- Decreased operating expenses by over 8% from
Q2 2014 -
- Increased Adjusted EBITDA by 30% through
first half of 2015 vs. first half of 2014 -
- Increased
monthly dividend by nearly 9% -
PHOENIX, AZ, Aug. 13, 2015 /CNW/ - GWR Global Water Resources
Corp. (the "Company") (TSX: GWR) (OTCQX: GWGWF) today reported its
financial results for the quarter ended June
30, 2015. See information below regarding today's
conference call information.
The Company was established to acquire an equity interest in
Global Water Resources, Inc. ("Global Water"). Global Water
is a U.S., pure-play, water resource management company based in
Phoenix, Arizona, that owns and
operates water, wastewater and recycled water utilities. The
Company accounts for its investment in Global Water using the
equity method of accounting; therefore, the financial information
of Global Water is not consolidated with that of the Company. All
references in this press release to consolidated financial
information refer to Global Water on a consolidated basis and,
unless otherwise indicated, all amounts are in U.S. dollars.
Second Quarter and Year To Date Highlights
- Grew active service connections by 649 to 44,217 as of
June 30, 2015, compared with 43,568
as of December 31, 2014. This
represents an annualized 3% increase;
- Achieved $0.2 million revenue
increase for the quarter ended June 30,
2015 which was $9.1 million
compared to $8.9 million in the
quarter ended June 30, 2014; and a
year to date revenue increase of $0.9
million, which was $16.7
million for the six months ended June
30, 2015 compared to $15.8
million for the same period in 2014. This represents a
5.4% increase;
- Achieved $0.6 million (or over
8%) decrease in operating expenses for the quarter ended
June 30, 2015, which were
$6.8 million compared to $7.4 million for the quarter ended June 30, 2014; and achieved approximately
$1.0 million reduction in operating
expenses for the six months ended June 30,
2015 compared to the same period in 2014 (after excluding
the $50.7 million one-time gain
associated with the regulatory order experienced in 2014);
- Achieved $0.7 million improvement
in Adjusted EBITDA for the quarter ended June 30, 2015, which was approximately
$4.7 million compared to $4.0 million in the quarter ended June 30, 2014; Achieved $1.8 million (or 30%) improvement in Adjusted
EBITDA for the six months ended June 30,
2015, which was approximately $7.9
million compared to $6.1
million for the same period in 2014; and,
- Commenced a normal course issuer bid which allows the Company
to repurchase up to 87,500 common shares, representing
approximately 1% of the total issued and outstanding common shares,
between May 13, 2015 and May 12, 2016, and repurchased 30,400 shares to
date.
Highlights Subsequent to Quarter End
- Completed the sale of Valencia Water Company's assets to the
City of Buckeye for $55.0 million in
up-front payments and a 20-year growth premium with payments up to
an additional $45.0 million;
- Issued a special cash dividend of CAD $1.55 per share, which was paid on August 12, 2015 to shareholders of record as of
the close of business on August 7,
2015; and,
- Increased the monthly dividend by nearly 9%, reflecting an
annualized amount of CAD $0.3396 per
share or CAD $0.0283 per share on a
monthly basis. This increase will be reflected in the dividend
payable August 28, 2015 to
shareholders of record as of the close of business on August 14, 2015.
"2015 has been an exceptionally strong year for us," stated
Ron Fleming, President and CEO of
Global Water. "In addition to closing the Buckeye transaction, we
continued to demonstrate strong financial performance driven by the
phase-in of new rates, increased connections and significant
reductions to recurring operating expenses."
"In July 2015, we issued a special
dividend and announced an increase to our monthly dividend. Both of
these initiatives have further demonstrated our commitment to
returning consistent value to our shareholders," continued Mr.
Fleming. "As we look towards the second half of the year, we remain
confident that we'll be able to continue to deliver on this
commitment and are well-positioned for positive long-term
results."
Summary of Financial Results
Consolidated Revenues
Consolidated revenues for the three and six months ended
June 30, 2015 were $9.1 million and $16.7
million, respectively, compared to $8.9 million and $15.9
million for the three and six months ended June 30, 2014. The increase in both periods is
primarily attributed to the phase-in of incremental revenues from
the rate case settlement with the Arizona Corporation Commission
(ACC), and to customer growth of approximately 3.0% year to date on
an annualized basis. The revenue increase in the second quarter was
offset by a decline in consumption due to higher precipitation and
lower average temperatures during the period.
