0001497645 false 0001497645 2023-08-02 2023-08-02 0001497645 us-gaap:CommonStockMember 2023-08-02 2023-08-02 0001497645 inn:SeriesECumulativeRedeemablePreferredStock0.01ParValueMember 2023-08-02 2023-08-02 0001497645 inn:SeriesFCumulativeRedeemablePreferredStock0.01ParValueMember 2023-08-02 2023-08-02 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): August 2, 2023

 

SUMMIT HOTEL PROPERTIES, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Maryland 001-35074 27-2962512

(State or Other Jurisdiction
of Incorporation or Organization)

(Commission File Number) (I.R.S. Employer Identification No.)

 

13215 Bee Cave Parkway, Suite B-300

Austin, Texas 78738

(Address of Principal Executive Offices) (Zip Code)

 

(512) 538-2300

(Registrants’ telephone number, including area code)

 

Not applicable

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:    
     
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value INN New York Stock Exchange
Series E Cumulative Redeemable Preferred Stock, $0.01 par value INN-PE New York Stock Exchange
Series F Cumulative Redeemable Preferred Stock, $0.01 par value INN-PF New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

¨ Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ¨

 

 

 

 

Item 2.02.Results of Operations and Financial Condition.

 

On August 2, 2023, Summit Hotel Properties, Inc. (the “Company”) issued a press release announcing the operating results of the Company and its subsidiaries for the three and six months ended June 30, 2023. The press release referred to supplemental financial information for the second quarter 2023 that is available on the Company’s website at www.shpreit.com. A copy of the press release and the supplemental financial information are furnished as Exhibit 99.1 and Exhibit 99.2, respectively, to this Report.

 

The information in this Report, including the exhibits, is provided under Item 2.02 of Form 8-K and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. Furthermore, the information in this Report, including the exhibits, shall not be deemed to be incorporated by reference into the filings of the registrant under the Securities Act of 1933 regardless of any general incorporation language in such filings.

 

Item 9.01.Financial Statements and Exhibits.

 

(d) Exhibits
   
99.1 Press release issued on August 2, 2023, providing the consolidated operating results for the three and six months ended June 30, 2023.
   
99.2 Second Quarter 2023 Supplemental Data
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

SUMMIT HOTEL PROPERTIES, INC.
  
 By: /s/ Christopher R. Eng
   Christopher R. Eng
   Executive Vice President, General Counsel,
Dated: August 2, 2023  Chief Risk Officer and Secretary

 

 

 

 

Exhibit 99.1

 

 

 

 

13215 Bee Cave Pkwy, Suite B-300, Austin, TX 78738

Telephone: 512-538-2300   Fax: 512-538-2333
     www.shpreit.com

 

NEWS RELEASE

 

SUMMIT HOTEL PROPERTIES REPORTS SECOND QUARTER 2023 RESULTS

 

Pro Forma RevPAR Reaches New Post-Pandemic High

 

The Nordic Lodge Steamboat Springs Acquired Through GIC Joint Venture

 

Austin, Texas, August 2, 2023 - - - Summit Hotel Properties, Inc. (NYSE: INN) (the “Company”), today announced results for the three and six months ended June 30, 2023.

 

“Key operating fundamentals continued to improve during the second quarter as nominal quarterly RevPAR reached its highest level since the onset of the pandemic, highlighted by nearly 15% RevPAR growth in the NewcrestImage portfolio. Our revenue management efforts yielded significant market share gains during the quarter, as total portfolio RevPAR index increased over 250 basis points compared to last year, also driven by the NewcrestImage portfolio which grew index by nearly 750 basis points during the quarter,” said Jonathan P. Stanner, the Company’s President and Chief Executive Officer. “As the second quarter progressed, we saw industry demand trends normalize, particularly in leisure-oriented markets, but we are encouraged by the recovery of our urban portfolio during the quarter and the stability of our forward looking operating trends,” commented Mr. Stanner.

 

“We also continued to expand our partnership with GIC through the acquisition of The Nordic Lodge in downtown Steamboat Springs, which presents a unique opportunity to own a highly regarded independent hotel with a strong going-in yield, an extremely efficient operating model, and significant development or redevelopment optionality. Finally, we were extremely pleased with the execution of our corporate credit facility refinancing that closed in the second quarter. The credit facility transaction, along with the two previously announced interest rate swaps that are now effective, further enhance our well-positioned balance sheet by extending maturity dates, maintaining pricing, reducing interest rate risk, and preserving overall flexibility to execute on our strategic initiatives,” continued Mr. Stanner.

 

Second Quarter 2023 Summary

 

·Net Loss: Net loss attributable to common stockholders was $0.8 million, or $0.01 per diluted share, compared to a net income of $7.9 million, or $0.07 per diluted share, for the second quarter of 2022.

 

·Pro forma RevPAR: Pro forma RevPAR increased 3.5 percent to $127.06 compared to the second quarter of 2022. Pro forma ADR increased 1.9 percent to $168.33 compared to the same period in 2022, and pro forma occupancy increased 1.6 percent to 75.5 percent.

 

·Same Store RevPAR: Same Store RevPAR increased 3.6 percent to $126.89 compared to the second quarter of 2022. Same store ADR increased 2.2 percent to $167.70 compared to the same period in 2022, and same store occupancy increased 1.3 percent to 75.7 percent.

 

·Pro Forma Hotel EBITDA (1): Pro forma hotel EBITDA increased 0.1 percent to $71.1 million from $71.0 million in the same period in 2022. Pro forma hotel EBITDA margin contracted to 36.6 percent from 38.2 percent in the same period of 2022.

 

 1 | Page

 

 

·Same Store Hotel EBITDA (1): Same store hotel EBITDA increased 0.6 percent to $68.2 million from $67.8 million in the same period in 2022. Same store hotel EBITDA margin contracted to 37.1 percent from 38.5 percent in the same period of 2022.

 

·Adjusted EBITDAre (1): Adjusted EBITDAre decreased 3.1 percent to $52.9 million from $54.6 million in the second quarter of 2022.

 

·Adjusted FFO (1): Adjusted FFO was $33.2 million, or $0.27 per diluted share and unit, compared to $32.6 million, or $0.27 per diluted share and unit, in the second quarter of 2022.

 

The Company’s results for the three and six months ended June 30, 2023, are as follows (in thousands, except per share amounts):

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2023   2022   2023   2022 
                 
   (unaudited) 
Net (loss) income attributable to common stockholders  $(753)  $7,944   $(5,981)  $(4,435)
Net (loss) income per diluted share  $(0.01)  $0.07   $(0.06)  $(0.04)
Total revenues  $194,493   $183,248   $376,876   $325,117 
EBITDAre (1)  $61,602   $62,438   $116,942   $101,176 
Adjusted EBITDAre (1)  $52,896   $54,592   $97,331   $87,513 
FFO (1)  $27,847   $27,135   $49,923   $41,628 
Adjusted FFO (1)  $33,151   $32,624   $59,411   $52,765 
FFO per diluted share and unit (1)  $0.23   $0.22   $0.41   $0.35 
Adjusted FFO per diluted share and unit (1)  $0.27   $0.27   $0.49   $0.44 
                     
Pro Forma(2)                    
RevPAR  $127.06   $122.71   $124.20   $112.25 
RevPAR Growth   3.5%        10.6%     
Hotel EBITDA  $71,117   $71,024   $136,240   $122,562 
Hotel EBITDA margin   36.6%   38.2%   36.1%   36.4%
Hotel EBITDA margin growth   -155 bps        -29 bps     
                     
Same Store(3)                    
RevPAR  $126.89   $122.49   $122.59   $110.85 
RevPAR Growth   3.6%        10.6%     
Hotel EBITDA  $68,184   $67,794   $127,449   $115,062 
Hotel EBITDA margin   37.1%   38.5%   36.1%   36.2%
Hotel EBITDA margin growth   -138 bps        -11 bps     

 

(1) See tables later in this press release for a discussion and reconciliation of net loss to non-GAAP financial measures, including earnings before interest, taxes, depreciation, and amortization (“EBITDA”), EBITDAre, adjusted EBITDAre, funds from operations (“FFO”), FFO per diluted share and unit, adjusted FFO (“AFFO”), and AFFO per diluted share and unit, as well as a reconciliation of operating income (loss) to hotel EBITDA. See “Non-GAAP Financial Measures” at the end of this release.

 

 2 | Page

 

 

(2) Unless stated otherwise in this release, all pro forma information includes operating and financial results for 101 hotels owned as of June 30, 2023, as if each hotel had been owned by the Company since January 1, 2022, and remained open for the entirety of the measurement period. As a result, all pro forma information includes operating and financial results for hotels acquired since January 1, 2022, which may include periods prior to the Company’s ownership. Pro forma and non-GAAP financial measures are unaudited.

 

(3) All same store information includes operating and financial results for 95 hotels owned as of June 30, 2023, and at all times during the three and six months ended June 30, 2023, and 2022.

 

Year-to-Date 2023 Summary

 

·Net Loss: Net loss attributable to common stockholders was $6.0 million, or $0.06 per diluted share, compared to a net loss of $4.4 million, or $0.04 per diluted share, in the same period of 2022.

 

·Pro forma RevPAR: Pro forma RevPAR increased 10.6 percent to $124.20 compared to the same period of 2022. Pro forma ADR increased 6.1 percent to $171.26, and pro forma occupancy increased 4.3 percent to 72.5 percent.

 

·Same Store RevPAR: Same Store RevPAR increased 10.6 percent to $122.59 compared to the same period of 2022. Same store ADR increased 6.2 percent to $169.21, and same store occupancy increased 4.2 percent to 72.4 percent.

 

·Pro Forma Hotel EBITDA (1): Pro forma hotel EBITDA increased 11.2 percent to $136.2 million from $122.6 million, and pro forma hotel EBITDA margin contracted to 36.1 percent from 36.4 percent in the same period of 2022.

 

·Same Store Hotel EBITDA (1): Same store hotel EBITDA increased 10.8 percent to $127.4 million from $115.1 million, and same store hotel EBITDA margin contracted to 36.1 percent from 36.2 percent in the same period of 2022.

 

·Adjusted EBITDAre (1): Adjusted EBITDAre increased 11.2 percent to $97.3 million from $87.5 million, in the same period of 2022.

 

·Adjusted FFO (1): Adjusted FFO increased 12.6 percent to $59.4 million, or $0.49 per diluted share and unit, from $52.8 million, or $0.44 per diluted share and unit, in the same period of 2022.

 

Recent Transaction Activity

 

The Nordic Lodge Steamboat Springs Acquired for $13.7 Million

 

On June 23, 2023, the Company completed the acquisition of The Nordic Lodge Steamboat Springs (“The Nordic Lodge Hotel”), an independent 47-guestroom hotel, for $13.7 million through its joint venture with GIC.

