PREAXIA HEALTHCARE PAYMENT SYSTEMS INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
Year ended
|
|
|
|
|
May 31, 2020
|
|
|
|
May 31, 2019
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(171,666
|
)
|
|
$
|
(197,799
|
)
|
Change in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Increase in accounts payable and accrued liabilities - related party
|
|
|
120,000
|
|
|
|
120,000
|
|
Increase (decrease) in accounts payable and accrued liabilities
|
|
|
21,115
|
|
|
|
(8,423
|
)
|
Cash flows used in operating activities
|
|
|
(30,551
|
)
|
|
|
(86,222
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Advances - related party
|
|
|
18,901
|
|
|
|
26,434
|
|
Repayment of advances - related party
|
|
|
(9,806
|
)
|
|
|
(25,719
|
)
|
Proceeds from loans payable - shareholder
|
|
|
3,563
|
|
|
|
51,777
|
|
Repayment of loans payable - shareholder
|
|
|
—
|
|
|
|
(5,939
|
)
|
Proceeds from the issuance of common stock
|
|
|
—
|
|
|
|
50,000
|
|
Net cash provided by financing activities
|
|
|
12,658
|
|
|
|
96,553
|
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
(17,893
|
)
|
|
|
10,331
|
|
|
|
|
|
|
|
|
|
|
Cash, beginning of the year
|
|
|
17,939
|
|
|
|
7,608
|
|
|
|
|
|
|
|
|
|
|
Cash, end of the year
|
|
$
|
46
|
|
|
$
|
17,939
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure:
|
|
|
|
|
|
|
|
|
Cash paid for income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash paid for interest
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
Issuance of shares of common stock to settle accounts payable and accrued liabilities - related party
|
|
$
|
50,000
|
|
|
$
|
—
|
|
See Accompanying Notes to the Consolidated Financial Statements
|
PREAXIA HEALTH CARE PAYMENT SYSTEMS
INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
May 31, 2020 and 2019
Note 1 – Organization and Description
of Business
PreAxia Health Care Payment Systems
Inc. (the “Company” or “PreAxia”) was incorporated on April 3, 2000 in the State of Nevada. On May 31,
2005 the Company acquired all of the outstanding stock of Tiempo de Mexico Ltd. (“Tiempo”) in exchange for 5,000,000
shares of the common stock of the Company with a par value of $0.001. The Company had no operations prior to the date of the aforementioned
acquisition.
The business objective of the Company
is the development, distribution, marketing and sale of health care payment processing services and products.
The Company has not yet realized any
revenues from its planned operations.
The operations of the Company are expected
to be primarily undertaken by PreAxia Health Care Payment Ltd. (“PreAxia Payment”), incorporated pursuant to the laws
of the Province of Alberta on November 26, 2015.
PreAxia Payment is in the process of developing
an online access system creating a health spending account that will facilitate card payment and processing services to third-party
administrators, insurance companies and others.
COVID-19
The recent outbreak of the coronavirus
COVID-19 has spread across the globe and is impacting worldwide economic activity. Conditions surrounding the coronavirus continue
to rapidly evolve and government authorities have implemented emergency measures to mitigate the spread of the virus. The outbreak
and the related mitigation measures have had and will continue to have a material adverse impact on global economic conditions
as well as on the Company's business activities. The extent to which COVID-19 may impact the Company's business activities will
depend on future developments, such as the ultimate geographic spread of the disease, the duration of the outbreak, travel restrictions,
business disruptions, and the effectiveness of actions taken in the Canada, United States and other countries to contain and treat
the disease. These events are highly uncertain and, as such, the Company cannot determine their financial impact at this time.
No adjustments have been made to the amounts reported in these condensed consolidated financial statements as a result of this
matter.
Note 2 – Summary of Significant Accounting
Policies
This summary of significant accounting policies
of PreAxia Health Care Payment Systems Inc. (the “Company”) is presented to assist in understanding the Company’s
consolidated financial statements. The consolidated financial statements and notes are representations of the Company’s management
who are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted
in the United States of America and have been consistently applied in the preparation of the consolidated financial statements,
which are stated in U.S. Dollars.
Principles of Consolidation
The consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries (i) PreAxia Health Care Payment Systems Inc., incorporated
pursuant to the laws of the Province of Alberta on January 28, 2008 (ii) PreAxia Canada Inc., incorporated pursuant to the laws
of the Province of Alberta on January 28, 2008 and (iii) PreAxia Health Care Payment Ltd., incorporated pursuant to the laws of
the Province of Alberta on November 26, 2015 (collectively, the “Subsidiaries”). All inter-company accounts and transactions
have been eliminated in consolidation.
