Conference call on Thursday, October 31, 2024, at
8:00 a.m. Central Time.
HOUSTON, Oct. 30,
2024 /PRNewswire/ -- Service Corporation
International (NYSE: SCI), the largest provider of deathcare
products and services in North
America, today reported results for the third quarter of
2024.
Third Quarter Highlights:
- Revenue grew $12.1 million over
the third quarter of 2023
- Earnings per share was $0.81
compared to $0.80 in the third
quarter of 2023
- Adjusted earnings per share was $0.79 compared to $0.78 in the third quarter of 2023
- Net cash provided by operating activities grew 16% to
$263.8 million in the current year
quarter compared to $227.8 million in
the prior year quarter
- Net cash provided by operating activities excluding special
items grew 18% to $269.0 million in
the current year quarter compared to $227.8
million in the prior year quarter
- Comparable core funeral sales average grew 2.1% in the current
quarter
- Acquisition spend during the quarter was $123 million compared to $33 million in the third quarter of 2023
Tom Ryan, the Company's
Chairman and CEO, commented on the third quarter
performance:
"Today we reported adjusted earnings per share of $0.79 and net cash provided by operating
activities excluding special items of $269
million. We are excited to see the positive impact in
funeral revenue from our new marketing agreement with our new
preferred preneed insurance provider, which launched during the
quarter. Additionally, we are pleased both funeral and cemetery
gross profit were relatively stable versus the prior year third
quarter with modest revenue growth reflecting our continued focus
on managing fixed costs.
We also had a very active quarter on the acquisition front
including premier locations in major metropolitan markets. We
invested $123 million adding 10
funeral homes and 2 cemeteries, including one combination location.
We are excited to welcome these new associates to the SCI family.
Additionally, we invested $31 million
in real estate transactions for the expansion of funeral homes and
cemeteries.
In 2025, we are targeting a return to the high end of our 8-12%
long-term growth framework. We remain committed to our long-term
growth strategy to grow revenue, leverage our unparalleled scale,
and invest our capital wisely to enhance shareholder value. We
would not be able to achieve this without our 25,000 associates and
their unwavering commitment to providing excellent service to our
client families."
Details of our third quarter 2024 financial results and the
unaudited consolidated financial statements can be found in the
Appendix at the end of this press release. The table below
summarizes our key financial results.
(Dollars in
millions, except for per share amounts)
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue
|
|
$ 1,014.0
|
|
$ 1,001.9
|
|
$ 3,093.4
|
|
$ 3,044.0
|
Operating
income
|
|
$
212.4
|
|
$
223.0
|
|
$
665.5
|
|
$
702.1
|
Net income attributable
to common stockholders
|
|
$
117.8
|
|
$
122.0
|
|
$
367.3
|
|
$
398.9
|
Diluted earnings per
share
|
|
$
0.81
|
|
$
0.80
|
|
$
2.50
|
|
$
2.60
|
Earnings excluding
special items (1)
|
|
$
115.3
|
|
$
119.1
|
|
$
363.1
|
|
$
390.9
|
Diluted earnings per
share excluding special items (1)
|
|
$
0.79
|
|
$
0.78
|
|
$
2.47
|
|
$
2.55
|
Diluted weighted
average shares outstanding
|
|
146.2
|
|
152.3
|
|
147.0
|
|
153.6
|
Net cash provided by
operating activities
|
|
$
263.8
|
|
$
227.8
|
|
$
680.8
|
|
$
591.5
|
Net cash provided by
operating activities excluding special items
(1)
|
|
$
269.0
|
|
$
227.8
|
|
$
709.0
|
|
$
604.8
|
|
|
(1)
|
Earnings excluding
special items, diluted earnings per share excluding special items,
and net cash provided by operating activities excluding special
items are non-GAAP financial measures. These items are also
referred to as "adjusted earnings per share" and "adjusted
operating cash flow". A reconciliation from net income attributable
to common stockholders, diluted earnings per share, and net cash
provided by operating activities in accordance with generally
accepted accounting principles in the United States (GAAP) can be
found later in this press release under the headings "Cash Flow and
Capital Spending" and "Non-GAAP Financial Measures" in the Appendix
at the end of this press release.
|
- Diluted earnings per share was $0.81 in the third quarter of 2024 compared to
$0.80 in the third quarter of 2023.
The current year quarter was favorably impacted by $3.5 million of net gains on divestitures and
impairment charges. The prior year quarter was favorably impacted
primarily by $2.5 million of net
gains on divestitures and impairment charges. Diluted earnings per
share excluding special items was $0.79 in the third quarter of 2024 compared to
$0.78 in the third quarter of 2023.
Gross profit for both funeral and cemetery were flat, while a lower
share count and a lower tax rate more than offset increased
corporate general and administrative expense, resulting from
changes in our stock price on our long-term incentive compensation
plan, and slightly higher interest expense.
- Net cash provided by operating activities grew $36.0 million to $263.8
million in the third quarter of 2024 compared to
$227.8 million in the third quarter
of 2023. The current year was impacted by payments related to legal
matters that were expensed in 2022 of $5.2
million. Net cash provided by operating activities,
excluding special items, grew $41.2
million to $269.0 million in
the third quarter of 2024 compared to $227.8
million in the third quarter of 2023. Favorable changes in
preneed working capital, supported by stronger preneed cash
receipts, more than offset an increase in cash interest payments
and lower operating income.
