The information communicated
within this announcement is deemed to constitute inside information
as stipulated under the Market Abuse Regulations (EU) No. 596/2014
as it forms part of UK domestic law by virtue of the European Union
(Withdrawal) Act 2018. Upon the publication of this announcement,
this information is considered to be in the public
domain.
WYNNSTAY PROPERTIES
PLC
("Wynnstay" or the
"Company")
INTERIM RESULTS FOR THE SIX
MONTHS ENDED 29 SEPTEMBER 2024
6 November
2024
CHAIRMAN'S STATEMENT
I am pleased to report that over the
six-month period ended 29 September 2024 the portfolio has
continued to perform well and thus deliver beneficial financial
results for the Company.
Interim Financial Results
The unaudited results are summarised
in the table below and should be read in conjunction with the
following commentary and financial statements:
|
|
29
September
2024
|
29
September
2023
|
Rental Income
|
+12.6%
|
£1,369,000
|
£1,216,000
|
Property Income
|
+12.9%
|
£1,378,000
|
£1,221,000
|
Operating Income
|
+23.8%
|
£1,081,000
|
£873,000
|
Income before Taxation
|
+25.2%
|
£824,000
|
£658,000
|
Earnings per share
|
+19.0%
|
21.9p
|
18.4p
|
Net Asset Value per share
|
+2.5%
|
1,142p
|
1,114p
|
Interim Dividend per
share
|
+5.3%
|
10.0p
|
9.5p
|
Rental Income for the half-year
increased by 12.6% compared to the same period last year to
£1,369,000 (2023: £1,216,000), reflecting higher passing rents
negotiated on rent reviews, new lettings and changes in the
portfolio arising from acquisitions and disposals.
Operating Income increased by 23.8%
to £1,081,000 (2023: £873,000) reflecting both the increased Rental
Income and the net profit on the property disposals reported in the
Managing Director's Review below of £52,000 (2023: £nil).
Borrowings from Handelsbanken of £9.971 million
at the end of the half-year (2023: £9.958 million) reflect our
five-year loan fixed at a rate of 3.61% from December 2021. At the
end of the half-year, we held cash balances of £1.435 million
available for future use in the business. In addition, we have
available the undrawn £5.0 million revolving credit facility with
Handelsbanken.
Portfolio activity
Chris Betts, our Managing Director,
describes the portfolio activity over the past six months in his
Managing Director's Review below.
Dividend
In light of the financial results,
the Board has decided to pay an increased interim dividend of 10.0p
per share (2023: 9.5p) on 13 December 2024
to those shareholders on the register at the close of business on
15 November 2024. The shares will become ex-dividend on 14
November 2024.
The Board appreciates the importance of rising
investment income and of providing an attractive yield on the
Company's shares for shareholders. The increase in the interim
dividend for this half-year is 5.3% compared to the same period
last year.
Outlook
Since my last statement to
shareholders in the Annual Report in June
2024, the UK economic news was broadly positive for
the short-term, with a return to economic growth, the rate of
inflation falling below the UK Government's 2% target and a first
reduction since 2020 in the Bank of England base rate to 5%.
Looking forward, the economic outlook will now be largely
determined by the emerging plans, policies and priorities of the
new government on growth, job creation, spending, taxation and
debt. At the present time their impact on the UK economy is
uncertain. External events, such as the conflicts in Ukraine and
the Middle East may also impact the UK economy, notably in relation
to energy prices.
Against this uncertain background, the Board
remains cautiously positive about the current outlook for
Wynnstay's business.
We will provide further updates to shareholders in our next
Annual Report, which will be published in mid-June 2025. The 2025
Annual General Meeting will take place, as usual, at the RAC Club
on Wednesday 16 July 2025.
On behalf of the Board, I would like
to express our appreciation to shareholders for their continued
interest in and support for Wynnstay. We wish you all a Happy
Christmas and a prosperous New Year in 2025.
Philip Collins
Chairman
5 November
2024
MANAGING DIRECTOR'S REVIEW
There has been further change to the
composition of the Company's portfolio during the six months
period ended 29 September
2024.
