Item 1. Financial Statements.
China Carbon Graphite Group, Inc. and
subsidiaries
Consolidated Balance Sheets
|
|
March 31,
2018
|
|
|
December 31,
2017
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
48,787
|
|
|
$
|
8,106
|
|
Account Receivable
|
|
|
2,479
|
|
|
|
3,640
|
|
Inventories
|
|
|
5,055
|
|
|
|
4,662
|
|
Advance to suppliers
|
|
|
23,406
|
|
|
|
169,459
|
|
Other receivables, net
|
|
|
18,259
|
|
|
|
17,383
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
97,986
|
|
|
|
203,250
|
|
|
|
|
|
|
|
|
|
|
Property And Equipment, Net
|
|
|
46,030
|
|
|
|
45,540
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
144,016
|
|
|
$
|
248,790
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
74,882
|
|
|
$
|
70,724
|
|
Accrued payroll - related party
|
|
|
588,192
|
|
|
|
623,190
|
|
Advance from customers
|
|
|
96,272
|
|
|
|
198,301
|
|
Other payables
|
|
|
1,186,869
|
|
|
|
1,089,573
|
|
Due to related parties
|
|
|
151,895
|
|
|
|
146,439
|
|
Dividends payable
|
|
|
55,015
|
|
|
|
55,015
|
|
Total current liabilities
|
|
|
2,153,125
|
|
|
|
2,183,242
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,153,125
|
|
|
|
2,183,242
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity (Deficit)
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 100,000,000 shares authorized 27,262,346 and 27,010,346
shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively
|
|
|
27,262
|
|
|
|
27,010
|
|
Additional paid-in capital
|
|
|
48,753,751
|
|
|
|
48,738,883
|
|
Accumulated other comprehensive income
|
|
|
66,484
|
|
|
|
75,804
|
|
Accumulated loss
|
|
|
(50,856,606
|
)
|
|
|
(50,776,149
|
)
|
Total stockholders' equity (deficit)
|
|
|
(2,009,109
|
)
|
|
|
(1,934,452
|
)
|
Total Liabilities and Stockholders' Equity (Deficit)
|
|
$
|
144,016
|
|
|
$
|
248,790
|
|
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
China Carbon Graphite Group, Inc and
subsidiaries
Consolidated Statements of Operations
and Comprehensive Loss
For the Three Months Ended March 31,
2018 and 2017
(Unaudited)
|
|
Three Months ended
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
691,811
|
|
|
$
|
261,602
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
655,391
|
|
|
|
207,367
|
|
Gross Profit
|
|
|
36,420
|
|
|
|
54,235
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
8,685
|
|
|
|
5,545
|
|
General and administrative
|
|
|
108,582
|
|
|
|
86,980
|
|
Total operating expenses
|
|
|
117,267
|
|
|
|
92,525
|
|
|
|
|
|
|
|
|
|
|
Loss before other income (expense) and income taxes
|
|
|
(80,847
|
)
|
|
|
(38,290
|
)
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
Interest income (expense)
|
|
|
392
|
|
|
|
(1,990
|
)
|
Other income (expense), net
|
|
|
(2
|
)
|
|
|
14,397
|
|
Total other expense (income), net
|
|
|
390
|
|
|
|
12,407
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(80,457
|
)
|
|
|
(25,883
|
)
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(80,457
|
)
|
|
|
(25,883
|
)
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss)
|
|
|
(9,320
|
)
|
|
|
(1,523
|
)
|
Total Comprehensive Loss
|
|
$
|
(89,777
|
)
|
|
$
|
(27,406
|
)
|
|
|
|
|
|
|
|
|
|
Share Data
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
|
|
|
|
|
|
|
Net loss per share – basic and diluted
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic
|
|
|
27,139,146
|
|
|
|
34,974,611
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, diluted
|
|
|
27,139,146
|
|
|
|
34,974,611
|
|
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
China Carbon Graphite Group, Inc and
subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
|
|
Three Months ended
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
Net Loss available to common shareholders
|
|
$
|
(80,457
|
)
|
|
$
|
(25,883
|
)
|
Adjustments to reconcile net cash provided by operating
activities
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
3,680
|
|
|
|
2,030
|
|
Stock compensation
|
|
|
15,120
|
|
|
|
-
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
1,280
|
|
|
|
(96,553
|
)
|
Other receivables
|
|
|
(434
|
)
|
|
|
8,172
|
|
Advance to suppliers
|
|
|
150,426
|
|
|
|
134,542
|
|
Inventory
|
|
|
(216
|
)
|
|
|
21,005
|
|
Prepaid expenses
|
|
|
-
|
|
|
|
-
|
|
Accounts payable and accrued liabilities
|
|
|
(30,976
|
)
|
|
|
(112,970
|
)
|
Advance from customers
|
|
|
(108,024
|
)
|
|
|
33,306
|
|
Taxes payable
|
|
|
2,013
|
|
|
|
2,963
|
|
Other payables
|
|
|
90,092
|
|
|
|
11,860
|
|
Net cash provided by operating activities
|
|
|
42,504
|
|
|
|
(21,528
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Acquisition of plant and equipment
|
|
|
(2,489
|
)
|
|
|
(211
|
)
|
Net cash used in investing activities
|
|
|
(2,489
|
)
|
|
|
(211
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Proceeds from share issuance
|
|
|
-
|
|
|
|
-
|
|
Proceeds from loan from related parties
|
|
|
127
|
|
|
|
-
|
|
Payments to loan from related parties
|
|
|
(127
|
)
|
|
|
(117
|
)
|
Net cash provided by (used in) financing activities
|
|
|
-
|
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate fluctuation on cash and cash equivalents
|
|
|
666
|
|
|
|
369
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash
|
|
|
40,681
|
|
|
|
(21,487
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
8,106
|
|
|
|
50,300
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at ending of period
|
|
$
|
48,787
|
|
|
$
|
28,813
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
(656
|
)
|
|
$
|
1,990
|
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
China Carbon Graphite Group, Inc. and
subsidiaries
Notes to Consolidated Unaudited Financial
Statements
March 31, 2018
(1) Organization and Business
China Carbon Graphite Group, Inc. (the
“Company”), through its subsidiaries, is engaged in the sales of graphene and graphene oxide, carbon graphite felt
and graphite bipolar plates in the People’s Republic of China (“China” or the “PRC”). We also operate
a business-to-business and business-to-consumers Internet portal (www.roycarbon.com) for graphite related products. The Company
supplies end-users in graphite application zones including industries of steel, metallurgy, non-ferrous, PV, energy storage, optical
fiber, semiconductor, chemicals. In addition, through its sales channels, the Company supplies special graphite blocks & rods,
graphite electrodes, precision machined graphite parts & components, carbon fiber felt, bipolar graphite plates, graphite oxide
& graphene.
The Company was incorporated on February
13, 2003 in Nevada under the name Achievers Magazine Inc. In connection with the reverse merger transaction described below, the
Company’s corporate name was changed to China Carbon Graphite Group, Inc. on January 30, 2008.
On December 17, 2007, the Company completed
a share exchange pursuant to a share exchange agreement with Sincere Investment (PTC), Ltd. (“Sincere”), a British
Virgin Islands corporation. Sincere was the sole stockholder of Talent International Investment Limited (“Talent”),
a British Virgin Islands corporation, which is the sole stockholder of XingheYongle Carbon Co., Ltd. (“Yongle”), a
company organized under the laws of the PRC. Pursuant to the share exchange agreement, the Company issued 9,388,172 shares of common
stock to Sincere in exchange for all of the outstanding on stock of Talent, and Talent became a wholly-owned subsidiary of the
Company. Upon completion of the reverse merger, the Company’s business became the business of Talent, its subsidiaries and
its affiliated variable interest entities.
On June 10, 2014,
the Company entered into an asset purchase agreement (the “Agreement”) by and among the Company and its wholly-owned
subsidiary, Yongle (together with the Company, the “Sellers”), and Dengyong Jin and Benhua Du (collectively “Purchasers”). Pursuant
to the Agreement, the Purchasers purchased all of the rights and obligations of Yongle with relating to Xingyong under the Contractual
Arrangements. The Purchasers collectively hold 100% of the outstanding equity interests of Xingyong. The
purchase price under the Agreement was $1,543,734 (RMB 10 million), including $575,813 (RMB 3.73 million) in cash and the cancellation
of the registrant’s repayment obligations of $967,921 (RMB 6.27 million) previously advanced by Dengyong Jin to the Company. The
Purchasers agreed to return all shares held individually and under Sincere Investment (PTC) Limited totaling 10,388,172 shares.
