Cell Processing revenue grew
6% sequentially to $19.0 million; 43% increase compared to
2023
GAAP gross margin of
51% and non-GAAP adjusted gross margin of
54%
GAAP net loss from continuing operations of
$1.7 million and non-GAAP adjusted
EBITDA of $6.1 million or 20%
Increasing Cell Processing revenue guidance by
$2 million to $72.0 to $73.0
million; total 2024 revenue guidance of $98.0 million to $100.0
million reflecting impact of SciSafe divestiture
Conference call begins at 4:30 p.m. Eastern time today
BOTHELL,
Wash., Nov. 12, 2024 /PRNewswire/ -- BioLife
Solutions, Inc. (Nasdaq: BLFS) ("BioLife" or
the "Company"), a leading developer and supplier of cell processing
tools and services for the cell and gene therapy ("CGT") market,
today announced financial results for the three and nine
months ended September 30, 2024 and updated revenue
guidance for 2024.
"I'm pleased to report our fourth consecutive quarter of
sequential Cell Processing revenue growth and expansion of adjusted
gross and adjusted EBTIDA margins," said Roderick de Greef, BioLife Chairman and CEO.
"With Q3 now in the books and with good visibility into Q4, we are
increasing our projected 2024 Cell Processing revenues by
$2 million above our previous
guidance. Adjusting for the absence of revenue from the sale of our
SciSafe biostorage business, this puts the total revenue for 2024
in the range of $98.0 to $100.0 million."
de Greef continued, "The sale of our SciSafe biostorage business
for $73 million in cash is a major
step in our efforts to focus our energy and capital allocation
toward our proprietary, high growth and high margin cell processing
products. BioLife is now a pure play enabler of CGT's globally and
with a fortified balance sheet, and a streamlined operational
environment, we can better focus on our unique biopreservation
market leadership position to drive revenue growth and
profitability in 2025 and beyond."
Third Quarter 2024 Business Highlights
- Processed 16 new U.S. FDA Master File cross references for our
biopreservation media, bringing the cumulative total processed to
744.
- Based on two additional regulatory approvals in the third
quarter, our biopreservation media is embedded in 17 unique
commercial CGT's as of September 30,
2024, with an expectation that 6 additional product
approvals, geographic expansions, or new indications will occur in
the next 12 months.
- On November 12, 2024, we
completed the sale of SciSafe Holdings, Inc. ("SciSafe"), a
previously wholly owned biostorage and services subsidiary, for
$73.0 million in cash.
Third Quarter 2024 Financial Performance
BioLife Solutions is presenting various financial metrics under
U.S. generally accepted accounting principles (GAAP) and as
adjusted (non-GAAP). In addition, BioLife Solutions is presenting
adjusted (non-GAAP) metrics on a consolidated basis and also
presenting its non-GAAP financial metrics excluding the financial
results of GCI from its consolidated results. Reconciliations of
GAAP to non-GAAP metrics appear at the end of this news
release.
REVENUE
- Total revenue for the third quarter of 2024 was $30.6 million, an increase of $7.0 million, or 30%, from $23.6 million for the third quarter of 2023 and
up $2.2 million, or 8%, sequentially
from the second quarter of 2024.
- Cell Processing platform revenue was $19.0 million, an increase of $5.7 million, or 43%, from the same period in
2023 and up $1.0 million, or 6%,
sequentially from the second quarter of 2024.
- Biostorage Services platform revenue was $7.5 million, an increase of $0.9 million, or 14%, from the same period in
2023 and up $0.6 million, or 8%,
sequentially from the second quarter of 2024.
- Freezers and Thaw Systems platform revenue was $4.0 million, an increase of $0.4 million, or 11%, from the same period in
2023 and up $0.6 million, or 19%,
sequentially from the second quarter of 2024.
- Total revenue for the nine months ended September 30, 2024 was $85.7 million, an increase of $3.7 million, or 4%, from the same period in
2023.
- Cell Processing platform revenue for the nine months ended
September 30, 2024 was $53.2 million, an increase of $2.2 million, or 4%, from the same period in
2023.
- Biostorage Services platform revenue was $21.6 million, an increase of $2.3 million, or 12%, from the same period in
2023 .
