17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech”
or the “Company”), a leading education technology company in China,
today announced its unaudited financial results for the fourth
quarter and the year ended December 31, 2023.
Fourth Quarter 2023
Highlights1
- Net
revenues were RMB47.3 million (US$6.7 million), compared
with net revenues of RMB39.6 million in the fourth quarter of
2022.
- Gross
margin was 43.4%, compared with 52.1% in the fourth
quarter of 2022.
- Net
loss was RMB98.4 million (US$13.9 million), compared with
net loss of RMB103.1 million in the fourth quarter of 2022.
- Net loss as
a percentage of net revenues was negative 207.9% in the
fourth quarter of 2023, compared with negative 260.7% in the fourth
quarter of 2022.
- Adjusted
net loss2 (non-GAAP),
which excluded share-based compensation expenses of RMB16.6 million
(US$2.3 million), was RMB81.8 million (US$11.5 million), compared
with adjusted net loss (non-GAAP) of RMB70.1 million in the fourth
quarter of 2022.
- Adjusted
net loss (non-GAAP) as a percentage of net revenues was
negative 172.8% in the fourth quarter of 2023, compared with
negative 177.3% adjusted net loss (non-GAAP) as a percentage of net
revenues in the fourth quarter of 2022.
Fiscal Year 2023 Highlights
- Net
revenues were RMB171.0 million (US$24.1 million), compared
with net revenues of RMB531.1 million in 2022.
- Gross
margin was 47.2%, compared with 61.2% in 2022.
- Net
loss was RMB311.8 million (US$43.9 million), compared with
net loss of RMB177.9 million in 2022.
- Net loss as
a percentage of net revenues was negative 182.4% in 2023,
compared with negative 33.5% in 2022.
- Adjusted
net loss (non-GAAP), which excluded
share-based compensation expenses of RMB83.7 million (US$11.8
million), was RMB228.1 million (US$32.1 million), compared with
adjusted net loss (non-GAAP) of RMB48.3 million in 2022.
- Adjusted
net loss (non-GAAP) as a percentage of net revenues was
negative 133.4% in 2023, compared with negative 9.1% of adjusted
net loss as a percentage of net revenues in 2022.
|
|
|
|
1 |
For a
reconciliation of non-GAAP numbers, please see the table captioned
“Reconciliations of non-GAAP measures to the most comparable GAAP
measures” at the end of this press release. |
2 |
Adjusted net
income (loss) represents net income (loss) excluding share-based
compensation expenses. |
|
|
Mr. Andy Liu, Founder, Chairman and Chief
Executive Officer of the Company commented, “In this quarter, our
teaching and learning SaaS business continued to make solid
progress and achieved revenue growth compared to the previous
quarter and year-on-year growth in quarterly revenues. We also
managed to win orders from additional groups of clients to expand
our potential client base.”
“As we continue to refine our business
structure, the synergistic collaboration across our business
segments has ushered in a more streamlined operation. We
consistently enhance the user experience and efficacy of our
platform, delivering competitive digital products and comprehensive
solutions to our customers,” he concluded.
Mr. Michael Du, Director and Chief Financial
Officer of the Company commented, “In this quarter, our teaching
and learning SaaS business generated increasing revenue compared to
the same quarter last year, signifying consistent client
satisfaction and further development. We are also meticulously
managing our expenses to further improve operational efficiency. We
are confident that our SaaS billing model is gaining recognition
from our clients, helping us build a healthier and recurrent
business as we enhance our service offerings and customer
satisfaction.”
Fourth Quarter 2023 Unaudited Financial
Results
Net Revenues
Net revenues for the fourth quarter of 2023 were
RMB47.3 million (US$6.7 million), representing a year-over-year
increase of 19.7% from RMB39.6 million in the fourth quarter of
2022. This was mainly due to the increased number of teaching and
learning SaaS contracts and the recurring revenue generated from
ongoing projects.
Cost of Revenues
Cost of revenues for the fourth quarter of 2023
was RMB26.8 million (US$3.8 million), representing a year-over-year
increase of 41.4% from RMB18.9 million in the fourth quarter of
2022, which was mainly attributed to a higher proportion of
deliveries in our teaching and learning SaaS projects during the
quarter, as well as a partial contribution from hardware
upgrades.