The disposal of Xingyong became effective on June 30, 2014 after approved by majority of shareholders at a special meeting of shareholders
held on such date. In connection with this transaction and as of December 31, 2016,
Company
has not received the $1,543,734 of the total purchase price and adjusted the note receivable as a bad debt expense. As of March
10, 2017, 9,388,172 shares of common stock previously held by Sincere were cancelled.
Talent owns 100% of the stock of Yongle,
which is a wholly foreign-owned enterprise organized under the laws of the PRC.
Acquisition in December 2013
On December 23, 2013, the Company acquired
Golden Ivy Limited, a British Virgin Island company (“BVI Co.,”). Pursuant to the terms of the acquisition, we issued
an aggregate of 5,000,000 shares of common stock, par value $0.001 per share, to the former shareholders of BVI Co. in exchange
for 100% of the issued and outstanding equity of BVI Co. The shares were issued on January 16, 2014. BVI Co. then became a wholly
owned subsidiary of the Company.
BVI Co. currently has one business operation as follows (the
“Business”):
|
●
|
The Company
supplies end-users in graphite application zones including industries of steel, metallurgy, non-ferrous, PV, energy storage, optical
fiber, semiconductor, chemicals. In addition, through its sales channels, the Company supplies special graphite blocks & rods,
graphite electrodes, precision machined graphite parts & components, carbon fiber felt, bipolar graphite plates, graphite
oxide & graphene.
|
The Business and the facilities related
thereto are all located in the People’s Republic of China (“China”). The Business is conducted by Royal Elite
New Energy Science and Technology (Shanghai) Co., Ltd. (“Royal Shanghai”), a wholly foreign owned enterprise under
laws of China. Royal Shanghai is wholly owned by Royal Elite International Limited, a Hong Kong company, (“Royal HK”),
which is wholly owned by BVI Co.
Royal Shanghai was set up in Shanghai on June 9, 2010. Royal
HK was set up in Hong Kong on January 8, 2010.
The consolidated financial statements presented
herein consolidate the financial statements of China Carbon Graphite, Inc. with the financial statements of its subsidiaries in
the following structure chart.
Organizational Structure Chart
The following chart sets forth our organizational structure:
Liquidity and Working Capital Deficit
As of March 31, 2018 and as of December
31, 2017, the Company managed to operate its business with a negative working capital.
The Company Law of the PRC applicable to Chinese companies provides
that net after tax income should be allocated by the following rules:
1.
|
10% of after tax income to be allocated to a statutory surplus reserve until the reserve amounts to 50% of the company’s registered capital.
|
|
|
2.
|
If the cumulative balance of statutory surplus reserve is not enough to make up the Company’s cumulative prior years’ losses, the current year’s after tax income should be first used to make up the losses before the statutory surplus reverse is drawn.
|
|
|
3.
|
Allocation can be made to the discretionary surplus reserve, if such a reserve is approved at the meeting of the equity owners.
|
Therefore, the Company is required to maintain
a statutory reserve in China that limits any equity distributions to its shareholders. The maximum amount of the shareholders has
not been reached. The Company has never distributed earnings to shareholders and has no intentions to do so.
(2) Going Concern
The Company’s consolidated financial
statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern,
which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of and for
the period ended March 31, 2018, the Company has incurred operating losses and working capital deficit. The ability of the Company
to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes
profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying consolidated
financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Management’s Plan to Continue as a Going Concern
In order to continue as a going concern,
the Company will need, among other things, additional capital resources. Management’s plans to obtain such resources for
the Company include (1) obtaining capital from the sale of its equity securities, (2) sales of its products, and (3) short-term
or long-term borrowings from banks, stockholders or other party(ies) when needed. However, management cannot provide any assurance
that the Company will be successful in accomplishing any of its plans. The Company plans to look for opportunities to merge with
other companies in the graphite industry.
The ability of the Company to continue
as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and
eventually to secure other sources of financing and attain profitable operations.
(3) Basis for Preparation of the Consolidated Financial Statements
Management acknowledges its responsibility for the preparation
of the accompanying interim consolidated financial statements which reflect all adjustments, consisting of normal recurring adjustments,
considered necessary in its opinion for a fair statement of its consolidated financial position and the results of its operations
for the interim period presented. These consolidated financial statements should be read in conjunction with the summary of significant
accounting policies and notes to consolidated financial statements included in the Company’s Form 10-K annual report for
the year ended December 31, 2017. The consolidated balance sheet as of December 31, 2017 has been derived from the audited financial
statements. The results of the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for
the full fiscal year ending December 31, 2018.
The accompanying unaudited consolidated financial statements
for China Carbon Graphite Group, Inc. and its subsidiaries and variable interest entity, have been prepared in accordance with
accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information
and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
The Company maintains its books and accounting records in Renminbi
(“RMB”), but its reporting currency is U.S. dollars.
The financial statements have been prepared in order to present
the financial position and results of operations of the Company and its subsidiaries whose financial condition consolidated with
the Company pursuant to ASC Topic 810-10, Consolidation, in accordance with U.S. GAAP. All significant intercompany accounts and
transactions have been eliminated.
(4) Summary of Significant Accounting Policies
The accompanying unaudited consolidated financial statements
reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying
consolidated financial statements and notes.
Use of estimates
The preparation of these financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that may affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts
of net sales and expenses during the reporting period. Some of the significant estimates include values and lives assigned to acquired
property and equipment, reserves for customer returns and allowances, uncollectible accounts receivable, slow moving, obsolete
and/or damaged inventory.. Actual results may differ from these estimates.
Cash and cash equivalents
The Company considers all highly liquid
debt instruments purchased with maturity periods of six months or less to be cash equivalents. The carrying amounts reported in
the accompanying balance sheet for cash and cash equivalents approximate their fair value. Substantially all of the Company’s
cash is held in bank accounts in the PRC and is not protected by FDIC insurance or any other similar insurance. The Company’s
bank account in the United States is protected by FDIC insurance.
Accounts receivable
Trade receivables are recognized and carried
at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is made when collection
of the full amount is no longer probable. Bad debts are written off as incurred. Accounts receivable are recorded at the invoiced
amount and do not bear interest. Management reviews the adequacy of the allowance for doubtful accounts on an ongoing basis, using
historical collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial
condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary.
Inventory
Inventory is stated at the lower of cost
or net realizable value. The cost of inventories comprises all costs of purchases, and other costs incurred in bringing the
inventories to their present location and condition. Cost is determined using the weighted average method. Net realizable value
represents the estimated selling price in the ordinary course of business less the estimated costs necessary to complete the sale.
The Company periodically reviews historical sales activity to determine excess, slow moving items and potentially obsolete items
and also evaluates the impact of any anticipated changes in future demand. The Company provides inventory allowances based on excess
and obsolete inventories determined principally by customer demand. Impairment of inventories is recorded in cost of goods sold.
For the three months ended March 31, 2018
and 2017, the Company has not made provision for inventory in regards to slow moving or obsolete items.
Property and equipment
Property and equipment is stated at the
historical cost, less accumulated depreciation. Depreciation on property and equipment is provided using the straight-line method
over the estimated useful lives of the assets for both financial and income tax reporting purposes as follows:
Machinery and equipment
|
|
5 years
|
Motor vehicle
|
|
5 years
|
Expenditures for renewals and betterments
are capitalized while repairs and maintenance costs are normally charged to the statement of operations in the year in which they
are incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future
economic benefits expected to be obtained from the use of the asset, the expenditure is capitalized as an additional cost of the
asset.
Upon sale or disposal of an asset, the
historical cost and related accumulated depreciation or amortization of such asset were removed from their respective accounts
and any gain or loss is recorded in the statements of income.
The Company reviews the carrying value
of property, plant, and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset
may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases
where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount
by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment
include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence,
demand, competition and other economic factors. Based on this assessment, no impairment expenses for property, plant, and equipment
was recorded in operating expenses during the three months ended March 31, 2018 and 2017.
Stock-based compensation
Stock-based compensation includes (i) common
stock awards granted to employees and directors for services which are accounted for under FASB ASC 718, Compensation–Stock
Compensation” and (ii) common stock awards granted to consultants which are accounted for under FASB ASC 505-50, Equity–Equity-Based
Payments to Non-Employees.