- Freezers and Thaw Systems platform revenue was $10.9 million, a decrease of $0.9 million, or 7%, from the same period in
2023.
GROSS MARGIN
- Gross margin (GAAP) for the third quarter of 2024 was 51%
compared with 48% for the third quarter of 2023. Adjusted gross
margin (non-GAAP) for the third quarter of 2024 was 54% compared
with 44% for the third quarter of 2023.
- Gross margin (GAAP) for the nine months ended September 30, 2024 was 51% compared with 42% for
the same period in 2023. Adjusted gross margin (non-GAAP) for the
nine months ended September 30, 2024
was 53% compared with 46% for the same period in 2023.
OPERATING LOSS FROM CONTINUING OPERATIONS
- Operating loss from continuing operations (GAAP) for the third
quarter of 2024 was $1.6 million
compared with $15.5 million for the
third quarter of 2023. Adjusted operating loss from continuing
operations (non-GAAP) for the third quarter of 2024 was
$0.6 million compared with
$8.3 million for the third quarter of
2023.
- Operating loss from continuing operations (GAAP) for the nine
months ended September 30, 2024 was
$8.5 million compared with
$34.7 million for the same period in
2023. Adjusted operating loss from continuing operations (non-GAAP)
for the nine months ended September 30,
2024 was $5.8 million compared
with $19.7 million for the same
period in 2023.
NET LOSS FROM CONTINUING OPERATIONS
- Net loss from continuing operations (GAAP) for the third
quarter of 2024 was $1.7 million
compared with $15.8 million for the
third quarter of 2023. Adjusted net loss from continuing operations
(non-GAAP) for the third quarter of 2024 was $0.8 million compared with $8.5 million for the third quarter of 2023.
- Net loss from continuing operations (GAAP) for the nine months
ended September 30, 2024 was
$13.1 million, which includes a
$4.1 million write-off of our iVexSol
equity investment, compared with $30.0
million for the same period in 2023. Adjusted net loss from
continuing operations (non-GAAP) for the nine months ended
September 30, 2024 was $6.2 million compared with $20.0 million for the same period in 2023.
LOSS PER SHARE FROM CONTINUING OPERATIONS
- Loss per share from continuing operations (GAAP) for the third
quarter of 2024 was $0.04 compared
with $0.36 for the third quarter of
2023.
- Loss per share from continuing operations (GAAP) for the nine
months ended September 30, 2024 was
$0.28 compared with $0.69 for the same period in 2023.
ADJUSTED EBITDA
- Adjusted EBITDA, a non-GAAP measure, for the third quarter of
2024 was $6.1 million, or 20% of
revenue, compared with $1.4 million,
or 6% of revenue, for the third quarter of 2023.
- Adjusted EBITDA, a non-GAAP measure, for the nine months ended
September 30, 2024 was $14.6 million, or 17% of revenue, compared with
$5.2 million, or 6% of revenue, for
the same period in 2023.
- CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES
- Cash, cash equivalents, and marketable securities as of
September 30, 2024, were $39.3 million.
(As a result of showing amounts in millions, rounding
difference may exist in the percentages above.)
2024 Revenue Guidance
BioLife Solutions is revising its 2024 revenue guidance to
$98.0 million to $100.0 million from prior guidance of
$99.0 million to $101.0 million primarily to reflect the revenue
impact of the divestiture of SciSafe on November 12, 2024. This guidance also reflects
updated expectations for BioLife's Cell Processing product
line and Biostorage and Services, which includes results from its
ThawSTAR® product line and does not include revenue from the
freezer product line (GCI and CBS) or SciSafe after November 12, 2024.
- Cell Processing platform revenue: Increased to $72.0 million to $73.0
million from prior guidance of $70.0
million to $71.0 million. The
revised guidance represents an increase of 9% to 11% compared with
2023. Compared with the annualized run rate for the second half of
2023, the revised guidance reflects growth of 28% to 30%.
- Biostorage Services platform revenue: Revised to $26.0 million to $27.0
million from prior guidance of $29.0
million to $30.0 million. The
revised guidance represents a decrease of 7% to 4% compared with
2023 due to the sale of SciSafe on November
12, 2024. This platform includes the ThawSTAR automated
thawing product line. Excluding ThawSTAR, the growth rate is 1% to
4%.
