CareCloud, Inc. (the “Company” or “CareCloud”) (Nasdaq: MTBC,
MTBCO, MTBCP), a leader in healthcare technology solutions for
medical practices and health systems nationwide, today announced
financial and operational results for the quarter ended September
30, 2022. The Company’s management will conduct a conference call
with related slides today at 8:30 a.m. Eastern Time to discuss
these results and management’s outlook.
Year-to-date
2022 Highlights
- Revenue of $106.3 million, a 4%
increase from the same period in 2021
- GAAP net income of $4.9 million,
compared to a net loss of $686,000 in the same period last
year
- Adjusted net income of $12.4
million, or $0.81 per share
- Adjusted EBITDA of $16.6 million,
an increase of $546,000 from $16.0 million in the same period last
year
Third Quarter 2022
Highlights
- Revenue of $33.7 million, a 12%
decline from Q3 2021
- GAAP net income of $1.1 million,
compared to net income of $1.5 million in Q3 2021
- Adjusted net income of $3.3
million, or $0.21 per share
- Adjusted EBITDA of $4.8 million,
compared to $6.7 million in Q3 2021
“We are pleased to have set a new record for
organic, recurring bookings in Q3, surpassing the record we set
during Q2,” said A. Hadi Chaudhry, CareCloud’s Chief Executive
Officer and President. “During Q3 we signed significant contracts
which we expect will generate $7.1 million of annual recurring
revenues, for a total of $14.3 million so far this year, surpassing
any full year in our history. We also launched CareCloud Wellness,
providing chronic care management and remote patient monitoring
services. This gives our physicians the opportunity to enhance
their patients’ healthcare and earn fees for services we provide,
while giving us a great channel for cross-selling to boost our
organic growth.”
Third Quarter
2022 Financial Results
Revenue for the third quarter 2022 was $33.7
million, a decrease of $4.6 million or 12% from the third quarter
of 2021. “During the third quarter, two large hospital clients from
one of our 2020 acquisitions completed integrations with larger
health systems. As a result, they ramped down their activities with
us, which resulted in lower revenue for CareCloud,” said Bill Korn,
CareCloud’s Chief Financial Officer.
“Third quarter 2022 GAAP net income was $1.1
million, compared to net income of $1.5 million in the same period
last year, and our fifth consecutive quarter with GAAP net income
of $1 million or more,” Bill Korn, CareCloud’s Chief Financial
Officer remarked.
GAAP net loss was $0.18 per share, based on the
net loss attributable to common shareholders, which takes into
account the preferred stock dividends declared during the
quarter.
Non-GAAP adjusted net income for third quarter
2022 was $3.3 million or $0.21 per share, calculated using the
end-of-period common shares outstanding.
Adjusted EBITDA for third quarter 2022 was $4.8
million, or 14% of revenue, compared to $6.7 million in the same
period last year.
Year-to-date
2022 Financial Results
Revenue for the first nine months of 2022 was
$106.3 million, an increase of 4% compared to $102.1 million in the
first nine months of 2021.
Bill Korn remarked, “Approximately 84% of our
revenue for the first nine months of 2022 involved the use of our
technology, including clients using our core technology suite, one
component of our technology, or clients where we are providing IT
services utilizing our technology processes and know-how. Another
4% of revenue came from clients where we are providing solely
revenue cycle management services, 10% of revenue is from clients
where we are managing their entire medical practice, and
approximately 2% of revenue comes from other services.”
For the first nine months of 2022, the Company’s
GAAP net income was $4.9 million, compared to a GAAP net loss of
$686,000 in the first nine months of 2021. This equates to a loss
of $0.45 per share after subtracting the preferred share
dividends.
Non-GAAP adjusted net income for the first nine
months of 2022 was $12.4 million, or $0.81 per share.
During this period, our adjusted EBITDA was
$16.6 million, an increase of $546,000 or 3% from $16.0 million in
the same period last year.
Cash Balances
and Capital
As of September 30, 2022, the Company had
approximately $4.9 million of cash, of which $1.0 million was
restricted cash related to last year’s medSR acquisition. During
the first nine months of 2022, cash flow from operations was
approximately $15.1 million.
2022 Full Year
Guidance
CareCloud is reiterating its forward-looking
guidance for the fiscal year ending December 31, 2022:
For the Fiscal Year Ending December 31, 2022Forward-Looking
Guidance |
Revenue |
$140 – $143 million |
Adjusted EBITDA |
$22 – $24 million |
The Company expects 2022 revenue to be in the
range of $140 - $143 million, and adjusted EBITDA to be in the
range of $22 - $24 million.