All grants of common stock awards and stock
options to employees and directors are recognized in the financial statements based on their grant date fair values. The Company
has elected to recognize compensation expense using the straight-line method for all common stock awards and stock options granted
with service conditions that have a graded vesting schedule, with a corresponding charge to additional paid-in capital.
Common stock awards are granted to directors
for services provided. The vested portions of common stock awards granted but not yet issued are recorded in common stock to be
issued.
Common stock awards issued to consultants
represent common stock granted to non-employees in exchange for services at fair value. The measurement dates for such awards are
set at the dates that the contracts are entered into as the awards are non-forfeitable and vest immediately. The measurement date
fair value is then recognized over the service period as if the Company has paid cash for such service.
The Company estimates fair value of common stock awards based
on the number of shares granted and the quoted price of the Company’s common stock on the date of grant.
Foreign currency translation
The reporting currency of the Company is
U.S. dollars. The Company uses RMB as its functional currency. The results of operations and cash flows are translated at average
exchange rates during the period, and assets and liabilities are translated at the unified exchange rates at the balance sheet
dates, and equity is translated at the historical exchange rates. As a result, amounts related to assets and liabilities reported
on the statements of cash flows will not necessarily agree with changes in the corresponding accounts on the balance sheets. Translation
adjustments resulting from this process are included in accumulated other comprehensive income in the statements of stockholders’
equity. Translation adjustments for the three months ended March 31, 2018 and 2017 were $(9,320) and $(1,523), respectively. The
cumulative translation adjustment and effect of exchange rate changes on cash for the three months ended March 31, 2018 and 2017
were $666 and $369, respectively. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated
in a currency other than the functional currency are included in the results of operations as incurred.
Assets and liabilities were translated
at 6.27 RMB and 6.51 RMB to $1.00 at March 31, 2018 and December 31, 2017, respectively. The equity accounts were stated at their
historical rates. The average translation rates applied to income statements for the three months ended March 31, 2018 and 2017
were 6.35 RMB and 6.89 RMB to $1.00, respectively. Cash flows are also translated at average translation rates for the period;
therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances
on the balance sheet.
Revenue recognition
The Company derives revenues from distribution
of graphite-based products. We recognize revenue in accordance with ASC 605-25, Revenue Recognition, which states that revenue
should be recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the service has
been rendered; (3) the selling price is fixed or determinable; and (4) collection of the resulting receivable is reasonably assured.
Sales represent the invoiced value of goods, net of value added tax (“VAT”), if any, and are recognized upon delivery
of goods and passage of title according to shipping terms.
The Company is subject to VAT, which is levied
on a majority of the products, at a rate ranging from 13% to 17% on the invoiced value of sales. Output VAT is borne by customers
in addition to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases
to the extent not refunded for export sales.
The Company recognizes revenue upon delivery
of goods and passage of title according to shipping terms The Company does not provide chargeback or price protection
rights to the customers. The customer only places purchase orders with the Company once it has confirmed the sale with a third
party because this is a specialized business, which dictates that the Company will not sell the products until the purchase
order is received. The Company allows its customers to return products only if its products are later determined by the Company
to be defective. Based on the Company’s historical experience, product returns have been insignificant throughout all of
its product lines. Therefore, the Company does not record an allowance for sales returns. If sales returns occur, they are
taken against revenue when products are returned from customers. Sales are presented net of any discounts given to customers. Interest
income is recognized when earned. The Company experienced no returns for the three months ended March 31, 2018 and 2017.
In May 2014, the FASB issued Accounting Standards
Update (“ASU”) 2014-09,
Revenue from Contracts with Customers (Topic 606)
, amending revenue recognition guidance
and requiring more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty
of revenue and cash flows arising from contracts with customers. We adopted this ASU on January 1, 2018 for all revenue contracts
with our customers using the modified retrospective approach.
There is no impact of applying this ASU.
Cost of goods sold
Cost of goods sold consists primarily of
the purchase costs of products.
Shipping and handling costs
The Company follows ASC 605-45, Handling
Costs, and Shipping Costs, formerly known as Emerging Issues Task Force No. 00-10, Accounting for Shipping and Handling Fees and
Costs. The Company classifies shipping and handling costs paid on behalf of its customers in selling expenses. For the three months
ended March 31, 2018 and 2017, shipping and handling costs were $3,439 and $4,823, respectively.
Taxation
Taxation on profits earned in the PRC has
been calculated based on the estimated assessable profits for the year at the rates of taxation prevailing in the PRC after taking
into account the benefits from any special tax credits or “tax holidays” allowed in the county of operations.
The Company does not accrue U.S. income
tax since it has no operations in the United States. Its operating subsidiaries are organized and located in the PRC and do not
conduct any business in the United States.
In 2006, the Financial Accounting Standards
Board (“FASB”) issued ASC, 740 Income Tax, formerly known as FIN 48, which clarifies the application of SFAS 109 by
defining a criterion that an individual income tax position must meet for any part of the benefit of that position to be recognized
in an enterprise’s financial statements and provides guidance on measurement, recognition, classification, accounting for
interest and penalties, accounting in interim periods, disclosure and transition. In accordance with the transition provisions,
the Company adopted FIN 48 effective January 1, 2007.
The Company recognizes that virtually all
tax positions in the PRC are not free from some degree of uncertainty due to tax law and policy changes by the state. The Company
cannot reasonably quantify political risk factors and thus must depend on guidance issued by current government officials.
Based on all known facts and circumstances
and current tax law, the Company believes that the total amount of unrecognized tax benefits as of March 31, 2018 is not material
to its results of operations, financial condition or cash flows. The Company also believes that the total amount of unrecognized
tax benefits as of March 31, 2018, if recognized, would not have a material effect on its effective tax rate. The Company further
believes that there are no tax positions for which it is reasonably possible, based on current Chinese tax law and policy, that
the unrecognized tax benefits will significantly increase or decrease over the next twelve months producing, individually or in
the aggregate, a material effect on the Company’s results of operations, financial condition or cash flows.
Enterprise income tax
The enterprise income tax is calculated
on the basis of the statutory profit as defined in the PRC tax laws. This statutory profit is computed differently than the Company’s
net income under U.S. GAAP.
Deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax basis. Deferred tax assets, including tax loss and credit carry forwards, and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect of deferred tax assets and liabilities from a change in tax rates is recognized
in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in
the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually
classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance
when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be
realized.
Value added tax
The Provisional Regulations of the PRC
Concerning Value Added Tax promulgated by the State Council came into effect on January 1, 1994. Under these regulations and the
Implementing Rules of the Provisional Regulations of the PRC Concerning Value Added Tax, value added tax (“VAT”) is
imposed on goods sold in or imported into the PRC and on processing, repair and replacement services provided within the PRC.
VAT payable in the PRC is charged on an
aggregated basis at a rate of 13% or 17% (depending on the type of goods involved) on the full price collected for the goods sold
or, in the case of taxable services provided, at a rate of 17% on the charges for the taxable services provided, but excluding,
in respect of both goods and services, any amount paid in respect of VAT included in the price or charges, and less any deductible
value added tax already paid by the taxpayer on purchases of goods and services in the same financial year.
Contingent liabilities and contingent
assets
A contingent liability is a possible obligation
that arises from past events and whose existence will only be confirmed by the occurrence or non-occurrence of one or more uncertain
future events not wholly within the control of the Company. It can also be a present obligation arising from past events that is
not recognized because it is not probable that the Company will incur a liability or obligations as a result. A contingent liability,
which might occur but is not probable, is not recorded but is disclosed in the notes to the financial statements. The Company will
recognize a liability or obligation when it is probable that the Company will incur such liability or obligation.
A contingent asset is an asset, which could
possibly arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain
events not wholly within the control of the Company. Contingent assets are not recorded but are disclosed in the notes to the financial
statements when it is likely that the Company will recognize an economic benefit. When the benefit is virtually certain, the asset
is recognized.
Retirement benefit costs
According to PRC regulations on pensions,
the Company contributes to a defined contribution retirement program organized by the municipal government in the province in which
the Company is registered and all qualified employees are eligible to participate in the program. Contributions to the program
are calculated at 23.5% of the employees’ salaries above a fixed threshold amount and the employees contribute 2% to 8% while
the Company contributes the remaining 15.5% to 21.5%. The Company has no other material obligation for the payment of retirement
benefits beyond the annual contributions under this program.