Gross Profit and Gross
Margin
Gross profit for the fourth quarter of 2023 was
RMB20.6 million (US$2.9 million), remain unchanged from RMB20.6
million in the fourth quarter of 2022.
Gross margin for the fourth quarter of 2023 was
43.4%, compared with 52.1% in the fourth quarter of 2022.
Total Operating Expenses
The following table sets forth a breakdown of
operating expenses by amounts and percentages of revenue during the
periods indicated (in thousands, except for percentages):
|
|
For the three months ended December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
|
|
|
Year- |
|
|
|
RMB |
|
|
% |
|
|
RMB |
|
|
USD |
|
|
% |
|
|
over-year |
|
Sales and marketing expenses |
|
|
17,562 |
|
|
|
44.4 |
% |
|
|
29,903 |
|
|
|
4,212 |
|
|
|
63.2 |
% |
|
|
70.3 |
% |
Research and development
expenses |
|
|
51,792 |
|
|
|
130.9 |
% |
|
|
40,930 |
|
|
|
5,765 |
|
|
|
86.4 |
% |
|
|
-21.0 |
% |
General and administrative
expenses |
|
|
71,607 |
|
|
|
181.0 |
% |
|
|
52,000 |
|
|
|
7,324 |
|
|
|
109.8 |
% |
|
|
-27.4 |
% |
Total operating
expenses |
|
|
140,961 |
|
|
|
356.3 |
% |
|
|
122,833 |
|
|
|
17,301 |
|
|
|
259.4 |
% |
|
|
-12.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses for the fourth quarter
of 2023 were RMB122.8 million (US$17.3 million), including RMB16.6
million (US$2.3 million) of share-based compensation expenses,
representing a year-over-year decrease of 12.9% from RMB141.0
million in the fourth quarter of 2022.
Sales and marketing expenses for the fourth
quarter of 2023 were RMB29.9 million (US$4.2 million), including
RMB2.9 million (US$0.4 million) of share-based compensation
expenses, representing a year-over-year increase of 70.3% from
RMB17.6 million in the fourth quarter of 2022. The sales and
marketing expenses in the fourth quarter of 2022 included the
impacts of a one-off reversal of expenses related to the
cancellation of loyalty points previously granted to customers of
our free in-school products, which led to a lower base.
Research and development expenses for the fourth
quarter of 2023 were RMB40.9 million (US$5.8 million), including
RMB6.0 million (US$0.9 million) of share-based compensation
expenses, representing a year-over-year decrease of 21.0% from
RMB51.8 million in the fourth quarter of 2022. The decrease was
primarily due to staff optimization in line with business
adjustment.
General and administrative expenses for the
fourth quarter of 2023 were RMB52.0 million (US$7.3 million),
including RMB7.7 million (US$1.1 million) of share-based
compensation expenses, representing a year-over-year decrease of
27.4% from RMB71.6 million in the fourth quarter of 2022. The
decrease was primarily due to the decrease of share-based
compensation compared with the same period last year.
Loss from Operations
Loss from operations for the fourth quarter of
2023 was RMB102.3 million (US$14.4 million), compared with RMB120.3
million in the fourth quarter of 2022. Loss from operations as a
percentage of net revenues for the fourth quarter of 2023 was
negative 216.0%, compared with negative 304.2% in the fourth
quarter of 2022.
Net Loss
Net loss for the fourth quarter of 2023 was
RMB98.4 million (US$13.9 million), compared with net loss of
RMB103.1 million in the fourth quarter of 2022. Net loss as a
percentage of net revenues was negative 207.9% in the fourth
quarter of 2023, compared with negative 260.7% in the fourth
quarter of 2022.
Adjusted Net Loss
(non-GAAP)
Adjusted net loss (non-GAAP) for the fourth
quarter of 2023 was RMB81.8 million (US$11.5 million), compared
with adjusted net loss (non-GAAP) of RMB70.1 million in the fourth
quarter of 2022. Adjusted net loss (non-GAAP) as a percentage of
net revenues was negative 172.8% in the fourth quarter of 2023,
compared with negative 177.3% of adjusted net loss as a percentage
of net revenues in the fourth quarter of 2022.
Please refer to the table captioned
“Reconciliations of non-GAAP measures to the most comparable GAAP
measures” at the end of this press release for a reconciliation of
net loss under U.S. GAAP to adjusted net income (loss)
(non-GAAP).
