This news release for
Sagicor Financial Company Ltd. ("Sagicor Financial", "Sagicor" or
the "Company") should be read in conjunction with the Company's
Management's Discussion & Analysis ("MD&A") and the
Condensed Consolidated Financial Statements for the period ended
September 30, 2024. These documents are available on Sagicor's
website, at www.sagicor.com, under the heading "Financials and
Filings" and under Sagicor's profile at www.sedarplus.ca. This news
release presents non-IFRS measures used by Sagicor in evaluating
its results and measuring its performance. These non-IFRS measures
are not standardized financial measures, are not included in the
Condensed Consolidated Financial Statements, and may not be
comparable to similar financial measures used by other companies.
They include return on shareholders' equity ("ROE"), annualised
core return on shareholders' equity, core earnings, book value per
share, financial leverage ratio, total capital, revenues,
contractual service margin ("CSM"), Minimum Continuing Capital and
Surplus Requirement ("MCCSR") ratio, Group Life Insurance Capital
Adequacy Test ("Group-LICAT"), new business CSM, new business
production, net CSM, shareholders' equity plus net CSM to
shareholders, and net CSM to shareholders. See the "Non-IFRS and
Other Financial Measures" section in this document for relevant
information about such measures.
|
TORONTO and BARBADOS, Nov. 14,
2024 /CNW/ - Sagicor Financial Company Ltd. (TSX:
SFC), a leading financial services provider in Canada, the United
States and the Caribbean,
today announced its results for the third quarter ended
September 30, 2024. All figures are
in US$ unless otherwise stated.
Q3 Highlights
- Core earnings(1) to shareholders of
$24.1 million
- Annualised core return on shareholders'
equity(1) of 10.4%
- Net income to shareholders of $59.1 million driven by positive market
experience
- New business CSM([1]) of $44.8 million
- Shareholders' equity of $952.3
million, with book value per share of US$6.86 or C$9.26
- Shareholders' equity plus net CSM to
shareholders(1) of $2.1
billion, or US$14.99 or
C$20.24 per share
- Financial leverage ratio(1) of 26.8%
- Group-LICAT(1) ratio of 140%
- MCCSR(1) ratio of 304%
- Dividend of US$0.06 per common
share to be paid during the fourth quarter of 2024
(US$0.24 annualised dividend)
Andre Mousseau, President and Chief Executive Officer,
said:
"We are pleased to announce another solid quarter in Q3 2024.
Core earnings(1) to shareholders was consistent with our
expectations at $24 million, and
positive market experience drove an extraordinary net income
result. We remain on track with our growth initiatives, the
integration of Sagicor Canada, and continue to optimize our balance
sheet through debt refinancing and opportunistic share repurchases,
all of which we believe will drive return on shareholders'
equity(1) growth in 2025 and beyond."
Overall Sagicor Group – Financial Highlights
In Q3 2024, core earnings(1) to shareholders was
$24.1 million, a material increase
over the same period in 2023 due in large part to the acquisition
of Sagicor Canada.
Sagicor's capital position remained strong during Q3. Sagicor
remains well capitalized with a
Group-LICAT(1) ratio of 140% for its life insurance
businesses which improved by 2 percentage points Q/Q, an MCCSR
(1) ratio of 304% for its life insurance
businesses, and a financial leverage ratio(1) of 26.8%
which remained unchanged Q/Q.