Operating Expenses
Operating expenses for the three and six months ended
June 30, 2015 were $6.8 million and $13.6
million, respectively, compared to $7.4 million and $14.6
million for the three and six months ended June 30, 2014. Note that the six months
ended June 30, 2014 amounts exclude
the $50.7 million one-time gain
associated with the regulatory order.
The $0.6 million improvement in
the second quarter of 2015 represents an 8% decrease in operating
expenses from the same period last year, primarily attributed to
lower personnel costs associated with the completion of the
executive transition plan, lower deferred compensation expenses and
reduced contract services expenses related to residual disposal.
The $1.0 million decrease in
operating expenses for the six months ended June 30, 2015 was also primarily attributed to
lower personnel costs associated with the completion of the
executive transition plan, lower deferred compensation expenses and
reduced contract services expenses related to residual
disposal.
Net Income
Global Water realized a net income of $0.4 million and a loss of $0.5 million, respectively, for the three and six
months ended June 30, 2015, compared
to a net loss of $0.5 million and an
income of $65.8 million for the three
and six months ended June 30,
2014.
The change in the three months ended June
30, 2015 is primarily attributed to increased revenue due to
an increased customer base, rate increases from the ACC settlement
and the $0.6 million reduction in
total operating expenses. In addition to the revenue and expense
improvements, the change in the six months ended June 30, 2015 was also attributed to the
$50.7 million gain and $16.1 million tax benefit related to the
regulatory order that were recorded by the Company during the six
months ended June 30, 2014.
Additionally, there was a one-time event wherein $2.0 million of income was recorded during six
months ended June 30, 2014 related to
the settlement of outstanding litigation.
EBITDA
EBITDA for the three and six months ended June 30, 2015 was $5.0
million and $7.9 million,
respectively, compared to $3.7
million and $58.3 million for
the three and six months ended June 30,
2014. The change in EBITDA for the three months ended
June 30, 2015 was primarily
attributed to the increased rates and reduced general and
administrative expenses previously mentioned. For the six months
ended June 30, 2015 compared to the
six months ended June 30, 2014, the
change in EBITDA is primarily attributed to the $50.7 million gain on regulatory order and
one-time $2.0 million of income
related to the settlement of outstanding litigation, both of which
were recorded in the six months ended June
30, 2014.
Adjusted EBITDA for the three and six months ended June 30, 2015 was $4.7
million and $7.9 million,
respectively, compared to $4.0
million and $6.1 million for
the three and six months ended June 30,
2014. The $0.7 million and
$1.8 million increase in Adjusted
EBITDA for both the three and six month periods ended June 30, 2015, respectively, was primarily
attributed to the rate increase, growth in new connections and
reduction in general and administrative expenses.
Business Outlook
Global Water's growth strategy for its regulated water,
wastewater and recycled water business is driven by increased
service connections, continued operating efficiencies and utility
rate increases approved by the ACC.
Arizona's Growth Corridor:
Positive Population Trends
The second quarter of 2015 continued to show positive growth in
new connections and re-establishing service on previously vacant
homes. As of June 30, 2015, total
service connections increased to 45,504 compared to 45,235 as of
December 31, 2014. The Company's
vacancy rate is now at 2.8% after reaching a peak of 11.2% in
February of 2009. Total active connections have increased to
44,217 compared to 43,568 as of December 31,
2014.
The Metropolitan Phoenix area is steadily growing due to
low-cost housing, excellent weather, large and growing
universities, a diverse employment base and low taxes. Its
population has increased throughout 2014 and into 2015, and it
continues to grow.
The Arizona Department of Administration – Office of Employment
and Population Statistics ("ADOA-EPS") predicts that Maricopa County will have a population of 4.5
million by 2020. This rate of growth, combined with six more years
of rate phase-ins, will create the opportunity for Global Water to
meaningfully increase its active connections and regulated revenues
for the foreseeable future.