Fiscal Year 2023 Unaudited Financial
Results
Net Revenues
Net revenues in 2023 were RMB171.0 million
(US$24.1 million), representing a year-over-year decrease of 67.8%
from RMB531.1 million in 2022, mainly due to the cessation of our
personalized self-directed leaning products as we focus on our core
teaching and learning SaaS business.
Cost of Revenues
Cost of revenues in 2023 was RMB90.3 million
(US$12.7 million), representing a year-over-year decrease of 56.2%
from RMB206.2 million in 2022, which was largely in line with the
decrease in net revenues.
Gross Profit and Gross
Margin
Gross profit in 2023 was RMB80.7 million
(US$11.4 million), representing a year-over-year decrease of 75.2%
from RMB324.9 million in 2022.
Gross margin in 2023 was 47.2%, compared with
61.2% in 2022.
Total Operating Expenses
The following table sets forth a breakdown of operating expenses
by amounts and percentages of revenue during the years indicated
(in thousands, except for percentages):
|
|
For the year ended December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
|
|
|
Year- |
|
|
|
RMB |
|
|
% |
|
|
RMB |
|
|
USD |
|
|
% |
|
|
over-year |
|
Sales and marketing expenses |
|
|
79,129 |
|
|
|
14.9 |
% |
|
|
101,260 |
|
|
|
14,262 |
|
|
|
59.2 |
% |
|
|
28.0 |
% |
Research and development
expenses |
|
|
235,846 |
|
|
|
44.4 |
% |
|
|
167,932 |
|
|
|
23,653 |
|
|
|
98.2 |
% |
|
|
-28.8 |
% |
General and administrative
expenses |
|
|
221,029 |
|
|
|
41.6 |
% |
|
|
154,261 |
|
|
|
21,727 |
|
|
|
90.2 |
% |
|
|
-30.2 |
% |
Total operating
expenses |
|
|
536,004 |
|
|
|
100.9 |
% |
|
|
423,453 |
|
|
|
59,642 |
|
|
|
247.6 |
% |
|
|
-21.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses in 2023 were RMB423.5
million (US$59.6 million), representing a year-over-year decrease
of 21.0% from RMB536.0 million in 2022.
Sales and marketing expenses in 2023 were
RMB101.3 million (US$14.3 million), representing a year-over-year
increase of 28.0% from RMB79.1 million in 2022. The sales and
marketing expenses in 2022 included the impacts of a one-off
reversal of expenses related to the cancellation of loyalty points
previously granted to customers of our free in-school products,
which led to a lower base.
Research and development expenses in 2023 were
RMB167.9 million (US$23.7 million), representing a year-over-year
decrease of 28.8% from RMB235.8 million in 2022. The decrease was
primarily attributable to staff optimization in line with business
adjustment.
General and administrative expenses in 2023 were
RMB154.3 million (US$21.7 million), representing a year-over-year
decrease of 30.2% from RMB221.0 million in 2022. The decrease was
primarily due to the decrease of share-based compensation compared
with the same period last year.
Loss from Operations
Loss from operations in 2023 was RMB342.8
million (US$48.3 million), compared with RMB211.1 million in 2022.
Loss from operations as a percentage of net revenues in 2023 was
negative 200.5%, compared with negative 39.8% in 2022.
Net Loss
Net loss in 2023 was RMB311.8 million (US$43.9
million), representing a year-over-year increase of 75.3% from
RMB177.9 million in 2022. Net loss as a percentage of net revenues
was negative 182.4% in 2023, compared with negative 33.5% in
2022.
Adjusted Net Loss (non-GAAP)
Adjusted net loss (non-GAAP) in 2023 was
RMB228.1 million (US$32.1 million), compared with adjusted net loss
(non-GAAP) of RMB48.3 million in 2022.
Cash and Cash Equivalents, Restricted
Cash, Short-term Investments, and Term Deposit
Cash and cash equivalents, restricted cash,
short-term investments and term deposit were RMB476.7 million
(US$67.1 million) as of December 31, 2023, compared with RMB737.7
million as of December 31, 2022.