 

Located in the heart of downtown Steamboat Springs and consistently ranked #1 on TripAdvisor’s Best Places to Stay in Steamboat Springs, the acquisition of The Nordic Lodge Hotel provides a unique opportunity to own an asset with an irreplaceable downtown location, strong going-in yield, and immediate value enhancement opportunities. The Nordic Lodge Hotel is located approximately two miles from the joint venture’s Residence Inn Steamboat Springs hotel, offering incremental complexing opportunities to an already highly efficient operating model, highlighted by a gross operating profit margin that exceeded 70% for the full year 2022.

 

Steamboat Springs is recognized as one of the top mountain resorts in the U.S., and in addition to the well-known ski resort, Steamboat Springs offers year-round activities such as hiking, biking, fishing, and rafting as well as events and festivals held throughout the city. The Company estimates The Nordic Lodge Hotel to yield between a 10.0 percent and 10.5 percent capitalization rate based on the full year estimated 2023 net operating income prior to any potential synergies related to common ownership with the Residence Inn Steamboat. The Company funded its 51% interest in the joint venture acquisition using a portion of the net proceeds generated from the recently completed four-hotel portfolio sale and cash on hand.

 

 3 | Page

 

 

Residence Inn Scottsdale North Acquired for $29.0 Million

 

On June 1, 2023, the Company completed the previously announced acquisition of the 120-guestroom Residence Inn Scottsdale North (“Residence Inn Scottsdale”) for $29.0 million through its joint venture with GIC. The Residence Inn Scottsdale is located directly across North Scottsdale Road from the joint venture’s Courtyard and Springhill Suites hotels, both of which are also owned by the GIC joint venture. The Company expects the addition of a third Marriott-branded hotel to the existing sales cluster will create revenue and operational synergies and the market-leading Residence Inn brand will allow the cluster to capture additional group and extended-stay opportunities.

 

The Company expects the Residence Inn Scottsdale to yield between an 8.0 percent and 8.5 percent capitalization rate on full year estimated 2023 net operating income prior to any synergies realized. The hotel was fully renovated in 2019 and requires minimal near-term capital expenditures. The Company funded its 51% interest in the joint venture acquisition using a portion of the net proceeds generated from the recently completed four-hotel portfolio sale.

 

Four-Hotel Portfolio Sale Completed For $28.1 Million

 

On May 19, 2023, the Company completed the previously announced disposition of four wholly-owned hotels totaling 467 guestrooms for a gross sales price of $28.1 million. The portfolio of sold hotels included:

 

Hotel  State  Rooms 
Hyatt Place Chicago/Lombard/Oak Brook  IL   151 
Hyatt Place Chicago/Hoffman Estates  IL   126 
Hilton Garden Inn Minneapolis/Eden Prairie  MN   97 
Holiday Inn Express & Suites Eden Prairie – Minnetonka  MN   93 
Total      467 

 

The transaction represents a 4.2 percent capitalization rate based on the aggregate net operating income of the hotels after a 4% FF&E reserve for the twelve months ended December 31, 2022. The Company will also forego comprehensive renovations that were estimated to be $21 million as a result of the sale. The aggregate gross sales price of $28.1 million, plus estimated future capital improvements, represents a 2.4 percent capitalization rate for the trailing twelve months ended December 31, 2022.

 

Capital Markets & Balance Sheet

 

On June 21, 2023, the Company successfully completed the refinancing of its $600 million senior unsecured credit facility (the “Credit Facility”), which is comprised of a $400 million senior unsecured revolving credit facility (the “Revolver”) and $200 million senior unsecured term loan (the “Term Loan”). The amended and restated credit agreement provides for a maturity date of June 2028 for both the Revolver and Term Loan, including extension options. The pricing grid from the prior credit facility has been maintained at a range of 140 to 240 basis points for the Revolver and 135 to 235 basis points for the Term Loan, each over the applicable adjusted SOFR rate. As a result of this refinancing, the Company’s average length to maturity has been increased to over three years, including extension options, with no debt maturities until the fourth quarter of 2024.

 

 4 | Page

 

 

As of June 30, 2023, inclusive of its pro rata share of the GIC Joint Venture credit facility, the Company had the following:

 

·Outstanding debt of $1.2 billion with a weighted average interest rate of 4.93 percent. After giving effect to interest rate derivative agreements, $748.0 million, or 65 percent, of our outstanding debt had an average fixed interest rate, and $406.0 million, or 35 percent, had a variable interest rate.

 

oOn July 1, 2023, two previously announced interest rate swaps that fix SOFR at 3.35% became effective and result in the Company having approximately 74 percent fixed rate debt with a weighted average interest rate of 4.80 percent.

 

·Unrestricted cash and cash equivalents of $45.1 million.

 

·Total liquidity of $421.6 million, including unrestricted cash and cash equivalents and revolving credit facility availability.

 

Common and Preferred Dividend Declaration

 

On July 27, 2023, the Company declared a quarterly cash dividend of $0.06 per share on its common stock and per common unit of limited partnership interest in Summit Hotel OP, LP. The quarterly dividend of $0.06 per share represents an annualized dividend yield of 3.8% based on the closing price of shares of the common stock on August 1, 2023.

 

In addition, the Board of Directors declared a quarterly cash dividend of:

 

·$0.390625 per share on its 6.25% Series E Cumulative Redeemable Preferred Stock

 

·$0.3671875 per share on its 5.875% Series F Cumulative Redeemable Preferred Stock.

 

·$0.328125 per unit on its 5.25% Series Z Cumulative Perpetual Preferred Units

 

The dividends are payable on August 31, 2023, to holders of record as of August 17, 2023.

 

 5 | Page

 

 

2023 Outlook

 

The Company is updating its previously provided outlook for the full year 2023 based on 101 lodging assets, 57 of which were wholly owned as of August 2, 2023. The updated outlook includes all transaction activity closed during the second quarter and the net disposition activity resulting in an estimated $2.0 million reduction in adjusted EBITDAre and $1.6 million reduction in adjusted FFO for the full year. There are no additional acquisitions, dispositions, or capital markets activities assumed in the Company’s full year 2023 outlook beyond the transactions already completed.

 

   FYE 2023 Outlook 
Summit Operational  Low   High  

Variance to

Prior Midpoint

  

% Change to

Prior Midpoint

 
Pro Forma RevPAR (1)  $119.00   $121.50   $-    - 
Pro Forma RevPAR Growth (1)   6.00%   8.00%   -1.50%   n/a 
Adjusted EBITDAre  $183,000   $193,000   $(10,150)   -5.1%
Adjusted FFO  $105,000   $115,300   $(9,950)   -8.3%
Adjusted FFO per Diluted Unit  $0.86   $0.94   $(0.08)   -8.3%
Capital Expenditures, Pro Rata  $60,000   $80,000   $-    - 
                     

 

    FYE 2023 Outlook Adjusted for
Transactions (2)
 
   

Variance to

Prior Midpoint

  

% Change to

Prior Midpoint

 
Pro Forma RevPAR (1)   $-    - 
Pro Forma RevPAR Growth (1)    -1.50%   n/a 
Adjusted EBITDAre   $(8,150)   -4.1%
Adjusted FFO   $(8,350)   -7.0%
Adjusted FFO per Diluted Unit   $(0.07)   -7.0%
Capital Expenditures, Pro Rata   $-    - 

 

(1)All pro forma information includes operating and financial results for 101 lodging assets owned as of August 2, 2023, as if each property had been owned by the Company since January 1, 2022, and will continue to be owned through the entire year ending December 31, 2023. As a result, the pro forma information includes operating and financial results for lodging assets acquired since January 1, 2022, which may include periods prior to the Company’s ownership. Pro forma and non-GAAP financial measures are unaudited.

 

(2)The variance to adjusted prior midpoint reflects the midpoint change in current outlook compared to previous outlook had the Company included all transactions closed during the second quarter in its prior guidance given no transactions were contemplated in the full year 2023 outlook update published in May 2023.

 

Second Quarter 2023 Earnings Conference Call

 

The Company will conduct its quarterly conference call on Thursday, August 3, 2023, at 10:00 AM ET.

 

1.To access the conference call, please pre-register using this link. Registrants will receive a confirmation with dial-in details.

 

2.A live webcast of the conference call can be accessed using this link. A replay of the webcast will be available in the Investors section of the Company's website, www.shpreit.com, until October 31, 2023.

 

 6 | Page

 

 

Supplemental Disclosures

 

In conjunction with this press release, the Company has furnished a financial supplement with additional disclosures on its website. Visit www.shpreit.com for more information. The Company has no obligation to update any of the information provided to conform to actual results or changes in portfolio, capital structure or future expectations.

 

About Summit Hotel Properties

 

Summit Hotel Properties, Inc. is a publicly traded real estate investment trust focused on owning premium-branded lodging properties with efficient operating models primarily in the upscale segment of the lodging industry. As of August 2, 2023, the Company's portfolio consisted of 101 assets, 57 of which are wholly owned, with a total of 15,035 guestrooms located in 24 states.

 

For additional information, please visit the Company's website, www.shpreit.com, and follow on Twitter at @SummitHotel_INN and on Facebook at facebook.com/SummitHotelProperties.

 

Contact:

 

Adam Wudel

SVP – Finance & Capital Markets

Summit Hotel Properties, Inc.

(512) 538-2325

 

Forward-Looking Statements

 

This press release contains statements that are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “forecast,” “continue,” “plan,” “likely,” “would” or other similar words or expressions. Forward-looking statements are based on certain assumptions and can include future expectations, future plans and strategies, financial and operating projections, or other forward-looking information. Examples of forward-looking statements include the following: the Company’s ability to realize growth from the deployment of renovation capital; projections of the Company’s revenues and expenses, capital expenditures or other financial items; descriptions of the Company’s plans or objectives for future operations, acquisitions, dispositions, financings, redemptions or services; forecasts of the Company’s future financial performance and potential increases in average daily rate, occupancy, RevPAR, room supply and demand, EBITDAre, Adjusted EBITDAre, FFO and AFFO; the Company’s outlook with respect to pro forma RevPAR, pro forma RevPAR growth, RevPAR, RevPAR growth, AFFO, AFFO per diluted share and unit and renovation capital deployed; and descriptions of assumptions underlying or relating to any of the foregoing expectations regarding the timing of their occurrence. These forward-looking statements are subject to various risks and uncertainties, not all of which are known to the Company and many of which are beyond the Company’s control, which could cause actual results to differ materially from such statements. These risks and uncertainties include, but are not limited to, the state of the U.S. economy, supply and demand in the hotel industry, and other factors as are described in greater detail in the Company’s filings with the Securities and Exchange Commission (“SEC”). Unless legally required, the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

For information about the Company’s business and financial results, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC, and its quarterly and other periodic filings with the SEC. The Company undertakes no duty to update the statements in this release to conform the statements to actual results or changes in the Company’s expectations.