Disposition of Non-Core Assets
On July 15th of this
year, Global Water completed the transfer of the assets of Valencia
Water Company, Inc. to the City of Buckeye. Upon closing the
transaction, the City of Buckeye paid Global Water US$55 million and an additional US$198,000 as a result of a working capital
adjustment. The agreement also stipulates that Buckeye will pay
Global Water a growth premium equal to US$3,000 for each new meter installed within
Valencia's prior service area for
a 20-year period subject to a maximum payout of US$45 million. The first growth premium payment
will occur in mid-November and will include payment for the new
water meters installed during the first three quarters of 2015,
with all subsequent payments to be made quarterly.
In consideration of this transaction, combined with marked
growth and operational progress, on July 28,
2015, the Company announced a special dividend in the amount
of CAD $1.55 per share. Furthermore,
on July 31, 2015 the Company
announced a nearly 9% increase to the monthly cash dividend in the
amount of CAD $0.0283 per Share, or
an annualized amount of CAD $0.3396
per Share. This marked the third increase to the dividend since it
was initiated last year.
Conference Call
Global Water will conduct a conference call on Thursday, August 13, 2015, at 1:00 p.m. EST. Interested persons may
access the call by dialing (647) 427-7450 or toll free at (888)
231-8191. Shortly after the conclusion of the call, a replay
will be available by dialing (416) 849-0833 or (855)
859-2056. The passcode is 91842440. The replay will expire at
midnight (EST) on August 27,
2015. A copy of the transcript and an audio replay of the
conference call, once available, will be archived within the
investor section of the Company's web site at
www.gwresources.com.
About GWR Global Water Resources Corp.
The Company was incorporated in British Columbia to acquire shares of U.S.
based Global Water and to actively participate in the management,
business and operations of Global Water through its representation
on the board of directors of Global Water and its shared management
of Global Water.
About Global Water
Global Water is a pure-play, high-growth water resources company
located in Phoenix, Arizona, that
owns and operates regulated water, wastewater and recycled water
utilities in the metropolitan Phoenix area.
Cautionary Note Regarding Forward-Looking
Statements
This press release includes certain
forward-looking statements. These forward-looking statements
include, but are not limited to, our plans, objectives,
expectations and intentions, and other statements contained in this
release that are not historical facts as well as statements
identified by words such as "expects", "anticipates", "intends",
"plans", "believes", "seeks", "estimates", or the negative of these
terms, or other words of similar meaning. These statements
are based on our current beliefs or expectations and are inherently
subject to significant uncertainties and changes in circumstances,
many of which are beyond our control. Actual results may
differ materially from these expectations due to changes in global
political, economic, business, competitive, market and regulatory
factors and other factors discussed under the heading "Risk
Factors" in the Company's most recent Annual Information Form. We
undertake no obligation to publicly update any forward-looking
statement, except as required by law, whether as a result of new
information, future developments or otherwise.
Cautionary Note Regarding Non-GAAP Measures
This press
release contains references to "EBITDA". EBITDA is defined for the
purposes of this press release as income or loss from continuing
operations before interest expense, income tax expense,
depreciation and amortization. Management believes that EBITDA is a
useful supplemental measure of Global Water's operating
performance. However, EBITDA is not a recognized earnings
measure under U.S. GAAP or Canadian GAAP and do not have a
standardized meaning prescribed by U.S. GAAP or Canadian
GAAP. Therefore, EBITDA may not be comparable to similar
measures presented by other issuers. EBITDA should not be
construed as an alternative to net income or loss. See
"Consolidated Statements of Operations for the eight quarters ended
December 31, 2014" in the attached
schedules for a reconciliation of EBITDA to net income, the nearest
comparable U.S, GAAP measure.