Conference Call Information
CareCloud management will host a conference call
today at 8:30 a.m. Eastern Time to discuss the third quarter 2022
results. The live webcast of the conference call and
related presentation slides can be accessed under News
& Events, then IR Calendar at ir.carecloud.com/events/. An
audio-only option is available by dialing 848-280-6550 and
referencing “CareCloud Third Quarter 2022 Earnings Call.” Investors
who opt for audio only will need to download the related slides at
ir.carecloud.com/events/.
A replay of the conference call with slides will
be available approximately one hour after conclusion of the call at
the same link. An audio replay can also be accessed by dialing
412-317-6671 and providing access code 152423.
About
CareCloudCareCloud (Nasdaq: MTBC, MTBCO, MTBCP)
brings disciplined innovation to the business of healthcare. Our
suite of technology-enabled solutions helps clients increase
financial and operational performance, streamline clinical
workflows and improve the patient experience. More than 40,000
providers count on CareCloud to help them improve patient care
while reducing administrative burdens and operating costs. Learn
more about our products and services including practice management
(PM), electronic health records (EHR), business intelligence,
telehealth, revenue cycle management (RCM), medical office practice
management and patient experience management (PXM) at
www.carecloud.com.
Follow CareCloud on LinkedIn, Twitter and
Facebook.
For additional information, please visit our
website at www.carecloud.com. To view CareCloud’s latest investor
presentations, read recent press releases, and listen to interviews
with management, please visit ir.carecloud.com.
Use of Non-GAAP Financial
Measures
In our earnings releases, prepared remarks,
conference calls, slide presentations, and webcasts, we use and
discuss non-GAAP financial measures, as defined by SEC Regulation
G. The GAAP financial measure most directly comparable to each
non-GAAP financial measure used or discussed, and a reconciliation
of the differences between each non-GAAP financial measure and the
comparable GAAP financial measure, are included in this press
release after the consolidated financial statements. Our earnings
press releases containing such non-GAAP reconciliations can be
found in the Investor Relations section of our web site at
ir.carecloud.com.
Forward-Looking Statements
This press release contains various
forward-looking statements within the meaning of the safe harbor
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These statements relate to anticipated future events, future
results of operations or future financial performance. In some
cases, you can identify forward-looking statements by terminology
such as “may,” “might,” “will,” “shall,” “should,” “could,”
“intends,” “expects,” “plans,” “goals,” “projects,” “anticipates,”
“believes,” “seeks,” “estimates,” “forecasts,” “predicts,”
“possible,” “potential,” “target,” or “continue” or the negative of
these terms or other comparable terminology.
Our operations involve risks and uncertainties,
many of which are outside our control, and any one of which, or a
combination of which, could materially affect our results of
operations and whether the forward-looking statements ultimately
prove to be correct. Forward-looking statements in this press
release include, without limitation, statements reflecting
management’s expectations for future financial performance and
operating expenditures, expected growth, profitability and business
outlook, the impact of the Covid-19 pandemic on our financial
performance and business activities, and the expected results from
the integration of our acquisitions.
These forward-looking statements are neither
historical facts nor assurances of future performance. Instead,
they are only predictions, are uncertain and involve substantial
known and unknown risks, uncertainties and other factors which may
cause our (or our industry’s) actual results, levels of activity or
performance to be materially different from any future results,
levels of activity or performance expressed or implied by these
forward-looking statements. New risks and uncertainties emerge from
time to time, and it is not possible for us to predict all of the
risks and uncertainties that could have an impact on the
forward-looking statements, including without limitation, risks and
uncertainties relating to the Company’s ability to manage growth,
migrate newly acquired customers and retain new and existing
customers, maintain cost-effective global operations, increase
operational efficiency and reduce operating costs, predict and
properly adjust to changes in reimbursement and other industry
regulations and trends, retain the services of key personnel,
develop new technologies, upgrade and adapt legacy and acquired
technologies to work with evolving industry standards, compete with
other companies’ products and services competitive with ours, and
other important risks and uncertainties referenced and discussed
under the heading titled “Risk Factors” in the Company’s filings
with the Securities and Exchange Commission. In addition, there is
uncertainty about the spread of the Covid-19 virus and the impact
it may have on the Company’s operations, the demand for the
Company’s services, and economic activity in general.
The statements in this press release are made as
of the date of this press release, even if subsequently made
available by the Company on its website or otherwise. The Company
does not assume any obligations to update the forward-looking
statements provided to reflect events that occur or circumstances
that exist after the date on which they were made.