 

 7 | Page

 

 

Summit Hotel Properties, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

 

   June 30, 2023   December 31, 2022 
   (unaudited)     
ASSETS          
Investments in lodging property, net  $2,856,006   $2,841,856 
Assets held for sale, net   1,650    29,166 
Cash and cash equivalents   58,456    51,255 
Restricted cash   11,953    10,553 
Right-of-use assets, net   35,624    35,023 
Trade receivables, net   22,112    21,015 
Prepaid expenses and other   15,641    8,378 
Deferred charges, net   7,079    7,074 
Other assets   25,166    17,950 
Total assets  $3,033,687   $3,022,270 
LIABILITIES, REDEEMABLE
NON-CONTROLLING INTERESTS, AND EQUITY
          
Liabilities:          
Debt, net of debt issuance costs  $1,450,854   $1,451,796 
Lease liabilities, net   26,383    25,484 
Accounts payable   5,479    5,517 
Accrued expenses and other   88,776    81,304 
Total liabilities   1,571,492    1,564,101 
           
Redeemable non-controlling interests   50,219    50,219 
           
Total stockholders' equity   949,246    959,813 
Non-controlling interests   462,730    448,137 
Total equity   1,411,976    1,407,950 
Total liabilities, redeemable non-controlling interests, and equity  $3,033,687   $3,022,270 

 

 8 | Page

 

 

Summit Hotel Properties, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Revenues:                
Room  $174,181   $166,804   $337,270   $295,614 
Food and beverage   10,269    7,664    20,899    13,326 
Other   10,043    8,780    18,707    16,177 
Total revenues   194,493    183,248    376,876    325,117 
Expenses:                    
Room   38,788    35,783    74,697    64,193 
Food and beverage   8,040    6,013    15,995    10,127 
Other lodging property operating expenses   57,829    53,711    113,954    99,988 
Property taxes, insurance and other   14,215    13,525    28,939    26,663 
Management fees   4,992    5,042    9,797    8,837 
Depreciation and amortization   37,510    38,058    74,418    74,332 
Corporate general and administrative   9,100    8,074    17,099    17,211 
Transaction costs   260    681    266    681 
Recoveries of credit losses   -    (250)   (250)   (250)
Total expenses   170,734    160,637    334,915    301,782 
(Loss) gain on disposal of assets, net   (320)   20,484    (320)   20,484 
Operating income   23,439    43,095    41,641    43,819 
Other income (expense):                    
Interest expense   (22,248)   (15,118)   (43,157)   (28,557)
Interest and other income, net   490    1,773    755    3,515 
Total other expense, net   (21,758)   (13,345)   (42,402)   (25,042)
Income (loss) from continuing operations before income taxes   1,681    29,750    (761)   18,777 
Income tax expense   (791)   (6,437)   (319)   (4,437)
Net income (loss)   890    23,313    (1,080)   14,340 
Loss (income) attributable to non-controlling interests   2,982    (10,748)   4,351    (9,629)
Net income attributable to Summit Hotel Properties, Inc. before preferred dividends and distributions   3,872    12,565    3,271    4,711 
Distributions to and accretion of redeemable non-controlling interests   (657)   (653)   (1,314)   (1,208)
Preferred dividends   (3,968)   (3,968)   (7,938)   (7,938)
Net (loss) income attributable to common stockholders  $(753)  $7,944   $(5,981)  $(4,435)
(Loss) income per share:                    
Basic  $(0.01)  $0.08   $(0.06)  $(0.04)
Diluted  $(0.01)  $0.07   $(0.06)  $(0.04)
Weighted average common shares outstanding:                    
Basic   105,562    105,199    105,438    105,049 
Diluted   105,562    121,352    105,438    105,049 

 

 9 | Page

 

 

Summit Hotel Properties, Inc.
Reconciliation of Net Loss to Non-GAAP Measures – Funds From Operations

(Unaudited)

(In thousands, except per share and unit amounts)

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Net income (loss)  $890   $23,313   $(1,080)  $14,340 
Preferred dividends   (3,968)   (3,968)   (7,938)   (7,938)
Distributions to and accretion of redeemable non-controlling interests   (657)   (653)   (1,314)   (1,208)
Loss (income) related to non-controlling interests in consolidated joint ventures   2,971    (9,031)   3,651    (8,949)
Net (loss) income applicable to Common Stock and Common Units  $(764)  $9,661   $(6,681)  $(3,755)
Real estate-related depreciation   36,327    36,960    72,054    72,155 
Loss (gain) on disposal of assets and other dispositions, net   320    (20,484)   368    (20,484)
Adjustments related to non-controlling interests in consolidated joint ventures   (8,036)   998    (15,818)   (6,288)
FFO applicable to Common Stock and Common Units  $27,847   $27,135   $49,923   $41,628 
Recoveries of credit losses   -    (250)   (250)   (250)
Amortization of debt issuance costs   1,386    1,413    2,785    2,825 
Amortization of franchise fees   144    169    286    337 
Amortization of intangible assets, net   919    929    1,822    1,840 
Equity-based compensation   2,578    2,142    4,046    5,840 
Transaction costs and other   259    716    352    716 
Non-cash interest (income) expense, net (1)   (133)   9    (263)   (113)
Non-cash lease expense, net   129    130    262    258 
Casualty losses, net   935    119    1,471    304 
Other non-cash items, net   -    -    768    - 
Adjustments related to non-controlling interests in consolidated joint ventures   (913)   112    (1,791)   (620)
AFFO applicable to Common Stock and Common Units  $33,151   $32,624   $59,411   $52,765 
FFO per share of Common Stock and Common Units  $0.23   $0.22   $0.41   $0.35 
AFFO per share of Common Stock and Common Units  $0.27   $0.27   $0.49   $0.44 
Weighted average diluted shares of Common Stock and Common Units                    
FFO and AFFO (2)   122,432    121,352    122,223    119,890 

 

(1)Non-cash interest income relates to the amortization of the discount on certain notes receivable. The discount on these notes receivable was recorded at inception of the related loans based on the estimated value of the embedded purchase options in the notes receivable.

 

(2)The Company includes the outstanding OP units issued by Summit Hotel OP, LP, the Company’s operating partnership, held by limited partners other than the Company because the OP units are redeemable for cash or, at the Company’s option, shares of the Company’s common stock on a one-for-one basis.

 

 10 | Page

 

 

Summit Hotel Properties, Inc.

Reconciliation of Weighted Average Diluted Common Shares

(Unaudited)

(In thousands)

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Weighted average of shares of common stock outstanding   105,562    105,199    105,438    105,049 
Dilutive effect of unvested restricted stock awards   29    164    122    113 
Dilutive effect of Common Units of Operating Partnership   15,977    15,989    15,977    14,728 
Dilutive effect of shares of Common Stock issuable upon conversion of convertible debt   24,540    23,978    24,433    23,978 
Adjusted weighted diluted shares of Common Stock   146,108    145,330    145,970    143,868 
                     
Non-GAAP adjustment for dilutive effects of restricted stock awards   864    -    686    - 
Non-GAAP adjustment for dilutive effect of shares of Common Stock issuable upon conversion of convertible debt   (24,540)   (23,978)   (24,433)   (23,978)
Non-GAAP weighted diluted share of Common Stock and Common Units   122,432    121,352    122,223    119,890 

 

 11 | Page

 

 

Summit Hotel Properties, Inc.

Reconciliation of Net Loss to Non-GAAP Measures – EBITDAre

(Unaudited)

(In thousands)

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Net income (loss)  $890   $23,313   $(1,080)  $14,340 
Depreciation and amortization   37,510    38,058    74,418    74,332 
Interest expense   22,248    15,118    43,157    28,557 
Interest income   (157)   (4)   (240)   (6)
Income tax expense   791    6,437    319    4,437 
EBITDA  $61,282   $82,922   $116,574   $121,660 
Loss (gain) on disposal of assets and other dispositions, net   320    (20,484)   368    (20,484)
EBITDAre  $61,602   $62,438   $116,942   $101,176 
Recoveries of credit losses   -    (250)   (250)   (250)
Amortization of key money liabilities   (121)   (123)   (257)   (123)
Equity-based compensation   2,578    2,142    4,046    5,840 
Transaction costs and other   259    716    352    716 
Non-cash interest (income) expense, net (1)   (133)   9    (263)   (113)
Non-cash lease expense, net   129    130    262    258 
Casualty losses, net   935    119    1,471    304 
Loss (income) related to non-controlling interests in consolidated joint ventures   2,971    (9,031)   3,651    (8,949)
Other non-cash items, net   -    -    713    - 
Adjustments related to non-controlling interests in consolidated joint ventures   (15,324)   (1,558)   (29,336)   (11,346)
Adjusted EBITDAre  $52,896   $54,592   $97,331   $87,513 

 

(1)Non-cash interest income relates to the amortization of the discount on certain notes receivable. The discount on these notes receivable was recorded at inception of the related loans based on the estimated value of the embedded purchase options in the notes receivable.

 

 12 | Page

 

 

Summit Hotel Properties, Inc.

Pro Forma Hotel Operating Data

(Unaudited)

(In thousands)

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
Pro Forma Operating Data (1,2)  2023   2022   2023   2022 
Pro forma room revenue  $173,837   $167,859   $337,981   $303,783 
Pro forma other hotel operating revenue   20,273    18,148    39,498    33,052 
Pro forma total revenues   194,110    186,007    377,479    336,835 
Pro forma total hotel operating expenses   122,993    114,983    241,239    214,273 
Pro forma hotel EBITDA  $71,117   $71,024   $136,240   $122,562 
Pro forma hotel EBITDA Margin   36.6%   38.2%   36.1%   36.4%
                     
Reconciliations of Non-GAAP financial measures to comparable GAAP financial measures                    
                     
Revenue:                    
Total revenues  $194,493   $183,248   $376,876   $325,117 
Total revenues - acquisitions (1)   1,278    6,953    4,716    19,157 
Total revenues - dispositions (2)   (1,661)   (4,194)   (4,113)   (7,439)
Pro forma total revenues   194,110    186,007    377,479    336,835 
                     
Hotel Operating Expenses:                    
Total hotel operating expenses   123,864    114,074    243,382    209,808 
Hotel operating expenses - acquisitions (1)   790    4,298    2,279    11,454 
Hotel operating expenses - dispositions (2)   (1,661)   (3,389)   (4,422)   (6,989)
Pro forma hotel operating expenses   122,993    114,983    241,239    214,273 
                     
Hotel EBITDA:                    
Operating income   23,439    43,095    41,641    43,819 
Loss (gain) on disposal of assets and other dispositions, net   320    (20,484)   320    (20,484)
Recoveries of credit losses   -    (250)   (250)   (250)
Transaction costs   260    681    266    681 
Corporate general and administrative   9,100    8,074    17,099    17,211 
Depreciation and amortization   37,510    38,058    74,418    74,332 
Hotel EBITDA   70,629    69,174    133,494    115,309 
Hotel EBITDA - acquisitions (1)   (2,445)   (575)   (6,354)   203 
Hotel EBITDA - dispositions (2)   -    (805)   309    (450)
Same store hotel EBITDA  $68,184   $67,794   $127,449   $115,062 
Hotel EBITDA - acquisitions (3)   2,933    3,230    8,791    7,500 
Pro forma hotel EBITDA  $71,117   $71,024   $136,240   $122,562 

 

(1)For any hotels acquired by the Company after January 1, 2022 (the “Acquired Hotels”), the Company has excluded the financial results of each of the Acquired Hotels for the period the Acquired Hotels were purchased by the Company to June 30, 2023 (the “Acquisition Period”) in determining same-store hotel EBITDA.