Fair value of financial instruments
The Company has adopted ASC Topic 820,
Fair Value Measurement and Disclosure, which defines fair value, establishes a framework for measuring fair value in U.S. GAAP,
and expands disclosures about fair value measurements. It does not require any new fair value measurements, but provides guidance
on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. It establishes
a three-level valuation hierarchy of valuation techniques based on observable and unobservable inputs, which may be used to measure
fair value and include the following:
|
●
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
|
●
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
|
|
|
|
|
●
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.
|
The carrying amount of other receivables,
advance to vendors, advances from customers, other payables, accrued liabilities are reasonable estimates of their fair value because
of the short-term nature of these items.
loss per share
Basic loss per share is computed by dividing
net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period.
Diluted loss per share is computed by dividing net income available to common shareholders by the weighted average number of shares
of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Potentially dilutive
shares of common stock consist of the common stock issuable upon the conversion of convertible debt, preferred stock and warrants.
The Company uses if-converted method to calculate the dilutive preferred stock and treasury stock method to calculate the dilutive
shares issuable upon exercise of warrants.
The following table sets forth the computation
of the number of net loss per share for the three months ended March 31, 2018 and 2017:
|
|
March 31,
2018
|
|
|
March 31,
2017
|
|
Weighted average shares of common stock outstanding (basic)
|
|
|
27,139,146
|
|
|
|
34,974,611
|
|
Shares issuable upon conversion of Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
Weighted average shares of common stock outstanding (diluted)
|
|
|
27,139,146
|
|
|
|
34,974,611
|
|
Net loss available to common shareholders
|
|
$
|
(80,457
|
)
|
|
$
|
(25,883
|
)
|
Net loss per shares of common stock (basic)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
Net loss per shares of common stock (diluted)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
Accumulated other comprehensive income
The Company follows ASC 220, Comprehensive
Income, formerly known as SFAS No. 130, Reporting Comprehensive Income, to recognize the elements of comprehensive income. Comprehensive
income is comprised of net income and all changes to the statements of stockholders’ equity, except those due to investments
by stockholders, changes in paid-in capital and distributions to stockholders. For the Company, comprehensive income for the three
months ended March 31, 2018 and 2017 included net income and foreign currency translation adjustments.
Related parties
Parties are considered to be related to
the Company if the parties that, directly or indirectly, through one or more intermediaries, control, are controlled by, or are
under common control with the Company. Related parties also include principal owners of the Company, its management, members of
the immediate families of principal owners of the Company and its management and other parties with which the Company may deal
if one party controls or can significantly influence the management or operating policies of the other to an extent that one of
the transacting parties might be prevented from fully pursuing its own separate interests. Transactions with related parties are
disclosed in the financial statements.
Recent accounting pronouncements
The Company has reviewed all recently issued,
but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements will have
a material impact on its financial condition or the results of its operations.
In February 2016, the FASB issued ASU No.
2016-02, “Leases (Topic 842)”, to increase the transparency and comparability about leases among entities. The new
guidance requires lessees to recognize a lease liability and a corresponding lease asset for virtually all lease contracts. It
also requires additional disclosures about leasing arrangements. ASU 2016-02 is effective for interim and annual periods beginning
after December 15, 2018, and requires a modified retrospective approach to adoption. Early adoption is permitted. The Company does
not expect that the adoption of this guidance will have a material impact on its consolidated financial statements.
In August 2016, the FASB issued ASU No.
2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to address diversity
in how certain cash receipts and cash payments are presented and classified in the statement of cash flows”. The amendments
provide guidance on the following eight specific cash flow issues: (1) Debt Prepayment or Debt Extinguishment Costs; (2) Settlement
of Zero-Coupon Debt Instruments or Other Debt Instruments with Coupon Interest Rates That Are Insignificant in Relation to the
Effective Interest Rate of the Borrowing; (3) Contingent Consideration Payments Made after a Business Combination; (4)Proceeds
from the Settlement of Insurance Claims; (5) Proceeds from the Settlement of Corporate-Owned Life Insurance Policies, including
Bank-Owned; (6) Life Insurance Policies; (7) Distributions Received from Equity Method Investees; (8) Beneficial Interests in Securitization
Transactions; and Separately Identifiable Cash Flows and Application of the Predominance Principle. The amendments are effective
for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years.
Early adoption is permitted, including adoption in an interim period. The amendments should be applied using a retrospective transition
method to each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments
for those issues would be applied prospectively as of the earliest date practicable. The Company does not expect that the adoption
of this guidance will have a material impact on its consolidated financial statements.
In October 2016, the FASB issued ASU 2016-16,
“Income Taxes (Topic 740): Intra-Entity Transfer of Assets Other than Inventory”, which requires the recognition of
the income tax consequences of an intra-entity transfer of an asset, other than inventory, when the transfer occurs. ASU 2016-06
will be effective for the Company in its first quarter of 2019. The Company does not expect that the adoption of this guidance
will have a material impact on its consolidated financial statements.
In October 2016, the FASB issued ASU 2016-17,
“Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control”. The amendments affect
reporting entities that are required to evaluate whether they should consolidate a variable interest entity in certain situations
involving entities under common control. Specifically, the amendments change the evaluation of whether a reporting entity is the
primary beneficiary of a variable interest entity by changing how a reporting entity that is a single decision maker of a variable
interest entity treats indirect interests in the entity held through related parties that are under common control with the reporting
entity. The amendments are effective for public business entities for fiscal years beginning after December 15, 2016, including
interim periods within those fiscal years. Early adoption is permitted. The Company does not expect that the adoption of this guidance
will have a material impact on its consolidated financial statements.
In January 2017, the FASB issued ASU No.
2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”. The amendments in this ASU clarify
the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should
be accounted for as acquisitions (or disposals) of assets or businesses. Basically these amendments provide a screen to determine
when a set is not a business. If the screen is not met, the amendments in this ASU first, require that to be considered a business,
a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create
output and second, remove the evaluation of whether a market participant could replace missing elements. These amendments take
effect for public businesses for fiscal years beginning after December 15, 2017 and interim periods within those periods, and all
other entities should apply these amendments for fiscal years beginning after December 15, 2018, and interim periods within annual
periods beginning after December 15, 2019. The Company does not expect that the adoption of this guidance will have a material
impact on its consolidated financial statements.
In May 2017, the FASB issued ASU 2017-09,
“Scope of Modification Accounting”, which amends the scope of modification accounting for share-based payment arrangements,
provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be
required to apply modification accounting under ASC 718. For all entities, the ASU is effective for annual reporting periods, including
interim periods within those annual reporting periods, beginning after December 15, 2017. Early adoption is permitted, including
adoption in any interim period. The Company does not expect that adoption of this guidance will have a material impact on its consolidated
financial statements and related disclosures.
Management does not believe that any recently issued, but not
yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements.
(5) Concentration of Business and Credit
Risk
Most of the Company’s bank accounts
are in banks located in the PRC and are not covered by any type of protection similar to that provided by the Federal Deposit Insurance
Corporation (“FDIC”) on funds held in U.S. banks. The Company’s bank account in the United States is covered
by FDIC insurance.
Because the Company’s operations
are located in the PRC, this may give rise to significant foreign currency risks due to fluctuations in and the volatility of foreign
exchange rates between U.S. dollars and RMB.
Financial instruments that potentially
subject the Company to concentration of credit risk consist principally of cash, trade accounts receivables and inventories, the
balances of which are stated on the balance sheet. The Company places its cash in banks located in China. Concentration of credit
risk with respect to trade accounts receivables is limited due to the diversity of the Company’s customers who are located
in different regions of China. The Company does not require collateral or other security to support financial instruments subject
to credit risk.
Sales to certain customers generated over
10% of the Company’s total net sales. Sales to Honglang Carbon Industry Co., Ltd for the three months ended March 31, 2018
were approximately 99% of the Company’s net sales.
Sales to certain customers generated over 10% of the Company’s
total net sales. Sales to Honglang Carbon Industry Co., Ltd for the three months ended March 31, 2017 were approximately 54% of
the Company’s net sales. Sales to Nurol Teknoloji Sanayi Ve Madenci for the three months ended March 31, 2017 were approximately
34% of the Company’s net sales.
For
the three months ended March 31, 2018, one supplier accounted
for approximately 99% of total purchases.
For the three months ended March 31, 2017,
two suppliers accounted for approximately 98% of total purchases.
