated Cash Flow
 
(in ARS million) 
 
09.30.2024
 
 
09.30.2023
 
 
09.30.2022
 
 
09.30.2021
 
 
09.30.2020
 
Net cash generated from operating activities
  47,811 
  32,977 
  31,883 
  22,273 
  69,065 
Net cash (used in) / generated from investing activities
  (20,642)
  21,349 
  14,307 
  (2,966)
  851,533 
Net cash used in financing activities
  (27,612)
  (23,900)
  (135,664)
  (13,924)
  (557,750)
Net (decrease) / increase in cash and cash equivalents
  (443)
  30,426 
  (89,474)
  5,383 
  362,848 
Cash and cash equivalents at beginning of year
  31,730 
  36,391 
  114,744 
  28,434 
  1,998,792 
Inflation adjustment
  (68)
  (1,900)
  (1,304)
  (4,925)
  (640)
Deconsolidation of subsidiaries
  - 
  - 
  - 
  - 
  (2,140,327)
Foreign exchange (loss) / gain on cash and changes in fair value for cash equivalents
  (976)
  1,830 
  986 
  117 
  (130,330)
Cash and cash equivalents at period-end
  30,243 
  66,747 
  24,952 
  29,009 
  90,343 
 
 
 
 
 
41
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
XV. Comparative Ratios
 
(in ARS million) 
 
09.30.2024
 
 
 
 
 
09.30.2023
 
 
 
 
 
09.30.2022
 
 
 
 
 
09.30.2021
 
 
 
 
 
09.30.2020
 
 
 
 
Liquidity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
  257,290 
  0.82 
  319,365 
  1.16 
  257,821 
  0.59 
  206,295 
  0.72 
  270,920 
  0.44 
CURRENT LIABILITIES
  313,785 
    
  274,979 
    
  433,804 
    
  286,388 
    
  617,458 
    
Solvency
    
    
    
    
    
    
    
    
    
    
SHAREHOLDERS’ EQUITY
  1,165,517 
  1.04 
  1,840,880 
  1.28 
  1,526,967 
  0.93 
  1,202,413 
  0.60 
  1,926,112 
  0.88 
TOTAL LIABILITIES
  1,120,978 
    
  1,438,744 
    
  1,645,319 
    
  1,992,896 
    
  2,191,943 
    
Capital Assets
    
    
    
    
    
    
    
    
    
    
NON-CURRENT ASSETS
  2,029,205 
  0.89 
  2,960,259 
  0.90 
  2,914,465 
  0.92 
  2,989,014 
  0.94 
  3,847,135 
  0.93 
TOTAL ASSETS
  2,286,495 
    
  3,279,624 
    
  3,172,286 
    
  3,195,309 
    
  4,118,055 
    
Profitability
    
    
    
    
    
    
    
    
    
    
RESULT OF THE PERIOD
  (109,035)
  (0.07)
  250,538 
  0.15 
  9,545 
  0.01 
  (13,659)
  (0.01)
  171,363 
  0.08 
AVERAGE SHAREHOLDERS’ EQUITY
  1,503,199 
    
  1,683,924 
    
  1,364,690 
    
  1,564,263 
    
  2,100,705 
    
 
XVI. EBITDA Reconciliation
 
In this summary report we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) interest income, (ii) interest expense, (iii) income tax expense, and (iv) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus (i) total financial results, net excluding interest expense, net (mainly foreign exchange differences, net gains/losses from derivative financial instruments; gains/losses of financial assets and liabilities at fair value through profit or loss; and other financial results, net) and minus (ii) share of profit of associates and joint ventures and minus (iii) net profit from fair value adjustment of investment properties, not realized.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
 
 
2024
 
 
2023
 
Profit for the period
  (109,035)
  250,538 
Interest income 
  (722)
  (1,169)
Interest expense 
  10,904 
  11,432 
Income tax
  (55,373)
  132,715 
Depreciation and amortization 
  1,982 
  1,776 
EBITDA (unaudited) 
  (152,244)
  395,292 
Net gain / (loss) from fair value adjustment of investment properties
  225,499 
  (316,084)
Realized net gain from fair value adjustment of investment properties
  11 
  7,203 
Impairment Loss on Intangible Assets
  7,002 
  - 
Recovery of provision
  - 
  (15,416)
Share of profit of associates and joint ventures 
  (8,162)
  (6,850)
Foreign exchange differences net 
  (14,324)
  12,384 
Result from derivative financial instruments 
  (108)
  25 
Fair value gains of financial assets and liabilities at fair value through profit or loss
  (7,232)
  (895)
Inflation adjustment
  (4,245)
  (20,116)
Other financial costs/income
  713 
  (2,922)
Adjusted EBITDA (unaudited) 
  46,910 
  52,621 
Adjusted EBITDA Margin (unaudited) (1)
  65.09%
  67.69%
(1) Adjusted EBITDA margin is calculated as Adjusted EBITDA, divided by revenue from sales, rents and services.
 
 
 
42
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
 
XVII. NOI Reconciliation
 
In addition, we present in this summary report Net Operating Income or “NOI”. We define NOI as gross profit from operations, less Selling expenses, plus realized result from fair value adjustments of investment properties, plus Depreciation and amortization.
 