The property at North Street, Midhurst was sold
on 6 June 2024 for £345,000 realising a gross profit of £15,000
before costs over the net book value of £330,000 as at 25 March
2024. The Grade II Listed building is let as a café until
September 2026 and was bought by a private investor.
On 12 September 2024 we completed the sale of
Wynnstay House, High Street, Cosham, Hampshire also to a private
investor at a price of £1,470,000. Wynnstay developed this 13,600
sq ft office building in 1991 and it is let to the government for
use as a Jobcentre Plus until April 2028. The sale realised a
gross profit of £70,000 before costs over the net book value of
£1,400,000 as at 25 March 2024.
The sale prices secured were pleasing and in
both cases were achieved at auction. The properties were sold
because following analysis, we concluded that the capital would be
better deployed in other assets with greater potential for growth.
Pending reinvestment, part of the proceeds has been used to repay
short-term borrowings.
We continue to monitor and evaluate new
investment opportunities in line with our strategy of investing in
light industrial / trade counter warehouses with strong rental
growth characteristics. There has been a noticeable increase in
properties available to purchase since the beginning of September
2024.
As noted in my review in the Annual Report, our
one vacant unit at year-end was successfully relet in April 2024.
The underlying rent receivable on this small warehouse in
Aylesford is 22% above the rent paid by the previous tenant set in
January 2021.
We have successfully completed a lease renewal
at Riverdale Industrial Estate in Tonbridge where the passing rent
has increased by 49% over the five years since the prior rent
review, which is better than anticipated at the time of
purchase.
At Liphook, five leases have been subject to
rent reviews. Two have now been completed at levels showing a 10%
increase over a three-year period with the others expected to be
settled shortly.
None of the six lease break options falling due
in the first half of the year have been exercised by the tenants,
further demonstrating the resilience of our income
stream.
The portfolio is fully let and rent collection
continues to be highly satisfactory with 100% of the rent
receivable during this period having been collected. 99.5% of the
rent due for the third quarter has been received to
date.
Christopher Betts
Managing
Director
5 November
2024
1. STATEMENT OF COMPREHENSIVE
INCOME
|
|
Unaudited
Six months ended
|
|
Unaudited
Six months ended
|
|
Audited
Year ended
|
|
29
September
|
|
29
September
|
|
25 March
|
|
2024
|
|
2023
|
|
2024
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Property Income
|
1,378
|
|
1,221
|
|
2,599
|
Property Costs
|
(39)
|
|
(26)
|
|
(138)
|
Administrative Costs
|
(310)
|
|
(328)
|
|
(671)
|
Net
Property Income
|
1,029
|
|
867
|
|
1,790
|
Movement in Fair Value of
Investment Properties
|
-
|
|
6
|
|
(3)
|
Profit on Sale of Investment
Properties
|
52
|
|
-
|
|
282
|
Operating Income
|
1,081
|
|
873
|
|
2,069
|
Investment Income
|
9
|
|
11
|
|
29
|
Finance Costs
|
(266)
|
|
(226)
|
|
(455)
|
Income before Taxation
|
824
|
|
658
|
|
1,643
|
Taxation
|
(233)
|
|
(162)
|
|
(287)
|
Income after Taxation and Total Comprehensive
Income
|
591
|
|
496
|
|
1,356
|
|
|
|
|
|
|
Basic and diluted earnings per share
|
21.9p
|
|
18.4p
|
|
50.3p
|
The Company has no other items of
Comprehensive Income.
|
2.