Consolidated Highlights
Profitability (US$
millions)
|
Q3
2024
|
Q3
2023
|
Change
Y/Y
|
YTD
2024
|
YTD
2023
|
Change
Y/Y
|
Core
earnings(1) to shareholders
|
24.1
|
9.7
|
>100%
|
62.9
|
27.5
|
>100%
|
Net income / (loss) to
shareholders
|
59.1
|
(3.5)
|
>100%
|
45.1
|
46.7
|
(3 %)
|
Annualised core return
on shareholders' equity(1) (%)
|
10.4 %
|
8.5 %
|
1.9 pts
|
8.9 %
|
8.3 %
|
0.6 pts
|
New business
CSM(1)
|
44.8
|
25.3
|
77 %
|
127.0
|
100.5
|
26 %
|
|
|
|
|
|
|
|
Financial Strength
(US$ millions)
|
Q3
2024
|
Q2
2024
|
Change
Q/Q
|
|
|
|
Shareholders'
equity
|
952.3
|
897.7
|
6 %
|
|
|
|
Net CSM to
shareholders(1)
|
1,128.9
|
1,149.1
|
(2 %)
|
|
|
|
Shareholders' equity
and net CSM to shareholders(1)
|
2,081.2
|
2,046.8
|
2 %
|
|
|
|
Net
CSM(1)
|
1,269.9
|
1,291.8
|
(2 %)
|
|
|
|
Book value per
share(1) (US$ per share)
|
$6.86
|
$6.36
|
8 %
|
|
|
|
Group-LICAT(1) ratio
|
140 %
|
138 %
|
2 pts
|
|
|
|
MCCSR(1)
ratio
|
304 %
|
309 %
|
(5 pts)
|
|
|
|
Financial leverage
ratio(1)
|
26.8 %
|
26.8 %
|
0.0 pts
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segment Performance
Sagicor has four main reporting operating segments: Sagicor
Canada (ivari), Sagicor Life USA,
Sagicor Jamaica (of which the
Company owns 49.1% and is consolidated by the Company), and Sagicor
Life (which includes the southern Caribbean).
Profitability (US$
millions)
|
Q3
2024
|
Q3
2023
|
Change
Y/Y
|
YTD
2024
|
YTD
2023
|
Change
Y/Y
|
Core
Earnings(1) / (Loss) to
Shareholders
|
|
|
|
|
|
|
Sagicor
Canada
|
19.5
|
-
|
-
|
62.4
|
-
|
-
|
Sagicor Life
USA
|
14.4
|
14.2
|
1 %
|
29.6
|
38.5
|
(23 %)
|
Sagicor
Jamaica
|
6.1
|
12.3
|
(50 %)
|
23.6
|
26.7
|
(12 %)
|
Sagicor Life
|
7.1
|
0.3
|
>100%
|
20.5
|
9.9
|
>100%
|
Head
Office([2])
|
(23.0)
|
(17.1)
|
(35 %)
|
(73.2)
|
(47.6)
|
(54 %)
|
Total
|
24.1
|
9.7
|
>100%
|
62.9
|
27.5
|
>100%
|
Net Income / (Loss)
to Shareholders
|
|
|
|
|
|
|
Sagicor
Canada
|
62.7
|
-
|
-
|
88.3
|
-
|
-
|
Sagicor Life
USA
|
(0.6)
|
5.1
|
(>100%)
|
9.7
|
64.1
|
(85 %)
|
Sagicor
Jamaica
|
8.3
|
14.2
|
(42 %)
|
20.9
|
32.3
|
(35 %)
|
Sagicor Life
|
14.1
|
3.7
|
>100%
|
26.1
|
17.4
|
50 %
|
Head
Office(2)
|
(25.4)
|
(26.5)
|
4 %
|
(99.9)
|
(67.1)
|
(49 %)
|
Total
|
59.1
|
(3.5)
|
>100%
|
45.1
|
46.7
|
(3 %)
|
|
|
|
|
|
|
|
Other Key
Performance Indicators (US$ millions)
|
Q3
2024
|
Q3
2023
|
Change
Y/Y
|
YTD
2024
|
YTD
2023
|
Change
Y/Y
|
New Business
CSM(1)
|
|
|
|
|
|
|
Sagicor
Canada
|
11.4
|
-
|
-
|
34.2
|
-
|
-
|
Sagicor Life
USA
|
11.9
|
5.3
|
>100%
|
36.0
|
39.8
|
(10 %)
|
Sagicor
Jamaica
|
10.0
|
8.3
|
20 %
|
26.2
|
24.6
|
7 %
|
Sagicor Life
|
11.5
|
11.7
|
(1 %)
|
30.6
|
36.1
|
(15 %)
|
Head
Office(2)
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
44.8
|
25.3
|
77 %
|
127.0
|
100.5
|
26 %
|
Revenues(1)
|
|
|
|
|
|
|
Sagicor
Canada
|
598.2
|
-
|
-
|
1,101.0
|
-
|
-
|
Sagicor Life
USA
|
210.1
|
52.7
|
>100%
|
425.3
|
259.5
|
64 %
|
Sagicor
Jamaica
|
199.6
|
138.1
|
45 %
|
524.8
|
449.6
|
17 %
|
Sagicor Life
|
122.7
|
108.9
|
13 %
|
336.0
|
326.1
|
3 %
|
Head
Office(2)
|
(0.5)
|
(8.5)