OUTLOOK FOR 2024
Our current outlook for the fourth quarter of 2024 for adjusted
earnings per share is $1.00 to
$1.10, representing expected growth
of approximately 8-18% compared to $0.93 of adjusted earnings per share in the
fourth quarter of 2023. This fourth quarter guidance range yields
an annual adjusted earnings per share range of $3.47 to $3.57,
compared to the previous expectation of the lower half of a prior
$3.50 to $3.80 range.
In conjunction with our expectation of continued strength in our
operating cash flow and coupled with the strong fourth quarter
growth anticipated in adjusted earnings per share stated above, we
are raising the midpoint of our full year 2024 adjusted operating
cash flow guidance from $930 million
to $950 million with a revised
guidance range of $940 million to
$960 million (previous range of
$900 million to $960 million).
Our full year 2024 outlook for maintenance capital expenditures
remains unchanged at approximately $325
million. The forecast for cash taxes includes the impact of
a change in a tax accounting method related to our cemetery
segment, which will defer cash taxes into future years. Our outlook
for net cash provided by operating activities also excludes special
items relating to the payments of certain estimated legal charges
of $64.6 million recognized in the
fourth quarter of 2022.
(Dollars in
millions, except per share amounts)
|
|
Q4 2024
Outlook
|
2024
Outlook
|
Diluted earnings per
share excluding special items (1)
|
|
$1.00 -
$1.10
|
$3.47 -
$3.57
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities excluding special items and cash taxes
(1)
|
|
$240 - $255
|
$965 - $980
|
Cash taxes
|
|
$5 - $10
|
$20 - $25
|
Net cash provided by
operating activities excluding special items
(1)
|
|
$230 - $250
|
$940 - $960
|
|
|
|
|
Capital improvements at
existing field locations
|
|
~ $35
|
$125
|
Development of cemetery
property
|
|
~ $40
|
$165
|
Digital investments and
corporate
|
|
~ $5
|
$35
|
Total maintenance,
cemetery development, and other capital expenditures (Maintenance
capital expenditures)
|
|
~ $80
|
$325
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Diluted earnings per
share excluding special items and net cash provided by operating
activities excluding special items are non-GAAP financial measures.
We normally reconcile these non-GAAP financial measures from
diluted earnings per share and net cash provided by operating
activities; however, diluted earnings per share and net cash
provided by operating activities calculated in accordance with GAAP
are not currently accessible on a forward-looking basis. Our
outlook for 2024 excludes the following because this information is
not currently available for 2024: Expenses net of insurance
recoveries related to weather events and hurricanes, gains or
losses associated with asset divestitures, gains or losses
associated with the early extinguishment of debt, potential tax
reserve adjustments and IRS payments and/or refunds, acquisition
and integration costs, system implementation and transition costs,
and potential costs or cash outflows associated with estimated
litigation charges or legal settlements or the recognition of
receivables for insurance recoveries associated with litigation, or
deferred tax payments. The foregoing items could materially impact
our forward-looking diluted earnings per share and/or our net cash
provided by operating activities calculated in accordance with
GAAP.
|
CONFERENCE CALL AND WEBCAST
We will host a conference call on Thursday, October 31,
2024, at 8:00 a.m. Central Time. A
question and answer session will follow a brief presentation made
by management. The conference call dial-in numbers are (888)
317-6003 (US) or (412) 317-6061 (International) with the passcode
of 8508625. The conference call will also be broadcast live via the
Internet and can be accessed through our website at
www.sci-corp.com. A replay of the conference call will be
available through November 7, 2024
and can be accessed at (877) 344-7529 (US) or (412) 317-0088
(International) with the passcode of 2356545. Additionally, a
replay of the conference call will be available on our website for
approximately three months.
ABOUT SERVICE CORPORATION INTERNATIONAL
Service Corporation International (NYSE: SCI), headquartered in
Houston, Texas, is North America's leading provider of funeral,
cemetery and cremation services, as well as final-arrangement
planning in advance, serving more than 600,000 families each year.
Our diversified portfolio of brands provides families and
individuals a full range of choices to meet their needs, from
simple cremations to full life celebrations and personalized
remembrances. Our Dignity Memorial® brand is the name families turn
to for professionalism, compassion, and attention to detail that is
second to none. At September 30, 2024, we owned and operated
1,495 funeral service locations and 494 cemeteries (of which 307
are combination locations) in 44 states, eight Canadian provinces,
the District of Columbia, and
Puerto Rico. For more information
about Service Corporation International, please visit our website
at www.sci-corp.com. For more information about Dignity Memorial®,
please visit www.dignitymemorial.com.
For additional
information contact: InvestorRelations@sci-us.com
|
|
|
Investors:
|
|
Allie O'Connor -
Assistant Vice President / Investor Relations
|
|
(713)
525-9088
|
|
|
Trey Bocage - Director
/ Investor Relations
|
|
(713)
525-3454
|
Media:
|
|
Jay Andrew - Assistant
Vice President / Corporate Communications
|
|
(713)
525-3468
|
CAUTIONARY STATEMENT ON FORWARD-LOOKING
STATEMENTS
The statements in this press release that are not historical
facts are forward-looking statements made in reliance on the "safe
harbor" protections provided under the Private Securities
Litigation Reform Act of 1995. These statements may be accompanied
by words such as "believe," "estimate," "project," "expect,"
"anticipate," "predict," or other similar words that convey the
uncertainty of future events or outcomes. The absence of these
words, however, does not mean that the statements are not
forward-looking. These statements are based on assumptions that we
believe are reasonable; however, many important factors could cause
our actual results in the future to differ materially from the
forward-looking statements made herein and in any other documents
or oral presentations made by us, or on our behalf. Important
factors, which could cause actual results to differ materially from
those in forward-looking statements include, among others, the
following:
- Our affiliated trust funds own investments in securities, which
are affected by market conditions that are beyond our control.
