NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March
31, 2022
Note
1. Description of Business, Organization and Principles of Consolidation
Description
of Business
The
Company has the following businesses:
| (i) | Touchpoint
Group Holdings, Inc. (“TGHI”) is a software developer which supplies a robust fan engagement platform designed to
enhance the fan experience and drive commercial aspects of the sport and entertainment business. |
TGHI
brings users closer to the action by enabling them to engage with clubs, favorite players, peers and relevant brands through features
that include live streaming, access to limited edition merchandise, gamification (chance to win unique one-off life experiences),
user rewards, third party branded offers, credit cards and associated benefits.
TGHI
signed a worldwide IP license and Royalty Agreement on February 22, 2022 with GBT Technologies Inc. “GBT” which enables
TGHI to license GBT software and technology and to split any royalties earned with GBT on a 50/50 basis.
TGHI
acquired certain rights to the World Championship Air Race (“WCAR”) on September 20, 2021, through an asset purchase
agreement for approximately $70,000. Management and all key operational staff for the WCAR joined Touchpoint’s wholly owned
subsidiary, Air Race Limited (“ARL”), under long-term agreements. In addition, all key supplier, participating host
city and participating team contracts were assumed by ARL.
WCAR is a race format developed by Red Bull as the Red Bull Air Race.
The
Company is primarily based in the United States of America and the United Kingdom
Interim
Period Financial Statements
The accompanying unaudited interim condensed
consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United
States (“GAAP”) for interim financial information and with the instructions of the Securities and Exchange Commission
(the “SEC”). Accordingly, they do not include all the information and footnotes required by GAAP for complete financial
statements. The results of operations reflect interim adjustments, all of which are of a normal recurring nature and, in the opinion
of management, are necessary for a fair presentation of the results for such interim period. The results reported in these interim
condensed consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for
the entire year. Certain information and note disclosure normally included in financial statements prepared in accordance with
GAAP have been condensed or omitted pursuant to the SEC’s rules and regulations. These unaudited interim condensed consolidated
financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2021.
Note
2. Summary of Significant Accounting Policies
Liquidity
and Capital Resources
The
Company has incurred net losses and negative cash flows from operations which raise substantial doubt about the Company’s
ability to continue as a going concern. The Company has principally financed these losses from the sale of equity securities and
the issuance of debt and convertible debt instruments.
To
continue its operations the Company will be required to raise additional funds through various sources, such as equity and debt
financings. While the Company believes it is probable that such financings could be secured, there can be no assurance the Company
will be able to secure additional sources of funds to support its operations, or if such funds are available, that such additional
financing will be sufficient to meet the Company’s needs or on terms acceptable to the Company.
At
March 31, 2022, the Company had cash of approximately $319,000. Together with the Company’s
Equity Line with MacRab LLC, and current operational plan and budget, the Company believes that it has the potential to generate
sufficient cash to maintain operations through the first quarter of 2023. However, actual results could differ materially from the Company’s
projections.
Basis
of Accounting and Presentation
These
condensed consolidated financial statements have been prepared in conformity with generally
accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions
of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes
required by GAAP for complete financial statements.
Foreign
Currency Translation
The
reporting currency of the Company is the U.S. dollar. Assets and liabilities other than those denominated in U.S. dollars, primarily
in Singapore, the United Kingdom and China, are translated into U.S. dollars at the rate of exchange at the balance sheet date.
Revenues and expenses are translated at the average rate of exchange throughout the period. Gains or losses from these translations
are reported as a separate component of other comprehensive income (loss) until all or a part of the investment in the subsidiaries
is sold or liquidated. The translation adjustments do not recognize the effect of income tax because the Company expects to reinvest
the amounts indefinitely in operations.
Transaction
gains and losses that arise from exchange-rate fluctuations on transactions denominated in a currency other than the functional
currency are included in general and administrative expenses.
Accounts
Receivable, Concentrations and Revenue Recognition
Performance
Obligations - A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and
is the unit of account under the revenue recognition standard. The transaction price is allocated to each distinct performance
obligation and recognized as revenue when, or as, the performance obligation is satisfied. The Company’s contracts do not
typically have variable consideration that needs to be considered when the contract consideration is allocated to each performance
obligation.