Founder’s Subscription of Ordinary Shares
The Company and Mr. Andy Chang Liu, Founder,
Chairman and Chief Executive Officer of the Company, entered into a
share purchase agreement, pursuant to which the Company proposed to
issue, and Mr. Andy Chang Liu proposed to subscribe for 58,453,168
Class B ordinary shares of the Company at a subscription price of
the average closing price per ordinary share for the 30 trading
days preceding the date of the share purchase agreement, pursuant
and subject to, and consistent with, applicable laws, the Nasdaq
rules and the Company’s securities trading policies. Following the
share subscription, Mr. Liu will beneficially own approximately
26.2% of the Company’s total issued and outstanding share capital.
This share subscription demonstrates Mr. Liu’s confidence in the
value and long-term growth of the Company.
Conference Call Information
The Company will hold a conference call on
Wednesday, March 20, 2024 at 9:00 p.m. U.S. Eastern Time (Thursday,
March 21, 2023 at 9:00 a.m. Beijing time) to discuss the financial
results for the fourth quarter of 2023.
Please note that all participants will need to
preregister for the conference call participation by navigating to
https://edge.media-server.com/mmc/p/pkh26d77.
Upon registration, you will receive an email
containing participant dial-in numbers, and PIN number. To join the
conference call, please dial the number you receive, enter the PIN
number, and you will be joined to the conference call
instantly.
Additionally, a live and archived webcast of
this conference call will be available at
https://ir.17zuoye.com/.
Non-GAAP Financial Measures
17EdTech’s management uses adjusted net income
(loss) as a non-GAAP financial measure to gain an understanding of
17EdTech’s comparative operating performance and future
prospects.
Adjusted net income (loss) represents net loss
excluding share-based compensation expenses and such adjustment has
no impact on income tax.
Adjusted net income (loss) is used by 17EdTech’s
management in their financial and operating decision-making as a
non-GAAP financial measure; because management believes it reflects
17EdTech’s ongoing business and operating performance in a manner
that allows meaningful period-to-period comparisons. 17EdTech’s
management believes that such non-GAAP measure provides useful
information to investors and others in understanding and evaluating
17EdTech’s operating performance in the same manner as management
does, if they so choose. Specifically, 17EdTech believes the
non-GAAP measure provides useful information to both management and
investors by excluding certain charges that the Company believes
are not indicative of its core operating results.
The non-GAAP financial measure has limitations.
It does not include all items of income and expense that affect
17EdTech’s income from operations. Specifically, the non-GAAP
financial measure is not prepared in accordance with GAAP, may not
be comparable to non-GAAP financial measures used by other
companies and, with respect to the non-GAAP financial measure that
excludes certain items under GAAP, does not reflect any benefit
that such items may confer to 17EdTech. Management compensates for
these limitations by also considering 17EdTech’s financial results
as determined in accordance with GAAP. The presentation of this
additional information is not meant to be considered superior to,
in isolation from or as a substitute for results prepared in
accordance with US GAAP.
Exchange Rate Information
The Company’s business is primarily conducted in
China and all of the revenues are denominated in Renminbi (“RMB”).
However, periodic reports made to shareholders will include current
period amounts translated into U.S. dollars (“USD” or “US$”) using
the exchange rate as of balance sheet date, for the convenience of
the readers. Translations of balances in the consolidated balance
sheets and the related consolidated statements of operations,
comprehensive loss, change in shareholders’ deficit and cash flows
from RMB into USD as of and for the three months and the year ended
December 31, 2023 are solely for the convenience of the readers and
were calculated at the rate of US$1.00=RMB7.0999 representing the
noon buying rate set forth in the H.10 statistical release of the
U.S. Federal Reserve Board on December 29, 2023. No representation
is made that the RMB amounts could have been, or could be,
converted, realized or settled into US$ at that rate on December
29, 2023, or at any other rate.
About 17 Education & Technology
Group Inc.
17 Education & Technology Group Inc. is a
leading education technology company in China, offering smart
in-school classroom solution that delivers data-driven teaching,
learning and assessment products to teachers, students and parents.