- We may be required to replenish our affiliated funeral and
cemetery trust funds to meet minimum funding requirements, which
would have a negative effect on our earnings and cash flow.
- Our ability to execute our strategic plan depends on many
factors, some of which are beyond our control.
- We may be adversely affected by the effects of inflation.
- Our results may be adversely affected by significant weather
events, natural disasters, catastrophic events, or public health
crises.
- Our credit agreements contain covenants that may prevent us
from engaging in certain transactions.
- If we lost the ability to use surety bonding to support our
preneed activities, we may be required to make material cash
payments to fund certain trust funds.
- The financial condition of third-party life insurance companies
that fund our preneed contracts may impact our future revenue.
- Unfavorable publicity could affect our reputation and
business.
- Our failure to attract and retain qualified sales personnel
could have an adverse effect on our business and financial
condition.
- We use a combination of insurance, self-insurance, and large
deductibles in managing our exposure to certain inherent risks;
therefore, we could be exposed to unexpected costs that could
negatively affect our financial performance.
- Declines in overall economic conditions beyond our control
could reduce future potential earnings and cash flows and could
result in future impairments to goodwill and/or other intangible
assets.
- Any failure to maintain the security of the information
relating to our customers, their loved ones, our associates, and
our vendors could damage our reputation, could cause us to incur
substantial additional costs and to become subject to litigation,
and could adversely affect our operating results, financial
condition, or cash flow.
- Our Canadian business exposes us to operational, economic, and
currency risks.
- Our level of indebtedness could adversely affect our cash
flows, our ability to raise additional capital to fund our
operations, limit our ability to react to changes in the economy or
our industry, and may prevent us from fulfilling our obligations
under our indebtedness.
- A failure of a key information technology system or process
could disrupt and adversely affect our business.
- The funeral and cemetery industry is competitive.
- If the number of deaths in our markets declines, our cash flows
and revenue may decrease. Changes in the number of deaths are not
predictable from market to market or over the short term.
- If we are not able to respond effectively to changing consumer
preferences, our market share, revenue, and/or profitability could
decrease.
- The continuing upward trend in life expectancy and the number
of cremations performed in North
America could result in lower revenue, operating profit, and
cash flows.
- Our funeral and cemetery businesses are high fixed-cost
businesses.
- Risks associated with our supply chain could materially
adversely affect our financial performance.
- Regulation and compliance could have a material adverse impact
on our financial results.
- Unfavorable results of litigation could have a material adverse
impact on our financial statements.
- Cemetery burial practice claims could have a material adverse
impact on our financial results.
- The application of unclaimed property laws by certain states to
our preneed funeral and cemetery backlog could have a material
adverse impact on our liquidity, cash flows, and financial
results.
- Changes in taxation, or the interpretation of tax laws or
regulations, as well as the inherent difficulty in quantifying
potential tax effects of business decisions could have a material
adverse effect on the results of our operations, financial
condition, or cash flows.
For further information on these and other risks and
uncertainties, see our Securities and Exchange Commission filings,
including our 2023 Annual Report on Form 10-K. Copies of this
document as well as other SEC filings can be obtained from our
website at www.sci-corp.com. We assume no obligation and make no
undertaking to publicly update or revise any forward-looking
statements made herein or any other forward-looking statements made
by us whether as a result of new information, future events, or
otherwise.
SERVICE CORPORATION INTERNATIONAL
APPENDIX: RESULTS FOR THE THIRD QUARTER OF 2024
Consolidated
Statement of Operations (Unaudited)
|
|
(Dollars in
thousands, except per share amounts)
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Revenue
|
$ 1,013,958
|
|
$ 1,001,859
|
|
$ 3,093,356
|
|
$ 3,043,982
|
Cost of
revenue
|
(761,319)
|
|
(748,176)
|
|
(2,308,589)
|
|
(2,239,737)
|
Gross profit
|
252,639
|
|
253,683
|
|
784,767
|
|
804,245
|
Corporate general and
administrative expenses
|
(43,732)
|
|
(33,213)
|
|
(124,055)
|
|
(112,294)
|
Gains on divestitures
and impairment charges, net
|
3,515
|
|
2,542
|
|
4,755
|
|
10,187
|
Operating
income
|
212,422
|
|
223,012
|
|
665,467
|
|
702,138
|
Interest
expense
|
(65,804)
|
|
(61,512)
|
|
(194,540)
|
|
(174,904)
|
Losses on early
extinguishment of debt
|
(25)
|
|
—
|
|
(25)
|
|
(1,114)
|
Other income,
net
|
2,815
|
|
128
|
|
7,002
|
|
2,647
|
Income before income
taxes
|
149,408
|
|
161,628
|
|
477,904
|
|
528,767
|
Provision for income
taxes
|
(31,547)
|
|
(39,585)
|
|
(110,549)
|
|
(129,543)
|
Net income
|
117,861
|
|
122,043
|
|
367,355
|
|
399,224
|
Net income attributable
to noncontrolling interests
