HANGZHOU, China, July 28,
2022 /PRNewswire/ -- China
Jo-Jo Drugstores, Inc. (NASDAQ: CJJD) ("Jo-Jo
Drugstores" or the "Company"), a leading online and
offline retailer, wholesale distributor of pharmaceutical and other
healthcare products and healthcare provider in China, today announced its financial results
for the fiscal year ended March 31,
2022.
Mr. Lei Liu, Chairman and CEO of Jo-Jo Drugstores, commented,
"We are pleased with our fiscal year 2022 financial results, which
reflect our continued growth momentum that we have achieved overall
improvement across all key financial metrics. Compared with fiscal
year 2021, our total revenue and gross profit increased by 23.5%
and 24.9%, respectively, while our net loss narrowed down by 61.8%.
Our solid financial performance demonstrates the resilience of our
business and the reliability of our current business strategies in
the current challenging market amid COVID-19 pandemic. Through
leveraging the advantage of our stable supplier network, extensive
distribution channels, and deep customer connections, we have
proven our capability to execute our multifaceted growth plan and
scale our business. Our dedicated team continues to provide
high-quality services to customers, which has improved our brand
awareness, strengthened customer relationships and distinguished us
from peers in the market."
Mr. Liu continued, "The project of 'Healthy China 2030' advances
the healthcare sector reforms and greatly enhances overall medical
service quality and efficiency in China. We remain confident in the business
we've built and our ability to capture the significant opportunity
going forward brought by the project of 'Healthy China
2030'. We will continue to focus on executing our growth
strategy and drive initiatives to deliver sustainable development.
To realize the potential of our business model, we have enhanced
various information and data systems, continued to develop the
management system for patients with chronic diseases, upgraded our
'Medical + Medicine' business model, introduced digital services,
developed 24-hour service stores, launched a new Office Automation
system, and accelerated comprehensive budget management. We look
forward to bringing our excellent services and products to more
customers and continuing to add value to our existing customers. We
will keep our efforts in investing in our team and business,
expanding our distribution network, growing our customer base and
building continued momentum toward our growth objectives. We
believe that we are well-positioned to deliver profitable growth
over the long-term and generate long-term shareholder value."
Fiscal Year 2022 Financial Highlights
|
|
For the Year Ended
March 31,
|
($ millions, except
per share data)
|
|
2022
|
|
2021
|
|
%
Change
|
Revenue
|
|
164.39
|
|
133.13
|
|
23.5 %
|
Retail
drugstores
|
|
84.23
|
|
76.10
|
|
10.7 %
|
Online
pharmacy
|
|
30.22
|
|
22.48
|
|
34.4 %
|
Wholesale
|
|
49.94
|
|
34.55
|
|
44.6 %
|
Gross profit
|
|
36.52
|
|
29.24
|
|
24.9 %
|
Gross margin
|
|
22.2 %
|
|
22.0 %
|
|
0.2 pp*
|
Loss from
operations
|
|
(2.69)
|
|
(8.84)
|
|
69.5 %
|
Net loss
|
|
(3.20)
|
|
(8.38)
|
|
61.8 %
|
Loss per
share
|
|
(0.92)
|
|
(2.39)
|
|
61.5 %
|
|
*Notes: pp represents
percentage points
|
- Revenue increased by 23.5% to $164.39
million for the fiscal year ended March 31, 2022 from $133.13 million for the same period of last
year.
- Gross profit increased by 24.9% to $36.52 million for the fiscal year ended
March 31, 2022 from $29.24 million for the same period of last
year.
- Gross margin increased by 0.2 percentage points to 22.2% for
the fiscal year ended March 31, 2022
from 22.0% for the same period of last year.
- Net loss was $3.20 million, or
$0.92 per basic and diluted share,
for the fiscal year ended March 31,
2022, compared to net loss of $8.38
million, or $2.39 per basic
and diluted share, for the same period of last year.