STATEMENT OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
29
September
|
|
29
September
|
|
25 March
|
|
2024
|
|
2023
|
|
2024
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Non-Current Assets
|
|
|
|
|
|
Investment Properties
|
42,185
|
|
41,819
|
|
43,915
|
Investments
|
3
|
|
3
|
|
3
|
|
42,188
|
|
41,822
|
|
43,918
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
Trade and Other
Receivables
|
461
|
|
382
|
|
413
|
Cash and Cash Equivalents
|
1,435
|
|
996
|
|
397
|
|
1,896
|
|
1,378
|
|
810
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
Trade and Other Payables
|
(646)
|
|
(698)
|
|
(828)
|
Income Taxes Payable
|
(596)
|
|
(484)
|
|
(347)
|
|
(1,242)
|
|
(1,182)
|
|
(1,175)
|
|
|
|
|
|
|
Net
Current Assets / (Liabilities)
|
654
|
|
196
|
|
(365)
|
|
|
|
|
|
|
Total Assets less Current
Liabilities
|
42,842
|
|
42,018
|
|
43,553
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
|
Bank Loans Payable
|
(9,971)
|
|
(9,958)
|
|
(10,843)
|
Deferred Tax Payable
|
(2,083)
|
|
(2,034)
|
|
(2,083)
|
|
(12,054)
|
|
(11,992)
|
|
(12,926)
|
|
|
|
|
|
|
Net
Assets
|
30,788
|
|
30,026
|
|
30,627
|
|
|
|
|
|
|
Capital and Reserves
|
|
|
|
|
|
Share Capital
|
789
|
|
789
|
|
789
|
Capital Redemption
Reserve
|
205
|
|
205
|
|
205
|
Share Premium Account
|
1,135
|
|
1,135
|
|
1,135
|
Treasury Shares
|
(1,732)
|
|
(1,732)
|
|
(1,732)
|
Retained Earnings
|
30,391
|
|
29,629
|
|
30,230
|
|
|
|
|
|
|
|
30,788
|
|
30,026
|
|
30,627
|
|
|
|
|
|
|
Net
Asset Value pence per share
|
1,142p
|
|
1,114p
|
|
1,136p
|
3.
STATEMENT OF CASH FLOWS
|
|
Unaudited
Six months
ended
|
|
Unaudited
Six months
ended
|
|
Audited
Year
ended
|
|
29
September
2024
|
|
29 September
2023
|
|
25 March
2024
|
|
£'000
|
|
£'000
|
|
£'000
|
Cash flows from operating activities
|
|
|
|
|
|
Income before Taxation
|
824
|
|
658
|
|
1,643
|
Adjusted for:
|
|
|
|
|
|
Decrease in Fair Value of Investment
Properties
|
-
|
|
-
|
|
3
|
Interest Receivable
|
(9)
|
|
(11)
|
|
(29)
|
Interest and Finance Costs
payable
|
266
|
|
226
|
|
455
|
Amortised loan fees
|
18
|
|
7
|
|
15
|
Profit on Sale of Investment
Properties
|
(52)
|
|
-
|
|
(282)
|
|
|
|
|
|
|
Changes in:
|
|
|
|
|
|
(Increase) / decrease in Trade and
Other Receivables
|
(48)
|
|
100
|
|
69
|
Increase / (decrease) in Trade and
Other Payables
|
68
|
|
30
|
|
25
|
Cash generated from
operations
|
1,067
|
|
1,010
|
|
1,899
|
|
|
|
|
|
|
Income taxes paid
|
(238)
|
|
(162)
|
|
(238)
|
Net cash from operating
activities
|
829
|
|
848
|
|
1,661
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Interest and other income
received
|
9
|
|
11
|
|
29
|
Sale of Investment
Properties
|
1,783
|
|
-
|
|
891
|
Purchase of Investment
Properties
|
-
|
|
(2,499)
|
|
(5,213)
|
Net cash generated from investing
activities
|
1,792
|
|
(2,488)
|
|
(4,293)
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
Interest paid
|
(266)
|
|
(226)
|
|
(457)
|
Dividends paid
|
(430)
|
|
(406)
|
|
(661)
|
Drawdown / (repayment) of loans net
of fees
|
(887)
|
|
-
|
|
879
|
Net cash used in financing
activities
|
(1,583)
|
|
(632)
|
|
(239)
|
|
|
|
|
|
|
Increase / (decrease) in Cash and Cash
Equivalents
|
1,038
|
|
(2,272)
|
|
(2,871)
|
Cash and Cash Equivalents at
beginning of period
|
397
|
|
3,268
|
|
3,268
|
Cash and Cash Equivalents at end of
period
|
1,435
|
|
996
|
|
397
|
|
|
|
|
|
|
|
4. STATEMENT OF CHANGES IN
EQUITY
|