|
(34)
|
|
(72)
|
|
(61)
|
|
(302)
|
Net income
attributable to common stockholders
|
$
117,827
|
|
$
121,971
|
|
$
367,294
|
|
$
398,922
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
Net income
attributable to common stockholders
|
$
0.81
|
|
$
0.81
|
|
$
2.53
|
|
$
2.63
|
Basic weighted average
number of shares
|
144,706
|
|
150,630
|
|
145,421
|
|
151,654
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
Net income
attributable to common stockholders
|
$
0.81
|
|
$
0.80
|
|
$
2.50
|
|
$
2.60
|
Diluted weighted
average number of shares
|
146,223
|
|
152,289
|
|
146,978
|
|
153,554
|
Consolidated Balance
Sheet (Unaudited)
|
|
|
|
|
(Dollars in
thousands, except share amounts)
|
|
|
|
|
September 30,
2024
|
|
December 31,
2023
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
185,420
|
|
$
221,557
|
Receivables,
net
|
80,955
|
|
97,939
|
Inventories
|
34,571
|
|
33,597
|
Income tax
receivable
|
52,487
|
|
122,183
|
Other
|
35,661
|
|
23,010
|
Total current
assets
|
389,094
|
|
498,286
|
Preneed receivables,
net and trust investments
|
6,766,755
|
|
6,191,912
|
Cemetery
property
|
2,113,801
|
|
2,020,846
|
Property and equipment,
net
|
2,564,241
|
|
2,480,099
|
Goodwill
|
2,084,790
|
|
1,977,186
|
Deferred charges and
other assets, net
|
1,324,768
|
|
1,247,830
|
Cemetery perpetual care
trust investments
|
2,162,902
|
|
1,939,241
|
Total
assets
|
$
17,406,351
|
|
$
16,355,400
|
|
|
|
|
LIABILITIES & EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable and
accrued liabilities
|
$
658,837
|
|
$
685,759
|
Current maturities of
long-term debt
|
84,349
|
|
63,341
|
Total current
liabilities
|
743,186
|
|
749,100
|
Long-term
debt
|
4,743,679
|
|
4,649,155
|
Deferred revenue,
net
|
1,750,755
|
|
1,703,509
|
Deferred tax
liability
|
655,486
|
|
638,106
|
Other
liabilities
|
506,388
|
|
464,935
|
Deferred receipts held
in trust
|
5,225,878
|
|
4,670,884
|
Care trusts'
corpus
|
2,153,178
|
|
1,938,238
|
Equity:
|
|
|
|
Common stock, $1 per
share par value, 500,000,000 shares authorized, 149,741,975 and
148,297,042 shares issued, respectively, and 144,979,108 and
146,323,340 shares outstanding, respectively
|
144,979
|
|
146,323
|
Capital in excess of
par value
|
972,511
|
|
937,596
|
Retained
earnings
|
492,294
|
|
432,454
|
Accumulated other
comprehensive income
|
17,391
|
|
24,891
|
Total common
stockholders' equity
|
1,627,175
|
|
1,541,264
|
Noncontrolling
interests
|
626
|
|
209
|
Total
equity
|
1,627,801
|
|
1,541,473
|
Total liabilities and
equity
|
$
17,406,351
|
|
$
16,355,400
|
Consolidated
Statement of Cash Flows (Unaudited)
|
|
(Dollars in
thousands)
|
Nine months ended
September 30,
|
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
367,355
|
|
$
399,224
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Loss on early
extinguishment of debt
|
25
|
|
1,114
|
Depreciation and
amortization
|
153,932
|
|
141,228
|
Amortization of
intangibles
|
12,759
|
|
14,158
|
Amortization of
cemetery property
|
70,431
|
|
71,892
|
Amortization of loan
costs
|
5,365
|
|
5,133
|
Provision for expected
credit losses
|
9,693
|
|
6,997
|
Provision for deferred
income taxes
|
15,243
|
|
166,786
|
Gains on divestitures
and impairment charges, net
|
(4,755)
|
|
(10,187)
|
Share-based
compensation
|
12,042
|
|
11,786
|
Change in assets and
liabilities, net of effects from acquisitions and
divestitures:
|
|
|
|
Decrease in
receivables
|
11,366
|
|
11,781
|
Decrease (increase) in
other assets
|
12,464
|
|
(161,687)
|
Increase (decrease) in
payables and other liabilities
|
20,768
|
|
(21,961)
|
Effect of preneed
sales production and maturities:
|
|
|
|
Increase in preneed
receivables, net and trust investments
|
(139,876)
|
|
(162,087)
|
Increase in deferred
revenue, net
|
83,331
|
|
105,923
|
Increase in deferred
receipts held in trust
|
50,652
|
|
11,358
|
Net cash provided by
operating activities
|
680,795
|
|
591,458
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(276,837)
|
|
(267,752)
|
Business acquisitions,
net of cash acquired
|
(161,865)
|
|
(72,535)
|
Real estate
acquisitions
|
(53,329)
|
|
(41,084)
|
Proceeds from
divestitures and sales of property and equipment
|
21,632
|
|
22,713
|
Payments for
Company-owned life insurance policies
|
(3,009)
|
|
(8,050)
|
Proceeds from
Company-owned life insurance policies and other
|
2,673
|
|
10,119
|
Other investing
activities
|
(13,864)
|
|
—
|
Net cash used in
investing activities
|
(484,599)
|
|
(356,589)
|
Cash flows from
financing activities:
|
|
|
|
Proceeds from issuance
of long-term debt
|
1,336,137
|
|
737,433
|
Debt issuance
costs
|
(15,246)
|
|
(7,471)
|
Scheduled payments of
debt
|
(18,421)
|
|
(16,402)
|
Early payments and
extinguishment of debt
|
(1,210,024)
|
|
(490,973)
|
Principal payments on
finance leases
|
(27,524)
|
|
(25,678)
|
Proceeds from exercise
of stock options
|
42,898
|
|
16,106
|
Purchase of Company
common stock
|
(197,511)
|
|
(340,279)
|
Payments of
dividends
|
(130,811)
|
|
(125,543)
|
Bank overdrafts and
other
|
(10,253)
|
|
(9,362)
|
Net cash used in
financing activities
|
(230,755)
|
|
(262,169)
|
Effect of foreign
currency
|
(1,566)
|
|
(298)
|
Net decrease in cash,
cash equivalents, and restricted cash
|
(36,125)
|
|
(27,598)
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
224,761
|
|
204,524
|
Cash, cash equivalents,
and restricted cash at end of period
|
$
188,636
|
|
$
176,926
|
Consolidated Segment
Results
|
(See definitions of
revenue line items later in this appendix.)