Fiscal Year 2022 Financial Results
Revenue
Revenue for the fiscal year ended March
31, 2022 increased by $31.25
million, or 23.5%, to $164.39
million from $133.13 million
for the same period of last year. The increase in revenue was
primarily due to the growth in retail drugstores, online pharmacy
and wholesale business.
|
|
For the Year Ended
March 31,
|
|
|
2022
|
|
2021
|
($
millions)
|
|
Revenue
|
|
Cost
of
Goods
|
|
Gross
Margin
|
|
Revenue
|
|
Cost
of
Goods
|
|
Gross
Margin
|
Retail
drugstores
|
|
84.23
|
|
57.29
|
|
32.0 %
|
|
76.10
|
|
53.09
|
|
30.2 %
|
Online
pharmacy
|
|
30.22
|
|
26.62
|
|
11.9 %
|
|
22.48
|
|
20.15
|
|
10.4 %
|
Wholesale
|
|
49.94
|
|
43.96
|
|
12.0 %
|
|
34.55
|
|
30.65
|
|
11.3 %
|
Total
|
|
164.39
|
|
127.87
|
|
22.2 %
|
|
133.13
|
|
103.89
|
|
22.0 %
|
Revenue from the retail drugstores business increased by
$8.13 million, or 10.7%, to
$84.23 million for the fiscal year
ended March 31, 2022 from
$76.10 million for the same period of
last year. After excluding the impact of exchange rate fluctuation,
the actual retail drugstores sales increased by 5.2%. The actual
increase in retail drugstore sales was primarily due to continuous
adjustments of merchandises, suitable to the market and improved
store employee incentive plan, and contribution from the new store
sales.
Revenue from the online pharmacy business increased by
$7.74 million, or 34.4%, to
$30.22 million for the fiscal year
ended March 31, 2022 from
$22.48 million for the same period of
last year. The increase was primarily caused by sales to commercial
insurance customers via the Company's official website and an
increase in sales of prescription drugs via e-commerce platforms
such as Tmall. The sales via the Company's official website were
primarily made by certain pharmacy benefit management providers and
insurance companies. For example, the Company has signed a service
contract with Yingda Taihe Life Insurance Co. Ltd.
("Yingda"), a national insurance company. Certain companies
bought private health insurances from Yingda for their employees.
By linking the Company's online pharmacy platform with Yingda and
training Yingda's employees, they are able to buy health products
on the Company's online stores. The sales from these customers
contributed significantly to the Company's official website
sales.
Prescription drugs used to be prohibited from online sales due
to safety concern. After the nation has lifted the ban order,
online prescription drug sales become popular. As a result, the
sale of prescription drugs was $10.33
million for the fiscal year ended March 31, 2022 as compared to $8.24 million for the same period of last
year.
Revenue from the wholesale business increased by $15.39 million, or 44.6%, to $49.94 million for the fiscal year ended
March 31, 2022, from $34.55 million for the same period of last year.
In order to obtain rebates from its major suppliers, the
Company is required to make more purchase from the suppliers.
To quickly resell these products, the Company chose to
lower its sales price to local vendors, which in turn
helped increase the sales significantly.
Gross profit and gross margin
Total cost of goods sold increased by $23.98 million, or 23.1%, to $127.87 million for the fiscal year ended
March 31, 2022, from $103.89 million for the same period of last year.
Gross profit increased by $7.28
million, or 24.9%, to $36.52
million for the fiscal year ended March 31, 2022 from $29.24
million for the same period of last year. Overall gross
margin increased by 0.2 percentage points to 22.2% for the fiscal
year ended March 31, 2022, from 22.0%
for the same period of last year, due to higher retail drugstores
profit margins.
Gross margins for retail drugstores, online pharmacy and
wholesale were 32.0%, 11.9%, and 12.0%, respectively, for the
fiscal year ended March 31, 2022,
compared to gross margins for retail drugstores, online pharmacy
and wholesale of 30.2%, 10.4%, and 11.3%, respectively, for the
same period of last year.
Loss from operations
Selling and marketing expenses increased by $3.93 million, or 14.6%, to $30.88 million for the fiscal year ended
March 31, 2022 from $26.95 million for the same period of last year.
The increase in selling and marketing expenses was primarily due to
increase in rent and the sales and marketing expenses.
General and administrative expenses decreased by $2.71 million, or 24.9%, to $8.19 million for the fiscal year ended
March 31, 2022 from $10.90 million for the same period of last year.
The decrease in general and administrative expenses was primarily
due to the decrease in stock-based compensation, offset by the
increase in bad debt expense. In December
2020, the Company issued a total of 3,790,000 shares of
common stock and recorded stock-based compensation of approximately
$3.94 million. In the year ended
March 31, 2021, the Company recorded
the reduction in the allowance for bad debts of $0.17 million as compared to the increase in the
allowance for bad debts of $1.0
million in fiscal year 2022.