SOURCE CareCloud
Company Contact:Bill KornChief Financial
OfficerCareCloud, Inc. bkorn@carecloud.com
Investor Contact:Gene MannheimerICR
WestwickeCareCloudIR@westwicke.com
CARECLOUD,
INC.CONSOLIDATED BALANCE SHEETS($ in
thousands, except share and per share amounts)
|
|
September
30, |
|
|
December
31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
3,867 |
|
|
$ |
9,340 |
|
Restricted cash |
|
|
1,000 |
|
|
|
1,000 |
|
Accounts receivable - net of allowance for doubtful accounts of
$660 and $537 at September 30, 2022 and December 31, 2021,
respectively |
|
|
16,281 |
|
|
|
17,006 |
|
Contract asset |
|
|
4,407 |
|
|
|
4,725 |
|
Inventory |
|
|
418 |
|
|
|
503 |
|
Current assets - related party |
|
|
16 |
|
|
|
13 |
|
Prepaid expenses and other current assets |
|
|
3,694 |
|
|
|
2,972 |
|
Total current assets |
|
|
29,683 |
|
|
|
35,559 |
|
Property and equipment - net |
|
|
5,102 |
|
|
|
5,404 |
|
Operating lease right-of-use assets |
|
|
4,679 |
|
|
|
6,940 |
|
Intangible assets - net |
|
|
29,759 |
|
|
|
30,778 |
|
Goodwill |
|
|
61,186 |
|
|
|
61,186 |
|
Other assets |
|
|
787 |
|
|
|
981 |
|
TOTAL
ASSETS |
|
$ |
131,196 |
|
|
$ |
140,848 |
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,568 |
|
|
$ |
5,948 |
|
Accrued compensation |
|
|
3,963 |
|
|
|
4,251 |
|
Accrued expenses |
|
|
5,322 |
|
|
|
5,091 |
|
Operating lease liability (current portion) |
|
|
2,554 |
|
|
|
3,963 |
|
Deferred revenue (current portion) |
|
|
1,417 |
|
|
|
1,085 |
|
Deferred payroll taxes |
|
|
934 |
|
|
|
934 |
|
Notes payable (current portion) |
|
|
552 |
|
|
|
344 |
|
Contingent consideration (current portion) |
|
|
200 |
|
|
|
3,090 |
|
Dividend payable |
|
|
4,040 |
|
|
|
3,856 |
|
Consideration payable |
|
|
1,000 |
|
|
|
1,000 |
|
Total current liabilities |
|
|
24,550 |
|
|
|
29,562 |
|
Notes payable |
|
|
14 |
|
|
|
20 |
|
Borrowings under line of credit |
|
|
- |
|
|
|
8,000 |
|
Operating lease liability |
|
|
2,907 |
|
|
|
4,545 |
|
Deferred revenue |
|
|
390 |
|
|
|
341 |
|
Deferred tax liability |
|
|
511 |
|
|
|
449 |
|
Total liabilities |
|
|
28,372 |
|
|
|
42,917 |
|
COMMITMENTS
AND CONTINGENCIES |
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value - authorized 7,000,000 shares. Series A,
issued and outstanding 4,526,231 and 5,299,227 shares at September
30, 2022 and December 31, 2021, respectively. Series B, issued and
outstanding 1,309,216 shares at September 30, 2022 |
|
|
6 |
|
|
|
5 |
|
Common
stock, $0.001 par value - authorized 35,000,000 shares. Issued
15,951,935 and 15,657,641 shares at September 30, 2022 and December
31, 2021, respectively. Outstanding 15,211,136 and 14,916,842
shares at September 30, 2022 and December 31, 2021,
respectively |
|
|
16 |
|
|
|
16 |
|
Additional
paid-in capital |
|
|
133,120 |
|
|
|
131,379 |
|
Accumulated
deficit |
|
|
(26,120 |
) |
|
|
(31,053 |
) |
Accumulated
other comprehensive loss |
|
|
(3,536 |
) |
|
|
(1,754 |
) |
Less:
740,799 common shares held in treasury, at cost at September 30,
2022 and December 31, 2021 |
|
|
(662 |
) |
|
|
(662 |
) |
Total
shareholders’ equity |
|
|
102,824 |
|
|
|
97,931 |
|
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
$ |
131,196 |
|
|
$ |
140,848 |
|
CARECLOUD,
INC.CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)($ in thousands, except share and per share
amounts)
|
|