Revenue
Recognition – We recognize revenues from each business segment as described below:
| 1 | Touchpoint
– Revenue for the sale of a software license is recognized when the customer has use of the services and has access to use
the software. Revenue from the usage of software is shared between the customer and Touchpoint in accordance with an operator
agreement. The Company also generates revenue through the development and deployment of customized customer apps based on its
existing technologies. Based on the terms of the Operator Agreements, the Company recognizes revenue upon approval of the app
and related design documents by the customer. Included within deferred revenue is amounts billed and/or collected from customer
prior to achieving customer approval. The Company also recognizes revenue through hosting and maintenance fees billed to customers
under the Operator Agreements and is eligible to receive a portion of revenues generated through the customer app, as defined.. |
Air Race Limited – There
was no revenue for ARL during the three months ending March 31, 2022, however, approximately $720,000 (AUD 1,000,000) of deferred
revenue has been recorded for the initial deposit for the air races scheduled in Australia. ARL is expected to start generating
revenue when the air race series is expected to start in the third quarter of 2022.
The
Company does not have off-balance sheet credit exposure related to its customers. As of March 31, 2022, one customer accounted
for 95% of the accounts receivable and of December 31, 2021, two customers accounted for 100% of the accounts receivable. Three
customers accounted for 100% of the revenue for the three months ended March 31, 2022, and one customer accounted for 100% of
the revenue for the three months ended March 31, 2021.
Intangible
Assets
Intangible
assets include software development costs and acquired technology and are amortized on a straight-line basis over the estimated
useful lives ranging from four to five years. The Company periodically evaluates whether changes have occurred that would require
revision of the remaining estimated useful life. The Company performs periodic reviews of its capitalized intangible assets to
determine if the assets have continuing value to the Company.
Impairment
of Other Long-Lived Assets
The
Company evaluates the recoverability of its property and equipment and other long-lived assets whenever events or changes in circumstances
indicate impairment may have occurred. An impairment loss is recognized when the net book value of such assets exceeds the estimated
future undiscounted cash flows attributed to the assets or the business to which the assets relate. Impairment losses, if any,
are measured as the amount by which the carrying value exceeds the fair value of the assets.
Net
Loss per Share
Basic
net loss per share is calculated by dividing the net loss attributable to common shareholders by the weighted average number of
common shares outstanding in the period. Diluted loss per share takes into consideration common shares outstanding (computed under
basic loss per share) and potentially dilutive securities. For the three months ended March 31, 2022 and 2021, outstanding warrants
and shares underlying convertible debt are antidilutive because of net losses, and as such, their effect was not included in the
calculation of diluted net loss per share. Common shares issuable are considered outstanding as of the original approval date
for purposes of earnings per share computations.
Property,
Plant and Equipment
Property
and equipment are stated at cost. Depreciation and amortization are provided for using straight-line methods, in amounts sufficient
to charge the cost of depreciable assets to operations over their estimated service lives. In October 2021, ARL began purchasing
racing equipment to utilize in future racing events that has not yet been placed in service.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and expenses during the fiscal year. The Company makes
estimates for, among other items, useful lives for depreciation and amortization, determination of future cash flows associated
with impairment testing for long-lived assets, determination of the fair value of stock options and warrants, valuation allowance
for deferred tax assets, allowances for doubtful accounts, and potential income tax assessments and other contingencies. The Company
bases its estimates on historical experience, current conditions, and other assumptions that it believes to be reasonable under
the circumstances. Actual results could differ from those estimates and assumptions.
Note
3. Intangible Assets
Intangible
assets consist of the following (in thousands):
| |
March 31 | | |
December 31 | |
| |
2022 | | |
2021 | |
| |
| | |
| |
Touchpoint software | |
$ | 2,084 | | |
$ | 2,084 | |
Air Race Limited (intellectual property and accounting records) | |
| 79 | | |
| 79 | |
GBT License | |
| 125 | | |
| — | |
Less accumulated amortization | |
| (2,103 | ) | |
| (2,072 | ) |
| |
| 185 | | |
| 91 | |
| |
| | | |
| | |
Goodwill | |
| 419 | | |
| 419 | |
| |
| | | |
| | |
Intangible assets, net | |
$ | 604 | | |
$ | 510 | |
Note
4. Notes Payable
a)
Promissory notes, related parties
The
promissory notes due to Zhanming Wu ($500,000) and the Company’s CEO, Mark White ($500,000), both considered related parties,
including accrued interest of 7% per annum from issuance, were due for repayment on August 31, 2019. Such payments were not made
and the parties are in negotiations to extend the maturity dates of the promissory notes. There can be no guarantee that commercially
reasonable terms will agreed upon. As of March 31, 2022, the counterparties had not demanded repayment of the promissory notes.