|
94 %
|
(11.4)
|
(12.8)
|
11 %
|
Total
|
1,130.1
|
291.2
|
>100%
|
2,375.7
|
1,022.4
|
>100%
|
Insurance
Revenue
|
|
|
|
|
|
|
Sagicor
Canada
|
175.6
|
-
|
-
|
518.2
|
-
|
-
|
Sagicor Life
USA
|
25.8
|
25.1
|
3 %
|
75.5
|
65.6
|
15 %
|
Sagicor
Jamaica
|
89.5
|
79.7
|
12 %
|
254.7
|
224.6
|
13 %
|
Sagicor Life
|
80.5
|
76.5
|
5 %
|
236.5
|
223.2
|
6 %
|
Head
Office(2)
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
371.4
|
181.3
|
>100%
|
1,084.9
|
513.4
|
>100%
|
Business Segment - Quarterly Highlights
Sagicor Canada
- Sagicor Canada's sales production in the quarter was consistent
with the first half of the year, resulting in new business
CSM(1) of $11.4 million for the quarter.
- Core earnings(1) to shareholders of $19.5 million for the quarter was adversely
affected by mortality insurance experience losses that were
partially offset by an increase in investment earnings resulting in
a quarter in line with expectations. Year-to-date mortality
experience was relatively flat.
- Net income to shareholders of $62.7
million for the quarter was significantly higher than core
earnings(1) to shareholders, primarily a result of
market experience gains from the movement of interest rates and by
positive net income generated by changes in actuarial assumptions
pursuant to our annual review.
- Net CSM(1) was $583.0
million, which was a modest increase Q/Q resulting from a
favorable currency impact and positive changes in assumptions.
Sagicor Life USA
- Sagicor Life USA's new
business production(1) of $292
million was consistent with expectations for the
quarter.
- Core earnings(1) to shareholders for the segment
were $14.4 million which included
insurance experience gains of $4.4
million.
- Net loss to shareholders was $0.6
million for the quarter, which was lower than core
earnings(1) to shareholders due to $6.6 million of market experience losses together
with $5.9 million of impacts from
assumption changes and other non-core items and tax on the
aforementioned of $2.5 million.
- Net CSM(1) decreased by $47.3
million to $165.5 million Q/Q,
due to changes in assumptions and model refinements.
Sagicor Jamaica
- Sagicor Jamaica saw a strong quarter for its short-term
insurance business with higher sales and renewal rates for its
group health products while its long-term insurance business was
weaker largely as a result of unfavorable insurance experience. The
commercial banking division saw growth in profit Y/Y and a
continued trend in improving profits while the investment banking
division saw softer trading gains and fee income.
- Sagicor's share of Sagicor Jamaica's core
earnings(1) to shareholders of $6.1 million was impacted by experience losses
and negative credit emergence in its mortgages.
- Sagicor's share of Sagicor Jamaica's net income to shareholders
was $8.3 million, with a modest net
benefit resulting from market experience gains.
- Net CSM(1) was $277.0
million, a decrease of 1% Q/Q as strong new business CSM of
$10.0 million was offset by changes
in assumptions and currency impact.