Three Months
Ended |
|
|
Nine Months
Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
NET REVENUE |
|
$ |
33,723 |
|
|
$ |
38,304 |
|
|
$ |
106,292 |
|
|
$ |
102,137 |
|
OPERATING
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
20,406 |
|
|
|
24,124 |
|
|
|
64,866 |
|
|
|
62,719 |
|
Selling and marketing |
|
|
2,504 |
|
|
|
2,375 |
|
|
|
7,314 |
|
|
|
6,469 |
|
General and administrative |
|
|
6,500 |
|
|
|
5,921 |
|
|
|
18,479 |
|
|
|
17,814 |
|
Research and development |
|
|
1,168 |
|
|
|
488 |
|
|
|
3,251 |
|
|
|
4,328 |
|
Change in contingent consideration |
|
|
(1,660 |
) |
|
|
- |
|
|
|
(2,890 |
) |
|
|
- |
|
Depreciation and amortization |
|
|
2,810 |
|
|
|
3,547 |
|
|
|
8,686 |
|
|
|
9,505 |
|
Net loss on lease termination, impairment and unoccupied lease
charges |
|
|
307 |
|
|
|
424 |
|
|
|
928 |
|
|
|
1,664 |
|
Total operating expenses |
|
|
32,035 |
|
|
|
36,879 |
|
|
|
100,634 |
|
|
|
102,499 |
|
OPERATING
INCOME (LOSS) |
|
|
1,688 |
|
|
|
1,425 |
|
|
|
5,658 |
|
|
|
(362 |
) |
OTHER: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
14 |
|
|
|
4 |
|
|
|
22 |
|
|
|
10 |
|
Interest expense |
|
|
(96 |
) |
|
|
(91 |
) |
|
|
(303 |
) |
|
|
(274 |
) |
Other expense - net |
|
|
(495 |
) |
|
|
(65 |
) |
|
|
(300 |
) |
|
|
(80 |
) |
INCOME
(LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES |
|
|
1,111 |
|
|
|
1,273 |
|
|
|
5,077 |
|
|
|
(706 |
) |
Income tax
provision (benefit) |
|
|
55 |
|
|
|
(232 |
) |
|
|
144 |
|
|
|
(20 |
) |
NET INCOME
(LOSS) |
|
$ |
1,056 |
|
|
$ |
1,505 |
|
|
$ |
4,933 |
|
|
$ |
(686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock dividend |
|
|
3,849 |
|
|
|
3,642 |
|
|
|
11,662 |
|
|
|
10,408 |
|
NET LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
$ |
(2,793 |
) |
|
$ |
(2,137 |
) |
|
$ |
(6,729 |
) |
|
$ |
(11,094 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
common share: basic and diluted |
|
$ |
(0.18 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.45 |
) |
|
$ |
(0.77 |
) |
Weighted-average common shares used to compute basic and diluted
loss per share |
|
|
15,148,721 |
|
|
|
14,737,103 |
|
|
|
15,070,913 |
|
|
|
14,419,968 |
|
CARECLOUD, INC.CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED)FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022
AND 2021($ in thousands)
|
|
2022 |
|
|
2021 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,933 |
|
|
$ |
(686 |
) |
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
9,120 |
|
|
|
9,853 |
|
Lease amortization |
|
|
2,474 |
|
|
|
2,191 |
|
Deferred revenue |
|
|
381 |
|
|
|
(193 |
) |
Provision for doubtful accounts |
|
|
715 |
|
|
|
465 |
|
Provision for deferred income taxes |
|
|
62 |
|
|
|
140 |
|
Foreign exchange loss (gain) |
|
|
238 |
|
|
|
(87 |
) |
Interest accretion |
|
|
460 |
|
|
|
599 |
|
Stock-based compensation expense |
|
|
3,399 |
|
|
|
4,006 |
|
Change in contingent consideration |
|
|
(2,890 |
) |
|
|
- |
|
Adjustment of goodwill |
|
|
- |
|
|
|
36 |
|
Changes in operating assets and liabilities, net of businesses
acquired: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
10 |
|
|
|
(1,363 |
) |
Contract asset |
|
|
318 |
|
|
|
(556 |
) |
Inventory |
|
|
85 |
|
|
|
(101 |
) |
Other assets |
|
|
62 |
|
|
|
(135 |
) |
Accounts payable and other liabilities |
|
|
(4,264 |
) |
|
|
(6,959 |
) |