Management expects full year positive adjusted EBITDA and
adjusted EBITDA growth in 2024.
Conference Call & Webcast
Management will discuss the Company's financial results, provide
a general business update and answer questions during a conference
call and live webcast today at 4:30 p.m.
ET (1:30 p.m. PT).
To access the webcast, log onto the Investor Relations page of
the BioLife Solutions website
at https://www.biolifesolutions.com/earnings. In
addition, the conference call will be accessible by dialing
toll-free 833-630-0431 or 412-317-1808 for international callers. A
webcast replay will be available approximately two hours after the
call ends and will be archived
on https://www.biolifesolutions.com/ for 90 days.
About BioLife Solutions
BioLife Solutions is a leading developer and supplier of
bioproduction products and services for the cell and gene therapy
(CGT) and broader biopharma markets. Our expertise facilitates the
commercialization of new therapies by supplying solutions that
maintain the health and function of biologic materials during
collection, development, storage, and distribution. For more
information, please visit www.biolifesolutions.com, and
follow BioLife on LinkedIn and X.
Cautions Regarding Forward Looking Statements
Certain statements contained in this press release are not
historical facts and may be forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Words such as "plans," "expects," "believes," "anticipates,"
"designed," and similar words are intended to identify
forward-looking statements. Forward-looking statements are based on
our current expectations and beliefs, and involve a number of risks
and uncertainties that are difficult to predict and that could
cause actual results to differ materially from those stated or
implied by the forward-looking statements. A description of certain
of these risks, uncertainties and other matters can be found in
filings we make with the U.S. Securities and Exchange Commission,
all of which are available at www.sec.gov. Because forward-looking
statements involve risks and uncertainties, actual results and
events may differ materially from results and events currently
expected by us. Readers are cautioned not to place undue reliance
on these forward-looking statements, which speak only as of the
date hereof. We undertake no obligation to publicly update these
forward-looking statements to reflect events or circumstances that
occur after the date hereof or to reflect any change in its
expectations with regard to these forward-looking statements or the
occurrence of unanticipated events.
Non-GAAP Measures of Financial Performance
To supplement our financial statements, which are presented
on the basis of U.S. generally accepted accounting principles
(GAAP), the following non-GAAP measures of financial performance
are included on a consolidated basis in this release: adjusted
gross margin, adjusted operating expenses, adjusted operating
income/(loss), adjusted net income/(loss), earnings before
interest, taxes, depreciation and amortization (EBITDA), and
adjusted EBITDA. A reconciliation of GAAP to adjusted non-GAAP
financial measures is included as an attachment to this press
release.
We believe these non-GAAP financial measures are useful to
investors in assessing our operating performance. We use these
financial measures internally to evaluate our operating performance
and for planning and forecasting of future periods. We also believe
it is in the best interests of investors to provide this non-GAAP
information.
While we believe these non-GAAP financial measures provide
useful supplemental information to investors, there are limitations
associated with the use of these non-GAAP financial measures. These
non-GAAP financial measures may not be reported by competitors, and
they may not be directly comparable to similarly titled measures of
other companies due to differences in calculation methodologies.
The non-GAAP financial measures are not an alternative to GAAP
information and are not meant to be considered in isolation or as a
substitute for comparable GAAP financial measures. They should be
used only as a supplement to GAAP information and should be
considered only in conjunction with our consolidated financial
statements prepared in accordance with GAAP.
Media & Investor Relations
At the Company
Troy Wichterman
Chief Financial Officer
(425) 402-1400
twichterman@biolifesolutions.com
Investors
LHA Investor Relations
Jody Cain
(310) 691-7100
jcain@lhai.com
On April 17, 2024, the Company
sold all of the issued and outstanding shares of common stock of
Global Cooling, Inc., a Delaware
corporation and wholly owned subsidiary of the Company ("Global
Cooling"), to GCI Holdings Company, LLC, an Ohio limited liability company ("GCI
Holdings") pursuant to a Stock Purchase Agreement (the "Purchase
Agreement"), by and between the Company and GCI Holdings (the
"Global Cooling Divestiture"). Upon the execution of the Purchase
Agreement, on April 17, 2024, Global
Cooling business is presented in the unaudited condensed
financial statements as a discontinued operation for all periods
presented. All amounts included in this earnings release relate to
continuing operations unless otherwise noted.