Going Concern
The accompanying consolidated financial
statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets
and satisfaction of liabilities in the normal course of business. During the year ended May 31, 2020, the Company incurred a net
loss of $171,666 and used cash in operating activities of $30,551, and at May 31, 2020, had a stockholders’ deficit of $1,796,628.
These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern within one
year of the date that the consolidated financial statements are issued. The Company’s consolidated financial statements do
not include any adjustments that might result from the outcome of this uncertainty should we be unable to continue as a going concern.
The Company’s ability to continue
as a going concern is dependent upon its ability to develop additional sources of capital and to ultimately achieve profitable
operations. Currently, the Company does not have significant cash or other material assets, nor does it have operations or a source
of revenue sufficient to cover its operating costs and allow it to continue as a going concern. The Company’s officers or
principal shareholders have committed to making advances or loans to pay for certain legal, accounting, and administrative costs.
The Company hopes to be able
to attract suitable investors for our business plan, which will not require us to use our cash. There can be no assurance
that the Company will be successful in this situation. The Company is unable to predict the effect, if any, that the
coronavirus COVID- 19 global pandemic may have on its access to the financing markets.
Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case
of debt financing or cause substantial dilution for our stockholders, in the case of equity financing.
Cash
and Cash Equivalents
The Company considers all highly liquid
debt instruments with an original maturity of three months or less to be cash equivalents.
Use of Estimates
The preparation of the Company's consolidated
financial statements in conformity with accounting principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Although
these estimates are based on management’s knowledge of current events and actions that our company may undertake in the future,
actual results could differ from those estimates.
Foreign Currency Translation
The functional currency of the Company
is the United States dollar. The functional currency of the Subsidiaries is the Canadian dollar. Assets and liabilities in the
accompanying consolidated financial statements are translated into United States dollars at the exchange rate in effect at the
balance sheet date and capital accounts are translated at historical rates. Income statement accounts are translated at the average
rates of exchange prevailing during the period. Translation adjustments arising from the use of differing exchange rates from period
to period are included in the accumulated other comprehensive income (loss) account in stockholders’ deficit.
Transactions undertaken in currencies
other than the functional currency of the entity are translated using the exchange rate in effect as of the transaction date. Any
transaction exchange gains and losses are included in the statement of operations and comprehensive loss.
The Company's reporting currency is
the U.S. dollar. All transactions initiated in Canadian Dollars are translated into U.S. dollars in accordance with Accounting
Standards Codification ("ASC") 830-30, "Translation of Financial Statements," as follows:
i) assets
and liabilities are translated at the closing rate at the date of the balance sheet of 1.00 US Dollar=1.3772 Canadian Dollars (May
31, 2020), 1.00 USD Dollar=0.8101 GBP, and 1.00 US Dollar = 1.3077 Canadian Dollars (May 31, 2019);
ii) income
and expenses are translated at average exchange rates for year ended May 31, 2020 of 1.00 US Dollar = 1.3992 Canadian Dollars and
1.00 US Dollar = 1.3098 Canadian Dollars (May 31, 2019);
iii) all
resulting exchange differences are recognized as other comprehensive income, a separate component of equity. The exchange differences
during the years ended May 31, 2020 and 2019 were insignificant and no amounts have been recorded.
Fair Value of Financial Instruments
The Company defines fair value as the
exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date. Management uses
a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained
from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions
developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists
of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
(Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described
below:
|
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
|
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
|
Level 3 - Inputs that are both significant to the fair value measurement and unobservable.
|
Fair value estimates discussed herein are based
upon certain market assumptions and pertinent information available to management as of May 31, 2020 and 2019. The carrying amounts
of current assets and current liabilities approximate their fair value because of the relatively short period of time between the
origination of these instruments and their expected realization.
Net Income (Loss) Per Share
Net income (loss) per share of common
stock is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. The
Company has 10,587,600 shares of potential common stock equivalents for convertible note payable – related party
outstanding as of May 31, 2020 and 2019, which have been excluded from the loss per share computation as their effect would
have been anti-dilutive due to net losses.
Research and Development Costs
During the years ended May 31, 2020
and 2019, we incurred $11,614 and $26,873 in research and development expenses.