Net cash provided by operating activities |
|
|
15,103 |
|
|
|
7,210 |
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(2,156 |
) |
|
|
(1,992 |
) |
Capitalized software |
|
|
(6,967 |
) |
|
|
(5,277 |
) |
Cash paid for acquisitions (net) |
|
|
- |
|
|
|
(12,582 |
) |
Net cash used in investing activities |
|
|
(9,123 |
) |
|
|
(19,851 |
) |
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Preferred stock dividends paid |
|
|
(11,478 |
) |
|
|
(10,806 |
) |
Settlement of tax withholding obligations on stock issued to
employees |
|
|
(1,140 |
) |
|
|
(2,096 |
) |
Repayments of notes payable, net |
|
|
(769 |
) |
|
|
(745 |
) |
Stock issuance costs |
|
|
(32 |
) |
|
|
(43 |
) |
Proceeds from exercise of warrants |
|
|
- |
|
|
|
6,434 |
|
Proceeds from issuance of Series B Preferred Stock, net of
expenses |
|
|
30,280 |
|
|
|
- |
|
Proceeds from issuance of common stock, net of expenses |
|
|
- |
|
|
|
2,528 |
|
Redemption of Series A Preferred Stock |
|
|
(20,005 |
) |
|
|
- |
|
Proceeds from line of credit |
|
|
17,500 |
|
|
|
11,000 |
|
Repayment of line of credit |
|
|
(25,500 |
) |
|
|
(5,000 |
) |
Net cash (used in) provided by financing activities |
|
|
(11,144 |
) |
|
|
1,272 |
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
(309 |
) |
|
|
(243 |
) |
NET DECREASE IN CASH AND RESTRICTED CASH |
|
|
(5,473 |
) |
|
|
(11,612 |
) |
CASH AND RESTRICTED CASH - Beginning of the period |
|
|
10,340 |
|
|
|
20,925 |
|
CASH AND RESTRICTED CASH - End of the period |
|
$ |
4,867 |
|
|
$ |
9,313 |
|
SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Preferred stock cancelled in connection with an acquisition |
|
$ |
- |
|
|
$ |
(4,000 |
) |
Contingent consideration |
|
$ |
- |
|
|
$ |
6,500 |
|
Dividends declared, not paid |
|
$ |
4,040 |
|
|
$ |
3,843 |
|
Purchase of prepaid insurance with assumption of note |
|
$ |
695 |
|
|
$ |
967 |
|
SUPPLEMENTAL INFORMATION - Cash paid during the period
for: |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
128 |
|
|
$ |
237 |
|
Interest |
|
$ |
125 |
|
|
$ |
55 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO COMPARABLE GAAP MEASURES (UNAUDITED)
The following is a reconciliation of the
non-GAAP financial measures used by us to describe our financial
results determined in accordance with accounting principles
generally accepted in the United States of America (“GAAP”). An
explanation of these measures is also included below under the
heading “Explanation of Non-GAAP Financial Measures.”
While management believes that these non-GAAP
financial measures provide useful supplemental information to
investors regarding the underlying performance of our business
operations, investors are reminded to consider these non-GAAP
measures in addition to, and not as a substitute for, financial
performance measures prepared in accordance with GAAP. In addition,
it should be noted that these non-GAAP financial measures may be
different from non-GAAP measures used by other companies, and
management may utilize other measures to illustrate performance in
the future. Non-GAAP measures have limitations in that they do not
reflect all of the amounts associated with our results of
operations as determined in accordance with GAAP.
Adjusted EBITDA to GAAP
Net Income
(Loss)
Set forth below is a reconciliation of our
“adjusted EBITDA” to our GAAP net income (loss).