 

(2)For hotels sold by the Company between January 1, 2022, and June 30, 2023 (the “Disposed Hotels”), the Company has excluded the financial results of each of the Disposed Hotels for the period beginning on January 1, 2022, and ending on the date the Disposed Hotels were sold by the Company (the “Disposition Period”) in determining same-store hotel EBITDA.

 

(3)Unaudited pro forma information includes operating results for 101 hotels owned as of June 30, 2023, as if all such hotels had been owned by the Company since January 1, 2022. For hotels acquired by the Company after January 1, 2022 (the “Acquired Hotels”), the Company has included in the pro forma information the financial results of each of the Acquired Hotels for the period from January 1, 2022, to June 30, 2023. The financial results for the Acquired Hotels include information provided by the third-party owner of such Acquired Hotel prior to purchase by the Company and have not been audited or reviewed by our auditors or adjusted by us. The pro forma information is included to enable comparison of results for the current reporting period to results for the comparable period of the prior year and are not indicative of future results.

 

 13 | Page

 

 

Summit Hotel Properties, Inc.

Pro Forma Hotel Operating Data

(Unaudited)

(In thousands, except operating statistics)

 

   2022   2023   Trailing Twelve 
Pro Forma Operating Data (1,2)  Q3   Q4   Q1   Q2   Months Ended
June 30, 2023
 
Pro forma room revenue  $157,960   $152,776   $164,144   $173,837   $648,717 
Pro forma other hotel operating revenue   17,964    18,597    19,225    20,273    76,059 
Pro forma total revenues   175,924    171,373    183,369    194,110    724,776 
Pro forma total hotel operating expenses   115,209    108,447    118,246    122,993    464,895 
Pro forma hotel EBITDA  $60,715   $62,926   $65,123   $71,117   $259,881 
Pro forma hotel EBITDA Margin   34.5%   36.7%   35.5%   36.6%   35.9%
                          
Pro Forma Statistics (1,2)                         
Rooms sold   989,042    948,793    940,790    1,032,690    3,911,315 
Rooms available   1,382,944    1,382,983    1,353,060    1,368,094    5,487,081 
Occupancy   71.5%   68.6%   69.5%   75.5%   71.3%
ADR  $159.71   $161.02   $174.47   $168.33   $165.86 
RevPAR  $114.22   $110.47   $121.31   $127.06   $118.23 
                          
Actual Statistics                         
Rooms sold   1,010,996    963,151    950,214    1,039,045    3,963,406 
Rooms available   1,409,716    1,410,358    1,380,060    1,376,796    5,576,930 
Occupancy   71.7%   68.3%   68.9%   75.5%   71.1%
ADR  $158.39   $159.50   $171.63   $167.64   $164.26 
RevPAR  $113.59   $108.92   $118.18   $126.51   $116.74 
                          
Reconciliations of Non-GAAP financial measures to comparable GAAP financial measures                         
                          
Revenue:                         
Total revenues  $178,252   $172,326   $182,383   $194,493   $727,454 
Total revenues from acquisitions (1)   1,934    2,090    3,438    1,278    8,740 
Total revenues from dispositions (2)   (4,262)   (3,043)   (2,452)   (1,661)   (11,418)
Pro forma total revenues   175,924    171,373    183,369    194,110    724,776 
                          
Hotel Operating Expenses:                         
Total hotel operating expenses   117,149    110,277    119,518    123,864    470,808 
Total hotel operating expenses from acquisitions (1)   1,131    900    1,489    790    4,310 
Total hotel operating expenses from dispositions (2)   (3,071)   (2,730)   (2,761)   (1,661)   (10,223)
Pro forma total hotel operating expenses   115,209    108,447    118,246    122,993    464,895 
                          
Hotel EBITDA:                         
Operating income   17,230    6,733    18,202    23,439    65,604 
Loss (gain) on disposal of assets and other dispositions, net   5    164    -    320    489 
Loss on write down of assets   -    10,420    -    -    10,420 
Recoveries of credit losses   (850)   -    (250)   -    (1,100)
Transaction costs   56    12    6    260    334 
Corporate general and administrative   6,532    7,022    7,999    9,100    30,653 
Depreciation and amortization   38,130    37,698    36,908    37,510    150,246 
Hotel EBITDA   61,103    62,049    62,865    70,629    256,646 
Hotel EBITDA from acquisitions (1)   (205)   (2,899)   (3,909)   (2,445)   (9,458)
Hotel EBITDA from dispositions (2)   (1,191)   (313)   309    -    (1,195)
Same store hotel EBITDA  $59,707   $58,837   $59,265   $68,184   $245,993 
Hotel EBITDA from acquisitions (3)   1,008    4,089    5,858    2,933    13,888 
Pro forma hotel EBITDA  $60,715   $62,926   $65,123   $71,117   $259,881 

 

(1)For any hotels acquired by the Company after July 1, 2022 (the “Acquired Hotels”), the Company has excluded the financial results of each of the Acquired Hotels for the period the Acquired Hotels were purchased by the Company to June 30, 2023 (the “Acquisition Period”) in determining same-store hotel EBITDA.

 

(2)For hotels sold by the Company between July 1, 2022, and June 30, 2023 (the “Disposed Hotels”), the Company has excluded the financial results of each of the Disposed Hotels for the period beginning on July 1, 2022, and ending on the date the Disposed Hotels were sold by the Company (the “Disposition Period”) in determining same-store hotel EBITDA.

 

(3)Unaudited pro forma information includes operating results for 101 hotels owned as of June 30, 2023, as if all such hotels had been owned by the Company since July 1, 2022. For hotels acquired by the Company after July 1, 2022 (the “Acquired Hotels”), the Company has included in the pro forma information the financial results of each of the Acquired Hotels for the period from July 1, 2022, to June 30, 2023. The financial results for the Acquired Hotels include information provided by the third-party owner of such Acquired Hotel prior to purchase by the Company and have not been audited or reviewed by our auditors or adjusted by us. The pro forma information is included to enable comparison of results for the current reporting period to results for the comparable period of the prior year and are not indicative of future results.

 

 14 | Page

 

 

Summit Hotel Properties, Inc.

Pro Forma and Same Store Data

(Unaudited)

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Pro Forma (101)                    
Rooms sold   1,032,690    1,016,362    1,973,480    1,882,374 
Rooms available   1,368,094    1,367,882    2,721,154    2,706,209 
Occupancy   75.5%   74.3%   72.5%   69.6%
ADR  $168.33   $165.16   $171.26   $161.38 
RevPAR  $127.06   $122.71   $124.20   $112.25 
                     
Occupancy change   1.6%        4.3%     
ADR change   1.9%        6.1%     
RevPAR change   3.5%        10.6%     

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Same-Store (95)                    
Rooms sold   992,651    979,471    1,890,386    1,814,858 
Rooms available   1,311,856    1,311,856    2,609,296    2,609,265 
Occupancy   75.7%   74.7%   72.4%   69.6%
ADR  $167.70   $164.06   $169.21   $159.37 
RevPAR  $126.89   $122.49   $122.59   $110.85 
                     
Occupancy change   1.3%        4.2%     
ADR change   2.2%        6.2%     
RevPAR change   3.6%        10.6%     

 

(1) Unaudited pro forma information includes operating results for 101 hotels owned as of June 30, 2023, as if each hotel had been owned by the Company since January 1, 2022. As a result, these pro forma operating and financial measures include operating results for certain hotels for periods prior to the Company’s ownership.

 

(2) Same-store information includes operating results for 95 hotels owned by the Company as of January 1, 2022, and at all times during the three and six months ended June 30, 2023, and 2022.

 

 15 | Page

 

 

Summit Hotel Properties, Inc.
Reconciliation of Net (Loss) Income to Non-GAAP Measures – EBITDA for Financial Outlook

(in thousands)

(Unaudited)

 

   FYE 2023 Outlook 
   Low   High 
Net loss  $(20,400)  $(7,700)
Depreciation and amortization   149,900    149,900 
Interest expense   87,600    87,300 
Interest income   (200)   (200)
Income tax expense   2,900    2,900 
EBITDA  $219,800   $232,200 
Loss on disposal of assets and other dispositions, net   400    400 
EBITDAre  $220,200   $232,600 
Recoveries of credit losses   (300)   (300)
Amortization of key money liabilities   (300)   (300)
Equity-based compensation   7,500    7,500 
Transaction costs and other   500    500 
Other non-cash items, net   2,500    2,500 
Loss related to non-controlling interests in consolidated joint ventures   12,100    9,700 
Adjustments related to non-controlling interests in consolidated joint ventures   (59,200)   (59,200)
Adjusted EBITDAre  $183,000   $193,000 

 

 16 | Page

 

 

Summit Hotel Properties, Inc.
Reconciliation of Net (Loss) Income to Non-GAAP Measures – Funds From Operations for Financial Outlook

(In thousands except per share and unit)

(Unaudited)

 

   FYE 2023 Outlook 
   Low   High 
Net loss  $(20,400)  $(7,700)
Preferred dividends   (15,900)   (15,900)
Distributions to and accretion of redeemable non-controlling interests   (2,600)   (2,600)
Loss related to non-controlling interests in consolidated joint ventures   12,100    9,700 
Net loss applicable to Common Stock and Common Units  $(26,800)  $(16,500)
Real estate-related depreciation   146,500    146,500 
Loss on disposal of assets and other dispositions, net   400    400 
Adjustments related to non-controlling interests in consolidated joint ventures   (31,500)   (31,500)
FFO applicable to Common Stock and Common Units  $88,600   $98,900 
Recoveries of credit losses   (300)   (300)
Amortization of debt issuance costs   6,200    6,200 
Amortization of franchise fees   600    600 
Amortization of intangible assets, net   1,800    1,800 
Equity-based compensation   7,500    7,500 
Transaction costs and other   500    500 
Other non-cash items, net   3,400    3,400 
Adjustments related to non-controlling interests in consolidated joint ventures   (3,300)   (3,300)
AFFO applicable to Common Stock and Common Units  $105,000   $115,300 
Weighted average diluted shares of Common Stock and Common Units for FFO and AFFO   122,400    122,400 
FFO per Common Stock and Common Units  $0.72   $0.81 
AFFO per Common Stock and Common Units  $0.86   $0.94 

 

 17 | Page

 

 

Non-GAAP Financial Measures

 

We disclose certain “non-GAAP financial measures,” which are measures of our historical financial performance. Non-GAAP financial measures are financial measures not prescribed by Generally Accepted Accounting Principles ("GAAP"). These measures are as follows: (i) Funds From Operations (“FFO”) and Adjusted Funds from Operations ("AFFO"), (ii) Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA"), Earnings before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") and Adjusted EBITDAre, and Hotel EBITDA (as described below). We caution investors that amounts presented in accordance with our definitions of non-GAAP financial measures may not be comparable to similar measures disclosed by other companies, since not all companies calculate these non-GAAP financial measures in the same manner. Our non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss) as a measure of our operating performance. Our non-GAAP financial measures may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, debt service obligations and other commitments and uncertainties. Although we believe that our non-GAAP financial measures can enhance the understanding of our financial condition and results of operations, these non-GAAP financial measures are not necessarily better indicators of any trend as compared to a comparable measure prescribed by GAAP such as net income (loss).