GWR GLOBAL WATER
RESOURCES CORP.
|
BALANCE
SHEETS
|
As of June 30,
2015 and December 31, 2014
|
(Unaudited)
|
|
|
|
|
|
|
|
June 30,
2015
|
|
December 31,
2014
|
|
|
(in thousands of US$,
except share data)
|
ASSETS
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
450
|
|
$
189
|
|
Other current
assets
|
|
51
|
|
18
|
Total current
assets
|
|
501
|
|
207
|
|
|
|
|
|
Equity method
investment
|
|
57,921
|
|
59,794
|
TOTAL
ASSETS
|
|
$
58,422
|
|
$
60,001
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
Dividends payable,
accounts payable and accrued expenses
|
|
$
196
|
|
$
212
|
|
Due to related
party
|
|
268
|
|
—
|
|
Other noncurrent
liabilities
|
|
229
|
|
155
|
|
Deferred tax
liability
|
|
1,635
|
|
1,666
|
Total
liabilities
|
|
2,328
|
|
2,033
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES (see Note 9)
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY:
|
|
|
|
|
|
Common stock,
unlimited shares authorized, 8,737,412 shares
issued and outstanding at June 30, 2015 and December 31,
2014
|
|
55,712
|
|
55,807
|
|
Retained
earnings
|
|
382
|
|
2,161
|
|
Total shareholders'
equity
|
|
56,094
|
|
57,968
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
$
58,422
|
|
$
60,001
|
GWR GLOBAL WATER
RESOURCES CORP.
|
STATEMENTS OF
OPERATIONS
|
For the Three and
Six Months Ended June 30, 2015 and 2014
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
(in thousands of US$,
except share and per share data)
|
GAIN (LOSS) FROM
EQUITY INVESTMENT
|
|
$
194
|
|
$
(235)
|
|
$
(246)
|
|
$
31,641
|
OPERATING
EXPENSES
|
|
262
|
|
262
|
|
496
|
|
408
|
OPERATING INCOME
(LOSS)
|
|
(68)
|
|
(497)
|
|
(742)
|
|
31,233
|
INCOME (LOSS) BEFORE
INCOME TAXES
|
|
(68)
|
|
(497)
|
|
(742)
|
|
31,233
|
INCOME TAX BENEFIT
(EXPENSE)
|
|
(81)
|
|
311
|
|
32
|
|
(1,526)
|
NET INCOME
(LOSS)
|
|
$
(149)
|
|
$
(186)
|
|
$
(710)
|
|
$
29,707
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
SHARES:
|
|
|
|
|
|
|
|
|
Basic
|
|
8,744,912
|
|
8,754,612
|
|
8,749,682
|
|
8,754,612
|
Diluted
|
|
8,744,912
|
|
8,754,612
|
|
8,749,682
|
|
8,762,348
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) PER
SHARE:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
(0.02)
|
|
$
(0.02)
|
|
$
(0.08)
|
|
$
3.39
|
Diluted
|
|
$
(0.02)
|
|
$
(0.02)
|
|
$
(0.08)
|
|
$
3.39
|
GLOBAL WATER
RESOURCES, INC.
|
CONSOLIDATED
BALANCE SHEETS
|
As of June 30,
2015 and December 31, 2014
|
(Unaudited)
|
|
|
|
|
|
|
|
June 30,
2015
|
|
December 31,
2014
|
ASSETS
|
|
(in thousands of US$,
except share data)
|
PROPERTY, PLANT AND
EQUIPMENT:
|
|
|
|
|
Property, plant and
equipment
|
|
$
254,790
|
|
$
318,995
|
|
Less accumulated
depreciation
|
|
(60,692)
|
|
(78,571)
|
|
|
Net property, plant
and equipment
|
|
194,098
|
|
240,424
|
CURRENT
ASSETS:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
3,564
|
|
6,577
|
|
Accounts receivable –
net
|
|
1,416
|
|
1,365
|
|
Due from related
party
|
|
598
|
|
457
|
|
Accrued
revenue
|
|
1,830
|
|
1,762
|
|