Loss from operations was $2.69
million for the fiscal year ended March 31, 2022, compared to $8.84 million for the same period of last year.
Operating margin was (1.6) % and (6.6)% for the fiscal year ended
March 31, 2022 and 2021,
respectively.
Net loss
Net loss was $3.20 million, or
$0.92 per basic and diluted share for
the fiscal year ended March 31, 2022,
compared to net loss of $8.38
million, or $2.39 per basic
and diluted share for the same period of last year.
Financial Condition
As of March 31, 2022, the Company
had cash of $18.46 million, compared
to $22.05 million as of March 31, 2021. Net cash used in operating
activities was $5.39 million for the
fiscal year ended March 31, 2022,
compared to $0.06 million for the
same period of last year. The change is primarily attributable to a
decrease in cash provided by accounts payable of $9,938,165, a decrease in cash provided by stock
compensation of $3,941,600, a
decrease in cash provided by other receivables of $2,396,659 offset by an increase of $5,138,115 in inventories and biological assets,
an increase in cash provided by net loss of $5,177,212. Net cash used in investing activities
was $0.31 million for the fiscal year
ended March 31, 2022, compared to
$2.00 million for the same period of
last year. The change is primarily attributable to an increase in
cash provided by investment in a joint venture of $1,470,119 and an increase of $170,445 in additions to leasehold improvements.
Net cash provided by financing activities was $4.84 million for the fiscal year ended
March 31, 2022, compared to
$3.08 million for the same period of
last year. The change is primarily due to repayment of notes
payable and proceeds from equity and debt financing.
About China Jo-Jo Drugstores,
Inc.
China Jo-Jo Drugstores, Inc.
("Jo-Jo Drugstores" or the "Company"), is a leading
online and offline retailer and wholesale distributor of
pharmaceutical and other healthcare products and a provider of
healthcare services in China.
Jo-Jo Drugstores currently operates an online pharmacy and retail
drugstores with licensed doctors on site for consultation,
examination and treatment of common ailments at scheduled hours. It
is also a wholesale distributor of products similar to those
carried in its pharmacies. For more information about the Company,
please visit http://jiuzhou360.com. The Company routinely posts
important information on its website.
Forward-Looking Statements
This press release contains information about the Company's
view of its future expectations, plans and prospects that
constitute forward-looking statements. Actual results may
differ materially from historical results or those indicated by
these forward-looking statements as a result of a variety of
factors including, but not limited to, risks and uncertainties
associated with its ability to raise additional funding, its
ability to maintain and grow its business, variability of operating
results, its ability to maintain and enhance its brand, its
development and introduction of new products and services, the
successful integration of acquired companies, technologies and
assets into its portfolio of products and services, marketing and
other business development initiatives, competition in the
industry, general government regulation, economic conditions,
dependence on key personnel, the ability to attract, hire and
retain personnel who possess the technical skills and experience
necessary to meet the requirements of its clients, and its ability
to protect its intellectual property. The Company's encourages
you to review other factors that may affect its future results in
the Company's annual reports and in its other filings with the
Securities and Exchange Commission.