Leveraging its extensive knowledge and expertise obtained from
in-school business over the past decade, the Company provides
teaching and learning SaaS offerings to facilitate the digital
transformation and upgrade at Chinese schools, with a focus on
improving the efficiency and effectiveness of core teaching and
learning scenarios such as homework assignments and in-class
teaching. The product utilizes the Company’s technology and data
insights to provide personalized and targeted learning and exercise
content that is aimed at improving students’ learning
efficiency.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the United States Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be
identified by terminology such as “will,” “expects,” “anticipates,”
“future,” “intends,” “plans,” “believes,” “estimates” and similar
statements. Statements that are not historical facts, including
statements about 17EdTech’s beliefs and expectations, are
forward-looking statements. 17EdTech may also make written or oral
forward-looking statements in its periodic reports to the SEC, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Forward-looking statements
involve inherent risks and uncertainties. A number of factors could
cause actual results to differ materially from those contained in
any forward-looking statement, including but not limited to the
following: 17EdTech’s growth strategies; its future business
development, financial condition and results of operations; its
ability to continue to attract and retain users; its ability to
carry out its business and organization transformation, its ability
to implement and grow its new business initiatives; the trends in,
and size of, China’s online education market; competition in and
relevant government policies and regulations relating to China's
online education market; its expectations regarding demand for, and
market acceptance of, its products and services; its expectations
regarding its relationships with business partners; general
economic and business conditions; and assumptions underlying or
related to any of the foregoing. Further information regarding
these and other risks is included in 17EdTech’s filings with the
SEC. All information provided in this press release is as of the
date of this press release, and 17EdTech does not undertake any
obligation to update any forward-looking statement, except as
required under applicable law.
For investor and media inquiries, please
contact:
17 Education & Technology Group
Inc. Ms Lara ZhaoInvestor Relations ManagerE-mail:
ir@17zuoye.com
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
(In thousands of RMB and USD, except for share and per ADS
data, or otherwise noted) |
|
|
|
As ofDecember 31, |
|
|
As of December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
707,895 |
|
|
|
306,929 |
|
|
|
43,230 |
|
Restricted cash |
|
|
10,231 |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
19,531 |
|
|
|
— |
|
|
|
— |
|
Term deposit |
|
|
— |
|
|
|
169,756 |
|
|
|
23,910 |
|
Accounts receivable |
|
|
34,824 |
|
|
|
59,206 |
|
|
|
8,339 |
|
Prepaid expenses and other current assets |
|
|
140,894 |
|
|
|
94,835 |
|
|
|
13,357 |
|
Total current
assets |
|
|
913,375 |
|
|
|
630,726 |
|
|
|
88,836 |
|
Non-current
assets |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
32,295 |
|
|
|
32,013 |
|
|
|
4,509 |
|
Right-of-use assets |
|
|
30,052 |
|
|
|
20,007 |
|
|
|
2,818 |
|
Other non-current assets |
|
|
4,802 |
|
|
|
1,780 |
|
|
|
251 |
|
TOTAL
ASSETS |
|
|
980,524 |
|
|
|
684,526 |
|
|
|
96,414 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
|
153,023 |
|
|
|
128,001 |
|
|
|
18,029 |
|
Deferred revenue and customer advances, current |
|
|
42,385 |
|
|
|
44,949 |
|
|
|
6,331 |
|
Operating lease liabilities, current |
|
|
18,719 |
|
|
|
7,647 |
|
|
|
1,077 |
|
Total current
liabilities |
|
|
214,127 |
|
|
|
180,597 |
|
|
|
25,437 |
|
|
|
As ofDecember 31, |
|
|