Software Development Costs
The Company accounts for software development
costs in accordance with several accounting pronouncements, including FASB ASC 730, Research and Development, FASB ASC 350-40,
Internal-Use Software, FASB 985-20, Costs of Computer Software to be Sold, Leased, or Marketed and FASB ASC 350-50, Website Development
Costs.
Costs incurred during the period of
planning and design, prior to the period determining technological feasibility, for all software developed for use internal and
external, has been charged to operations in the period incurred as research and development costs. Additionally, costs incurred
after determination of readiness for market have been expensed as research and development.
The Company will capitalize certain
costs in the development of our proprietary software (computer software to be sold, leased or licensed) for the period after technological
feasibility was determined and prior to our marketing and initial sales.
Website development costs are capitalized
under the same criteria as our marketed software.
Impairment of Long-lived Assets
Long-lived assets such as property,
equipment and identifiable intangibles are reviewed for impairment whenever facts and circumstances indicate that the carrying
value may not be recoverable. When required, impairment losses on assets to be held and used are recognized based on
the fair value of the asset. The fair value is determined based on estimates of future cash flows, market value of similar
assets, if available, or independent appraisals, if required. If the carrying amount of the long-lived asset is not
recoverable from its undiscounted cash flows, an impairment loss is recognized for the difference between the carrying amount and
fair value of the asset. When fair values are not available, the Company estimates fair value using the expected future
cash flows discounted at a rate commensurate with the risk associated with the recovery of the assets. We did not recognize
any impairment losses for any periods presented.
Commitments and Contingencies
The Company follows subtopic 450-20 of the
FASB Accounting Standards Codification to report accounting for contingencies. Liabilities for loss contingencies arising
from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has
been incurred and the amount of the assessment can be reasonably estimated.
Revenue Recognition
In accordance with ASC 606, revenue is recognized
when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which
we expect to be entitled to receive in exchange for these goods or services. The provisions of ASC 606 include a five-step process
by which we determine revenue recognition, depicting the transfer of goods or services to customers in amounts reflecting the payment
to which we expect to be entitled in exchange for those goods or services. ASC 606 requires us to apply the following steps: (1)
identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction
price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as,
we satisfy the performance obligation.
Income Taxes
The Company follows Section 740-10-30 of the
FASB Accounting Standards Codification, which requires recognition of deferred tax assets and liabilities for the expected future
tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred
tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities
using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax assets
are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be
realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the fiscal years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in the Statements of Income and Comprehensive Income in the period
that includes the enactment date.
The Company adopted section 740-10-25 of
the FASB Accounting Standards Codification (“Section 740-10-25”) with regards to uncertain income tax positions.
Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return
should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an
uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the
taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial
statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%)
likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition,
classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.
The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the
provisions of Section 740-10-25.
Reclassifications
Certain amounts included in the Company’s
May 31, 2019, consolidated financial statements required reclassification, Such reclassification had no effect on the financial
position, operations or cash flows for the year ended May 31, 2020.
Note 3 – Recent Accounting Pronouncements
The Company reviews new accounting standards
as issued or updated. No new standards or updates had any material effect on these consolidated financial statements. The accounting
pronouncements issued subsequent to the date of these consolidated financial statements that were considered significant by management
were evaluated for the potential effect on these consolidated financial statements. Management does not believe any of the subsequent
pronouncements will have a material effect on these consolidated financial statements as presented.
Note 4 – Related Party Transactions
Accounts Payable and Accrued Liabilities
- Related Parties
As of May 31, 2020 and 2019, accounts payable
and accrued liabilities – related party due to Tom Zapatinas totaled $309,121 and $239,121, respectively. During the years
ended May 31, 2020 and 2019, Tom Zapatinas, the Chief Executive Officer and Director of the Company, earned $120,000 and $120,000,
respectively, for consulting services provided to the Company. On October 29, 2019, the Company issued 100,000 shares of common
stock of the Company to settle accounts payable and accrued liabilities– related party with a carrying value of $50,000 (Note
6).
Advances – Related Party
As of May 31, 2020 and 2019, advances payable
due to Tom Zapatinas totaled $9,810 and $715, respectively. During the years ended May 31, 2020 and 2019, Tom Zapatinas, the Chief
Executive Officer and a Director of the Company, advanced the Company $18,901 and $26,434, respectively, in cash and was repaid
$9,806 and $25,719, respectively, in cash.