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
($ in
thousands) |
|
Net revenue |
|
$ |
33,723 |
|
|
$ |
38,304 |
|
|
$ |
106,292 |
|
|
$ |
102,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
|
1,056 |
|
|
|
1,505 |
|
|
|
4,933 |
|
|
|
(686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
55 |
|
|
|
(232 |
) |
|
|
144 |
|
|
|
(20 |
) |
Net interest expense |
|
|
82 |
|
|
|
87 |
|
|
|
281 |
|
|
|
264 |
|
Foreign exchange loss / other expense |
|
|
523 |
|
|
|
70 |
|
|
|
359 |
|
|
|
167 |
|
Stock-based compensation expense |
|
|
1,328 |
|
|
|
1,004 |
|
|
|
3,399 |
|
|
|
4,006 |
|
Depreciation and amortization |
|
|
2,810 |
|
|
|
3,547 |
|
|
|
8,686 |
|
|
|
9,505 |
|
Transaction and integration costs |
|
|
316 |
|
|
|
269 |
|
|
|
724 |
|
|
|
1,118 |
|
Net loss on lease termination, impairment and unoccupied lease
charges |
|
|
307 |
|
|
|
424 |
|
|
|
928 |
|
|
|
1,664 |
|
Change in contingent consideration |
|
|
(1,660 |
) |
|
|
- |
|
|
|
(2,890 |
) |
|
|
- |
|
Adjusted
EBITDA |
|
$ |
4,817 |
|
|
$ |
6,674 |
|
|
$ |
16,564 |
|
|
$ |
16,018 |
|
Non-GAAP Adjusted Operating
Income to GAAP Operating Income
(Loss)
Set forth below is a reconciliation of our
non-GAAP “adjusted operating income” and non-GAAP “adjusted
operating margin” to our GAAP operating income (loss) and GAAP
operating margin.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
($ in
thousands) |
|
Net revenue |
|
$ |
33,723 |
|
|
$ |
38,304 |
|
|
$ |
106,292 |
|
|
$ |
102,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
|
1,056 |
|
|
|
1,505 |
|
|
|
4,933 |
|
|
|
(686 |
) |
Provision (benefit) for income taxes |
|
|
55 |
|
|
|
(232 |
) |
|
|
144 |
|
|
|
(20 |
) |
Net interest expense |
|
|
82 |
|
|
|
87 |
|
|
|
281 |
|
|
|
264 |
|
Other expense - net |
|
|
495 |
|
|
|
65 |
|
|
|
300 |
|
|
|
80 |
|
GAAP
operating income (loss) |
|
|
1,688 |
|
|
|
1,425 |
|
|
|
5,658 |
|
|
|
(362 |
) |
GAAP operating margin |
|
|
5.0 |
% |
|
|
3.7 |
% |
|
|
5.3 |
% |
|
|
(0.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
1,328 |
|
|
|
1,004 |
|
|
|
3,399 |
|
|
|
4,006 |
|
Amortization of purchased intangible assets |
|
|
1,428 |
|
|
|
2,768 |
|
|
|
4,884 |
|
|
|
7,079 |
|
Transaction and integration costs |
|
|
316 |
|
|
|
269 |
|
|
|
724 |
|
|
|
1,118 |
|
Net loss on lease termination, impairment and unoccupied lease
charges |
|
|
307 |
|
|
|
424 |
|
|
|
928 |
|
|
|
1,664 |
|
Change in contingent consideration |
|
|
(1,660 |
) |
|
|
- |
|
|
|
(2,890 |
) |
|
|
- |
|
Non-GAAP
adjusted operating income |
|
$ |
3,407 |
|
|
$ |
5,890 |
|
|
$ |
12,703 |
|
|
$ |
13,505 |
|
Non-GAAP adjusted operating margin |
|
|
10.1 |
% |
|
|
15.4 |
% |
|
|
12.0 |
% |
|
|
13.2 |
% |
Non-GAAP Adjusted Net Income
to GAAP Net Income
(Loss)
Set forth below is a reconciliation of our
non-GAAP “adjusted net income” and non-GAAP “adjusted net income
per share” to our GAAP net income (loss) and GAAP net loss per
share.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
($ in thousands,
except for per share amounts) |
|
GAAP net income (loss) |
|
$ |
1,056 |
|
|
$ |
1,505 |
|
|
$ |
4,933 |
|
|
$ |
(686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
exchange loss / other expense |
|
|
523 |
|
|
|
70 |
|
|
|
359 |
|
|
|
167 |
|
Stock-based
compensation expense |
|
|
1,328 |
|
|
|
1,004 |
|
|
|
3,399 |
|
|
|
4,006 |
|
Amortization
of purchased intangible assets |
|
|
1,428 |
|
|
|
2,768 |
|
|
|
4,884 |
|
|
|
7,079 |
|
Transaction
and integration costs |
|
|
316 |
|
|
|
269 |
|
|
|
724 |
|
|
|
1,118 |
|
Net loss on
lease termination, impairment and unoccupied lease charges |
|
|
307 |
|
|
|
424 |
|
|
|
928 |
|
|
|
1,664 |
|
Change in
contingent consideration |
|
|
(1,660 |
) |
|
|
- |
|
|
|
(2,890 |
) |
|
|
- |
|
Income tax
expense related to goodwill |
|
|
35 |
|
|
|
13 |
|
|
|
61 |
|
|
|
140 |
|
Non-GAAP
adjusted net income |
|
$ |
3,333 |
|
|
$ |
6,053 |
|
|
$ |
12,398 |
|
|
$ |
13,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End-of-period shares |
|
|
15,211,136 |
|
|
|
14,873,411 |
|
|
|
15,211,136 |
|
|
|
14,873,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
adjusted net income per share |
|
$ |
0.21 |
|
|
$ |
0.41 |
|
|
$ |
0.81 |
|
|
$ |
0.91 |
|
For purposes of determining non-GAAP adjusted