BIOLIFE SOLUTIONS,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, amounts
in thousands, except share and per share amounts)
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
(In thousands,
except per share and share data)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Product
revenue
|
$
23,457
|
|
$
17,137
|
|
$
64,624
|
|
$
63,444
|
Service
revenue
|
4,660
|
|
4,377
|
|
14,173
|
|
12,573
|
Rental
revenue
|
2,454
|
|
2,059
|
|
6,881
|
|
5,975
|
Total product, rental,
and service revenue
|
30,571
|
|
23,573
|
|
85,678
|
|
81,992
|
Costs and operating
expenses:
|
|
|
|
|
|
|
|
Cost of product,
rental, and service revenue (exclusive of Intangible asset
amortization)
|
$
14,276
|
|
$
11,578
|
|
$
40,278
|
|
$
44,989
|
General and
administrative
|
11,351
|
|
10,813
|
|
33,953
|
|
37,568
|
Sales and
marketing
|
3,543
|
|
4,876
|
|
10,401
|
|
12,731
|
Research and
development
|
2,050
|
|
3,739
|
|
6,827
|
|
10,772
|
Asset impairment
charges
|
—
|
|
8,310
|
|
—
|
|
8,310
|
Intangible asset
amortization
|
910
|
|
1,312
|
|
2,734
|
|
4,135
|
Change in fair value of
contingent consideration
|
—
|
|
(1,580)
|
|
—
|
|
(1,778)
|
Total operating
expenses
|
32,130
|
|
39,048
|
|
94,193
|
|
116,727
|
Operating
loss
|
(1,559)
|
|
(15,475)
|
|
(8,515)
|
|
(34,735)
|
|
|
|
|
|
|
|
|
Other (expense)
income:
|
|
|
|
|
|
|
|
Change in fair value of
equity investments
|
—
|
|
—
|
|
(4,074)
|
|
—
|
Gain on settlement of
Global Cooling escrow
|
—
|
|
—
|
|
—
|
|
5,115
|
Interest expense,
net
|
(267)
|
|
(449)
|
|
(796)
|
|
(1,216)
|
Other income
|
95
|
|
235
|
|
417
|
|
1,002
|
Total other (expense)
income, net
|
(172)
|
|
(214)
|
|
(4,453)
|
|
4,901
|
|
|
|
|
|
|
|
|
Loss before income tax
benefit (expense)
|
(1,731)
|
|
(15,689)
|
|
(12,968)
|
|
(29,834)
|
Income tax benefit
(expense)
|
28
|
|
(115)
|
|
(93)
|
|
(209)
|
Net loss from
continuing operations
|
$
(1,703)
|
|
$
(15,804)
|
|
$
(13,061)
|
|
$
(30,043)
|
|
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
Loss from discontinued
operations
|
—
|
|
(13,328)
|
|
(19,572)
|
|
(22,999)
|
Income tax
expense
|
—
|
|
—
|
|
(10)
|
|
(3)
|
Loss from discontinued
operations
|
$
—
|
|
$
(13,328)
|
|
$
(19,582)
|
|
$
(23,002)
|
|
|
|
|
|
|
|
|
Net loss
|
$
(1,703)
|
|
$
(29,132)
|
|
$
(32,643)
|
|
$
(53,045)
|
|
|
|
|
|
|
|
|
Loss from continuing
operations, attributable to common shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(1,703)
|
|
$
(15,804)
|
|
$
(13,061)
|
|
$
(30,043)
|
Loss from discontinued
operations, attributable to common shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
—
|
|
$
(13,328)
|
|
$
(19,582)
|
|
$
(23,002)
|
Loss per share from
continuing operations, attributable to common
shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(0.04)
|
|
$
(0.36)
|
|
$
(0.28)
|
|
$
(0.69)
|
Loss per share from
discontinued operations, attributable to common
shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
—
|
|
$
(0.31)
|
|
$
(0.43)
|
|
$
(0.53)
|
Net loss attributable