 

Funds From Operations (“FFO”) and Adjusted FFO (“AFFO”)

 

As defined by Nareit, FFO represents net income or loss (computed in accordance with GAAP), excluding preferred dividends, gains (or losses) from sales of real property, impairment losses on real estate assets, items classified by GAAP as extraordinary, the cumulative effect of changes in accounting principles, plus depreciation and amortization related to real estate assets, and adjustments for unconsolidated partnerships, and joint ventures. AFFO represents FFO excluding amortization of deferred financing costs, franchise fees, equity-based compensation expense, transaction costs, debt transaction costs, premiums on redemption of preferred shares, losses from net casualties, non-cash interest income and non-cash income tax related adjustments to our deferred tax asset. Unless otherwise indicated, we present FFO and AFFO applicable to our common shares and common units. We present FFO and AFFO because we consider FFO and AFFO an important supplemental measure of our operational performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of REITs, many of which present FFO and AFFO when reporting their results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO and AFFO exclude depreciation and amortization related to real estate assets, gains and losses from real property dispositions and impairment losses on real estate assets, and certain transaction costs related to lodging property acquisition activities and debt, FFO and AFFO provide performance measures that, when compared year over year, reflect the effect to operations from trends in occupancy, guestroom rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income. Our computation of FFO differs slightly from the computation of Nareit-defined FFO related to the reporting of depreciation and amortization expense on assets at our corporate offices, which is de minimus. Our computation of FFO may also differ from the methodology for calculating FFO used by other equity REITs and, accordingly, may not be comparable to such other REITs. FFO and AFFO should not be considered as an alternative to net income (loss) (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. Where indicated in this release, FFO is based on our computation of FFO and not the computation of Nareit-defined FFO unless otherwise noted.

 

 18 | Page

 

 

EBITDA, EBITDAre, Adjusted EBITDAre, and Hotel EBITDA

 

In September 2017, Nareit proposed a standardized performance measure, called EBITDAre, which is based on EBITDA and is expected to provide additional relevant information about REITs as real estate companies in support of growing interest among generalist investors. The conclusion was reached that, while dedicated REIT investors have long been accustomed to utilizing the industry’s supplemental measures such as FFO and net operating income (“NOI”) to evaluate the investment quality of REITs as real estate companies, it would be helpful to generalist investors for REITs as real estate companies to also present EBITDAre as a more widely known and understood supplemental measure of performance. EBITDAre is intended to be a supplemental non-GAAP performance measure that is independent of a company’s capital structure and will provide a uniform basis for one measurement of the enterprise value of a company compared to other REITs.

 

EBITDAre, as defined by Nareit, is calculated as EBITDA, excluding: (i) loss and gains on disposition of property and (ii) asset impairments, if any. We believe EBITDAre is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results.

 

We make additional adjustments to EBITDAre when evaluating our performance because we believe that the exclusion of certain additional non-recurring or unusual items described below provides useful supplemental information to investors regarding our ongoing operating performance. We believe that the presentation of Adjusted EBITDAre, when combined with the primary GAAP presentation of net income, is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results.

 

With respect to hotel EBITDA, we believe that excluding the effect of corporate-level expenses and non-cash items provides a more complete understanding of the operating results over which individual hotels and operators have direct control. We believe the property-level results provide investors with supplemental information on the ongoing operational performance of our hotels and effectiveness of the third-party management companies operating our business on a property-level basis.

 

We caution investors that amounts presented in accordance with our definitions of EBITDA, EBITDAre, adjusted EBITDAre, and hotel EBITDA may not be comparable to similar measures disclosed by other companies, since not all companies calculate these non-GAAP measures in the same manner. EBITDA, EBITDAre, adjusted EBITDAre, and hotel EBITDA should not be considered as an alternative measure of our net income (loss) or operating performance. EBITDA, EBITDAre, adjusted EBITDAre, and hotel EBITDA may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures and property acquisitions and other commitments and uncertainties. Although we believe that EBITDA, EBITDAre, adjusted EBITDAre, and hotel EBITDA can enhance your understanding of our financial condition and results of operations, these non-GAAP financial measures are not necessarily a better indicator of any trend as compared to a comparable GAAP measure such as net income (loss). Above, we include a quantitative reconciliation of EBITDA, EBITDAre, adjusted EBITDAre and hotel EBITDA to the most directly comparable GAAP financial performance measure, which is net income (loss) and operating income (loss).

 

 19 | Page

 

Exhibit 99.2


GRAPHIC

EARNINGS RELEASE SUPPLEMENT SECOND QUARTER 2023 (UNAUDITED) AUGUST 3, 2023

GRAPHIC

Table of Contents Section I Forward-Looking Statements and Non-GAAP Financial Measure Disclosures Section II Corporate Financial Schedules Section III Operating & Property-Level Schedules Section IV Capitalization and Debt Schedules Section V Asset Listing 2

GRAPHIC

Forward-Looking Statements We make forward-looking statements in this presentation that are subject to risks and uncertainties. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans, and objectives. When we use the words “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “may,” or similar expressions, we intend to identify forward-looking statements. Statements regarding the following subjects, among others, may be forward-looking by their nature: • our ability to increase our dividend per share of common stock; • the state of the U.S. economy generally or in specific geographic regions in which we operate, and the effect of general economic conditions on the lodging industry and our business in particular; • market trends in our industry, interest rates, real estate values and the capital markets; • our business and investment strategy and, particularly, our ability to identify and complete hotel acquisitions and dispositions; • our projected operating results; • actions and initiatives of the U.S. government and changes to U.S. government policies and the execution and impact of such actions, initiatives and policies; • our ability to manage our relationships with our management companies and franchisors; • our ability to maintain our existing and future financing arrangements; • changes in the value of our properties; • the impact of and changes in governmental regulations, tax law and rates, accounting guidance and similar matters; • our ability to satisfy the requirements for qualification as a REIT under the U.S. Tax Code; • our ability to repay or refinance our indebtedness as it matures or becomes callable by lenders; • the availability of qualified personnel; • our ability to make distributions to our stockholders in the future; • the general volatility of the market price of our securities; and • the degree and nature of our competition. Forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account information currently available to us. You should not place undue reliance on these forward-looking statements. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. These factors are discussed under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, and in other documents we have filed with the Securities and Exchange Commission. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. Any forward-looking statement is effective only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law we are not obligated to, and do not intend to, publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Additionally, this presentation contains certain unaudited historical and pro forma information and metrics which are based or calculated from historical data that is maintained or produced by Summit Hotel Properties, Inc. or third parties. This presentation contain statistics and other data that may have been obtained from, or compiled from, information made available by third-parties. 3

GRAPHIC

Non-GAAP Financial Measures We disclose certain “non-GAAP financial measures,” which are measures of our historical financial performance. Non-GAAP financial measures are financial measures not prescribed by Generally Accepted Accounting Principles ("GAAP"). These measures are as follows: (i) Funds From Operations (“FFO”) and Adjusted Funds from Operations ("AFFO"), (ii) Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA"), Earnings before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") and Adjusted EBITDAre (as described below). We caution investors that amounts presented in accordance with our definitions of non-GAAP financial measures may not be comparable to similar measures disclosed by other companies, since not all companies calculate these non-GAAP financial measures in the same manner. Our non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss) as a measure of our operating performance. Our non-GAAP financial measures may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, debt service obligations and other commitments and uncertainties. Although we believe that our non-GAAP financial measures can enhance the understanding of our financial condition and results of operations, these non-GAAP financial measures are not necessarily better indicators of any trend as compared to a comparable measure prescribed by GAAP such as net income (loss). FFO and AFFO As defined by Nareit, FFO represents net income or loss (computed in accordance with GAAP), excluding preferred dividends, gains (or losses) from sales of real property, impairment losses on real estate assets, items classified by GAAP as extraordinary, the cumulative effect of changes in accounting principles, plus depreciation and amortization related to real estate assets, and adjustments for unconsolidated partnerships, and joint ventures. AFFO represents FFO excluding amortization of deferred financing costs, franchise fees, equity-based compensation expense, transaction costs, debt transaction costs, premiums on redemption of preferred shares, losses from net casualties, non-cash interest income and non-cash income tax related adjustments to our deferred tax asset. Unless otherwise indicated, we present FFO and AFFO applicable to our common shares and common units. We present FFO and AFFO because we consider FFO and AFFO an important supplemental measure of our operational performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO and AFFO when reporting their results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO and AFFO exclude depreciation and amortization related to real estate assets, gains and losses from real property dispositions and impairment losses on real estate assets, and certain transaction costs related to lodging property acquisition activities and debt, FFO and AFFO provide performance measures that, when compared year over year, reflect the effect to operations from trends in occupancy, guestroom rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income. Our computation of FFO differs slightly from the computation of Nareit-defined FFO related to the reporting of depreciation and amortization expense on assets at our corporate offices, which is de minimus. Our computation of FFO may also differ from the methodology for calculating FFO used by other equity REITs and, accordingly, may not be comparable to such other REITs. FFO and AFFO should not be considered as an alternative to net income (loss) (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. Where indicated in this Earnings Release Supplement, FFO is based on our computation of FFO and not the computation of Nareit-defined FFO unless otherwise noted. 4