|
|
(Dollars in
millions, except funeral services performed and average revenue per
service)
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Consolidated
funeral:
|
|
|
|
|
|
|
|
Atneed
revenue
|
$ 289.1
|
|
$ 283.0
|
|
$ 887.8
|
|
$ 884.8
|
Matured preneed
revenue
|
173.8
|
|
172.3
|
|
542.5
|
|
533.7
|
Core
revenue
|
462.9
|
|
455.3
|
|
1,430.3
|
|
1,418.5
|
Non-funeral home
revenue
|
23.2
|
|
21.9
|
|
69.8
|
|
63.7
|
Non-funeral home
preneed sales revenue
|
26.9
|
|
32.0
|
|
85.1
|
|
109.1
|
Core general agency
and other revenue
|
53.0
|
|
45.6
|
|
151.3
|
|
138.6
|
Total
revenue
|
$ 566.0
|
|
$ 554.8
|
|
$
1,736.5
|
|
$
1,729.9
|
|
|
|
|
|
|
|
|
Gross profit
|
$ 107.9
|
|
$ 109.7
|
|
$ 340.2
|
|
$ 374.8
|
Gross profit
percentage
|
19.1 %
|
|
19.8 %
|
|
19.6 %
|
|
21.7 %
|
|
|
|
|
|
|
|
|
Funeral services
performed
|
85,743
|
|
85,139
|
|
266,140
|
|
268,414
|
Average revenue per
service
|
$ 5,669
|
|
$ 5,605
|
|
$ 5,637
|
|
$ 5,522
|
|
(Dollars in
millions)
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Consolidated
cemetery:
|
|
|
|
|
|
|
|
Atneed property
revenue
|
$ 34.7
|
|
$ 35.5
|
|
$ 105.0
|
|
$ 105.9
|
Atneed merchandise and
service revenue
|
72.3
|
|
74.7
|
|
219.4
|
|
222.5
|
Total atneed
revenue
|
107.0
|
|
110.2
|
|
324.4
|
|
328.4
|
Recognized preneed
property revenue
|
203.4
|
|
214.6
|
|
628.2
|
|
626.0
|
Recognized preneed
merchandise and service revenue
|
103.6
|
|
93.1
|
|
301.8
|
|
269.1
|
Total recognized
preneed revenue
|
307.0
|
|
307.7
|
|
930.0
|
|
895.1
|
Core
revenue
|
414.0
|
|
417.9
|
|
1,254.4
|
|
1,223.5
|
Other cemetery
revenue
|
34.0
|
|
29.2
|
|
102.5
|
|
90.6
|
Total
revenue
|
$ 448.0
|
|
$ 447.1
|
|
$
1,356.9
|
|
$
1,314.1
|
|
|
|
|
|
|
|
|
Gross profit
|
$ 144.8
|
|
$ 143.9
|
|
$ 444.6
|
|
$ 429.5
|
Gross profit
percentage
|
32.3 %
|
|
32.2 %
|
|
32.8 %
|
|
32.7 %
|
Comparable Funeral Results
The table below details comparable funeral results of operations
("same store") for the three months ended September 30, 2024
and 2023. We consider comparable funeral operations to be those
businesses owned for the entire period beginning January 1,
2023 and ending September 30, 2024.