to common shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(1,703)
|
|
$
(29,132)
|
|
$
(32,643)
|
|
$
(53,045)
|
Net loss per share
attributable to common shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(0.04)
|
|
$
(0.67)
|
|
$
(0.71)
|
|
$
(1.22)
|
Weighted average shares
used to compute loss per share attributable to common
shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
46,175,345
|
|
43,570,438
|
|
45,871,715
|
|
43,348,412
|
BIOLIFE SOLUTIONS,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited, amounts
in thousands)
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
|
$
(1,703)
|
|
$
(29,132)
|
|
$
(32,643)
|
|
$
(53,045)
|
Other comprehensive
income (loss)
|
347
|
|
(161)
|
|
137
|
|
19
|
Comprehensive
loss
|
$
(1,356)
|
|
$
(29,293)
|
|
$
(32,506)
|
|
$
(53,026)
|
BIOLIFE SOLUTIONS,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEET INFORMATION
(Unaudited, amounts
in thousands)
|
|
September
30,
|
|
December
31,
|
(In
thousands)
|
2024
|
|
2023
|
Cash, cash equivalents,
and marketable securities
|
$
39,256
|
|
$
50,184
|
Working
capital
|
57,217
|
|
78,426
|
Current
assets
|
89,383
|
|
105,235
|
Current assets,
discontinued operations
|
—
|
|
15,369
|
Current
liabilities
|
32,166
|
|
29,382
|
Current liabilities,
discontinued operations
|
—
|
|
12,796
|
Total assets
|
381,652
|
|
412,714
|
Long-term obligations,
discontinued operations
|
—
|
|
1,027
|
Long-term
obligations
|
24,025
|
|
31,846
|
|
|
|
|
Accumulated
deficit(1)
|
(347,560)
|
|
(314,917)
|
Total shareholders'
equity
|
325,461
|
|
337,663
|
|
(1) During the three
months ended March 31, 2024, we determined that an immaterial error
existed in our previously issued consolidated financial statements
related to stock compensation expense on unvested shares of
market-based awards of certain employees upon their termination.
Our Accumulated deficit was impacted by the error by $1.6 million
and was corrected within our Quarterly Report on Form 10-Q filed
for the three months ended March 31, 2024.
|
BIOLIFE SOLUTIONS,
INC.
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS INFORMATION
(Unaudited, amounts
in thousands)
|
|
Nine Months
Ended
September 30,
|
(In
thousands)
|
2024
|
|
2023
|
Net cash provided by
(used in) operating activities
|
$
6,786
|
|
$
(14,809)
|
Net cash (used in)
provided by investing activities
|
(15,337)
|
|
13,880
|
Net cash (used in)
provided by financing activities
|
(2,697)
|
|
750
|
Effects of currency
translation
|
(29)
|
|
(28)
|
Net decrease in cash,
cash equivalents, and restricted cash
|
$
(11,277)
|
|
$
(207)
|
As a result of the Company's divestiture of Global Cooling
during the quarter, several financial metrics were re-forecasted to
more closely align with continuing operations. During this process,
several non-GAAP measures were adjusted, resulting in differences
between previously reported non-GAAP results on a continuing
operations basis. All adjusted items are designated with a (*)
symbol.