GRAPHIC

Non-GAAP Financial Measures (cont.) EBITDAre and Adjusted EBITDAre In September 2017, Nareit proposed a standardized performance measure, called EBITDAre, which is based on EBITDA and is expected to provide additional relevant information about REITs as real estate companies in support of growing interest among generalist investors. The conclusion was reached that, while dedicated REIT investors have long been accustomed to utilizing the industry’s supplemental measures such as FFO and net operating income (“NOI”) to evaluate the investment quality of REITs as real estate companies, it would be helpful to generalist investors for REITs as real estate companies to also present EBITDAre as a more widely known and understood supplemental measure of performance. EBITDAre is intended to be a supplemental non-GAAP performance measure that is independent of a company’s capital structure and will provide a uniform basis for one measurement of the enterprise value of a company compared to other REITs. EBITDAre, as defined by Nareit, is calculated as EBITDA, excluding: (i) loss and gains on disposition of property and (ii) asset impairments, if any. We believe EBITDAre is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results. We make additional adjustments to EBITDAre when evaluating our performance because we believe that the exclusion of certain additional non-recurring or unusual items described below provides useful supplemental information to investors regarding our ongoing operating performance. We believe that the presentation of Adjusted EBITDAre, when combined with the primary GAAP presentation of net income, is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to meet general operating expenses, to make capital expenditures and to fund other cash needs, or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results. 5

GRAPHIC

Table of Contents Section I Forward-Looking Statements and Non-GAAP Financial Measure Disclosures Section II Corporate Financial Schedules Section III Operating & Property-Level Schedules Section IV Capitalization and Debt Schedules Section V Asset Listing 6

GRAPHIC

For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 (unaudited) Net (loss) income attributable to common stockholders $ (753) $ 7,944 $ (5,981) $ (4,435) Net (loss) income per diluted share $ (0.01) $ 0.07 $ (0.06) $ (0.04) Total revenues $ 194,493 $ 183,248 $ 376,876 $ 325,117 EBITDAre (1) $ 61,602 $ 62,438 $ 116,942 $ 101,176 Adjusted EBITDAre (1) $ 52,896 $ 54,592 $ 97,331 $ 87,513 FFO (1) $ 27,847 $ 27,135 $ 49,923 $ 41,628 Adjusted FFO (1) $ 33,151 $ 32,624 $ 59,411 $ 52,765 FFO per diluted share and unit (1) $ 0.23 $ 0.22 $ 0.41 $ 0.35 Adjusted FFO per diluted share and unit (1) $ 0.27 $ 0.27 $ 0.49 $ 0.44 Pro Forma (2) RevPAR $ 127.06 $ 122.71 $ 124.20 $ 112.25 RevPAR Growth 3.5% 10.6% Hotel EBITDA $ 71,117 $ 71,024 $ 136,240 $ 122,562 Hotel EBITDA margin 36.6% 38.2% 36.1% 36.4% Hotel EBITDA margin growth -155 bps -29 bps Same Store (3) RevPAR $ 126.89 $ 122.49 $ 122.59 $ 110.85 RevPAR Growth 3.6% 10.6% Hotel EBITDA $ 68,184 $ 67,794 $ 127,449 $ 115,062 Hotel EBITDA margin 37.1% 38.5% 36.1% 36.2% Hotel EBITDA margin growth -138 bps -11 bps Summary Financial Results (Unaudited) (1) See tables later in this presentation for a discussion and reconciliation of net loss to non-GAAP financial measures, including earnings before interest, taxes, depreciation, and amortization (“EBITDA”), EBITDAre, adjusted EBITDAre, funds from operations (“FFO”), FFO per diluted share and unit, adjusted FFO (“AFFO”), and AFFO per diluted share and unit, as well as a reconciliation of operating income (loss) to hotel EBITDA. See “Non-GAAP Financial Measures” at the end of this presentation. (2) Unless stated otherwise in this presentation, all pro forma information includes operating and financial results for 101 hotels owned as of June 30, 2023, as if each hotel had been owned by the Company since January 1, 2022 and remained open for the entirety of the measurement period. As a result, all pro forma information includes operating and financial results for hotels acquired since January 1, 2022, which may include periods prior to the Company’s ownership. Pro forma and non-GAAP financial measures are unaudited. (3) All same store information includes 95 hotels owned as of June 30, 2023, with operating and financial results for the three months ended June 30, 2023 and 2022. (Amounts in thousands, except per share metrics and statistics) 7

GRAPHIC

2022 2023 Trailing Twelve Pro Forma Operating Data (1) Q3 Q4 Q1 Q2 Months Ended June 30, 2023 Pro forma room revenue $ 157,960 $ 152,776 $ 164,144 $ 173,837 $ 648,717 Pro forma other hotel operating revenue 17,964 18,597 19,225 20,273 76,059 Pro forma total revenues 175,924 171,373 183,369 194,110 724,776 Pro forma total hotel operating expenses 115,209 108,447 118,246 122,993 464,895 Pro forma hotel EBITDA $ 60,715 $ 62,926 $ 65,123 $ 71,117 $ 259,881 Pro forma hotel EBITDA Margin 34.5% 36.7% 35.5% 36.6% 35.9% Pro Forma Statistics (1) Rooms sold 989,042 948,793 940,790 1,032,690 3,911,315 Rooms available 1,382,944 1,382,983 1,353,060 1,368,094 5,487,081 Occupancy 71.5% 68.6% 69.5% 75.5% 71.3% ADR $ 159.71 $ 161.02 $ 174.47 $ 168.33 $ 165.86 RevPAR $ 114.22 $ 110.47 $ 121.31 $ 127.06 $ 118.23 Actual Statistics Rooms sold 1,010,996 963,151 950,214 1,039,045 3,963,406 Rooms available 1,409,716 1,410,358 1,380,060 1,376,796 5,576,930 Occupancy 71.7% 68.3% 68.9% 75.5% 71.1% ADR $ 158.39 $ 159.50 $ 171.63 $ 167.64 $ 164.26 RevPAR $ 113.59 $ 108.92 $ 118.18 $ 126.51 $ 116.74 Summary Pro Forma Operating Results (Unaudited) (1) Unaudited pro forma information includes operating results for 101 hotels owned as of June 30, 2023, as if all such hotels had been owned by the Company since July 1, 2022. For hotels acquired by the Company after July 1, 2022 (the “Acquired Hotels”), the Company has included in the pro forma information the financial results of each of the Acquired Hotels for the period from July 1, 2022, to June 30, 2023. The financial results for the Acquired Hotels include information provided by the third-party owner of such Acquired Hotel prior to purchase by the Company and have not been audited or reviewed by our auditors or adjusted by us. The pro forma information is included to enable comparison of results for the current reporting period to results for the comparable period of the prior year and are not indicative of future results. 8 (Amounts in thousands, except statistics)

GRAPHIC

For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Net income (loss) $ 890 $ 23,313 $ (1,080) $ 14,340 Depreciation and amortization 37,510 38,058 74,418 74,332 Interest expense 22,248 15,118 43,157 28,557 Interest income (157) (4) (240) (6) Income tax expense 791 6,437 319 4,437 EBITDA $ 61,282 $ 82,922 $ 116,574 $ 121,660 Loss (gain) on disposal of assets and other dispositions, net 320 (20,484) 368 (20,484) EBITDAre $ 61,602 $ 62,438 $ 116,942 $ 101,176 Recoveries of credit losses - (250) (250) (250) Amortization of key money liabilities (121) (123) (257) (123) Equity-based compensation 2,578 2,142 4,046 5,840 Transaction costs and other 259 716 352 716 Non-cash interest (income) expense, net (1) (133) 9 (263) (113) Non-cash lease expense, net 129 130 262 258 Casualty losses, net 935 119 1,471 304 Loss (income) related to non-controlling interests in consolidated joint ventures 2,971 (9,031) 3,651 (8,949) Other non-cash items, net - - 713 - Adjustments related to non-controlling interests in consolidated joint ventures (15,324) (1,558) (29,336) (11,346) Adjusted EBITDAre $ 52,896 $ 54,592 $ 97,331 $ 87,513 Adjusted EBITDAre Reconciliation (1) Non-cash interest income relates to the amortization of the discount on certain notes receivable. The discount on these notes receivable was recorded at inception of the related loans based on the estimated value of the embedded purchase options in the notes receivable. 9 (Amounts in thousands)

GRAPHIC

For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Net income (loss) $ 890 $ 23,313 $ (1,080) $ 14,340 Preferred dividends (3,968) (3,968) (7,938) (7,938) Distributions to and accretion of redeemable non-controlling interests (657) (653) (1,314) (1,208) Loss (income) related to non-controlling interests in consolidated joint ventures 2,971 (9,031) 3,651 (8,949) Net (loss) income applicable to Common Stock and Common Units $ (764) $ 9,661 $ (6,681) $ (3,755) Real estate-related depreciation (1) 36,327 36,960 72,054 72,155 Loss (gain) on disposal of assets and other dispositions, net 320 (20,484) 368 (20,484) Adjustments related to non-controlling interests in consolidated joint ventures (8,036) 998 (15,818) (6,288) FFO applicable to Common Stock and Common Units $ 27,847 $ 27,135 $ 49,923 $ 41,628 Recoveries of credit losses - (250) (250) (250) Amortization of debt issuance costs 1,386 1,413 2,785 2,825 Amortization of franchise fees (1) 144 169 286 337 Amortization of intangible assets, net (1) 919 929 1,822 1,840 Equity-based compensation 2,578 2,142 4,046 5,840 Transaction costs and other 259 716 352 716 Non-cash interest (income) expense, net (2) (133) 9 (263) (113) Non-cash lease expense, net 129 130 262 258 Casualty losses, net 935 119 1,471 304 Other non-cash items, net - - 768 - Adjustments related to non-controlling interests in consolidated joint ventures (913) 112 (1,791) (620) AFFO applicable to Common Stock and Common Units $ 33,151 $ 32,624 $ 59,411 $ 52,765 FFO per Common Stock and Common Units $ 0.23 $ 0.22 $ 0.41 $ 0.35 AFFO per Common Stock and Common Units $ 0.27 $ 0.27 $ 0.49 $ 0.44 Weighted average diluted shares of Common Stock and Common Units FFO and AFFO (3) 122,432 121,352 122,223 119,890 Adjusted FFO Reconciliation (1) The total of these line items represents depreciation and amortization as reported on the Company’s Condensed Consolidated Statements of Operations for the periods presented. (2) Non-cash interest income relates to the amortization of the discount on certain notes receivable. The discount on these notes receivable was recorded at inception of the related loans based on the estimated value of the embedded purchase options in the notes receivable. (3) The Company includes the outstanding OP units issued by Summit Hotel OP, LP, the Company’s operating partnership, held by limited partners other than the Company because the OP units are redeemable for cash or, at the Company’s option, shares of the Company’s common stock on a one-for-one basis. 10 (Amounts in thousands, except per share metrics)