Loans Payable – Shareholders
As of May 31, 2020 and 2019, loans payable
- shareholders are $136,465 and $132,902, respectively. Loans payable – shareholders are unsecured, non-interest bearing
and due on demand or due within one year after the issuance date. During the years ended May 31, 2020 and 2019, the Company was
advanced $3,563 and $51,177, respectively, in cash and was repaid $0 and $5,939, respectively, in cash.
Convertible Note Payable – Related
Party
As of May 31, 2020 and 2019, convertible note
payable - related party of $1,058,760 is due to Tom Zapatinas, the Chief Executive Officer and a Director of the Company. The Note
is non-interest bearing, unsecured, payable on demand and convertible in whole or in part into shares of common stock of the Company
at a conversion price of $0.10 per share, which equates to 10,587,600 shares.
Note 5 – Income Taxes
As of May 31, 2020, the Company is in
arrears on filing its statutory income tax returns. Tax years 2008 through 2019 are open for examination by taxing authorities.
The Company has incurred substantial net operating losses of approximately $4,050,000 since January 28, 2008 (Date of Inception).
On December 22, 2017, the 2017 Tax Cuts
and Jobs Act (the Tax Act) was enacted into law including a one-time mandatory transition tax on accumulated foreign earnings and
a reduction of the corporate income tax rate to 21% effective January 1, 2018, among others. We are required to recognize the effect
of the tax law changes in the period of enactment, such as determining the transition tax, remeasuring our U.S. deferred tax assets
and liabilities as well as reassessing the net realizability of our deferred tax assets and liabilities. We have remeasured our
U.S. deferred tax assets at a statutory income tax rate of 21%.
The Company’s deferred tax assets
and liabilities consist primarily of the following:
|
|
2020
|
|
2019
|
|
|
|
|
|
Net operating losses – U.S. parent:
|
|
|
|
|
|
|
|
|
Amount carried forward from prior years
|
|
$
|
(839,404
|
)
|
|
$
|
(823,066
|
)
|
Net operating losses (21% tax rate)
|
|
|
(36,050
|
)
|
|
|
(41,538
|
)
|
Accrued management compensation
|
|
|
25,200
|
|
|
|
25,200
|
|
Total
|
|
|
(850,254
|
)
|
|
|
(839,404
|
)
|
|
|
|
|
|
|
|
|
|
Deferred taxes – U.S. Parent
|
|
|
(850,254
|
)
|
|
|
(839,404
|
)
|
Net operating losses – Canadian subsidiary:
|
|
|
|
|
|
|
|
|
Amount carried forward from prior years
|
|
|
(31,760
|
)
|
|
|
(31,760
|
)
|
Net operating losses
|
|
|
—
|
|
|
|
—
|
|
Deferred taxes – Canadian subsidiary
|
|
|
(31,760
|
)
|
|
|
(31,760
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
(882,014
|
)
|
|
|
(871,164
|
)
|
Less: valuation allowance
|
|
|
882,014
|
|
|
|
871,164
|
|
Total net deferred tax assets
|
|
$
|
—
|
|
|
$
|
—
|
|
During the years ended May 31, 2020 and 2019,
the change in valuation allowance was an increase of $10,850 in 2020 and an increase of $16,338 in 2019.
The Company has no tax positions at
May 31, 2020 and 2019 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing
of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties
in operating expenses. No such interest or penalties were recognized during the period presented. The Company had no accruals for
interest and penalties at May 31, 2020 and 2019.
Note 6 – Stockholders’ Deficit
Common Stock
Common Stock, par value of $0.001
per share; 75,000,000 shares authorized: 19,767,698 and 19,667,698 shares issued and outstanding at May 31, 2020 and 2019, respectively.
Holders of Common Stock have one vote per share of Common Stock held.
On May 7, 2019 the Company issued
100,000 shares of common stock for cash proceeds of $50,000 ($0.50 per share).
On October 29, 2019, the Company issued 100,000
shares of common stock of the Company to settle accounts payable and accrued liabilities– related party with a carrying value
of $50,000.
Note 7 – Contingencies
and Commitments
From time to time the Company may be a party
to litigation matters involving claims against the Company. Management believes that there are no current matters that would
have a material effect on the Company’s financial position or results of operations.
The Company does not have long-term
commitments for equipment purchases or leases. The Company presently operates from remote employment sites.
Note 8 – Subsequent Events
The Company has evaluated all subsequent events
through the date these financial statements were issued and no subsequent events occurred that required disclosure.