(6) Accounts Receivable
The Company establishes an individualized
credit and collection policy based on each individual customer’s credit history. The Company does not have a uniform policy
that applies equally to all customers. The collection period usually ranges from three months to twelve months. The
Company grants extended payment terms only when the Company believes that the payment will be collectible at the end of the term.
The Company grants extended payment terms to customers if based on the following factors: (a) whether or not the Company views
a real need, from the customer’s perspective, for the extension and (b) how critical the Company’s relationship with
the customer and is the customer the Company’s long-term business. The Company grants extended payment terms only when the
Company believes that the payment will be collectible at the end of the term. This meets the criteria of revenue recognition under
U.S. GAAP, which requires that collection of the resulting receivable be reasonably assured.
As of March 31, 2018 and December 31, 2017, accounts receivable
consisted of the following:
|
|
March 31,
2018
|
|
|
December 31,
2017
|
|
Amount outstanding
|
|
$
|
2,479
|
|
|
$
|
3,640
|
|
Less: Allowance for doubtful accounts
|
|
|
-
|
|
|
|
-
|
|
Net amount
|
|
$
|
2,479
|
|
|
$
|
3,640
|
|
(7) Advances to Suppliers
As of March 31, 2018 and December 31, 2017,
advances to suppliers are advances for finished goods and amounted to $23,406 and $169,459, respectively.
Advances to suppliers represent interest-free cash paid in advance
to suppliers for purchases of inventory.
(8) Inventories
As of March 31, 2018 and December 31, 2017, inventories consisted
of the following:
|
|
March 31,
2018
|
|
|
December 31,
2017
|
|
Inventory in transit
|
|
$
|
5,055
|
|
|
$
|
4,662
|
|
Reserve for slow moving and obsolete inventory
|
|
|
-
|
|
|
|
-
|
|
Inventory, net
|
|
$
|
5,055
|
|
|
$
|
4,662
|
|
For the three months ended March 31, 2018
and 2017, the Company has not made provision for inventory in regards to slow moving or obsolete items. As of March 31, 2018 and
December 31, 2017, the Company did not record any provision for inventory in regards to slow moving or obsolete items.
(9) Other Receivables
Other receivables amounted $18,259 and
$17,383 as of March 31, 2018 and December 31, 2017, respectively. Other receivables are mainly export tax rebates.
(10) Property and Equipment, net
As of March 31, 2018 and December 31, 2017, property, plant
and equipment consisted of the following:
|
|
March 31,
2018
|
|
|
December 31,
2017
|
|
Machinery and equipment
|
|
$
|
31,585
|
|
|
$
|
28,020
|
|
Office equipment
|
|
|
11,381
|
|
|
|
10,973
|
|
Motor vehicles
|
|
|
44,536
|
|
|
|
42,936
|
|
Total
|
|
|
87,502
|
|
|
|
81,929
|
|
Less: accumulated depreciation
|
|
|
(41,472
|
)
|
|
|
(36,389
|
)
|
Plant and Equipment, net
|
|
$
|
46,030
|
|
|
$
|
45,540
|
|
For the three months ended March 31, 2018
and 2017, depreciation expenses amounted to $3,680 and $2,030, respectively.
The Company purchased approximately $2,521
and $0 property and equipment during the three months ended March 31, 2018 and 2017, respectively.
The Company reviews the carrying value
of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not
be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted
expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying
value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating
results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition and
other economic factors. Based on this assessment, no impairment expenses for property, plant, and equipment was recorded in operating
expenses during the three months ended March 31, 2018 and 2017.
(11) Stockholders’ deficit
Restated Articles of Incorporation
On January 22, 2008, the Company changed
its authorized capital stock to 120,000,000 shares of capital stock, of which 20,000,000 shares are shares of preferred stock,
par value $0.001 per share, and 100,000,000 shares are shares of common stock, par value $0.001 per share. The restated articles
of incorporation authorizes the board of directors of the Company to issue one or more series of preferred stock and to designate
the rights, preferences, privileges and limitation of the holders of such preferred stock. The board of directors has authorized
the issuance of two series of preferred stock, Series A Convertible Preferred Stock (“Series A Preferred Stock”) and
Series B Convertible Preferred Stock (“Series B Preferred Stock”).
Issuance of Common Stock
(a)
Conversion of Series A and Series B
Preferred Stock
As of March 31, 2018 and December, 2017, no shares of Series
A and Series B Preferred Stock are issued or outstanding.
(b)
Stock Issuances for Cash
On December 19, 2016, the Company issued 3,200,000 shares for
cash at $0.10 per share to unrelated parties.
(c)
Stock Issuances For Compensation
On March 8, 2016, the Company issued an
aggregate of 200,000 shares of common stock to four directors as compensation for services provided in 2015. The issuance of these
shares was recorded at grant date fair market value at $0.03 per share.
On March 8, 2016, the Company issued 64,000
shares of common stock to the CFO and VP of Finance. The issuance of these shares was recorded at grant date fair market
value of $0.03 in 2016.
On December 19, 2016, the Company issued
an aggregate of 200,000 shares of common stock to four directors as compensation for services provided in 2016. The issuance of
these shares was recorded at grant date fair market value at $0.05 per share.
On December 19, 2016, the Company issued
64,000 shares of common stock to the CFO and VP of Finance. The issuance of these shares was recorded at grant date fair market
value of $0.05 in 2016.
On February 13, 2018, the Company issued an
aggregate of 200,000 shares of common stock to four directors as compensation for services provided in 2017. The issuance of these
shares was recorded at grant date fair market value at $0.06 per share.
On February 13, 2018, the Company issued
40,000 shares of common stock to the CFO and issued 12,000 shares of common stock to the VP of Finance. The issuance
of these shares was recorded at grant date fair market value of $0.06
.
(d)
Shares Held in Escrow
In a private placement that closed on December
22, 2009 and January 13, 2010, the Company sold an aggregate of 2,480,500 shares of Series B Preferred Stock and five-year warrants
to purchase 992,000 shares of common stock at an exercise price of $1.30 per share, for an aggregate purchase price of $2,976,600.
The Company also paid the private placement agent an aggregate of $298,000 and issued five-year warrants to purchase 124,025 shares
of common stock at an exercise price of $1.32 per share. In connection with the private placement and pursuant to the transaction
agreements, the Company deposited into escrow an aggregate of 1,240,250 shares of common stock, which are to be held in escrow
to be returned to the Company or delivered to the investors, depending on whether the Company meets certain financial performance
targets for the years ending December 31, 2010 and 2011.
The Company did not meet the financial
targets. The number of Escrow Shares payable to each Investor shall be equal to a fraction of the total number of Escrow Shares
potentially issuable pursuant to the terms hereof, the numerator of which shall be the amount by which (i) the number of Conversion
Shares issued or issuable upon Preferred Shares which was initially issued to the Investor exceeds (ii) the sum of (x) the number
of Conversion Shares sold or otherwise transferred by the Investor plus (y) the number of shares of Conversion Shares issued or
issuable sold or otherwise transferred by the Investor, and the denominator of which is the number of Conversion Shares issued
or issuable by the Company in the Offering. Any Escrow Shares for either Fiscal Year 2011 or Fiscal Year 2010 which are not transferred
to the Investors pursuant to this paragraph shall be returned to the Company for cancellation. As of March 31, 2018, no Escrow
Shares have been transferred to investors or returned to the Company.
Dividend Distribution for Series
B Preferred Stock
Pursuant to the terms of a private placement
that closed on December 22, 2009 and January 13, 2010, the Series B Preferred Stock offers a 6% dividend. The preferred stock dividend
is payable quarterly commencing April 1, 2010 until December 31, 2011.
For the three months ended March 31, 2018
and 2017, no payment was made for dividends declared.
(12) Related Parties
As of March 31, 2018 and December 31, 2017,
$151,895 and $146,439 are due to Mr. Donghai Yu, who is CEO of the Company. These amounts are advances made to the Company by unrelated
parties through Mr. Donghai Yu for business operating purposes. The advances are interest free.
As of March 31, 2018 and December
31, 2017, $543,123 and $578,123 are the salary owed to Mr. Donghai Yu, who is CEO of the Company. As of March 31, 2018 and
December 31, 2017, $45,000 and $45,000 are the salary owed to Mr. Grace King, who is VP finance of the Company.
(
13) Other Payable
Other payable amounted $1,186,869 and
$1,089,573 as of March 31, 2018 and December 31, 2017, respectively. Other payables are mainly money borrowed from
unrelated parties for operating purpose. These payable are without collateral, interest free, and due on demand.