GRAPHIC

Summit Wholly-Owned GIC Joint Venture (2) Other Joint Ventures (2) Combined GIC JV Pro Rata Adj Other JVs Pro Rata Adj Pro Rata SEC Filing - 10Q/K Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Rooms sold 639,113 658,329 380,949 363,437 18,983 3,574 1,039,045 1,025,340 Rooms available 855,121 877,695 496,650 499,434 25,025 5,544 1,376,796 1,382,673 Occupancy 74.7% 75.0% 76.7% 72.8% 75.9% 64.5% 75.5% 74.2% ADR $ 173.47 $ 169.31 $ 155.80 $ 150.63 $ 208.82 $ 167.04 $ 167.64 $ 162.68 RevPAR $ 129.65 $ 127.00 $ 119.50 $ 109.61 $ 158.40 $ 107.68 $ 126.51 $ 120.64 Room revenue 110,866 111,464 59,351 54,743 3,964 597 174,181 166,804 Other revenue 10,772 9,344 7,060 6,642 2,480 458 20,312 16,444 Total revenue $ 121,638 $ 120,808 $ 66,411 $ 61,385 $ 6,444 $ 1,055 $ 194,493 $ 183,248 Hotel EBITDA $ 43,032 $ 45,579 $ 25,676 $ 23,465 $ 1,921 $ 130 $ 70,629 $ 69,174 % margin 35.4% 37.7% 38.7% 38.2% 29.8% 12.3% 36.3% 37.7% Net income (loss) $ 7,150 $ 5,033 $ (6,123) $ 18,507 $ (137) $ (227) $ 890 $ 23,313 $ 2,957 $ (9,054) $ 14 $ 23 $ 3,861 $ 14,282 Depreciation and amortization 19,261 20,192 17,226 17,626 1,023 240 37,510 38,058 (8,441) (8,637) (102) (24) 28,967 29,397 Interest expense 8,734 9,111 12,544 5,890 970 117 22,248 15,118 (6,147) (2,886) (97) (12) 16,004 12,220 Interest income (135) (4) (22) - - - (157) (4) 11 - - - (146) (4) Income tax expense 26 6,421 765 16 - - 791 6,437 (375) (8) - - 416 6,429 EBITDA $ 35,036 $ 40,753 $ 24,390 $ 42,039 $ 1,856 $ 130 $ 61,282 $ 82,922 $ (11,995) $ (20,585) $ (185) $ (13) $ 49,102 $ 62,324 Loss (gain) on disposal of assets and other dispositions, net 310 8 10 (20,492) - - 320 (20,484) (5) 10,041 - - 315 (10,443) EBITDAre $ 35,346 $ 40,761 $ 24,400 $ 21,547 $ 1,856 $ 130 $ 61,602 $ 62,438 $ (12,000) $ (10,544) $ (185) $ (13) $ 49,417 $ 51,881 Recoveries of credit losses - (250) - - - - - (250) - - - - - (250) Amortization of key money liabilities (52) (32) (51) (91) (18) - (121) (123) 25 45 2 - (94) (78) Equity-based compensation 2,578 2,142 - - - - 2,578 2,142 - - - - 2,578 2,142 Transaction costs and other 241 1 18 715 - - 259 716 (9) (350) - - 250 366 Non-cash interest (income) expense, net (1) (133) 9 - - - - (133) 9 - - - - (133) 9 Non-cash lease expense, net 117 116 12 14 - - 129 130 (6) (7) - - 123 123 Casualty losses, net 515 (60) 355 179 65 - 935 119 (174) (88) (7) - 754 31 Other (1) (1) 1 2 - - - 1 1 367 - - 1 368 Adjusted EBITDAre $ 38,611 $ 42,686 $ 24,735 $ 22,366 $ 1,903 $ 130 $ 65,249 $ 65,182 $ (12,163) $ (10,577) $ (190) $ (13) $ 52,896 $ 54,592 Reconciliation to Adjusted EBITDAre – By Ownership Interest (Unaudited) Q2 2023 (1) Non-cash interest income relates to the amortization of the discount on certain notes receivable. The discount on these notes receivable was recorded at inception of the related loans based on the estimated value of the embedded purchase options in the notes receivable. (2) GIC Joint Venture is 51% owned by Summit while Other Joint Ventures are 90% owned by Summit. 11 (Amounts in thousands, except statistics)

GRAPHIC

Summit Wholly-Owned GIC Joint Venture (2) Other Joint Ventures (2) Combined GIC JV Pro Rata Adj Other JVs Pro Rata Adj Pro Rata SEC Filing - 10Q/K YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 Rooms sold 1,216,063 1,196,919 732,892 667,913 40,304 3,574 1,989,259 1,868,406 Rooms available 1,723,171 1,745,714 983,910 945,076 49,775 5,544 2,756,856 2,696,334 Occupancy 70.6% 68.6% 74.5% 70.7% 81.0% 64.5% 72.2% 69.3% ADR $ 170.89 $ 161.47 $ 163.52 $ 152.34 $ 238.46 $ 167.04 $ 169.55 $ 158.22 RevPAR $ 120.60 $ 110.71 $ 121.81 $ 107.66 $ 193.09 $ 107.68 $ 122.34 $ 109.64 Room revenue 207,813 193,269 119,846 101,748 9,611 597 337,270 295,614 Other revenue 20,376 16,669 14,036 12,376 5,194 458 39,606 29,503 Total revenue $ 228,189 $ 209,938 $ 133,882 $ 114,124 $ 14,805 $ 1,055 $ 376,876 $ 325,117 Hotel EBITDA $ 74,897 $ 70,947 $ 53,258 $ 44,232 $ 5,339 $ 130 $ 133,494 $ 115,309 % margin 32.8% 33.8% 39.8% 38.8% 36.1% 12.3% 35.4% 35.5% Net income (loss) $ 5,657 $ (3,476) $ (8,056) $ 18,043 $ 1,319 $ (227) $ (1,080) $ 14,340 $ 3,783 $ (8,972) $ (132) $ 23 $ 2,571 $ 5,391 Depreciation and amortization 38,455 40,603 33,923 33,489 2,040 240 74,418 74,332 (16,622) (16,410) (204) (24) 57,592 57,898 Interest expense 16,989 18,475 24,293 9,965 1,875 117 43,157 28,557 (11,904) (4,883) (188) (12) 31,065 23,662 Interest income (211) (4) (29) (2) - - (240) (6) 14 1 - - (226) (5) Income tax expense 26 4,421 293 16 - - 319 4,437 (144) (8) - - 175 4,429 EBITDA $ 60,916 $ 60,019 $ 50,424 $ 61,511 $ 5,234 $ 130 $ 116,574 $ 121,660 $ (24,873) $ (30,272) $ (524) $ (13) $ 91,177 $ 91,375 Loss (gain) on disposal of assets and other dispositions, net 336 8 32 (20,492) - - 368 (20,484) (16) 10,041 - - 352 (10,443) EBITDAre $ 61,252 $ 60,027 $ 50,456 $ 41,019 $ 5,234 $ 130 $ 116,942 $ 101,176 $ (24,889) $ (20,231) $ (524) $ (13) $ 91,529 $ 80,932 Recoveries of credit losses (250) (250) - - - - (250) (250) - - - - (250) (250) Amortization of key money liabilities (118) (32) (103) (91) (36) - (257) (123) 50 45 4 - (203) (78) Equity-based compensation 4,046 5,840 - - - - 4,046 5,840 - - - - 4,046 5,840 Transaction costs and other 282 1 70 715 - - 352 716 (34) (350) - - 318 366 Non-cash interest (income) expense, net (1) (263) (113) - - - - (263) (113) - - - - (263) (113) Non-cash lease expense, net 238 235 24 23 - - 262 258 (12) (11) - - 250 247 Casualty losses, net 820 94 556 210 95 - 1,471 304 (272) (103) (10) - 1,189 201 Other 713 (1) (1) 2 1 - 713 1 2 367 - - 715 368 Adjusted EBITDAre $ 66,720 $ 65,801 $ 51,002 $ 41,878 $ 5,294 $ 130 $ 123,016 $ 107,809 $ (25,155) $ (20,283) $ (530) $ (13) $ 97,331 $ 87,513 Reconciliation to Adjusted EBITDAre – By Ownership Interest (Unaudited) YTD 2023 (1) Non-cash interest income relates to the amortization of the discount on certain notes receivable. The discount on these notes receivable was recorded at inception of the related loans based on the estimated value of the embedded purchase options in the notes receivable. (2) GIC Joint Venture is 51% owned by Summit while Other Joint Ventures are 90% owned by Summit. 12 (Amounts in thousands, except statistics)

GRAPHIC

Summit Wholly-Owned GIC Joint Venture (4) Other Joint Ventures (4) Combined GIC JV Pro Rata Adj Other JVs Pro Rata Adj Pro Rata Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Q2 2023 Q2 2022 Net income (loss) $ 7,150 $ 5,033 $ (6,123) $ 18,507 $ (137) $ (227) $ 890 $ 23,313 2,957 (9,054) 14 23 $ 3,861 $ 14,282 Preferred dividends (3,968) (3,968) - - - - (3,968) (3,968) - - - - (3,968) (3,968) Distributions to and accretion of redeemable non-controlling interests (657) (653) - - - - (657) (653) - - - - (657) (653) Net (loss) income applicable to Common Stock and Common Units $ 2,525 $ 412 $ (6,123) $ 18,507 $ (137) $ (227) $ (3,735) $ 18,692 $ 2,957 $ (9,054) $ 14 $ 23 $ (764) $ 9,661 Real estate-related depreciation 19,137 20,177 16,185 16,543 1,005 240 36,327 36,960 (7,930) (9,019) (101) (24) 28,296 27,917 Loss (gain) on disposal of assets and other dispositions, net 310 8 10 (20,492) - - 320 (20,484) (5) 10,041 - - 315 (10,443) FFO applicable to Common Stock and Common Units $ 21,972 $ 20,597 $ 10,072 $ 14,558 $ 868 $ 13 $ 32,912 $ 35,168 $ (4,978) $ (8,032) $ (87) $ (1) $ 27,847 $ 27,135 Recoveries of credit losses - (250) - - - - - (250) - - - - - (250) Amortization of debt issuance costs 898 950 473 463 15 - 1,386 1,413 (232) (227) (2) - 1,152 1,186 Amortization of franchise fees 65 86 79 83 - - 144 169 (39) (41) - - 105 128 Amortization of intangible assets, net 8 18 911 911 - - 919 929 (446) (446) - - 473 483 Equity-based compensation 2,578 2,142 - - - - 2,578 2,142 - - - - 2,578 2,142 Transaction costs and other 241 1 18 715 - - 259 716 (9) (350) - - 250 366 Non-cash interest (income) expense, net (1) (133) 9 - - - - (133) 9 - - - - (133) 9 Non-cash lease expense, net 117 116 12 14 - - 129 130 (6) (7) - - 123 123 Casualty losses, net 515 (60) 355 179 65 - 935 119 (174) (88) (7) - 754 31 Other - 2 - (1) - - - 1 2 1,270 - - 2 1,271 AFFO applicable to Common Stock and Common Units $ 26,261 $ 23,611 $ 11,920 $ 16,922 $ 948 $ 13 $ 39,129 $ 40,546 $ (5,882) $ (7,921) $ (96) $ (1) $ 33,151 $ 32,624 FFO per Common Stock and Common Units $ 0.23 $ 0.22 AFFO per Common Stock and Common Units $ 0.27 $ 0.27 Weighted average diluted shares of Common Stock and Common Units FFO and AFFO (2) 122,432 121,352 Reconciliation to Adjusted FFO – By Ownership Interest (Unaudited) Q2 2023 (1) The total of these line items represents depreciation and amortization as reported on the Company’s Condensed Consolidated Statements of Operations for the periods presented. (2) Non-cash interest income relates to the amortization of the discount on certain notes receivable. The discount on these notes receivable was recorded at inception of the related loans based on the estimated value of the embedded purchase options in the notes receivable. (3) The Company includes the outstanding OP units issued by Summit Hotel OP, LP, the Company’s operating partnership, held by limited partners other than the Company because the OP units are redeemable for cash or, at the Company’s option, shares of the Company’s common stock on a one-for-one basis. (4) GIC Joint Venture is 51% owned by Summit while Other Joint Ventures are 90% owned by Summit. 13 (Amounts in thousands, except per share metrics)