Sagicor Life
- Sagicor Life continued to see improvements in insurance service
results over the prior year from its long term, short term, group
life and P&C insurance businesses.
- Core earnings(1) to shareholders of $7.1 million benefitted from insurance service
and investment results which were partially offset by lower income
in non-insurance businesses.
- Net income to shareholders was $14.1
million for the quarter, which included market experience
gains which reversed losses from Q2.
- Net CSM(1) was $244.4
million, a slight increase Q/Q driven by new business CSM
and a benefit resulting from an insurance experience gain with
organic CSM(1) growing by $12.7
million.
Head Office, Other and Adjustments
- Core loss(1) to shareholders for Head Office, Other
and Adjustments of $23.0 million was
consistent with expectations. This line item is mainly comprised of
finance costs and head office expenses.
- Net loss to shareholders for this line item was $25.4 million for the quarter.
Dividends
On November 13, 2024, the Board of
Directors of Sagicor Financial Company Ltd. approved and declared a
quarterly dividend of US$0.06 per
common share. This quarterly dividend will be paid on December 17, 2024, to shareholders of record at
the close of business on November 26,
2024. This will be the twentieth consecutive dividend
payment Sagicor will pay to its shareholders since becoming a
publicly listed company on the Toronto Stock Exchange.
Normal Course Issuer Bid
Sagicor repurchased a total of 2,391,800 shares in the third
quarter. Of these, 1,622,504 shares were purchased and cancelled in
Q3 2024 for a total cost of approximately US$7.1 million. The remaining 769,296 shares
repurchased for a total cost of approximately US$3.2 million were not cancelled at the period
end date. These shares have been reflected in treasury shares. The
number of issued and outstanding common shares as at September 30, 2024 was 138,826,103, net of
treasury shares.
Management's Discussion and Analysis, Condensed Consolidated
Financial Statements, and Supplemental Information Package
(Unaudited)
This press release, which was approved by the Company's Board of
Directors and Audit Committee, should be read in conjunction with
the Company's unaudited condensed consolidated financial statements
and accompanying MD&A and supplemental information package. The
unaudited financial statements, MD&A, and supplemental
information package are available on the Company's website at
www.sagicor.com and the unaudited financial statements and MD&A
will soon be filed on the System for Electronic Document Analysis
and Retrieval Plus ("SEDAR+") at www.sedarplus.ca.
____________________________________
|
1Represents
a non-IFRS or other financial measure. See the Non-IFRS and
Other Financial Measures section in this document and in our
MD&A for relevant information about such measures.
|
2Head office
includes parent company financing costs, administrative expenses,
an interest in Playa Hotels and Resorts, other operating companies,
adjustments, and other.
|
Conference Call
Sagicor Financial Company Ltd. will host a conference call for
analysts and investors on Monday, November
18, 2024, at 10:30 a.m. Eastern
Standard Time in Toronto
(11:30 a.m. Atlantic Standard Time in
Barbados and Trinidad and Tobago, 10:30 a.m. Eastern Standard Time in Jamaica). To listen to the call via live audio
webcast, visit the Company's website at www.sagicor.com, under the
tab "Investor Relations" or at
https://app.webinar.net/7ag2zxlzLKm. The conference call is
also available by dialing 1-416-945-7677 or 1-888-699-1199 (North
American toll free) or 448002797040 (United Kingdom). To join the conference
call without operator assistance, you may register and enter your
phone number at https://emportal.ink/4fyFOj1 to receive an
automated call back. A replay will also be available until
December 18, 2024, by dialing
1-646-517-4150 or 1-888-660-6345 (North American toll free),
passcode 41303#. A transcript of the call will also be made
available on www.sagicor.com.
About Sagicor Financial Company Ltd.