For more information, please contact:
Company Contact:
Frank Zhao
Chief Financial Officer
+86-571-88077108
frank.zhao@jojodrugstores.com
Investor Relations Contact:
Tina Xiao
Ascent Investor Relations LLC
+1-917-609-0333
tina.xiao@ascent-ir.com
CHINA JO-JO DRUGSTORES,
INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2022
|
|
|
2021
|
|
ASSETS
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
18,458,575
|
|
|
$
|
22,045,628
|
|
Restricted cash
|
|
|
16,881,002
|
|
|
|
12,627,016
|
|
Financial assets available for sale
|
|
|
94,648
|
|
|
|
91,472
|
|
Notes receivable
|
|
|
-
|
|
|
|
39,392
|
|
Trade accounts receivable
|
|
|
16,736,495
|
|
|
|
13,423,728
|
|
Inventories
|
|
|
16,020,140
|
|
|
|
16,972,965
|
|
Other receivables, net
|
|
|
5,764,660
|
|
|
|
5,051,960
|
|
Advances to suppliers
|
|
|
571,577
|
|
|
|
421,963
|
|
Other current assets
|
|
|
924,797
|
|
|
|
1,560,119
|
|
Total current
assets
|
|
|
75,451,894
|
|
|
|
72,234,243
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT,
net
|
|
|
5,922,179
|
|
|
|
6,549,035
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
Long-term investment
|
|
|
4,416,891
|
|
|
|
3,981,986
|
|
Farmland assets
|
|
|
722,283
|
|
|
|
835,427
|
|
Long term deposits
|
|
|
1,761,945
|
|
|
|
1,546,764
|
|
Other noncurrent assets
|
|
|
822,950
|
|
|
|
856,391
|
|
Operating lease right-of-use assets
|
|
|
13,738,081
|
|
|
|
16,778,729
|
|
Intangible assets, net
|
|
|
3,547,986
|
|
|
|
3,528,056
|
|
Total other
assets
|
|
|
25,010,136
|
|
|
|
27,527,353
|
|
Total assets
|
|
$
|
106,384,209
|
|
|
$
|
106,310,631
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY(DEFICIT)
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Short-term bank loan
|
|
|
-
|
|
|
|
762,270
|
|
Accounts payable, trade
|
|
|
27,331,381
|
|
|
|
29,895,830
|
|
Notes payable
|
|
|
34,189,022
|
|
|
|
25,663,633
|
|
Other payables
|
|
|
2,268,967
|
|
|
|
2,940,000
|
|
Other payables - related parties
|
|
|
1,561,244
|
|
|
|
445,305
|
|
Customer deposits
|
|
|
1,873,062
|
|
|
|
1,146,247
|
|
Taxes payable
|
|
|
1,381,108
|
|
|
|
197,733
|
|
Accrued liabilities
|
|
|
556,037
|
|
|
|
501,111
|
|
Long-term loan payable-current portion
|
|
|
1,957,956
|
|
|
|
2,557,634
|
|
Current portion of operating lease liabilities
|
|
|
3,329,619
|
|
|
|
788,171
|
|
Total current
liabilities
|
|
|
74,448,396
|
|
|
|
64,897,934
|
|
|
|
|
|
|
|
|
|
|
Long-term loan
payable
|
|
|
-
|
|
|
|
1,892,269
|
|
Long term operating
lease liabilities
|
|
|
9,197,027
|
|
|
|
15,118,083
|
|
Employee
Deposits
|
|
|
-
|
|
|
|
-
|
|
Purchase option and warrants liability
|
|
|
-
|
|
|
|
-
|
|
Total
liabilities
|
|
|
83,645,423
|
|
|
|
81,908,286
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY(DEFICIT)
|
|
|
|
|
|
|
|
|
Common stock; $0.001 par value; 250,000,000 shares
authorized; 3,479,316 and
3,479,316 shares issued and outstanding as of March
31, 2022 and March 31,
2021
|
|
|
41,752
|
|
|
|
41,752
|
|
Preferred stock; $0.001 par value; 10,000,000 shares
authorized; nil issued and
outstanding as of March 31, 2022 and March 31,
2021
|
|
|
-
|
|
|
|
-
|
|
Additional paid-in capital
|
|
|
66,516,033
|
|
|
|
66,516,033
|
|
Statutory reserves
|
|
|
1,309,109
|
|
|
|
1,309,109
|
|
Accumulated deficit
|
|
|
(48,134,493)
|
|
|
|
(44,942,374)
|
|
Accumulated other comprehensive income
|
|
|
4,352,992
|
|
|
|
2,818,185
|
|
Total stockholders'
equity
|
|
|
24,085,393
|
|
|
|
25,742,705
|
|
Noncontrolling
interests
|
|
|
(1,346,607)
|
|
|
|
(1,340,360)
|
|
Total equity
|
|
|
22,738,786
|
|
|
|
24,402,345
|
|
Total liabilities and stockholders'
equity
|
|
$
|
106,384,209
|
|
|