UNAUDITED SIX MONTHS ENDED 29
SEPTEMBER 2024
|
|
Share
Capital
|
Capital Redemption
Reserve
|
Share Premium
Account
|
Treasury
Shares
|
Retained
Earnings
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
Balance at 26 March 2024
|
789
|
205
|
1,135
|
(1,732)
|
30,230
|
30,627
|
Total Comprehensive Income for the
period
|
-
|
-
|
-
|
-
|
591
|
591
|
Dividends
|
-
|
-
|
-
|
-
|
(430)
|
(430)
|
Balance at 29 September
2024
|
789
|
205
|
1,135
|
(1,732)
|
30,391
|
30,788
|
|
|
|
|
|
|
|
UNAUDITED
SIX MONTHS ENDED
29 SEPTEMBER 2023
|
|
Share
Capital
|
Capital Redemption
Reserve
|
Share Premium
Account
|
Treasury
Shares
|
Retained
Earnings
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
Balance at 26 March 2023
|
789
|
205
|
1,135
|
(1,732)
|
29,541
|
29,938
|
Total Comprehensive Income for the
period
|
-
|
-
|
-
|
-
|
496
|
496
|
Dividends
|
-
|
-
|
-
|
-
|
(406)
|
(406)
|
Balance at 29 September
2023
|
789
|
205
|
1,135
|
(1,732)
|
29,631
|
30,028
|
|
|
|
|
|
|
|
AUDITED YEAR ENDED 25 MARCH
2024
|
|
Share
Capital
|
Capital Redemption
Reserve
|
Share Premium
Account
|
Treasury
Shares
|
Retained
Earnings
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
Balance at 26 March 2023
|
789
|
205
|
1,135
|
(1,732)
|
28,541
|
29,938
|
Total Comprehensive Income for the
year
|
-
|
-
|
-
|
-
|
1,356
|
1,356
|
Revaluation movement
|
-
|
-
|
-
|
-
|
(6)
|
(6)
|
Dividends
|
-
|
-
|
-
|
-
|
(661)
|
(661)
|
Balance at 25 March 2024
|
789
|
205
|
1,135
|
(1,732)
|
30,230
|
30,627
|
5. ACCOUNTING
POLICIES
Wynnstay Properties PLC is a public
limited company incorporated and domiciled in England and Wales.
The principal activity of the Company is property investment,
development and management. The Company's ordinary shares are
traded on the AIM, part of The London Stock Exchange
(ISIN: GB0009842898).
The Company's registered number is 00022473 and registered
address is Riverbank House, 2 Swan Lane, London EC4R 3TT. The
material accounting policies are summarised below.
Basis of preparation
These unaudited condensed interim
financial statements have been prepared in accordance with UK
adopted International Accounting Standards ("IAS") IAS 34 Interim
Financial Reporting. They do not constitute statutory accounts
within the meaning of section 435 of the Companies Act
2006.
The unaudited condensed interim financial
statements should be read in conjunction with the financial
statements of the Company as at and for the year ended 25 March
2024 which were prepared in accordance with IAS. The financial
information for the six-month periods ended 29 September 2024 and
29 September 2023 have not been audited and the auditors have not
reported on or reviewed these interim financial
statements.
Comparative information
The information for the year ended
25 March 2024 has been extracted from the latest published audited
financial statements.
Investment Properties
All the Company's Investment
Properties are independently revalued annually and stated at fair
value at 25 March. The aggregate of any resulting increases or
decreases are taken to Operating Income within the Statement of
Comprehensive Income.
Investment Properties are recognised
as acquisitions or disposals based on the date of contract
completion.
Depreciation
In accordance with IAS 40, freehold
Investment Properties are included in the Statement of Financial
Position at fair value and are not depreciated.