Sagicor Financial Company Ltd. (TSX: SFC) is a leading financial
services provider with over 180 years of history in the
Caribbean, over 90 years of
history in Canada, and a growing
presence in the United States with
over 70 years of history. Sagicor offers a wide range of products
and services, including life, health, and general insurance,
banking, pensions, annuities, investment management, and real
estate. Sagicor's registered office is located at Clarendon House,
2 Church Street, Hamilton, HM 11,
Bermuda, with its principal office
located at Cecil F De Caires Building, Wildey, St. Michael, Barbados. Additional
information about Sagicor can be obtained by visiting
www.sagicor.com.
Forward-Looking Information
Certain information contained in this news release may be
forward-looking statements. Forward-looking statements are
often, but not always, identified by the use of words such as
"expect", "anticipate", "target", "believe", "foresee", "could",
"estimate", "goal", "intend", "plan", "seek", "will", "may",
"would" and "should" and similar expressions or words suggesting
future outcomes. These forward-looking statements reflect material
factors and expectations and assumptions of Sagicor. Sagicor's
estimates, beliefs, assumptions and expectations contained herein
are inherently subject to uncertainties and contingencies regarding
future events, and as such, are subject to change. Risks and
uncertainties not presently known to Sagicor or that it presently
believes are not material could cause actual results or events to
differ materially from those expressed in its forward-looking
statements. Additional information on these and other factors that
could affect events and results are included in other documents and
reports that will be filed by Sagicor with applicable securities
regulatory authorities and may be accessed through the SEDAR+
website (www.sedarplus.ca). Readers are cautioned not to place
undue reliance on the forward-looking statements contained herein,
which reflect Sagicor's estimates, beliefs, assumptions and
expectations only as of the date of this document. Sagicor
disclaims any obligation to update or revise any forward-looking
statements contained herein, whether as a result of new
information, new assumptions, future events or otherwise, except as
expressly required by law.
Non-IFRS and Other Financial Measures
The Company reports certain non-IFRS measures and insurance
industry metrics that are used to evaluate its performance. As
non-IFRS measures generally do not have a standardized meaning,
they may not be comparable to similar measures presented by other
companies. Securities regulators require such measures to be
clearly defined and reconciled with their most comparable IFRS
measures. These measures are provided as additional information to
complement IFRS measures by providing further understanding of the
results of the operations of the Company from management's
perspective. Accordingly, these measures should not be considered
in isolation, nor as a substitute for analysis of the Company's
financial information reported under IFRS. Non-IFRS measures used
to analyze the performance of the Company's businesses are set out
below. Please see the discussion below for an explanation or a
reconciliation of certain non-IFRS measures.
Minimum Continuing Capital and Surplus Requirements
("MCCSR"): Sagicor voluntarily adopted the Canadian Minimum
Continuing Capital and Surplus Requirement standard as its
risk-based assessment measure to provide a consolidated view of
capital adequacy. The MCCSR was a standard used by Canadian
regulators from 1992 until 2018, when it was superseded by the Life
Insurance Capital Adequacy Test (LICAT). When it was in place, the
minimum standard recommended by the Canadian regulators was an
MCCSR of 150.0%. Canadian practices for calculation of the MCCSR
evolved and changed from inception through its replacement. In
jurisdictions where the MCCSR is currently prescribed, such as
Trinidad and Tobago, the MCCSR
guidance is not consistent with the latest former Canadian MCCSR
guidelines or with current Canadian capital standards under LICAT.
Sagicor has made certain interpretations in our calculation of the
MCCSR, in consultation with our appointed actuary, which we believe
appropriately reflect the risk-based assessment of our capital
position, including accounting for CSM in MCCSR's Total Capital
calculation, as the MCCSR standard was not based on the IFRS 17
standard and this treatment of the CSM is consistent with the
approach under LICAT (which does consider the IFRS 17 standard). As
the MCCSR is no longer prescribed by Canadian regulators and is
interpreted in different ways by our local regulators, there can be
no assurance that Sagicor's MCCSR figures are comparable to
reporting by Canadian life insurers at any single point in time
since the implementation of the MCCSR.