(14) Lease Commitment
Our principal
executive office is located in US. The Company leased its corporate address month to month for a monthly fee of $365. The lease
is month to month.
Royal Shanghai leases an office in Shanghai
China. The lease term of the office space is from March 16, 2017 to March 15, 2019. The current monthly rent including monthly
management fee is approximately $1,038 (RMB 7,063).
Royal Shanghai leases another office in
Shanghai China. The lease term of the office space is from April 1, 2017 to August 27, 2018. The current monthly rent including
monthly management fee is approximately $2,081 (RMB 14,158).
Future minimum lease payments under non-cancelable operating
leases are as follows:
Twelve months ended March 31,
|
|
|
|
2019
|
|
$
|
22,861
|
|
2020
|
|
|
-
|
|
Total
|
|
$
|
22,861
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion of the results of our operations and financial condition should be read in conjunction with our financial
statements and the related notes, which appear elsewhere in this report. The following discussion includes forward-looking statements.
For a discussion of important factors that could cause actual results to differ from our forward-looking statements, see the section
entitled “Cautionary Note Regarding Forward Looking Statements” above.
In
some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “could,”
“estimates,” “expects,” “intends,” “may,” “plans,” “potential,”
“predicts,” “projects,” “should,” “would” and similar expressions intended to
identify forward-looking statements. Forward-looking statements reflect our current views with respect to future events and are
based on assumptions and subject to risks and uncertainties. Given these uncertainties, undue reliance should not be placed on
these forward-looking statements. Also, forward-looking statements represent our estimates and assumptions only as of the date
of this report. This Annual Report should be read in its entirety and with the understanding that our actual future results may
be materially different from what we expect. Except as required by law, we assume no obligation to update any forward-looking
statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking
statements, even if new information becomes available in the future.
Overview
We
are engaged in the research and development, small production and sales of graphene and graphene oxide and graphite bipolar plates
in the People’s Republic of China. We have developed our own graphene prototype and produces the products by orders only,
for which we sell domestically and export internationally. We outsource the production of large orders to third parties as we
have not commercialized our product prototype. We also operate a business-to-business and business-to-consumers Internet portal
(www.roycarbon.com) for graphite related products.
As
of and for the three months ended March 31, 2018, the Company has incurred operating losses. The ability of the Company to continue
as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable.
If the Company is unable to obtain adequate capital, it could be forced to cease operations. In order to continue as a going concern,
the Company will need, among other things, additional capital resources. Management’s plans to obtain such resources
for the Company include (1) obtaining capital from the sale of its equity securities, (2) sales of its products, and (3) short-term
or long-term borrowings from banks, stockholders or other party(ies) when needed. However, management cannot provide any assurance
that the Company will be successful in accomplishing any of its plans. The Company plans to look for opportunities to merge with
or acquire other graphite companies.
PRC
regulations grant broad powers to the government to adjust the price of raw materials and manufactured products. Although
the government has not imposed price controls on our raw materials or our products, it is possible that price controls may be
implemented in the future, thereby affecting our results of operations and financial condition.
Results
of Operations
Comparison
of the Three Months Ended March 31, 2018 and 2017
Sales.
During
the three months ended March 31, 2018, we had sales of $691,811, compared to sales of $261,602 for the three months ended March
31, 2017, an increase of $430,209, or approximately 164.45%. Significant sales increase was mainly attributable to the increase
in demand for products among consumers in the market.
Cost
of goods sold.
Our
cost of goods sold consists of the purchase cost. During the three months ended March 31, 2018, our cost of goods sold
was $655,391, compared to $207,367 for the cost of goods sold for the three months ended March 31, 2017, an increase of $448,024
or approximately 216.05%. The increase in the cost of sales was primarily attributable to the significant increase in sales
volume.
Gross
profit.
Our
gross profit decreased from $54,235 for the three months ended March 31, 2017 to $36,420 for the three months ended March 31,
2018. The decrease of the gross profit is mainly attributed to increase in the costs of goods sold.
Gross
profit Margin.
Our
gross profit margin decreased from 20.7% for the three months ended March 31, 2017 to 5.3% for the three months ended March 31,
2018 because the Company are selling higher margin products during the three month ended March 31, 2018, compared to the three
months ended March 31, 2017.
Operating
expenses.
Operating
expenses totaled $117,267 for the three months ended March 31, 2018, compared to $92,525 for the three months ended March 31,
2017, an increase of $24,742, or approximately 26.74%. The increase is mainly attributed to the increase in general and administrative
expenses.
Selling,
general and administrative expenses
.
Selling
expenses increased from $5,545 for the three months ended March 31, 2017 to $8,685 for the three months ended March 31, 2018,
an increase of $3,140, or 56.63%. The increase is mainly attributed to increased advertising expense.
Our
general and administrative expenses consist of salaries, office expenses, utilities, business travel, amortization expenses, public
company expenses (including legal expenses, accounting expenses and investor relations expenses) and stock compensation. General
and administrative expenses were $108,582 for the three months ended March 31, 2018, compared to $86,980 for the three months
ended March 31, 2017, an increase of $21,602 or 24.84%. The increase of general and administrative expenses are mainly
due to increased payroll expense and stock compensation.
Loss
from operations.
As
a result of the factors described above, operating loss was $80,847 for the three months ended March 31, 2018, compared to operating
loss of $38,290 for the three months ended March 31, 2017, an increase of approximately $42,557, or 111.14%.
Other
income and expenses.
Our interest
income was $392
for the three months ended March 31, 2018,
compared to interest expense of $1,990 for the three months ended March 31, 2017.
Rental
income of $0 and $14,397 were recorded as other income for the three months ended March 31, 2018 and 2017, respectively.
Income
tax.
During
the three months ended March 31, 2018 and 2017, we did not incur any income tax due for these periods.
Net
loss.
As
a result of the factors described above, our net loss for the three months ended March 31, 2018 was $80,457, compared to net loss
of $25,883 for the three months ended March 31, 2017, an increase of $54,574, or approximately 210.85%.
Foreign
currency translation.
Our
consolidated financial statements are expressed in U.S. dollars but the functional currency of our operating subsidiary is RMB.
Results of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated
at the unified exchange rate at the end of the period and equity is translated at historical exchange rates. Translation adjustments
resulting from the process of translating the financial statements denominated in RMB into U.S. dollars are included in determining
comprehensive income. Our foreign currency translation loss for the three months ended March 31, 2018 was $9,320, compared a translation
loss of $1,523 for the three months ended March 31, 2017, an increase of $7,797.
Net
loss available to common stockholders.
Net
loss available to our common stockholders was $89,777, or $(0.00) per share (basic and diluted), for the three months ended March
31, 2018, compared to net loss of $27,406, or net loss of $(0.00) per share (basic and diluted), for the three months ended March
31, 2017.
Liquidity
and Capital Resources
All
of our business operations are carried out by Royal Shanghai, and all of the cash generated by our operations has been held by
that entity. In order to transfer such cash to our parent entity, China Carbon Graphite Group, Inc., which is a Nevada corporation,
we would need to rely on dividends, loans or advances made by our PRC subsidiaries. Such transfers may be subject to certain regulations
or risks. To date, our parent entity has paid its expenses by raising capital through private placement transactions. In the future,
in the event that our parent entity is unable to raise needed funds from private investors, Royal Shanghai would have to transfer
funds to our parent entity through our wholly-owned subsidiaries, Royal Hongkong and BVI. Co,
PRC
regulations relating to statutory reserves and currency conversion would impact our ability to transfer cash within our corporate
structure. The Company Law of the PRC applicable to Chinese companies provides that net after tax income should be allocated by
the following rules:
|
1.
|
10%
of after tax income to be allocated to a statutory surplus reserve until the reserve amounts to 50% of the company’s
registered capital.
|
|
2.
|
If
the accumulate balance of statutory surplus reserve is not enough to make up the Company’s cumulative prior years’
losses, the current year’s after tax income should be first used to make up the losses before the statutory surplus
reverse is drawn.
|
|
|
|
|
3.
|
Allocation
can be made to the discretionary surplus reserve, if such a reserve is approved at the meeting of the equity owners.
|
Therefore,
the Company is required to maintain a statutory reserve in China that limits any equity distributions to its shareholders. The
maximum amount of the shareholders has not been reached. The company has never distributed earnings to shareholders and has consistently
stated in the Company’s filings it has no intentions to do so.