As of December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Non-current
liabilities |
|
|
|
|
|
|
|
|
|
Operating lease liabilities, non-current |
|
|
7,534 |
|
|
|
9,660 |
|
|
|
1,361 |
|
TOTAL
LIABILITIES |
|
|
221,661 |
|
|
|
190,257 |
|
|
|
26,798 |
|
SHAREHOLDERS'
EQUITY |
|
|
|
|
|
|
|
|
|
Class A ordinary shares |
|
|
300 |
|
|
|
305 |
|
|
|
43 |
|
Class B ordinary shares |
|
|
38 |
|
|
|
38 |
|
|
|
5 |
|
Treasury stock |
|
|
(21 |
) |
|
|
(97 |
) |
|
|
(14 |
) |
Additional paid-in capital |
|
|
10,954,822 |
|
|
|
10,987,407 |
|
|
|
1,547,544 |
|
Accumulated other comprehensive income |
|
|
62,689 |
|
|
|
77,363 |
|
|
|
10,896 |
|
Accumulated deficit |
|
|
(10,258,965 |
) |
|
|
(10,570,747 |
) |
|
|
(1,488,858 |
) |
TOTAL SHAREHOLDERS'
EQUITY |
|
|
758,863 |
|
|
|
494,269 |
|
|
|
69,616 |
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY |
|
|
980,524 |
|
|
|
684,526 |
|
|
|
96,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
(In thousands of RMB and USD, except for share and per ADS
data, or otherwise noted) |
|
|
|
For the three months ended December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Net revenues |
|
|
39,556 |
|
|
|
47,346 |
|
|
|
6,669 |
|
Cost of revenues |
|
|
(18,938 |
) |
|
|
(26,775 |
) |
|
|
(3,771 |
) |
Gross
profit |
|
|
20,618 |
|
|
|
20,571 |
|
|
|
2,898 |
|
Operating expenses
(Note 1) |
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
(17,562 |
) |
|
|
(29,903 |
) |
|
|
(4,212 |
) |
Research and development expenses |
|
|
(51,792 |
) |
|
|
(40,930 |
) |
|
|
(5,765 |
) |
General and administrative expenses |
|
|
(71,607 |
) |
|
|
(52,000 |
) |
|
|
(7,324 |
) |
Total operating
expenses |
|
|
(140,961 |
) |
|
|
(122,833 |
) |
|
|
(17,301 |
) |
Loss from
operations |
|
|
(120,343 |
) |
|
|
(102,262 |
) |
|
|
(14,403 |
) |
Interest income |
|
|
4,705 |
|
|
|
5,805 |
|
|
|
818 |
|
Foreign currency exchange
loss |
|
|
— |
|
|
|
(873 |
) |
|
|
(123 |
) |
Other income (loss), net |
|
|
12,500 |
|
|
|
(1,111 |
) |
|
|
(156 |
) |
Loss before provision
for income tax |
|
|
(103,138 |
) |
|
|
(98,441 |
) |
|
|
(13,864 |
) |
Income tax expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loss |
|
|
(103,138 |
) |
|
|
(98,441 |
) |
|
|
(13,864 |
) |
Net loss available to
ordinary shareholders of 17 |
|
|
(103,138 |
) |
|
|
(98,441 |
) |
|
|
(13,864 |
) |
Education &
Technology Group Inc. |
|
|
|
|
|
|
|
|
|
Net loss per ordinary
share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
(0.21 |
) |
|
|
(0.23 |
) |
|
|
(0.03 |
) |
Net loss per ADS (Note
2) |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
(10.50 |
) |
|
|
(11.50 |
) |
|
|
(1.50 |
) |
Weighted average
shares used in calculating net loss
per ordinary share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
492,323,728 |
|
|
|
434,815,360 |
|
|
|
434,815,360 |
|
|
|
|
|
|
|
|
|
|
|
Note 1:
Share-based compensation expenses were included in the operating
expenses as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Share-based
compensation expenses: |
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
5,268 |
|
|
|
2,906 |
|
|
|
409 |
|
Research and development expenses |
|
|
7,352 |
|
|
|
6,034 |
|
|
|
850 |
|
General and administrative expenses |
|
|
20,385 |
|
|
|
7,706 |
|
|
|
1,085 |
|
Total |
|
|
33,005 |
|
|
|
16,646 |
|
|
|
2,344 |
|
|
|
|
|
|
|
|
|
|
|
Note 2: Each one
ADS represents fifty Class A ordinary shares. Effective on December
18, 2023, the Company changed the ratio of its ADS to its Class A
ordinary shares from one ADSs representing ten Class A ordinary
shares to one ADS representing fifty Class A ordinary shares. All
earnings per ADS figures in this report give effect to the
foregoing ADS to share ratio change. |
|
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
Reconciliations of non-GAAP measures to the most comparable
GAAP measures |
|
(In thousands of RMB and USD, except for share, per share
and per ADS data) |
|
|
|
|
|