NOI is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. We present NOI because we believe it provides investors with a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses NOI from time to time, among other measures, for internal planning and performance measurement purposes. NOI should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. NOI, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to NOI for the periods indicated:
 
 
 
 
2024
 
 
2023
 
Gross profit
  57,415 
  64,045 
Selling expenses 
  (4,349)
  (4,975)
Depreciation and amortization 
  1,982 
  1,776 
Realized result from fair value of investment properties
  11 
  7,203 
Impairment Loss on Intangible Assets
  7,002 
  - 
NOI (unaudited)
  62,061 
  68,049 
 
 
 
43
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
 
XVIII. FFO Reconciliation
 
We also present in this summary report Adjusted Funds From Operations attributable to the controlling interest (or “Adjusted FFO”), which we define as Total profit for the year or period plus depreciation and amortization of property, plant and equipment, intangible assets and amortization of initial costs of leases minus total net financial results excluding net financial interests, minus unrealized result from fair value adjustments of investment properties minus inflation adjustment plus deferred tax, and less non-controlling interest net of the result for fair value, less the result of participation in associates and joint ventures.
 
Adjusted FFO is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. Adjusted FFO is not equivalent to our profit for the period as determined under IFRS. Our definition of Adjusted FFO is not consistent and does not comply with the standards established by the White Paper on funds from operations (FFO) approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), as revised in February 2004, or the “White Paper.”
 
We present Adjusted FFO because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses Adjusted FFO from time to time, among other measures, for internal planning and performance measurement purposes. Adjusted FFO should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. Adjusted FFO, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to Adjusted FFO for the periods indicated:
 
 
 
 
2024
 
 
2023
 
Result for the period 
  (109,035)
  250,538 
Result from fair value adjustments of investment properties
  225,499 
  (316,084)
Result from fair value adjustments of investment properties, realized
  11 
  7,203 
Impairment Loss on Intangible Assets
  7,002 
  - 
Recovery of provision
  - 
  (15,416)
Depreciation and amortization 
  1,982 
  1,776 
Foreign exchange, net 
  (14,324)
  12,384 
Other financial results
  - 
  (4,323)
Results from derivative financial instruments 
  (108)
  25 
Results of financial assets and liabilities at fair value through profit or loss
  (7,232)
  (895)
Other financial costs 
  740 
  1,304 
Income tax current / deferred(1)
  (75,326)
  128,318 
Non-controlling interest
  3,389 
  (12,477)
Non-controlling interest related to PAMSA’s fair value
  (11,282)
  16,250 
Results of associates and joint ventures
  (8,162)
  (6,850)
Inflation adjustment
  (4,245)
  (20,116)
Repurchase of non-convertible notes
  (27)
  97 
Adjusted FFO (unaudited)
  8,882 
  41,734 
 
 
 
 
44
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2024
 
 
XIX. Brief comment on prospects for the Next Quarter
 
The first quarter of fiscal 2025 concluded with mixed results in the three rental segments. Signs of recovery began to appear in the sales of our shopping centers, although they remain below inflation, the offices evolved favorably, mainly in terms of occupancy, and the hotels showed a drop in their income levels compared to the same quarter of the fiscal year 2024.
 
We are optimistic about the future evolution of our rental segments and the real estate sector in general. The recent tax amnesty and launch of mortgage loans in the country are generating a greater volume of real estate transactions with a growing impact on prices. In relation to consumer activity, we expect our shopping centers to evolve favorably in line with the recovery of real wages and economic activity. We trust in the quality of our premium portfolio and in the wide variety of offers and services that our shopping centers offer as meeting and experience places. The greatest challenge is represented by the hotel and tourism activity, which faces a situation of lower exchange competitiveness after two years of record income driven by the influx of international tourism in the country.
 
Regarding the sales and development segment, we will continue to analyze opportunities for real estate acquisition, sale and/or swaps and evaluate the best timing to launch the mixed-use developments that the company has in its portfolio in its extensive land reserve. In this sense, we recently announced ambitious plans to develop residential real estate in Argentina. We will build apartments in the Polo Dot complex as well as in the Caballito neighborhood, we will renovate Del Plata building in front of the obelisk to transform its offices into homes, we will launch a “mixed-use center” in La Plata and we will embark on the largest development of the company's history, Ramblas del Plata, formerly known as Costa Urbana.
 
Ramblas del Plata has a potential to develop 866,806 sqm of mixed uses, which will require a large investment for the next 15 to 20 years, will generate many direct and indirect jobs and will house approximately 6,000 families. We hope to contribute to the development of the city with an innovative, modern and sustainable project, which implies a great opportunity and responsibility.
 
During fiscal year 2025, we´ll continue working on the reduction and efficiency of the cost structure, while we´ll continue evaluating financial, economic and/or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations, such as public and/or private disposal of assets that may include real estate as well as negotiable securities owned by the Company, issuance of negotiable bonds, repurchase of own shares, among other useful instruments for the proposed objectives.
 
Looking to the future, we will continue to innovate in the development of unique real estate projects, betting on the integration of commercial and residential spaces, offering our clients a mix of attractive products and services, meeting places and a memorable experience, with the aim to achieve an increasingly modern and sustainable portfolio. Although the current economic context and the political electoral agenda generate uncertainty, we are confident in the quality of our portfolio and the ability of our management to carry out the business successfully.
 
Eduardo S. Elsztain
Chairman
 
 
45

IRSA Inversiones and Rep... (NYSE:IRS)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024 Plus de graphiques de la Bourse IRSA Inversiones and Rep...
IRSA Inversiones and Rep... (NYSE:IRS)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024 Plus de graphiques de la Bourse IRSA Inversiones and Rep...