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP GROSS PROFIT TO NON-GAAP ADJUSTED GROSS MARGIN
(Unaudited, amounts
in thousands)
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Total
revenues
|
$ 30,571
|
|
$ 23,573
|
|
$ 85,678
|
|
$ 81,992
|
Cost of
revenues
|
(14,276)
|
|
(11,578)
|
|
(40,278)
|
|
(44,989)
|
COGS intangible asset
amortization
|
(577)
|
|
(733)
|
|
(1,736)
|
|
(2,199)
|
GROSS PROFIT
|
$ 15,718
|
|
$ 11,262
|
|
$ 43,664
|
|
$ 34,804
|
GROSS MARGIN
|
51 %
|
|
48 %
|
|
51 %
|
|
42 %
|
|
|
|
|
|
|
|
|
ADJUSTMENTS TO GROSS
PROFIT:
|
|
|
|
|
|
|
|
Inventory reserve
costs
|
247
|
|
(1,623)
|
|
247
|
|
562
|
Loss (gain) on disposal
of assets*
|
4
|
|
—
|
|
(44)
|
|
—
|
Intangible asset
amortization
|
577
|
|
733
|
|
1,736
|
|
2,199
|
ADJUSTED GROSS
PROFIT
|
$ 16,546
|
|
$ 10,372
|
|
$ 45,603
|
|
$ 37,565
|
ADJUSTED GROSS
MARGIN
|
54 %
|
|
44 %
|
|
53 %
|
|
46 %
|
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP OPERATING EXPENSES FROM CONTINUING OPERATIONS TO NON-GAAP
ADJUSTED OPERATING EXPENSES FROM CONTINUING
OPERATIONS
(Unaudited, amounts
in thousands)
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
OPERATING EXPENSES FROM
CONTINUING OPERATIONS
|
$
32,130
|
|
$
39,048
|
|
$
94,193
|
|
$ 116,727
|
|
|
|
|
|
|
|
|
ADJUSTMENTS TO
OPERATING EXPENSES FROM CONTINUING OPERATIONS:
|
|
|
|
|
|
|
|
Cost of product,
rental, and service revenues
|
(14,276)
|
|
(11,578)
|
|
(40,278)
|
|
(44,989)
|
Acquisition and
divestiture costs
|
(442)
|
|
(250)
|
|
(833)
|
|
(3,226)
|
Severance
costs
|
—
|
|
(493)
|
|
—
|
|
(493)
|
Intangible asset
amortization
|
(910)
|
|
(1,312)
|
|
(2,734)
|
|
(4,135)
|
Loss on disposal of
assets
|
(4)
|
|
(11)
|
|
96
|
|
(39)
|
Change in fair value of
contingent consideration
|
—
|
|
1,580
|
|
—
|
|
1,778
|
Other income
|
679
|
|
—
|
|
979
|
|
—
|
Asset impairment
charges
|
—
|
|
(8,310)
|
|
—
|
|
(8,310)
|
ADJUSTED OPERATING
EXPENSES FROM CONTINUING OPERATIONS
|
$
17,177
|
|
$
18,674
|
|
$
51,423
|
|
$
57,313
|
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP OPERATING LOSS FROM CONTINUING OPERATIONS TO NON-GAAP ADJUSTED
OPERATING LOSS FROM CONTINUING OPERATIONS
(Unaudited, amounts
in thousands)
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
OPERATING LOSS FROM
CONTINUING OPERATIONS
|
$
(1,559)
|
|
$
(15,475)
|
|
$
(8,515)
|
|
$
(34,735)
|
|
|
|
|
|
|
|
|
ADJUSTMENTS TO
OPERATING LOSS FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
Inventory reserve
costs
|
247
|
|
(1,623)
|
|
247
|
|
562
|
Acquisition and
divestiture costs
|
442
|
|
250
|
|
833
|
|
3,226
|
Severance
costs
|
—
|
|
493
|
|
—
|
|
493
|
Intangible asset
amortization
|
910
|
|
1,312
|
|
2,734
|
|
4,135
|
Loss (gain) on disposal
of assets
|
4
|
|
11
|
|
(96)
|
|
39
|
Change in fair value of
contingent consideration
|
—
|
|
(1,580)
|
|
—
|
|
(1,778)
|
Other income
|
(679)
|
|
—
|
|
(979)
|
|
—
|
Asset impairment
charges
|
—
|
|
8,310
|
|
—
|
|
8,310
|
ADJUSTED OPERATING LOSS
FROM CONTINUING OPERATIONS
|
$
(635)
|
|
$
(8,302)