(Dollars in
millions, except average revenue per service and average revenue
per contract sold)
|
Three months ended
September 30,
|
|
2024
|
|
2023
|
|
Var
|
|
%
|
Comparable funeral
revenue:
|
|
|
|
|
|
|
|
Atneed revenue
(1)
|
$
283.3
|
|
$
280.2
|
|
$ 3.1
|
|
1.1 %
|
Matured preneed
revenue (2)
|
172.1
|
|
170.8
|
|
1.3
|
|
0.8 %
|
Core revenue
(3)
|
455.4
|
|
451.0
|
|
4.4
|
|
1.0 %
|
Non-funeral home
revenue (4)
|
22.3
|
|
21.8
|
|
0.5
|
|
2.3 %
|
Non-funeral home
preneed sales revenue (5)
|
26.5
|
|
32.0
|
|
(5.5)
|
|
(17.2) %
|
Core general agency
and other revenue (6)
|
52.7
|
|
45.1
|
|
7.6
|
|
16.9 %
|
Total comparable
revenue
|
$
556.9
|
|
$
549.9
|
|
$ 7.0
|
|
1.3 %
|
|
|
|
|
|
|
|
|
Comparable gross
profit
|
$
107.4
|
|
$
108.9
|
|
$
(1.5)
|
|
(1.4) %
|
Comparable gross profit
percentage
|
19.3 %
|
|
19.8 %
|
|
(0.5) %
|
|
|
|
|
|
|
|
|
|
|
Comparable funeral
services performed:
|
|
|
|
|
|
|
|
Atneed
|
44,978
|
|
45,761
|
|
(783)
|
|
(1.7) %
|
Matured
preneed
|
25,163
|
|
25,189
|
|
(26)
|
|
(0.1) %
|
Total core
|
70,141
|
|
70,950
|
|
(809)
|
|
(1.1) %
|
Non-funeral
home
|
13,663
|
|
13,520
|
|
143
|
|
1.1 %
|
Total comparable
funeral services performed
|
83,804
|
|
84,470
|
|
(666)
|
|
(0.8) %
|
Comparable core
cremation rate
|
56.8 %
|
|
56.5 %
|
|
0.3 %
|
|
|
Total comparable
cremation rate (7)
|
63.7 %
|
|
63.3 %
|
|
0.4 %
|
|
|
|
|
|
|
|
|
|
|
Comparable funeral
average revenue per service:
|
|
|
|
|
|
|
|
Atneed
|
$
6,299
|
|
$
6,123
|
|
$ 176
|
|
2.9 %
|
Matured
preneed
|
6,839
|
|
6,781
|
|
58
|
|
0.9 %
|
Total core
|
6,493
|
|
6,357
|
|
136
|
|
2.1 %
|
Non-funeral
home
|
1,632
|
|
1,612
|
|
20
|
|
1.2 %
|
Total comparable
average revenue per service
|
$
5,700
|
|
$
5,597
|
|
$ 103
|
|
1.8 %
|
|
|
|
|
|
|
|
|
Comparable funeral
preneed sales production:
|
|
|
|
|
|
|
|
Total preneed
sales
|
$
292.3
|
|
$
314.5
|
|
$
(22.2)
|
|
(7.1) %
|
Core contracts
sold
|
34,573
|
|
36,862
|
|
(2,289)
|
|
(6.2) %
|
Non-funeral home
contracts sold
|
22,991
|
|
25,294
|
|
(2,303)
|
|
(9.1) %
|
Core average revenue
per contract sold
|
$
6,435
|
|
$
6,417
|
|
$ 18
|
|
0.3 %
|
Non-funeral home
average revenue per contract sold
|
$
3,037
|
|
$
3,081
|
|
$ (44)
|
|
(1.4) %
|
|
|
(1)
|
Atneed revenue
represents merchandise and services sold and delivered or performed
once death has occurred.
|
(2)
|
Matured preneed revenue
represents merchandise and services sold on a preneed contract
through our core funeral homes, which have been delivered or
performed as well as the related merchandise and service trust fund
income and other insurance benefits.
|
(3)
|
Core revenue represents
the sum of merchandise and services sold on an atneed contract or
preneed contract, which were delivered or performed once death has
occurred through our core funeral homes.
|
(4)
|
Non-funeral home
revenue represents services sold on a preneed or atneed contract
through one of our non-funeral home sales channels (e.g. SCI
Direct) and performed once death has occurred.
|
(5)
|
Non-funeral home
preneed sales revenue represents travel protection, net and
merchandise sold on a preneed contract that is delivered before
death has occurred and general agency revenue from our non-funeral
home sales channel.
|
(6)
|
Core general agency and
other revenue primarily comprises core general agency revenue,
which is commissions we receive from third-party insurance
companies for life insurance policies sold to preneed customers for
the purpose of funding preneed arrangements and core travel
protection preneed sales, net.
|
(7)
|
Total comparable
cremation rate includes the impact of cremation services through
our non-funeral sales channel (e.g. SCI Direct).
|
- Total comparable funeral revenue increased by $7.0 million, or 1.3%, as an increase of
$4.4 million in core funeral revenue
and a $7.6 million increase in core
general agency and other revenue was offset by a $5.5 million decrease in non-funeral home preneed
sales revenue.
- Core funeral revenue increased by $4.4
million, or 1.0%, primarily due to a favorable 2.1% increase
in core average revenue per service partially offset by a 1.1%
decrease in core funeral services performed. The core cremation
rate increased 30 basis points to 56.8%.
- Non-funeral home preneed sales revenue decreased by
$5.5 million, or 17.2%, primarily due
to a decline of non-funeral home preneed sales production decrease
of $8.1 million, or 10.4%, impacted
by our transition from trust to insurance-funded contracts.
- Core general agency and other revenue grew $7.6 million, primarily due to growth in general
agency revenue from higher commission rates, primarily as a result
of our new preneed insurance marketing agreement.
- Comparable funeral gross profit decreased by $1.5 million to $107.4
million and the gross profit percentage decreased 50 basis
points from 19.8% to 19.3%. The stability in gross profit, in light
of modest revenue growth, reflects our continued focus on managing
our fixed cost structure.
- Comparable preneed funeral sales production decreased by
$22.2 million, or 7.1%, in the third
quarter of 2024 compared to 2023. Core preneed sales production
decreased by $14.1 million, or 6.0%,
primarily due to the transition to our new preneed insurance
provider. Non-funeral home preneed sales production decreased
$8.1 million, or 10.4%, primarily due
to our transition from trust to insurance-funded contracts.
Comparable Cemetery Results
The table below details comparable cemetery results of
operations ("same store") for the three months ended
September 30, 2024 and 2023. We consider comparable cemetery
operations to be those businesses owned for the entire period
beginning January 1, 2023 and ending September 30,
2024.