Group Life Insurance Capital Adequacy Test ("Group-LICAT"):
The Group's goal is to maintain adequate levels, at sufficient
margins above minimum regulatory capital requirements, to maintain
consumer confidence as well as credit ratings with external rating
agencies. Management engages the Board with regards to actions
necessary to maintain appropriate capital levels. Sagicor has
voluntarily elected to follow OSFI's LICAT Guideline, specifically
the latest amendment which became effective January 1, 2024. The Group LICAT ratio is well
above the regulatory minimum.
Return on Shareholders' Equity ("ROE"): IFRS does not
prescribe the calculation of return on shareholders' equity and
therefore a comparable measure under IFRS is not available. To
determine this measure, reported net income/(loss) attributable to
common shareholders is divided by the average of the opening and
closing common shareholders' equity for the period. The quarterly
return on shareholders' equity is annualised. This measure provides
an indication of overall profitability of the Company.
Annualised core return on shareholders' equity: This measures
profitability using core earnings available to common shareholders
as a percentage of the capital deployed to earn the core
earnings. The Company calculates core ROE using average
common shareholders' equity quarterly, as the average of common
shareholders' equity at the start and end of the quarter, and
annually, as the average of the quarterly average common
shareholders' equity for the year. The quarterly Core return on
shareholders' equity is annualised.
Book value per share: To determine the book value per share,
shareholders' equity is divided by the number of shares outstanding
at the period end, net of any treasury shares.
Revenues: Revenues is the sum of three IFRS measures:
insurance revenue, net investment income, and fees and other
income.
Financial leverage ratio: The financial leverage ratio is the
ratio of notes and loans payable (refer to note 7 of the condensed
consolidated financial statements) to total capital, where total
capital is defined as the sum of notes and loans payable, net
contractual service margin and total equity. This ratio measures
the proportion of debt the Company uses to finance its operations
as compared with its capital.
Total capital: This measure provides an indicator for
evaluating the Company's performance. Total capital
($3.5 billion as at Q3 2024) is the
sum of total shareholders' equity ($952
million), notes and loans payable ($951 million), non-controlling interests
($374 million) and net CSM
($1.3 billion). This measure is the sum
of several IFRS measures.
New business CSM: This measure is the amount of the
contractual service margin added from contracts initially
recognized in the period.
New business production: This measure is equal to the amount
of annuities and life insurance new business paid premium.
Net CSM: This measure is the balance of the direct
contractual service margin net of reinsurance contractual service
margin.
Net CSM to shareholders: This measure is the amount of the
net CSM attributable to shareholders.
Organic CSM: It is the sum of the following
components:
- Impact of new insurance business ("impact of new business"
or "new business CSM") is the impact from insurance contracts from
insurance contracts initially recognized in the period. It includes
the impacts related to policy cancellations and acquisition
expenses, and it excludes the impacts of unusual new reinsurance
contracts on in-force business which are considered management
actions.
- Expected movement related to finance income or expenses
("interest accretion") includes interest accreted on the CSM during
the period and the expected change on VFA contracts if returns are
as expected.
- CSM recognized for service provided ("CSM amortization") is
the portion of the CSM that is recognized in net income for service
provided in the period; and
- Insurance experience gains (losses) and other is primarily
the change from experience variances that relate to future periods.
This includes persistency experience and changes in future period
cash flows caused by other current period experience (e.g.,
policyholder behavior that differs from expectations).
Shareholders' equity plus net CSM to shareholders: This
measure is the sum of
common shareholders' equity and Net CSM to
shareholders. It is an important measure for monitoring growth and
measuring insurance businesses' value.
Core earnings: Core earnings is intended to remove from
reported earnings or loss the impacts of the following items that
create volatility in Sagicor's results under IFRS, or that are
considered to be not representative of Sagicor's business operating
performance and long-term earnings potential including among others
unexpected market-related impacts, changes in assumptions,
management actions, certain acquisition or disposition related
amounts and others such as one-time costs, amortization of
intangibles, and tax effects of the aforementioned items.