The
RMB cannot be freely exchanged into the Dollars. The State Administration of Foreign Exchange (“SAFE”) administers
foreign exchange dealings and requires that they be conducted though designated financial institutions. Foreign Investment Enterprises,
such as Royal Shanghai, may purchase foreign currency from designated financial institutions in connection with current account
transactions, including profit repatriation.
These
factors will limit the amount of funds that we can transfer from Royal Shanghai to our parent entity and may delay any such transfer.
In addition, upon repatriation of earnings of Royal Shanghai to the United States, those earnings may become subject to United
States federal and state income taxes. We have not accrued any U.S. federal or state tax liability on the undistributed earnings
of our foreign subsidiary because those funds are intended to be indefinitely reinvested in our international operations. Accordingly,
taxes imposed upon repatriation of those earnings to the U.S. would reduce the net worth of the Company.
Our
primary capital needs have been to fund our working capital requirements. Our primary sources of financing will be cash generated
from loans from banks, equity investment from investors, and borrowings from unrelated parties.
The
Company’s consolidated financial statements are prepared using generally accepted accounting principles in the United States
of America applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in
the normal course of business. As of and for the period ended March 31, 2018, the Company has incurred operating losses and working
capital deficit from operating activities. The Company’s sales revenue is not sufficient to cover the company’s expenses
for the three months ended March 31, 2018.
The
ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating
losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
At this point, there can be no assurance that the Company is able to obtain such funding.
Our
long-term goal is to develop our Royal Shanghai business. During the interim, we expect that anticipated cash flows from
future operations, loans and equity investment from unrelated or related parties, provided that:
|
●
|
we
generate sufficient business so that we are able to generate substantial profits, which cannot be assured;
|
|
|
|
|
●
|
we
are able to generate savings by improving the efficiency of our operations.
|
We
may require additional equity, debt or bank funding to finance acquisitions or to allow us to develop our Royal Shanghai business,
which is one of our primary growth strategies. We can provide no assurances that we will be able to enter into any
additional financing agreements on terms favorable to us, if at all, especially considering the current global instability of
the capital markets.
At
March 31, 2018, cash and cash equivalents were $48,787, compared to $8,106 at December 31, 2017, an increase of $40,681. Our working
capital deficit increased by $75,147 to a deficit of $2,055,139 at March 31, 2018 from $1,979,992 at December 31, 2017.
Accounts
receivable, net of allowance, were $2,479 and $3,640 as of March 31, 2018 and December 31, 2017, respectively. The decrease
was mainly due to decreased sales during the three months ended March 31, 2018. Accounts receivable are recorded at the invoiced
amount and do not bear interest. Our management reviews the adequacy of our allowance for doubtful accounts on an ongoing basis,
using historical collection trends and the aging of receivables. Management also periodically evaluates individual customer’s
financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered
necessary.
As
of March 31, 2018, inventories were $5,055, compared to $4,662 at December 31, 2017, an increase of $393, or 8.43%. As
of March 31, 2018 and December 31, 2017, the Company has not made provision for inventory in regards to slow moving or obsolete
items.
Advances
to suppliers decreased from $169,459 at December 31, 2017 to $23,406 at March 31, 2018, a decrease of $146,053. The decrease of
advances to suppliers is mainly because the Company made less advanced payments to suppliers during the three months ended
March 31, 2018. No allowance for doubtful accounts for the balance of advances to suppliers was reserved as of March 31, 2018
and December 31, 2017, respectively.
The
following table sets forth information about our net cash flow for the three months indicated:
|
|
For Three months Ended
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
Net cash flows provided by (used in) operating activities
|
|
$
|
42,504
|
|
|
$
|
(21,528
|
)
|
Net cash flows used in investing activities
|
|
$
|
(2,489
|
)
|
|
$
|
(211
|
)
|
Net cash flows (used in) financing activities
|
|
$
|
-
|
|
|
$
|
(117
|
)
|
Net
cash flow provided by operating activities was $42,504 for the three months ended March 31, 2018, compared to $21,528 used in
operating activities for the three months ended March 31, 2017, an increase of $64,032. The increase in net cash flow in operating
activities was mainly due to a decrease of $141,330 in advance to customers, offset by a decrease of $97,833 in accounts receivable,
an increase of $81,994 in accounts payable and accrued liabilities and an increase of $78,232 in other payables.
Net
cash flow used in investing activities was $2,489 for the three months ended March 31, 2018, compared to $211 for the three months
ended March 31, 2017, an increase of $2,278, or 1079.62%. The increase is mainly due to increased acquisitions of plant and equipment
in the three months ended March 31, 2018.
Net
cash flow used in financing activities was $nil for the three months ended March 31, 2018, compared to $117 used in financing
activities for the three months ended March 31, 2017, a decrease of $117. The decrease in net cash flow provided by financing
activities was mainly due to payments to loan from related parties in the three months ended March 31, 2018.
Concentration
of Business and Credit Risk
Most
of the Company’s bank accounts are in banks located in the PRC and are not covered by any type of protection similar to
that provided by the Federal Deposit Insurance Corporation (“FDIC”) on funds held in U.S. banks. The Company’s
bank account in the United States is covered by FDIC insurance.
Because
the Company’s operations are located in the PRC, this may give rise to significant foreign currency risks due to fluctuations
in and the volatility of foreign exchange rates between U.S. dollars and RMB.
Financial
instruments that potentially subject the Company to concentration of credit risk consist principally of cash, trade accounts receivables
and inventories, the balances of which are stated on the balance sheet. The Company places its cash in banks located in China.
Concentration of credit risk with respect to trade accounts receivables is limited due to the diversity of the Company’s
customers who are located in different regions of China. The Company does not require collateral or other security to support
financial instruments subject to credit risk.
Significant
Accounting Estimates and Policies
The
discussion and analysis of our financial condition and results of operations is based upon our financial statements that have
been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial
statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities. On an ongoing
basis, we evaluate our estimates including the allowance for doubtful accounts, the salability and recoverability of our products,
income taxes and contingencies. We base our estimates on historical experience and on other assumptions that we believe to be
reasonable under the circumstances, the results of which form our basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different
assumptions or conditions.
Revenue
Recognition
The Company derives revenues from distribution
of graphite-based products. We recognize revenue in accordance with ASC 605-25, Revenue Recognition, which states that revenue
should be recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the service has
been rendered; (3) the selling price is fixed or determinable; and (4) collection of the resulting receivable is reasonably assured.
Sales represent the invoiced value of goods, net of value added tax (“VAT”), if any, and are recognized upon delivery
of goods and passage of title according to shipping terms.
The Company is subject to VAT, which is levied
on a majority of the products, at a rate ranging from 13% to 17% on the invoiced value of sales. Output VAT is borne by customers
in addition to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases
to the extent not refunded for export sales.
The Company recognizes revenue upon delivery
of goods and passage of title according to shipping terms. The Company does not provide chargeback or price protection rights
to the customers. The customer only places purchase orders with the Company once it has confirmed the sale with a third party
because this is a specialized business, which dictates that the Company will not sell the products until the purchase order
is received. The Company allows its customers to return products only if its products are later determined by the Company to be
defective. Based on the Company’s historical experience, product returns have been insignificant throughout all of its product
lines. Therefore, the Company does not record an allowance for sales returns. If sales returns occur, they are taken against
revenue when products are returned from customers. Sales are presented net of any discounts given to customers. Interest income
is recognized when earned. The Company experienced no returns for the three months ended March 31, 2018 and 2017.
In May 2014, the FASB issued Accounting Standards
Update (“ASU”) 2014-09,
Revenue from Contracts with Customers (Topic 606)
, amending revenue recognition guidance
and requiring more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty
of revenue and cash flows arising from contracts with customers. We adopted this ASU on January 1, 2018 for all revenue contracts
with our customers using the modified retrospective approach.
There is no impact of applying this ASU.
Comprehensive
Income
We
have adopted ASC 220, Comprehensive Income, formerly known as SFAS No. 130, Reporting Comprehensive Income, which establishes
standards for reporting and presentation of comprehensive income (loss) and its components in a full set of general purpose financial
statements. We have chosen to report comprehensive income (loss) in the statements of operations and comprehensive income.