Prepaid expenses and
other current assets
|
|
615
|
|
541
|
|
Deferred tax assets -
current
|
|
1,675
|
|
1,591
|
|
Assets held for
sale
|
|
56,117
|
|
—
|
|
|
Total current
assets
|
|
65,815
|
|
12,293
|
OTHER
ASSETS:
|
|
|
|
|
|
Goodwill
|
|
—
|
|
13,082
|
|
Intangible assets –
net
|
|
12,772
|
|
12,772
|
|
Regulatory
assets
|
|
333
|
|
400
|
|
Deposits
|
|
19
|
|
25
|
|
Bond service fund and
other restricted cash
|
|
10,043
|
|
9,927
|
|
Debt issuance costs -
net
|
|
2,601
|
|
2,722
|
|
Equity method
investment
|
|
1,050
|
|
1,150
|
|
Deferred tax
assets
|
|
15,057
|
|
14,806
|
|
Total other
assets
|
|
41,875
|
|
54,884
|
TOTAL
|
|
$
301,788
|
|
$
307,601
|
LIABILITIES AND
EQUITY (DEFICIT)
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
Accounts
payable
|
|
$
982
|
|
$
1,531
|
|
Accrued
expenses
|
|
5,032
|
|
6,832
|
|
Deferred revenue –
current portion
|
|
9
|
|
13
|
|
Customer and meter
deposits
|
|
1,855
|
|
2,601
|
|
Long-term debt –
current portion
|
|
2,683
|
|
2,653
|
|
Liabilities held for
sale
|
|
41,871
|
|
—
|
|
|
Total current
liabilities
|
|
52,432
|
|
13,630
|
NONCURRENT
LIABILITIES:
|
|
|
|
|
|
Long-term
debt
|
|
127,104
|
|
127,491
|
|
Deferred regulatory
gain
|
|
19,730
|
|
19,730
|
|
Regulatory
liability
|
|
7,859
|
|
7,859
|
|
Advances in aid of
construction
|
|
60,940
|
|
89,206
|
|
Contributions in aid
of construction – net
|
|
4,520
|
|
17,096
|
|
Acquisition
liability
|
|
4,688
|
|
4,688
|
|
Other noncurrent
liabilities
|
|
203
|
|
221
|
|
|
Total noncurrent
liabilities
|
|
225,044
|
|
266,291
|
|
|
Total
liabilities
|
|
277,476
|
|
279,921
|
Commitments and
contingencies (see Note 12)
|
|
|
|
|
EQUITY
(DEFICIT):
|
|
|
|
|
|
Common stock, $0.01
par value, 1,000,000 shares authorized,
181,878 and 182,050 shares issued and outstanding at June 30,
2015
and December 31, 2014
|
|
2
|
|
2
|
|
Paid in
capital
|
|
47,783
|
|
50,639
|
|
Accumulated
deficit
|
|
(23,473)
|
|
(22,961)
|
|
|
Total
equity
|
|
24,312
|
|
27,680
|
TOTAL
|
|
$
301,788
|
|
$
307,601
|
GLOBAL WATER
RESOURCES, INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
For the Three and
Six Months Ended June 30, 2015 and 2014
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
(in thousands of
US$)
|
REVENUES:
|
|
|
|
|
|
|
|
Water
services
|
$
5,114
|
|
$
5,127
|
|
$
9,007
|
|
$
8,744
|
|
Wastewater and
recycled water services
|
3,793
|
|
3,612
|
|
7,395
|
|
6,977
|
|
Unregulated
revenues
|
175
|
|
116
|
|
302
|
|
130
|
|
|
Total
revenues
|
9,082
|
|
8,855
|
|
16,704
|
|
15,851
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
Operations and
maintenance
|
2,675
|
|
2,695
|
|
5,146
|
|
5,178
|
|
General and
administrative
|
1,807
|
|
2,280
|
|
3,871
|
|
4,769
|
|
Gain on regulatory
order
|
—
|
|
—
|
|
—
|
|
(50,664)
|
|
Depreciation
|
2,320
|
|
2,427
|
|
4,632
|
|
4,671
|
|
|
Total operating
expenses
|
6,802
|
|
7,402
|
|
13,649
|
|
(36,046)
|
OPERATING
INCOME
|
2,280
|
|
1,453
|
|
3,055
|
|
51,897
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE):