Other includes non-controlling interests on all the
aforementioned items. Each of these items is classified as a
supplementary financial measure and has no directly comparable IFRS
financial measure disclosed in Sagicor's financial statements to
which the measure relates, nor are reconciliations available. The
core earnings to shareholders can be reconciled to net income to
shareholders as follows:
Sagicor Net Income
and Core Earnings Reconciliation (US$
millions)
|
Q3
2024
|
Q3
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
59.1
|
(3.5)
|
45.1
|
46.7
|
Market experience gains
and losses
|
(53.1)
|
(4.9)
|
(14.7)
|
(68.9)
|
Changes in actuarial
methods and assumptions
|
3.3
|
10.1
|
9.8
|
9.2
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
14.8
|
8.0
|
22.7
|
40.5
|
Core earnings to
shareholders(1)
|
24.1
|
9.7
|
62.9
|
27.5
|
|
|
|
|
|
Sagicor Canada Net
Income and Core Earnings Reconciliation (US$
millions)
|
Q3
2024
|
Q3
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
62.7
|
-
|
88.3
|
-
|
Market experience gains
and losses
|
(37.1)
|
-
|
(18.8)
|
-
|
Changes in actuarial
methods and assumptions
|
(8.1)
|
-
|
(8.1)
|
-
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
2.0
|
-
|
1.0
|
-
|
Core earnings to
shareholders(1)
|
19.5
|
-
|
62.4
|
-
|
|
|
|
|
|
Sagicor Life USA Net
Income and Core Earnings Reconciliation (US$
millions)
|
Q3
2024
|
Q3
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
(0.6)
|
5.1
|
9.7
|
64.1
|
Market experience gains
and losses
|
6.6
|
(3.9)
|
9.0
|
(51.7)
|
Changes in actuarial
methods and assumptions
|
5.9
|
11.4
|
8.2
|
11.4
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
2.5
|
1.6
|
2.7
|
14.7
|
Core earnings to
shareholders(1)
|
14.4
|
14.2
|
29.6
|
38.5
|
|
|
|
|
|
Sagicor Jamaica Net
Income and Core Earnings Reconciliation (US$
millions)
|
Q3
2024
|
Q3
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
8.3
|
14.2
|
20.9
|
32.3
|
Market experience gains
and losses
|
(5.0)
|
(3.3)
|
(3.3)
|
(13.5)
|
Changes in actuarial
methods and assumptions
|
0.9
|
0.0
|
5.2
|
0.0
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
1.9
|
1.4
|
0.8
|
7.9
|
Core earnings to
shareholders(1)
|
6.1
|
12.3
|
23.6
|
26.7
|
|
|
|
|
|
Sagicor Life
Net Income and Core Earnings Reconciliation (US$
millions)
|
Q3
2024
|
Q3
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
14.1
|
3.7
|
26.1
|
17.4
|
Market experience gains
and losses
|
(14.0)
|
(3.9)
|
(3.7)
|
(6.8)
|
Changes in actuarial
methods and assumptions
|
4.5
|
(1.3)
|
4.5
|
(2.4)
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
2.5
|
1.8
|
(6.4)
|
1.7
|
Core earnings to
shareholders(1)
|
7.1
|
0.3
|
20.5
|
9.9
|
|
|
|
|
|
Head
Office(2) Net Income
and Core Earnings Reconciliation (US$
millions)
|
Q3
2024
|
Q3
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
(25.5)
|
(26.5)
|
(99.9)
|
(67.1)
|
Market experience gains
and losses
|
(3.4)
|
6.2
|
2.1
|
3.1
|
Changes in actuarial
methods and assumptions
|
0.0
|
0.0
|
0.0
|
0.0
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
5.9
|
3.2
|
24.6
|
16.4
|
Core earnings to
shareholders(1)
|
(23.0)
|
(17.1)
|
(73.2)
|
(47.6)
|
SOURCE Sagicor Financial Company Ltd.