$
|
106,310,631
|
|
CHINA JO-JO DRUGSTORES,
INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
|
|
For the years
ended
March 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
2020
|
|
REVENUES,
NET
|
|
$
|
164,392,555
|
|
|
$
|
133,134,633
|
|
|
$
|
117,327,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS
SOLD
|
|
|
127,873,515
|
|
|
|
103,890,824
|
|
|
|
91,801,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
36,519,040
|
|
|
|
29,243,809
|
|
|
|
25,526,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING
EXPENSES
|
|
|
30,876,959
|
|
|
|
26,954,914
|
|
|
|
23,793,603
|
|
GENERAL AND
ADMINISTRATIVE EXPENSES
|
|
|
8,187,176
|
|
|
|
10,897,629
|
|
|
|
8,108,377
|
|
IMPAIRMENT OF
LONG-LIVED ASSETS
|
|
|
148,795
|
|
|
|
228,506
|
|
|
|
628,192
|
|
TOTAL OPERATING
EXPENSES
|
|
|
39,212,930
|
|
|
|
38,081,049
|
|
|
|
32,530,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
|
|
(2,693,890)
|
|
|
|
(8,837,240)
|
|
|
|
(7,003,742)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
INCOME
|
|
|
401,921
|
|
|
|
707,878
|
|
|
|
1,063,747
|
|
INTEREST
EXPENSE
|
|
|
(262,218)
|
|
|
|
(455,187)
|
|
|
|
(698,518)
|
|
OTHER
|
|
|
455,547
|
|
|
|
176,519
|
|
|
|
(204,064)
|
|
CHANGE IN FAIR VALUE OF
PURCHASE OPTION AND
WARRANTS
LIABILITY
|
|
|
-
|
|
|
|
64,090
|
|
|
|
401,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME
TAXES
|
|
|
(2,098,640)
|
|
|
|
(8,343,940)
|
|
|
|
(6,441,419)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME
TAXES
|
|
|
1,099,726
|
|
|
|
31,638
|
|
|
|
16,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
(3,198,366)
|
|
|
|
(8,375,578)
|
|
|
|
(6,457,677)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS: NET LOSS
ATTRIBUTABLE TO NONCONTROLLING
INTEREST
|
|
|
(6,247)
|
|
|
|
(255,716)
|
|
|
|
(644,308)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE
TO CHINA JO-JO DRUGSTORES,
INC.
|
|
|
(3,192,119)
|
|
|
|
(8,119,862)
|
|
|
|
(5,813,369)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE
LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN CURRENCY
TRANSLATION ADJUSTMENTS
|
|
|
1,534,807
|
|
|
|
1,377,761
|
|
|
|
(1,068,540)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE
LOSS
|
|
|
(1,663,559)
|
|
|
|
(6,997,817)
|
|
|
|
(7,526,217)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER
OF SHARES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,479,316
|
|
|
|
3,398,397
|
|
|
|
2,734,714
|
|
Diluted
|
|
|
3,479,316
|
|
|
|
3,398,397
|
|
|
|
2,734,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER
SHARES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.92)
|
|
|
$
|
(2.39)
|
|
|
$
|
(2.16)
|
|
Diluted
|
|
$
|
(0.92)
|
|
|
$
|
(2.39)
|
|
|
$
|
(2.16)
|
|
CHINA JO-JO DRUGSTORES,
INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF CASH FLOWS
|
|
|
|
For the years
ended
March 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
2020
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
(3,198,366)
|
|
|
$
|
(8,375,578)
|
|
|
$
|
(6,457,677)
|
|
Adjustments to
reconcile net income to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bad debt direct write-off and provision
|
|
|
939,720
|
|
|
|
(706,862)
|
|
|
|
446,354
|
|
Depreciation and amortization
|
|
|
1,256,491
|
|
|
|
1,750,890
|
|
|
|
2,082,817
|
|
Impairment of long lived assets
|
|
|
148,795
|
|
|
|
228,506
|
|
|
|
628,192
|
|
Stock based compensation
|
|
|
-
|
|
|
|
3,941,600
|
|
|
|
34,560
|
|
Change in fair value of purchase option derivative
liability
|
|
|
-
|
|
|
|
(64,090)
|
|
|
|
(401,158)
|
|
Change in operating assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, trade
|
|
|
(2,657,283)
|
|