net income per share, we used the number of common shares
outstanding as of September 30, 2022 and 2021.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
GAAP net loss attributable to common shareholders, per share |
|
$ |
(0.18 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.45 |
) |
|
$ |
(0.77 |
) |
Impact of preferred stock dividend |
|
|
0.25 |
|
|
|
0.25 |
|
|
|
0.78 |
|
|
|
0.72 |
|
Net income
(loss) per end-of-period share |
|
|
0.07 |
|
|
|
0.10 |
|
|
|
0.33 |
|
|
|
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange loss / other expense |
|
|
0.03 |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
|
0.01 |
|
Stock-based compensation expense |
|
|
0.09 |
|
|
|
0.07 |
|
|
|
0.23 |
|
|
|
0.27 |
|
Amortization of purchased intangible assets |
|
|
0.09 |
|
|
|
0.19 |
|
|
|
0.31 |
|
|
|
0.48 |
|
Transaction and integration costs |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.08 |
|
Net loss on lease termination, impairment and unoccupied lease
charges |
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.06 |
|
|
|
0.11 |
|
Change in contingent consideration |
|
|
(0.11 |
) |
|
|
0.00 |
|
|
|
(0.19 |
) |
|
|
0.00 |
|
Income tax expense related to goodwill |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.01 |
|
Non-GAAP adjusted earnings per share |
|
$ |
0.21 |
|
|
$ |
0.41 |
|
|
$ |
0.81 |
|
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End-of-period common shares |
|
|
15,211,136 |
|
|
|
14,873,411 |
|
|
|
15,211,136 |
|
|
|
14,873,411 |
|
In-the-money
warrants and outstanding unvested RSUs |
|
|
605,526 |
|
|
|
2,432,636 |
|
|
|
605,526 |
|
|
|
2,432,636 |
|
Total fully
diluted shares |
|
|
15,816,662 |
|
|
|
17,306,047 |
|
|
|
15,816,662 |
|
|
|
17,306,047 |
|
Non-GAAP
adjusted diluted earnings per share |
|
$ |
0.21 |
|
|
$ |
0.35 |
|
|
$ |
0.78 |
|
|
$ |
0.78 |
|
Explanation of Non-GAAP Financial
Measures
We report our financial results in accordance
with accounting principles generally accepted in the United States
of America, or GAAP. However, management believes that, in order to
properly understand our short-term and long-term financial and
operational trends, investors may wish to consider the impact of
certain non-cash or non-recurring items, when used as a supplement
to financial performance measures in accordance with GAAP. These
items result from facts and circumstances that vary in frequency
and impact on continuing operations. Management also uses results
of operations before such items to evaluate the operating
performance of CareCloud and compare it against past periods, make
operating decisions, and serve as a basis for strategic planning.
These non-GAAP financial measures provide management with
additional means to understand and evaluate the operating results
and trends in our ongoing business by eliminating certain non-cash
expenses and other items that management believes might otherwise
make comparisons of our ongoing business with prior periods more
difficult, obscure trends in ongoing operations, or reduce
management’s ability to make useful forecasts. Management believes
that these non-GAAP financial measures provide additional means of
evaluating period-over-period operating performance. In addition,
management understands that some investors and financial analysts
find this information helpful in analyzing our financial and
operational performance and comparing this performance to our peers
and competitors.
Management uses adjusted EBITDA, adjusted
operating income, adjusted operating margin, and non-GAAP adjusted
net income to provide an understanding of aspects of operating
results before the impact of investing and financing charges and
income taxes. Adjusted EBITDA may be useful to an investor in
evaluating our operating performance and liquidity because this
measure excludes non-cash expenses as well as expenses pertaining
to investing or financing transactions. Management defines
“adjusted EBITDA” as the sum of GAAP net income (loss) before
provision for (benefit from) income taxes, net interest expense,
other (income) expense, stock-based compensation expense,
depreciation and amortization, integration costs, transaction
costs, impairment charges and changes in contingent
consideration.