|
Lender |
General
terms |
Amount
due at March 31, 2022 |
Amount
due at December 31, 2021 |
1 |
Bespoke
Growth Partners Convertible Note #2 |
In
November 2019, the Company issued a convertible promissory note in the original principal amount of $300,000 to Bespoke Growth
Partners. The note was due on May 21, 2020, with an interest rate of 20% per annum. During the year ended December 31, 2020
the Company received proceeds under the note of $175,000. In October 2021 the Company issued 10,855,047 shares of common stock,
with a fair value of $54,275, as partial payment. |
$208,225 |
$208,225
|
2 |
Geneva
Roth Remark Holdings, Inc. Note #8 |
On
June 24, 2021, the Company issued a convertible promissory note in the principal amount of $ to Geneva Roth Remark Holdings,
Inc.. |
$
— |
$85,000 |
3 |
Geneva
Roth Remark Holdings, Inc. Note #9 |
On
August 3, 2021, the Company issued a convertible promissory note in the principal amount of $ to Geneva Roth Remark
Holdings, Inc.. |
$
— |
$68,500 |
4 |
Geneva
Roth Remark Holdings, Inc. Note #10 |
On
August 11, 2021, the Company issued a convertible promissory note in the principal amount of $ to Geneva Roth Remark
Holdings, Inc. |
$— |
$103,000 |
5 |
Geneva
Roth Remark Holdings, Inc. Note #11 |
On
September 10, 2021, the Company issued a convertible promissory note in the principal amount of $ to Geneva Roth Remark
Holdings, Inc. |
$
— |
$55,000 |
6 |
Geneva
Roth Remark Holdings, Inc. Note #12 |
On
October 1, 2021, the Company issued a convertible promissory note in the principal amount of $ to Geneva Roth Remark
Holdings, Inc. The note is due October 1, 2022 and has an interest rate of % per annum. |
$88,000 |
$88,000 |
7 |
Quick
Capital, LLC Loan #2 |
On
December 10, 2021, the Company issued a convertible promissory note in the principal amount of $200,000 to Quick Capital,
LLC. The note is due December 10, 2022, carries an OID of 10% and has an interest rate of 12% per annum. The promissory
note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of
$0.0125 per share of common stock. On December 10, 2021 the Company issued 3,111,111 shares of common stock and 6,500,000
warrants, convertible into 6,500,000 shares of common stock at $0.02 per share, as loan commitment fees.
|
$200,000 |
$200,000 |
8 |
SBA
– PPP loan |
The
Company has received an SBA PPP loan of $22,425 of which $10,417 has been forgiven. The balance of $12,008 is repayable, together
with interest of 1% per annum, at $295 per month until paid in full. |
$10,827 |
$11,713 |
|
Lender |
General
terms |
Amount
due at March 31, 2022 |
Amount
due at December 31, 2021 |
9 |
Glen
Eagles Acquisition LP |
On
August 10, 2021, the Company issued a convertible promissory note in the principal amount of $126,500 to Glen Eagles LP. The
note is due August 10, 2022 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of
the holder, after 180 days into common shares of the Company at a fixed price of $0.0125 per share of common stock. |
$16,750 |
$16,750 |
10 |
Glen
Eagles Acquisition LP |
On
March 9, 2022 the Company borrowed $52,500 from Glen Eagles Acquisition LP and repaid $32,500, in cash, on March 15, 2022.
The loans are unsecured and non-interest bearing. |
$20,000 |
$
— |
11 |
Mast
Hill Fund LLP |
On
October 29, 2021, the Company issued a convertible promissory note in the principal amount of $810,000 to Mast Hill Fund
LLP The note is due October 29, 2022, and carries an OID of 10% and has an interest rate of 12% per annum. The promissory
note is convertible, at the option of the holder, into common shares of the Company at a fixed price of $0.0125 per share
of common stock.
|
$810,000 |
$810,000 |
12 |
Mast
Hill Fund LLP |
On
March 29, 2022, the Company issued a convertible promissory note in the principal amount of $625,000 to Mast Hill Fund
LLP The note is due March 28, 2023, and carries an OID of 10% and has an interest rate of 12% per annum. The promissory
note is convertible, at the option of the holder, into common shares of the Company at a fixed price of $0.002 per share
of common stock. On March 29, 2022 the Company issued 175,000,000 warrants, convertible into 175,000,000 shares of common
stock at $0.002 per share until March 28, 2027, as loan commitment fees. The Company also issued 245,000,000 special warrants,
convertible into 245,000,000 shares of common stock at $0.002 per share. These special warrants are additional security
against default on repayment of the promissory note.