|
|
$
(5,776)
|
|
$
(19,748)
|
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP NET LOSS FROM CONTINUING OPERATIONS TO NON-GAAP ADJUSTED NET
LOSS FROM CONTINUING OPERATIONS
(Unaudited, amounts
in thousands)
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
NET LOSS FROM
CONTINUING OPERATIONS
|
$
(1,703)
|
|
$
(15,804)
|
|
$
(13,061)
|
|
$
(30,043)
|
|
|
|
|
|
|
|
|
ADJUSTMENTS TO NET LOSS
FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
Inventory reserve
costs
|
247
|
|
(1,623)
|
|
247
|
|
562
|
Acquisition and
divestiture costs
|
442
|
|
250
|
|
833
|
|
3,226
|
Severance
costs
|
—
|
|
493
|
|
—
|
|
493
|
Intangible asset
amortization
|
910
|
|
1,312
|
|
2,734
|
|
4,135
|
Loss (gain) on disposal
of assets
|
4
|
|
11
|
|
(96)
|
|
39
|
Change in fair value of
equity investments
|
—
|
|
—
|
|
4,074
|
|
—
|
Change in fair value of
contingent consideration
|
—
|
|
(1,580)
|
|
—
|
|
(1,778)
|
Other income
|
(679)
|
|
—
|
|
(979)
|
|
—
|
Income tax (benefit)
expense
|
(28)
|
|
115
|
|
93
|
|
209
|
Gain on settlement of
Global Cooling escrow
|
—
|
|
—
|
|
—
|
|
(5,115)
|
Asset impairment
charges
|
—
|
|
8,310
|
|
—
|
|
8,310
|
ADJUSTED NET LOSS FROM
CONTINUING OPERATIONS
|
$
(807)
|
|
$
(8,516)
|
|
$
(6,155)
|
|
$
(19,962)
|
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP NET LOSS FROM CONTINUING OPERATIONS TO NON-GAAP ADJUSTED
EBITDA FROM CONTINUING OPERATIONS
(Unaudited, amounts
in thousands)
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
NET LOSS FROM
CONTINUING OPERATIONS
|
$ (1,703)
|
|
$
(15,804)
|
|
$
(13,061)
|
|
$
(30,043)
|
|
|
|
|
|
|
|
|
ADJUSTMENTS:
|
|
|
|
|
|
|
|
Interest expense,
net
|
267
|
|
449
|
|
796
|
|
1,216
|
Accretion of
available-for-sale investments*
|
(88)
|
|
(309)
|
|
(408)
|
|
(1,048)
|
Income tax (benefit)
expense
|
(28)
|
|
115
|
|
93
|
|
209
|
Depreciation
|
1,407
|
|
1,788
|
|
4,305
|
|
5,261
|
Intangible asset
amortization
|
910
|
|
1,312
|
|
2,734
|
|
4,135
|
EBITDA
|
$
765
|
|
$
(12,449)
|
|
$ (5,541)
|
|
$
(20,270)
|
|
|
|
|
|
|
|
|
OTHER
ADJUSTMENTS:
|
|
|
|
|
|
|
|
Share-based
compensation (non-cash)
|
5,324
|
|
7,984
|
|
16,022
|
|
19,715
|
Inventory reserve
costs
|
247
|
|
(1,623)
|
|
247
|
|
562
|
Acquisition and
divestiture costs
|
442
|
|
250
|
|
833
|
|
3,226
|
Severance
costs
|
—
|
|
493
|
|
—
|
|
493
|
Loss (gain) on disposal
of assets
|
4
|
|
11
|
|
(96)
|
|
39
|
Change in fair value of
equity investments
|
—
|
|
—
|
|
4,074
|
|
—
|
Change in fair value of
contingent consideration
|
—
|
|
(1,580)
|
|
—
|
|
(1,778)
|
Other income
|
(679)
|
|
—
|
|
(979)
|
|
—
|
Gain on settlement of
Global Cooling escrow
|
—
|
|
—
|
|
—
|
|
(5,115)
|
Asset impairment
charges
|
—
|
|
8,310
|
|
—
|
|
8,310
|
ADJUSTED EBITDA FROM
CONTINUING OPERATIONS
|
$
6,103
|
|
$
1,396
|
|
$ 14,560
|
|
$
5,182
|
% of Revenue
|
20 %
|
|
6 %
|
|
17 %
|
|
6 %
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/biolife-solutions-reports-third-quarter-2024-financial-results-302303329.html
SOURCE BioLife Solutions, Inc.