|
|
(3,307,946)
|
|
|
|
(1,567,774)
|
|
Notes receivable
|
|
|
40,260
|
|
|
|
21,539
|
|
|
|
112,803
|
|
Inventories and biological assets
|
|
|
1,523,098
|
|
|
|
(3,615,017)
|
|
|
|
979,935
|
|
Other receivables
|
|
|
(1,927,692)
|
|
|
|
468,967
|
|
|
|
(1,010,722)
|
|
Advances to suppliers
|
|
|
(171,783)
|
|
|
|
1,893,857
|
|
|
|
148,638
|
|
Long term deposit
|
|
|
(159,508)
|
|
|
|
26,910
|
|
|
|
596,209
|
|
Other current assets
|
|
|
376,134
|
|
|
|
1,004,448
|
|
|
|
(1,278,833)
|
|
Other noncurrent assets
|
|
|
62,394
|
|
|
|
38,142
|
|
|
|
87,065
|
|
Change in operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, trade
|
|
|
(3,558,050)
|
|
|
|
6,380,115
|
|
|
|
(317,755)
|
|
Other payables and accrued liabilities
|
|
|
99,132
|
|
|
|
(183,111)
|
|
|
|
(967,751)
|
|
Customer deposits
|
|
|
678,601
|
|
|
|
368,690
|
|
|
|
(22,963)
|
|
Taxes payable
|
|
|
1,162,084
|
|
|
|
66,648
|
|
|
|
115
|
|
Net cash used in
operating activities
|
|
|
(5,385,972)
|
|
|
|
(62,292)
|
|
|
|
(6,907,945)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal of financial assets available for sale
|
|
|
-
|
|
|
|
75,973
|
|
|
|
14,356
|
|
Purchase of financial assets available for sale
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Acquisition of equipment and building
|
|
|
(89,960)
|
|
|
|
(126,766)
|
|
|
|
(656,297)
|
|
Investment in a joint venture
|
|
|
-
|
|
|
|
(1,470,119)
|
|
|
|
(2,567,083)
|
|
Purchases of intangible assets
|
|
|
(7,012)
|
|
|
|
(97,802)
|
|
|
|
(871,145)
|
|
Additions to leasehold improvements
|
|
|
(209,166)
|
|
|
|
(379,611)
|
|
|
|
(756,444)
|
|
Net cash used in
investing activities
|
|
|
(306,138)
|
|
|
|
(1,998,325)
|
|
|
|
(4,836,613)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term bank loan
|
|
|
-
|
|
|
|
738,315
|
|
|
|
1,435,620
|
|
Repayment of short-term bank loan
|
|
|
(779,059)
|
|
|
|
(1,476,630)
|
|
|
|
-
|
|
Proceeds from third parties loan
|
|
|
-
|
|
|
|
-
|
|
|
|
7,178,100
|
|
Repayment of third parties loan
|
|
|
(2,613,965)
|
|
|
|
(2,395,629)
|
|
|
|
(658,645)
|
|
Proceeds from notes payable
|
|
|
65,370,181
|
|
|
|
48,292,231
|
|
|
|
48,974,772
|
|
Repayment of notes payable
|
|
|
(57,829,269)
|
|
|
|
(51,295,776)
|
|
|
|
(46,896,917)
|
|
Increase in financial liability
|
|
|
-
|
|
|
|
(73,832)
|
|
|
|
(7,178)
|
|
Exercise of warrants
|
|
|
-
|
|
|
|
77,500
|
|
|
|
-
|
|
Proceeds from sale of stock and warrants
|
|
|
-
|
|
|
|
9,287,100
|
|
|
|
9,273,077
|
|
Repayment of other payable-related parties
|
|
|
689,010
|
|
|
|
(73,426)
|
|
|
|
(285,123)
|
|
Net cash provided by
financing activities
|
|
|
4,836,898
|
|
|
|
3,079,853
|
|
|
|
19,013,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE
ON CASH
|
|
|
1,522,146
|
|
|
|
2,670,802
|
|
|
|
(1,031,744)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE IN CASH AND
CASH EQUIVALENTS AND
RESTRICTED
CASH
|
|
|
666,933
|
|
|
|
3,690,038
|
|
|
|
6,237,404
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED CASH,
beginning of
year
|
|
|
34,672,644
|
|
|
|
30,982,606
|
|
|
|
24,745,202
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED CASH,
end of year
|
|
$
|
35,339,577
|
|
|
$
|
34,672,644
|
|
|
$
|
30,982,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE
OF CASH FLOW
INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income taxes
|
|
$
|
3,955
|
|
|
$
|
37,738
|
|
|
$
|
17,198
|
|
Cash paid for interest
|
|
|
262,218
|
|
|
|
455,187
|
|
|
|
108,098
|
|
View original
content:https://www.prnewswire.com/news-releases/china-jo-jo-drugstores-reports-fiscal-year-2022-financial-results-301595017.html
SOURCE China Jo-Jo Drugstores,
Inc.