|
|
|
|
|
|
|
|
|
Interest
income
|
2
|
|
22
|
|
4
|
|
41
|
|
Interest
expense
|
(2,050)
|
|
(2,152)
|
|
(4,129)
|
|
(4,376)
|
|
Other
|
363
|
|
(147)
|
|
222
|
|
1,774
|
|
|
Total other income
(expense)
|
(1,685)
|
|
(2,277)
|
|
(3,903)
|
|
(2,561)
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE
INCOME TAXES
|
595
|
|
(824)
|
|
(848)
|
|
49,336
|
INCOME TAX BENEFIT
(EXPENSE)
|
(192)
|
|
335
|
|
336
|
|
16,460
|
NET INCOME
(LOSS)
|
$
403
|
|
$
(489)
|
|
$
(512)
|
|
$
65,796
|
GLOBAL WATER
RESOURCES, INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
For the Eight
Quarters Ended June 30, 2015
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
REVENUES:
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Water
services
|
|
$ 5,114
|
|
$ 3,893
|
|
$ 4,245
|
|
$ 5,087
|
|
$ 5,127
|
|
$ 3,617
|
|
$ 4,223
|
|
$ 5,405
|
|
Wastewater and
recycled water services
|
|
3,793
|
|
3,602
|
|
3,551
|
|
3,584
|
|
3,612
|
|
3,365
|
|
3,498
|
|
3,536
|
|
Unregulated
revenues
|
|
175
|
|
127
|
|
117
|
|
124
|
|
116
|
|
14
|
|
45
|
|
49
|
|
|
Total
revenues
|
|
9,082
|
|
7,622
|
|
7,913
|
|
8,795
|
|
8,855
|
|
6,996
|
|
7,766
|
|
8,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and
maintenance
|
|
2,675
|
|
2,471
|
|
2,563
|
|
2,677
|
|
2,695
|
|
2,483
|
|
2,460
|
|
3,043
|
|
General and
administrative
|
|
1,807
|
|
2,064
|
|
2,199
|
|
1,841
|
|
2,280
|
|
2,489
|
|
1,671
|
|
2,608
|
|
Gain on regulatory
order
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(50,664)
|
|
—
|
|
—
|
|
Depreciation
|
|
2,320
|
|
2,312
|
|
2,279
|
|
2,255
|
|
2,427
|
|
2,244
|
|
2,134
|
|
2,306
|
|
|
Total operating
expenses
|
|
6,802
|
|
6,847
|
|
7,041
|
|
6,773
|
|
7,402
|
|
(43,448)
|
|
6,265
|
|
7,957
|
OPERATING INCOME
(LOSS)
|
|
2,280
|
|
775
|
|
872
|
|
2,022
|
|
1,453
|
|
50,444
|
|
1,501
|
|
1,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
2
|
|
2
|
|
15
|
|
23
|
|
22
|
|
19
|
|
20
|
|
20
|
|
Interest
expense
|
|
(2,050)
|
|
(2,079)
|
|
(3,025)
|
|
(2,111)
|
|
(2,152)
|
|
(2,224)
|
|
(2,351)
|
|
(2,209)
|
|
Other
|
|
363
|
|
(141)
|
|
781
|
|
23
|
|
(147)
|
|
1,921
|
|
978
|
|
1,818
|
|
|
Total other income
(expense)
|
|
(1,685)
|
|
(2,218)
|
|
(2,229)
|
|
(2,065)
|
|
(2,277)
|
|
(284)
|
|
(1,353)
|
|
(371)
|
INCOME (LOSS) BEFORE
INCOME TAXES
|
|
595
|
|
(1,443)
|
|
(1,357)
|
|
(43)
|
|
(824)
|
|
50,160
|
|
148
|
|
662
|
INCOME TAX
BENEFIT (EXPENSE)
|
|
(192)
|
|
528
|
|
518
|
|
17
|
|
335
|
|
16,125
|
|
(11)
|
|
(2)
|
NET INCOME
(LOSS)
|
|
$ 403
|
|
$ (915)
|
|
$ (839)
|
|
$ (26)
|
|
$ (489)
|
|
$ 66,285
|
|
$ 137
|
|
$ 660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
(1)
|
|
4,723
|
|
3,166
|
|
3,314
|
|
4,367
|
|
3,966
|
|
2,098
|
|
3,767
|
|
3,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Adjustments exclude the loss on assets held for sale, gain on sale
of Loop 303 Contracts, loss on equity investment, gain on
regulatory order, gain on SNR litigation proceeds and loss on sale
of GWM.