Income
Taxes
We
account for income taxes under the provisions of ASC 740, Income Tax, formerly known as SFAS No. 109, Accounting for Income Taxes,
which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have
been included in the consolidated financial statements or tax returns. Deferred tax assets and liabilities are recognized for
the future tax consequence attributable to the difference between the tax bases of assets and liabilities and their reported amounts
in the financial statements. Deferred tax assets and liabilities are measured using the enacted tax rate expected to apply to
taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Effective
January 1, 2008, the new Chinese income tax law sets unified income tax rates for domestic and foreign companies at 25%, except
for a 15% corporate income tax rate for qualified high technology and science enterprises. In accordance with this new income
tax law, low preferential tax rates in accordance with both the tax laws and administrative regulations prior to the promulgation
of this law gradually become subject to the new tax rate within five years after the implementation of this law.
Accounts
Receivable and Allowance For Doubtful Accounts
Accounts
receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate
for allowance for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off
as incurred. Accounts receivable are recorded at the invoiced amount and do not bear interest. Management reviews the adequacy
of the allowance for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables. Management
also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions
to make adjustments in the allowance when it is considered necessary. The allowance for doubtful accounts amounted to $nil as
of March 31, 2018 and December 31, 2017.
Inventories
Inventories
are stated at the lower of cost, determined on a weighted average basis, and net realizable value. Net realizable value is the
estimated selling price, in the ordinary course of business, less estimated costs to complete and dispose. The cost of inventories
comprises all costs of purchases, costs of conversion and other costs incurred in bringing the inventories to their present location
and condition. For the three months ended March 31, 2018 and 2017, the Company has not made provision for inventory in regards
to slow moving or obsolete items.
Property,
Plant and Equipment
Property,
plant and equipment are stated at cost. Major expenditures for betterments and renewals are capitalized while ordinary repairs
and maintenance costs are expensed as incurred. Depreciation and amortization is provided using the straight-line method over
the estimated useful life of the assets after taking into account the estimated residual value. The Company reviews the carrying
value of property, plant, and equipment for impairment whenever events and circumstances indicate that the carrying value of an
asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In
cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to
an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this
assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects
of obsolescence, demand, competition, and other economic factors. Based on this assessment, no impairment expenses for property,
plant, and equipment was recorded in operating expenses during the three months ended March 31, 2018 and 2017.
Research
and Development
Research
and development costs are expensed as incurred, and are included in general and administrative expenses. These costs primarily
consist of the cost of material used and salaries paid for the development of our products and fees paid to third parties. Our
research and development expense for the three months ended March 31, 2018 and 2017 were not significant.
Value
Added Tax
Pursuant
to China’s VAT rules and regulations, as an ordinary VAT taxpayer we are subject to a tax rate of 17% (“output VAT”).
The output VAT is payable after offsetting VAT paid by us on purchases (“input VAT”). Under the commercial practice
of the PRC, the Company paid VAT and business tax based on tax invoices issued.
The
tax invoices may be issued subsequent to the date on which revenue is recognized, and there may be a considerable delay between
the date on which the revenue is recognized and the date on which the tax invoice is issued. In the event that the PRC tax authorities
dispute the date on which revenue is recognized for tax purposes, the PRC tax office has the right to assess a penalty, which
can range from zero to five times the amount of the taxes that are determined to be late or deficient. In the event that a tax
penalty is assessed on late or deficient payments, the penalty will be expensed as a period expense if and when a determination
has been made by the taxing authorities that a penalty is due.
Fair
Value of Financial Instruments
On
January 1, 2008, the Company began recording financial assets and liabilities subject to recurring fair value measurement at the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
On January 1, 2009, the Company began recording non-recurring financial as well as all non-financial assets and liabilities subject
to fair value measurement under the same principles. These fair value principles prioritize valuation inputs across three broad
levels. The three levels are defined as follows:
|
●
|
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
●
|
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs
that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial
instruments.
|
|
|
|
|
●
|
Level
3 inputs to the valuation methodology are unobservable and significant to the fair value.
|
The
carrying amounts of financial assets and liabilities, including cash and cash equivalents, accounts receivable, notes receivable,
advances to suppliers, other receivables, short-term bank loans, notes payable, accounts payable, advances from customers and
other payables, approximate their fair values because of the short maturity period for these instruments.
Stock-based
Compensation
Stock-based
compensation includes (i) common stock awards granted to employees and directors for services which are accounted for under FASB
ASC 718, Compensation–Stock Compensation, and (ii) common stock awards granted to consultants which are accounted for under
FASB ASC 505-50, Equity–Equity-Based Payments to Non-Employees.
All
grants of common stock awards and stock options to employees and directors are recognized in the financial statements based on
their grant date fair values. The Company has elected to recognize compensation expense using the straight-line method for all
common stock awards and stock options granted with service conditions that have a graded vesting schedule, with a corresponding
charge to additional paid-in capital.
Common
stock awards are granted to directors for services provided.
Common
stock awards issued to consultants represent common stock granted to non-employees in exchange for services at fair value. The
measurement dates for such awards are set at the dates that the contracts are entered into as the awards are non-forfeitable and
vest immediately. The measurement date fair value is then recognized over the service period as if the Company has paid cash for
such service. The Company did not make significant grants to consultants for any of the periods presented.
The
Company estimates fair value of common stock awards based on the number of shares granted and the quoted price of the Company’s
common stock on the date of grant.
$15,120
and $0 of stock compensation expenses were amortized and recognized as general and administrative expenses for the three
months ended three month 31, 2018 and 2017, respectively.
Recent
Accounting Pronouncements
The
Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption
of any such pronouncements will have a material impact on its financial condition or the results of its operations.
In
February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”, to increase the transparency and comparability
about leases among entities. The new guidance requires lessees to recognize a lease liability and a corresponding lease asset
for virtually all lease contracts. It also requires additional disclosures about leasing arrangements. ASU 2016-02 is effective
for interim and annual periods beginning after December 15, 2018, and requires a modified retrospective approach to adoption.
Early adoption is permitted. The Company does not expect that the adoption of this guidance will have a material impact on its
consolidated financial statements.
In
August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts
and Cash Payments, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement
of cash flows”. The amendments provide guidance on the following eight specific cash flow issues: (1) Debt Prepayment or
Debt Extinguishment Costs; (2) Settlement of Zero-Coupon Debt Instruments or Other Debt Instruments with Coupon Interest Rates
That Are Insignificant in Relation to the Effective Interest Rate of the Borrowing; (3) Contingent Consideration Payments Made
after a Business Combination; (4)Proceeds from the Settlement of Insurance Claims; (5) Proceeds from the Settlement of Corporate-Owned
Life Insurance Policies, including Bank-Owned; (6) Life Insurance Policies; (7) Distributions Received from Equity Method Investees;
(8) Beneficial Interests in Securitization Transactions; and Separately Identifiable Cash Flows and Application of the Predominance
Principle. The amendments are effective for public business entities for fiscal years beginning after December 15, 2017, and interim
periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The amendments should
be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively
for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The
Company does not expect that the adoption of this guidance will have a material impact on its consolidated financial statements.
In
October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfer of Assets Other than Inventory”,
which requires the recognition of the income tax consequences of an intra-entity transfer of an asset, other than inventory, when
the transfer occurs. ASU 2016-06 will be effective for the Company in its first quarter of 2019. The Company does not expect that
the adoption of this guidance will have a material impact on its consolidated financial statements.
In
October 2016, the FASB issued ASU 2016-17, “Consolidation (Topic 810): Interests Held through Related Parties That Are under
Common Control”. The amendments affect reporting entities that are required to evaluate whether they should consolidate
a variable interest entity in certain situations involving entities under common control. Specifically, the amendments change
the evaluation of whether a reporting entity is the primary beneficiary of a variable interest entity by changing how a reporting
entity that is a single decision maker of a variable interest entity treats indirect interests in the entity held through related
parties that are under common control with the reporting entity. The amendments are effective for public business entities for
fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted.
The Company does not expect that the adoption of this guidance will have a material impact on its consolidated financial statements.
In
January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”.
The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with
evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Basically these
amendments provide a screen to determine when a set is not a business. If the screen is not met, the amendments in this ASU first,
require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly
contribute to the ability to create output and second, remove the evaluation of whether a market participant could replace missing
elements. These amendments take effect for public businesses for fiscal years beginning after December 15, 2017 and interim periods
within those periods, and all other entities should apply these amendments for fiscal years beginning after December 15, 2018,
and interim periods within annual periods beginning after December 15, 2019. The Company does not expect that the adoption of
this guidance will have a material impact on its consolidated financial statements.
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material
effect on the accompanying financial statements.
Off-Balance
Sheet Arrangements
We
have not entered into any off-balance sheet arrangements.