(Dollars in
millions)
|
Three months ended
September 30,
|
|
2024
|
|
2023
|
|
Var
|
|
%
|
Comparable cemetery
revenue:
|
|
|
|
|
|
|
|
Atneed property
revenue
|
$
34.5
|
|
$
35.5
|
|
$
(1.0)
|
|
(2.8) %
|
Atneed merchandise and
service revenue
|
72.1
|
|
74.6
|
|
(2.5)
|
|
(3.4) %
|
Total atneed revenue
(1)
|
106.6
|
|
110.1
|
|
(3.5)
|
|
(3.2) %
|
Recognized preneed
property revenue
|
202.8
|
|
214.4
|
|
(11.6)
|
|
(5.4) %
|
Recognized preneed
merchandise and service revenue
|
103.3
|
|
93.0
|
|
10.3
|
|
11.1 %
|
Total recognized
preneed revenue (2)
|
306.1
|
|
307.4
|
|
(1.3)
|
|
(0.4) %
|
Core
revenue (3)
|
412.7
|
|
417.5
|
|
(4.8)
|
|
(1.1) %
|
Other revenue
(4)
|
33.9
|
|
29.1
|
|
4.8
|
|
16.5 %
|
Total comparable
revenue
|
$
446.6
|
|
$
446.6
|
|
$ —
|
|
— %
|
|
|
|
|
|
|
|
|
Comparable gross
profit
|
$
144.9
|
|
$
144.3
|
|
$ 0.6
|
|
0.4 %
|
Comparable gross profit
percentage
|
32.4 %
|
|
32.3 %
|
|
0.1 %
|
|
|
|
|
|
|
|
|
|
|
Comparable cemetery
preneed and atneed sales production:
|
|
|
|
|
|
|
|
Property
|
$
232.2
|
|
$
244.3
|
|
$
(12.1)
|
|
(5.0) %
|
Merchandise and
services
|
186.8
|
|
185.4
|
|
1.4
|
|
0.8 %
|
Discounts and
other
|
—
|
|
(4.8)
|
|
4.8
|
|
100.0 %
|
Preneed and atneed
sales production
|
$
419.0
|
|
$
424.9
|
|
$
(5.9)
|
|
(1.4) %
|
|
|
|
|
|
|
|
|
Preneed sales
production
|
$
314.1
|
|
$
322.0
|
|
$
(7.9)
|
|
(2.5) %
|
Recognition rate
(5)
|
98.5 %
|
|
98.3 %
|
|
|
|
|
|
|
(1)
|
Atneed revenue
represents property, merchandise, and services sold and delivered
or performed once death has occurred.
|
(2)
|
Recognized preneed
revenue represents property, merchandise, and services sold on a
preneed contract, which were delivered or performed as well as the
related merchandise and service trust fund income.
|
(3)
|
Core revenue represents
the sum of property, merchandise, and services that have been
delivered or performed as well as the related merchandise and
service trust fund income.
|
(4)
|
Other revenue is
primarily related to endowment care trust fund income, royalty
income, and interest and finance charges earned from customer
receivables on preneed installment contracts.
|
(5)
|
Represents the ratio of
current period core revenue stated as a percentage of current
period preneed and atneed sales production.
|
- Total comparable cemetery revenue in the third quarter of 2024
was flat to prior year at $446.6
million as a decrease in core revenue of $4.8 million was offset by an increase in other
revenue of $4.8 million.
- Core revenue was lower by $4.8
million primarily as a result of a $3.5 million decline in atneed revenue combined
with a $1.3 million decrease in total
recognized preneed revenue. Growth in recognized preneed
merchandise and service revenue of $10.3
million from higher quality sales averages maturing out of
the backlog was offset by a decline of $11.6
million in recognized preneed property revenue.
- Other revenue was higher by $4.8
million, or 16.5%, compared to the prior year quarter
primarily from an increase in endowment care trust fund income
related to the expansion of our total return investment strategy in
certain states.
- Comparable cemetery gross profit increased slightly by
$0.6 million to $144.9 million, and the gross profit percentage
increased from 32.3% to 32.4%. This growth in gross profit on
relatively flat revenue reflects our continued focus on managing
our fixed cost structure.
- Comparable preneed cemetery sales production decreased
$7.9 million, or 2.5%, primarily due
to a decline in large sales, while our core production was
relatively flat.
Other Financial Results
- Corporate general and administrative expenses were
$43.7 million in the third quarter of
2024 compared to the third quarter of 2023 of $33.2 million. The current year third quarter was
pressured by long-term incentive compensation plan expenses that
were impacted by the growth in our stock price. Conversely, during
the prior year third quarter we saw a decline in our stock price
benefiting our long-term incentive compensation plan expenses.
- Interest expense increased $4.3
million to $65.8 million in
the third quarter of 2024 primarily due to higher average balances
quarter over quarter on our floating rate debt.
- The GAAP effective income tax rate for the third quarter of
2024 was 21.1%, down from 24.5% in the prior year quarter. Our
adjusted effective tax rate was 20.9% in the third quarter of 2024
compared to 25.1% in the prior year quarter. The lower effective
tax rate in the current period was primarily due to more excess tax
benefits recognized on the settlement of employee share-based
awards.