|
GLOBAL WATER
RESOURCES, INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
For the Three and
Six Months Ended June 30, 2015 and 2014
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
(in thousands of
US$)
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
403
|
|
$
(489)
|
|
$
(512)
|
|
$ 65,796
|
|
|
Adjustments to
reconcile net income (loss) to net cash
provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
Deferred
compensation
|
|
256
|
|
564
|
|
443
|
|
864
|
|
|
Depreciation
|
|
2,320
|
|
2,427
|
|
4,632
|
|
4,671
|
|
|
Amortization of
deferred debt issuance costs and discounts
|
|
56
|
|
89
|
|
112
|
|
176
|
|
|
Loss on disposal of
fixed assets
|
|
—
|
|
3
|
|
—
|
|
3
|
|
|
Gain on sale of 303
contracts
|
|
(296)
|
|
—
|
|
(296)
|
|
—
|
|
|
Loss on equity method
investment
|
|
56
|
|
232
|
|
100
|
|
406
|
|
|
Gain on regulatory
order
|
|
—
|
|
—
|
|
—
|
|
(50,664)
|
|
|
Other gains and
losses
|
|
—
|
|
—
|
|
176
|
|
—
|
|
|
Provision for
doubtful accounts receivable
|
|
12
|
|
28
|
|
28
|
|
43
|
|
|
Deferred income tax
expense (benefit)
|
|
192
|
|
(335)
|
|
(336)
|
|
(16,460)
|
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
(451)
|
|
(326)
|
|
(290)
|
|
(254)
|
|
|
|
Other current
assets
|
|
(625)
|
|
(528)
|
|
(957)
|
|
(302)
|
|
|
|
Accounts payable and
other current liabilities
|
|
(1,960)
|
|
(2,845)
|
|
(2,423)
|
|
(260)
|
|
|
|
Other noncurrent
assets
|
|
35
|
|
22
|
|
85
|
|
31
|
|
|
|
Other noncurrent
liabilities
|
|
—
|
|
51
|
|
—
|
|
2,853
|
|
|
|
|
Net cash provided by
(used in) operating activities
|
|
(2)
|
|
(1,107)
|
|
762
|
|
6,903
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
(590)
|
|
(560)
|
|
(1,009)
|
|
(666)
|
|
(Deposits)
withdrawals of restricted cash
|
|
(76)
|
|
—
|
|
(80)
|
|
197
|
|
Cash received from
the sale of Loop 303 Contracts
|
|
296
|
|
—
|
|
296
|
|
—
|
|
Cash advance to
related party
|
|
—
|
|
—
|
|
(1,107)
|
|
—
|
|
Repayment of related
party cash advance
|
|
651
|
|
—
|
|
833
|
|
—
|
|
Deposits
received
|
|
1
|
|
1
|
|
7
|
|
2
|
|
|
|
|
Net cash used in
investing activities
|
|
282
|
|
(559)
|
|
(1,060)
|
|
(467)
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Loan
repayments
|
|
(197)
|
|
(1)
|
|
(393)
|
|
(1,002)
|
|
Principal payments
under capital leases
|
|
(26)
|
|
(20)
|
|
(48)
|
|
(65)
|
|
Advances in aid of
construction
|
|
94
|
|
133
|
|
144
|
|
194
|
|
Dividends
paid
|
|
(1,181)
|
|
(1,150)
|
|
(2,293)
|
|
(1,150)
|
|
Share
repurchase
|
|
(96)
|
|
—
|
|
(96)
|
|
—
|
|
Refunds of advances
for construction
|
|
(17)
|
|
—
|
|
(29)
|
|
—
|
|
|
|
|
Net cash used in
financing activities
|
|
(1,423)
|
|
(1,038)
|
|
(2,715)
|
|
(2,023)
|
INCREASE (DECREASE)
IN CASH AND CASH EQUIVALENTS
|
|
(1,143)
|
|
(2,704)
|
|
(3,013)
|
|
4,413
|
CASH AND CASH
EQUIVALENTS – Beginning of period
|
|
4,707
|
|
9,077
|
|
6,577
|
|
1,960
|
CASH AND CASH
EQUIVALENTS – End of period
|
|
$ 3,564
|
|
$ 6,373
|
|
$ 3,564
|
|
$ 6,373
|
SOURCE GWR Global Water Resources Corp.