Disposal of Investments
The gains and losses on the disposal
of Investment Properties and other investments are included in
Operating Income in the year of disposal. Gains and losses are
calculated on the net difference between the carrying value of the
properties and the net proceeds from their disposal.
Property Income
Property Income is recognised on a
straight-line basis over the period of the lease and is measured at
the fair value of the consideration receivable. Lease deposits are
held in separate designated deposit accounts and are thus not
treated as assets of the Company in the financial statements. All
income is derived in the United Kingdom. When there are changes to
a tenancy agreement it is considered whether any lease incentives
were given. Lease incentives are amortised over the lease
term.
Deferred Income
Deferred Income arises from rents
received in advance of the period.
Taxation
Current and deferred tax are
recognised and measured in accordance with IAS 12. The
Company provides for deferred tax on investment properties by
reference to the tax that would be due on the sale of the
investment properties.
Trade and Other Receivables
All receivables do not carry any
interest and are short term in nature.
Cash and Cash Equivalents
Cash and Cash Equivalents comprise
cash at bank and on demand deposits.
Trade and Other Payables
All trade and other accounts payable
are non-interest bearing.
Pensions
Pension contributions are charged to
the Statement of Comprehensive Income as incurred. The pension
scheme is a personal defined contribution scheme.
Borrowings
Borrowings are classified as Other
Payables under Current Liabilities unless the Company has a right
to defer settlement of the liability at the end of the reporting
period for at least 12 months, in which case they are classified as
Bank Loans Payable.
Dilapidations
Dilapidations receipts are
recognised in the Statement of Comprehensive Income when the right
to receive them arises. They are recorded in revenue as Other
Property Income unless a property has been agreed to be sold
whereby the receipt is treated as part of the proceeds of sale of
the property.
Treasury
Shares
Shares acquired by the Company under
the authority to make market purchases of its shares approved at
the General Meeting on 19 July 2022, including all the costs
directly associated with the share buy-back, are included within
Treasury Shares in the Statement of Financial Position.
6.
PROPERTY INCOME
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
Six months
ended
|
|
Six months
ended
|
|
Year
ended
|
|
29
September
2024
|
|
29 September
2023
|
|
25 March
2024
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Rental Income
|
1,369
|
|
1,216
|
|
2,541
|
Other Property Income
|
9
|
|
5
|
|
58
|
|
1,378
|
|
1,082
|
|
2,599
|
Rental Income comprises rents earned
and apportioned over the lease period taking into account rent free
periods and rents received during the period. Other Property Income
comprises received Dilapidations and miscellaneous income arising
from letting of properties.
7.
DIVIDENDS
Period
|
Payment
Date
|
Per share
(pence)
|
Amount
paid/proposed
£'000
|
|
|
|
|
6 months to
29 September 2024
|
13
December 2024
|
10.0
|
269
|
6 months to
29 September 2023
|
15
December 2023
|
9.5
|
256
|
Year ended
25 March 2024
|
26 July
2024
|
16.0
|
430
|
8.
EARNINGS PER SHARE AND NET ASSET VALUE PER SHARE
Basic earnings per share are
calculated by dividing Income after Taxation and Total Comprehensive Income attributable to Ordinary Shareholders of £591,000 (2023:
£496,000) by the weighted average number of 2,696,617 (2023:
2,696,617) Ordinary Shares in issue during the period excluding
shares held in treasury. Net Asset Value per share is calculated by
dividing Net Assets of £30,788,000 (2023: £30,028,000) by the
number of 2,696,617 Ordinary Shares in issue at the reporting date
excluding shares held in treasury. There are no options
and no instruments in issue that would have the effect of
diluting Earnings per Share.
For
further information please contact:
Wynnstay Properties PLC
Philip Collins (Chairman)
Chris Betts (Managing
Director)
Tel: 07469 042389
Zeus (Nominated Adviser and Broker)
Hugh Morgan, Sarah Mather
(Investment Banking)
Tel: 020 3829 5000
LEI number:
2138006MASI24JYW5076
For more information on Wynnstay
visit: www.wynnstayproperties.co.uk