|
$625,000 |
$
— |
13 |
Talos
Victory Fund, LLC |
On
November 3, 2021, the Company issued a convertible promissory note in the principal amount of $540,000 to Talos Victory Fund,
LLC. The note is due November 3, 2022, and carries an OID of 10% and has an interest rate of 12% per annum. The promissory
note is convertible, at the option of the holder, into common shares of the Company at a fixed price of $0.0125 per share
of common stock. On November 3, 2021 the Company issued 10,144,953 shares of common stock and 15,810,000 warrants, convertible
into 15,810,000 shares of common stock at $0.02 per share, as loan commitment fees. |
$540,000 |
$540,000 |
|
TOTAL
Unamortized
debt discount
Notes
payable, net of discounts |
|
$2,518,802
950,400
$1,568,402 |
$2,186,188
676,644
$1,509,544 |
Note
5. Share Capital
Common
Stock
Preferred
Shares
The
Company is authorized to issue 50,000,000 shares of preferred stock. The Board of Directors determines the number, terms and rights
of the various classes of preferred stock.
Class
A
The
Company has designated 50,000 preferred shares as Class A Preferred Shares. Each Class A Preferred Share has a stated value of
$12.50 per share and is convertible into 1,000 shares of common stock any time after July 1, 2022.
Class
B
The
Company has designated 1,000,000 preferred shares as Class B Preferred Shares. Each Class B Preferred Share has a stated value
of $1.00 per share and is convertible into one share of common stock any time after July 1, 2022.
Common
Stock
Effective
February 2, 2022, the Company amended its Articles of Incorporation increasing the number of authorized number of common stock
from 750,000,000 to 1,750,000,000 with a par value of $0.0001.
During
the three months ended March 31, 2022, the Company issued the following shares:
Class
B Preferred Shares
| ● | 321,000
shares of Class B Preferred Shares for cash consideration of $321,000 |
Class
A Preferred Shares
| ● | 10,000
shares of Class A Preferred Shares for cash consideration of $125,000 |
Common
Stock
| ● | 20,000,000
shares of common stock on conversion of 20,000 shares of Class A Preferred Shares |
Stock
Purchase Warrants
At
March 31, 2022, the Company had reserved 241,647,727 shares of its common stock for the following outstanding warrants:
|
|
Outstanding
as of January 1, 2021 |
— |
Granted |
72,814,394 |
Exchanged
for common shares |
(20,166,667) |
Outstanding
as of December 31, 2021 |
52,647,727 |
Granted |
189,000,000 |
Outstanding
as of March 31, 2022 |
241,647,727 |
During
the three months ended March 31, 2022, 175,000,000
warrants were issued, which were issued as part of debt financings, and no
warrants were exercised or forfeited. The Company also issued 14,000,000 warrants during the three months ended March 31, 2022 as consideration to Talos and Quick Capital to amend certain anti-dilution
provisions of their previously held debt. The fair value of these warrants was recorded as a total debt discount of approximately
$70,000.
During
the three months ended March 31, 2022 the Company also issued 245,000,000 special warrants, and reserved the same number of shares
of its common stock, to purchase shares of its common stock at $0.002 per share solely as part security in the event the Company
defaults on certain borrowings which are due to be settled in full, either by repaying in cash or converting to shares of common
stock, on or before March 28, 2023.
A
summary of the weighted average inputs used in measuring the fair value of warrants issued during the year ended March 31, 2022
are as follows:
Strike
price |
$0.004 |
Term
(years) |
5.00 |
Volatility |
150% |
Risk
free rate |
2.54% |
Dividend
yield |
— |
Note
6. Stock-Based Compensation
On
August 6, 2013, the Company’s shareholders approved the 2013 Equity Incentive Plan (“2013 Plan”). The 2013 Plan
provides for the issuance of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards,
dividend equivalents, cash bonuses and other stock-based awards to employees, directors and consultants of the Company.
There
were no options issued in the three months ended March 31, 2022 and there were no options outstanding as at March 31, 2022.
In
March 2018, the Company adopted the 2018 Equity Incentive Plan (the “2018 Plan”) to provide additional incentives
to the employees, directors and consultants of the Company to promote the success of the Company’s business. During the
three months ended March 31, 2022, no common stock of the Company was issued under the 2018 Plan.
Note 7. Subsequent Events
Subsequent to March 31, 2022 Air Race Limited received
a deposit on the Australian Air Race of AUS $ 1.0
million on May 6, 2022.
On April 11, 2022, the Company issued a convertible promissory note for $275,000 to Mast Hill that
bears interest at 12% with an original issue discount of $27,500, that matures in one year from the date of issuance. In
conjunction with the note, the Company also issued 75 million warrants at an exercise price of $0.004 exercisable for up to
five years.