Cash Flow and Capital Spending
(Dollars in
millions)
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
$
263.8
|
|
$
227.8
|
|
$
680.8
|
|
$
591.5
|
Payments for certain
legal matters
|
5.2
|
|
—
|
|
28.2
|
|
13.3
|
Net cash provided by
operating activities excluding special items
|
$
269.0
|
|
$
227.8
|
|
$
709.0
|
|
$
604.8
|
Cash taxes included in
net cash provided by operating activities
|
$
4.0
|
|
$
3.8
|
|
$
15.8
|
|
$
79.7
|
Net cash provided by operating activities excluding special
items grew $41.2 million to
$269.0 million in the third quarter
of 2024 compared to $227.8 million in
the third quarter of 2023. Favorable working capital of
approximately $54 million, including
higher cash receipts from installment payments on preneed cemetery
and funeral contracts and other working capital changes, more than
offset an increase in cash interest payments and $11 million of lower operating income.
(Dollars in
millions)
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Capital improvements at
existing field locations
|
$
37.0
|
|
$
28.1
|
|
$
91.3
|
|
$
82.7
|
Development of cemetery
property
|
43.8
|
|
40.8
|
|
122.4
|
|
111.8
|
Digital investments and
corporate
|
7.6
|
|
12.9
|
|
32.0
|
|
47.5
|
Total maintenance,
cemetery development, and other capital expenditures (Maintenance
capital expenditures)
|
$
88.4
|
|
$
81.8
|
|
$
245.7
|
|
$
242.0
|
Growth capital
expenditures/construction of new funeral service
locations
|
12.6
|
|
8.9
|
|
31.1
|
|
25.8
|
Total capital
expenditures
|
$
101.0
|
|
$
90.7
|
|
$
276.8
|
|
$
267.8
|
Total capital expenditures increased in the current quarter
by $10.3 million, primarily due to higher capital
improvements at existing field locations and spend on development
of cemetery property, slightly offset by expected lower spend on
digital investments and corporate.
Trust Fund Returns
Total trust fund returns include realized and unrealized gains
and losses and dividends and are shown gross without netting of
certain fees. A summary of our consolidated trust fund returns as
of September 30, 2024 is set forth below:
|
Three
Months
|
|
Nine
Months
|
Preneed
funeral
|
5.8 %
|
|
12.7 %
|
Preneed
cemetery
|
6.1 %
|
|
13.2 %
|
Cemetery perpetual
care
|
6.1 %
|
|
12.4 %
|
Combined trust
funds
|
6.0 %
|
|
12.8 %
|
Non-GAAP Financial Measures
Earnings excluding special items and diluted earnings per share
excluding special items shown above are non-GAAP financial
measures. We believe these non-GAAP financial measures provide a
consistent basis for comparison between quarters and years, and
better reflect the performance of our core operations, as they are
not influenced by certain income or expense items not affecting
operations. We also believe these measures help facilitate
comparisons to our competitors' operating results.
Set forth below is a reconciliation of our reported net income
attributable to common stockholders to earnings excluding special
items and our GAAP diluted earnings per share to diluted earnings
per share excluding special items. We do not intend for this
information to be considered in isolation or as a substitute for
other measures of performance prepared in accordance with GAAP.
(Dollars in
millions, except diluted EPS)
|
Three months ended
September 30,
|
|
2024
|
|
2023
|
|
Net
Income
|
|
Diluted
EPS
|
|
Net
Income
|
|
Diluted
EPS
|
Net income attributable
to common stockholders, as reported
|
$ 117.8
|
|
$ 0.81
|
|
$ 122.0
|
|
$ 0.80
|
Pre-tax reconciling
items:
|
|
|
|
|
|
|
|
Gains on divestitures
and impairment charges, net
|
(3.5)
|
|
(0.02)
|
|
(2.5)
|
|
(0.02)
|
Tax effect from
significant items
|
1.1
|
|
—
|
|
0.5
|
|
0.01
|
Change in uncertain
tax reserves and other
|
(0.1)
|
|
—
|
|
(0.9)
|
|
(0.01)
|
Earnings excluding
special items and diluted earnings per share excluding special
items
|
$ 115.3
|
|
$ 0.79
|
|
$ 119.1
|
|
$ 0.78
|
|
|
|
|
|
|
|
|
Diluted weighted
average shares outstanding
|
|
|
146.2
|
|
|
|
152.3
|
(Dollars in
millions, except diluted EPS)
|
Nine months ended
September 30,
|
|
2024
|
|
2023
|
|
Net
Income
|
|
Diluted
EPS
|
|
Net
Income
|
|
Diluted
EPS
|
Net income attributable
to common stockholders, as reported
|
$ 367.3
|
|
$ 2.50
|
|
$ 398.9
|
|
$ 2.60
|
Pre-tax reconciling
items:
|
|
|
|
|
|
|
|
Gains on divestitures
and impairment charges, net
|
(4.8)
|
|
(0.03)
|
|
(10.2)
|
|
(0.07)
|
Losses on early
extinguishment of debt
|
—
|
|
—
|
|
1.1
|
|
0.01
|
Tax effect from
significant items
|
1.6
|
|
—
|
|
2.5
|
|
0.02
|
Change in uncertain
tax reserves and other
|
(1.0)
|
|
—
|
|
(1.4)
|
|
(0.01)
|
Earnings excluding
special items and diluted earnings per share excluding special
items
|
$ 363.1
|
|
$ 2.47
|
|
$ 390.9
|
|
$ 2.55
|
|
|
|
|
|
|
|
|
Diluted weighted
average shares outstanding
|
|
|
147.0
|
|
|
|
153.6
|
View original
content:https://www.prnewswire.com/news-releases/service-corporation-international-announces-third-quarter-2024-financial-results-302292048.html
SOURCE Service Corporation International