For the three months ended December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Net Loss |
|
|
(103,138 |
) |
|
|
(98,441 |
) |
|
|
(13,864 |
) |
Share-based compensation |
|
|
33,005 |
|
|
|
16,646 |
|
|
|
2,344 |
|
Income tax effect |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted net
loss |
|
|
(70,133 |
) |
|
|
(81,795 |
) |
|
|
(11,520 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
(In thousands of RMB and USD, except for share and per ADS
data, or otherwise noted) |
|
|
|
For the year ended December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Net revenues |
|
|
531,064 |
|
|
|
170,962 |
|
|
|
24,079 |
|
Cost of revenues |
|
|
(206,208 |
) |
|
|
(90,259 |
) |
|
|
(12,713 |
) |
Gross
profit |
|
|
324,856 |
|
|
|
80,703 |
|
|
|
11,366 |
|
Operating expenses
(Note 1) |
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
(79,129 |
) |
|
|
(101,260 |
) |
|
|
(14,262 |
) |
Research and development expenses |
|
|
(235,846 |
) |
|
|
(167,932 |
) |
|
|
(23,653 |
) |
General and administrative expenses |
|
|
(221,029 |
) |
|
|
(154,261 |
) |
|
|
(21,727 |
) |
Total operating
expenses |
|
|
(536,004 |
) |
|
|
(423,453 |
) |
|
|
(59,642 |
) |
Loss from
operations |
|
|
(211,148 |
) |
|
|
(342,750 |
) |
|
|
(48,276 |
) |
Interest income |
|
|
11,352 |
|
|
|
27,811 |
|
|
|
3,917 |
|
Foreign currency exchange
gain |
|
|
159 |
|
|
|
(801 |
) |
|
|
(113 |
) |
Other income, net |
|
|
21,765 |
|
|
|
3,958 |
|
|
|
557 |
|
Loss before provision
for income tax |
|
|
(177,872 |
) |
|
|
(311,782 |
) |
|
|
(43,915 |
) |
Income tax expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loss |
|
|
(177,872 |
) |
|
|
(311,782 |
) |
|
|
(43,915 |
) |
Net loss available to
ordinary shareholders of 17 |
|
|
(177,872 |
) |
|
|
(311,782 |
) |
|
|
(43,915 |
) |
Education &
Technology Group Inc. |
|
|
|
|
|
|
|
|
|
Net loss per ordinary
share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
(0.35 |
) |
|
|
(0.68 |
) |
|
|
(0.10 |
) |
Net loss per ADS (Note
2) |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
(17.50 |
) |
|
|
(34.00 |
) |
|
|
(5.00 |
) |
Weighted average
shares used in calculating net loss per ordinary
share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
502,801,926 |
|
|
|
458,636,327 |
|
|
|
458,636,327 |
|
|
|
|
|
|
|
|
|
|
|
Note 1:
Share-based compensation expenses were included in the operating
expenses as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Share-based
compensation expenses: |
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
17,305 |
|
|
|
17,243 |
|
|
|
2,429 |
|
Research and development expenses |
|
|
28,624 |
|
|
|
26,954 |
|
|
|
3,796 |
|
General and administrative expenses |
|
|
83,629 |
|
|
|
39,498 |
|
|
|
5,563 |
|
Total |
|
|
129,558 |
|
|
|
83,695 |
|
|
|
11,788 |
|
|
|
|
|
|
|
|
|
|
|
Note 2: Each one
ADS represents fifty Class A ordinary shares. Effective on December
18, 2023, the Company changed the ratio of its ADS to its Class A
ordinary shares from one ADSs representing ten Class A ordinary
shares to one ADS representing fifty Class A ordinary shares. All
earnings per ADS figures in this report give effect to the
foregoing ADS to share ratio change. |
|
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
Reconciliations of non-GAAP measures to the most comparable
GAAP measures |
|
(In thousands of RMB and USD, except for share, per share
and per ADS data) |
|
|
|
|
|
For the year ended December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Net Loss |
|
|
(177,872 |
) |
|
|
(311,782 |
) |
|
|
(43,915 |
) |
Share-based compensation |
|
|
129,558 |
|
|
|
83,695 |
|
|
|
11,788 |
|
Income tax effect |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted net
loss |
|
|
(48,314 |
) |
|
|
(228,087 |
) |
|
|
(32,127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
17 Education and Technol... (NASDAQ:YQ)
Graphique Historique de l'Action
De Fév 2025 à Mar 2025
17 Education and Technol... (NASDAQ:YQ)
Graphique Historique de l'Action
De Mar 2024 à Mar 2025