Management defines “non-GAAP adjusted operating
income” as the sum of GAAP operating income (loss) before
stock-based compensation expense, amortization of purchased
intangible assets, integration costs, transaction costs, impairment
charges and changes in contingent consideration, and “non-GAAP
adjusted operating margin” as non-GAAP adjusted operating income
divided by net revenue.
Management defines “non-GAAP adjusted net
income” as the sum of GAAP net income (loss) before stock-based
compensation expense, amortization of purchased intangible assets,
other (income) expense, integration costs, transaction costs,
impairment charges, changes in contingent consideration, any tax
impact related to these preceding items and income tax expense
related to goodwill, and “non-GAAP adjusted net income per share”
as non-GAAP adjusted net income divided by common shares
outstanding at the end of the period, including the shares which
were issued but are subject to forfeiture and considered contingent
consideration.
Management considers all of these non-GAAP
financial measures to be important indicators of our operational
strength and performance of our business and a good measure of our
historical operating trends, in particular the extent to which
ongoing operations impact our overall financial performance.
In addition to items routinely excluded from
non-GAAP EBITDA, management excludes or adjusts each of the items
identified below from the applicable non-GAAP financial measure
referenced above for the reasons set forth with respect to that
excluded item:
Foreign exchange / other expense. Other expense
is excluded because foreign currency gains and losses and other
non-operating expenses are expenditures that management does not
consider part of ongoing operating results when assessing the
performance of our business, and also because the total amount of
the expense is partially outside of our control. Foreign currency
gains and losses are based on global market factors which are
unrelated to our performance during the period in which the gains
and losses are recorded.
Stock-based compensation expense. Stock-based
compensation expense is excluded because this is primarily a
non-cash expenditure that management does not consider part of
ongoing operating results when assessing the performance of our
business, and also because the total amount of the expenditure is
partially outside of our control because it is based on factors
such as stock price, volatility, and interest rates, which may be
unrelated to our performance during the period in which the
expenses are incurred. Stock-based compensation expense includes
cash-settled awards based on changes in the stock price.
Amortization of purchased intangible assets.
Purchased intangible assets are amortized over their estimated
useful lives and generally cannot be changed or influenced by
management after the acquisition. Accordingly, this item is not
considered by management in making operating decisions. Management
does not believe such charges accurately reflect the performance of
our ongoing operations for the period in which such charges are
recorded.
Transaction costs. Transaction costs are upfront
costs related to acquisitions and related transactions, such as
brokerage fees, pre-acquisition accounting costs and legal fees,
and other upfront costs related to specific transactions.
Management believes that such expenses do not have a direct
correlation to future business operations, and therefore, these
costs are not considered by management in making operating
decisions. Management does not believe such charges accurately
reflect the performance of our ongoing operations for the period in
which such charges are incurred.
Integration costs. Integration costs are
severance payments for certain employees relating to our
acquisitions and exit costs related to terminating leases and other
contractual agreements. Accordingly, management believes that such
expenses do not have a direct correlation to future business
operations, and therefore, these costs are not considered by
management in making operating decisions. Management does not
believe such charges accurately reflect the performance of our
ongoing operations for the period in which such charges are
incurred.
Net loss on lease termination, impairment and
unoccupied lease charges. Net loss on lease termination represents
the write-off of leasehold improvements and gains or losses as a
result of early lease terminations. Impairment charges primarily
represent remaining lease and termination fees associated with
discontinued facilities and a non-cancellable vendor contract where
the services are no longer being used. Unoccupied lease charges
represent the portion of lease and related costs for vacant space
not being utilized by the Company. Accordingly, management believes
that such expenses do not have a direct correlation to future
business operations, and therefore, these costs are not considered
by management in making operating decisions. Management does not
believe such charges accurately reflect the performance of our
ongoing operations for the period in which such charges are
incurred.
Change in contingent consideration. Contingent
consideration represents the amount payable to the sellers of
certain acquired businesses based on the achievement of defined
performance measures contained in the purchase agreements.
Contingent consideration is adjusted to fair value at the end of
each reporting period, and changes arise from changes in the
forecasted revenues and profitability of the acquired
businesses.
Income tax (benefit) expense related to
goodwill. Income tax (benefit) expense resulting from the
amortization of goodwill related to our acquisitions represents a
charge (benefit) to record the tax effect resulting from amortizing
goodwill over 15 years for tax purposes. Goodwill is not amortized
for GAAP reporting. This expense is not anticipated to result in a
cash payment.
CareCloud (NASDAQ:MTBCP)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
CareCloud (NASDAQ:MTBCP)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024