GRAPHIC

Summit Wholly-Owned GIC Joint Venture (4) Other Joint Ventures (4) Combined GIC JV Pro Rata Adj Other JVs Pro Rata Adj Pro Rata YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 YTD 2023 YTD 2022 Net income (loss) $ 5,657 $ (3,476) $ (8,056) $ 18,043 $ 1,319 $ (227) $ (1,080) $ 14,340 3,783 (8,972) (132) 23 $ 2,571 $ 5,391 Preferred dividends (7,938) (7,938) - - - - (7,938) (7,938) - - - - (7,938) (7,938) Distributions to and accretion of redeemable non-controlling interests (1,314) (1,208) - - - - (1,314) (1,208) - - - - (1,314) (1,208) Net (loss) income applicable to Common Stock and Common Units $ (3,595) $ (12,622) $ (8,056) $ 18,043 $ 1,319 $ (227) $ (10,332) $ 5,194 $ 3,783 $ (8,972) $ (132) $ 23 $ (6,681) $ (3,755) Real estate-related depreciation 38,209 40,502 31,841 31,413 2,004 240 72,054 72,155 (15,602) (16,305) (200) (24) 56,252 55,826 Loss (gain) on disposal of assets and other dispositions, net 336 8 32 (20,492) - - 368 (20,484) (16) 10,041 - - 352 (10,443) FFO applicable to Common Stock and Common Units $ 34,950 $ 27,888 $ 23,817 $ 28,964 $ 3,323 $ 13 $ 62,090 $ 56,865 $ (11,835) $ (15,236) $ (332) $ (1) $ 49,923 $ 41,628 Recoveries of credit losses (250) (250) - - - - (250) (250) - - - - (250) (250) Amortization of debt issuance costs 1,817 1,901 938 924 30 - 2,785 2,825 (460) (453) (3) - 2,322 2,372 Amortization of franchise fees 129 173 157 164 - - 286 337 (77) (80) - - 209 257 Amortization of intangible assets, net - 19 1,822 1,821 - - 1,822 1,840 (893) (892) - - 929 948 Equity-based compensation 4,046 5,840 - - - - 4,046 5,840 - - - - 4,046 5,840 Transaction costs and other 282 1 70 715 - - 352 716 (34) (350) - - 318 366 Non-cash interest (income) expense, net (1) (263) (113) - - - - (263) (113) - - - - (263) (113) Non-cash lease expense, net 238 235 24 23 - - 262 258 (12) (11) - - 250 247 Casualty losses, net 820 94 556 210 95 - 1,471 304 (272) (103) (10) - 1,189 201 Other 768 (2) - 1 - - 768 (1) (30) 1,270 - - 738 1,269 AFFO applicable to Common Stock and Common Units $ 42,537 $ 35,786 $ 27,384 $ 32,822 $ 3,448 $ 13 $ 73,369 $ 68,621 $ (13,613) $ (15,855) $ (345) $ (1) $ 59,411 $ 52,765 FFO per Common Stock and Common Units $ 0.41 $ 0.35 AFFO per Common Stock and Common Units $ 0.49 $ 0.44 Weighted average diluted shares of Common Stock and Common Units FFO and AFFO (2) 122,223 119,890 Reconciliation to Adjusted FFO – By Ownership Interest (Unaudited) YTD 2023 (1) The total of these line items represents depreciation and amortization as reported on the Company’s Condensed Consolidated Statements of Operations for the periods presented. (2) Non-cash interest income relates to the amortization of the discount on certain notes receivable. The discount on these notes receivable was recorded at inception of the related loans based on the estimated value of the embedded purchase options in the notes receivable. (3) The Company includes the outstanding OP units issued by Summit Hotel OP, LP, the Company’s operating partnership, held by limited partners other than the Company because the OP units are redeemable for cash or, at the Company’s option, shares of the Company’s common stock on a one-for-one basis. (4) GIC Joint Venture is 51% owned by Summit while Other Joint Ventures are 90% owned by Summit. 14 (Amounts in thousands, except per share metrics)

GRAPHIC

FYE 2023 Outlook Low High Variance to Prior Midpoint % Change to Prior Midpoint Pro Forma RevPAR (1) $ 119.00 $ 121.50 $ 0.00 0.0% Pro Forma RevPAR Growth (1) 6.00% 8.00% -1.50% n/a Adjusted EBITDAre $ 183,000 $ 193,000 $ (10,150) -5.1% Adjusted FFO $ 105,000 $ 115,300 $ (9,950) -8.3% Adjusted FFO per Diluted Unit $ 0.86 $ 0.94 $ (0.08) -8.3% Capital Expenditures, Pro Rata $ 60,000 $ 80,000 $ 0 0.0% Variance to Prior Midpoint Adj for Transactions (2) % Change to Prior Midpoint Adj for Transactions (2) Pro Forma RevPAR (1) $ 0.00 0.0% Pro Forma RevPAR Growth (1) -1.5% n/a Adjusted EBITDAre $ (8,150) -4.1% Adjusted FFO $ (8,350) -7.0% Adjusted FFO per Diluted Unit $ (0.07) -7.0% Capital Expenditures, Pro Rata $ 0 0.0% Full Year 2023 Outlook (Unaudited) (1) All pro forma information includes operating and financial results for 101 lodging assets owned as of August 2, 2023, as if each property had been owned by the Company since January 1, 2022, and will continue to be owned through the entire year ending December 31, 2023. As a result, the pro forma information includes operating and financial results for lodging assets acquired since January 1, 2022, which may include periods prior to the Company’s ownership. Pro forma and non-GAAP financial measures are unaudited. (2) The variance to adjusted prior midpoint reflects the midpoint change in current outlook compared to previous outlook had the Company included all transactions closed during the second quarter in its prior guidance given no transactions were contemplated in the full year 2023 outlook update published in May 2023. 15 (Amounts in thousands, except per share metrics and statistics)

GRAPHIC

Table of Contents Section I Forward-Looking Statements and Non-GAAP Financial Measure Disclosures Section II Corporate Financial Schedules Section III Operating & Property-Level Schedules Section IV Capitalization and Debt Schedules Section V Asset Listing 16

GRAPHIC

INN Wholly-Owned (57 Hotels) GIC Joint Venture (41 Hotels) Other Joint Ventures (3 Hotels) Pro Forma (101 Hotels) 2023 2022 2023 2022 2023 2022 2023 2022 Pro Forma Operating Data (1) Occupancy 74.9% 75.3% 76.5% 72.8% 75.9% 71.7% 75.5% 74.3% ADR $ 174.75 $ 171.95 $ 156.03 $ 150.89 $ 208.83 $ 221.35 $ 168.33 $ 165.16 RevPAR $ 130.83 $ 129.49 $ 119.33 $ 109.82 $ 158.41 $ 158.73 $ 127.06 $ 122.71 Occupancy change -0.6% 5.1% 5.8% 1.6% ADR change 1.6% 3.4% -5.7% 1.9% RevPAR change 1.0% 8.7% -0.2% 3.5% Pro forma total revenues $ 119,978 $ 117,323 $ 67,688 $ 62,377 $ 6,444 $ 6,308 $ 194,110 $ 186,007 Pro forma hotel EBITDA $ 43,032 $ 44,964 $ 26,164 $ 24,012 $ 1,921 $ 2,047 $ 71,117 $ 71,024 Pro forma hotel EBITDA Margin 35.9% 38.3% 38.7% 38.5% 29.8% 32.5% 36.6% 38.2% Pro Forma Operating Results – By Ownership Interest (Unaudited) (1) Unaudited pro forma information includes operating results for 101 hotels owned as of June 30, 2023, as if all such hotels had been owned by the Company since January 1, 2022. For any hotels acquired by the Company after January 1, 2022 (the “Acquired Hotels”), the Company has included in the pro forma information the financial results of each of the Acquired Hotels for the period from January 1, 2022, to the date the Acquired Hotels were purchased by the Company (the “Pre-acquisition Period”). The financial results for the Pre-acquisition Period were provided by the third-party owner of such Acquired Hotel prior to purchase by the Company and have not been audited or reviewed by our auditors or adjusted by us. The pro forma information is included to enable comparison of results for the current reporting period to results for the comparable period of the prior year and are not indicative of future results. Q2 2023 17 (Amounts in thousands, except statistics)

GRAPHIC

INN Wholly-Owned (57 Hotels) GIC Joint Venture (41 Hotels) Other Joint Ventures (3 Hotels) Pro Forma (101 Hotels) 2023 2022 2023 2022 2023 2022 2023 2022 Pro Forma Operating Data (1) Occupancy 71.0% 69.0% 74.5% 70.3% 81.0% 74.2% 72.5% 69.6% ADR $ 172.75 $ 164.03 $ 165.33 $ 153.30 $ 238.46 $ 232.97 $ 171.26 $ 161.38 RevPAR $ 122.73 $ 113.14 $ 123.24 $ 107.77 $ 193.09 $ 172.92 $ 124.20 $ 112.25 Occupancy change 3.0% 6.0% 9.1% 4.3% ADR change 5.3% 7.8% 2.4% 6.1% RevPAR change 8.5% 14.3% 11.7% 10.6% Pro forma total revenues $ 224,077 $ 204,341 $ 138,597 $ 120,076 $ 14,805 $ 12,418 $ 377,479 $ 336,835 Pro forma hotel EBITDA $ 75,207 $ 70,752 $ 55,694 $ 47,010 $ 5,339 $ 4,801 $ 136,240 $ 122,562 Pro forma hotel EBITDA Margin 33.6% 34.6% 40.2% 39.1% 36.1% 38.7% 36.1% 36.4% Pro Forma Operating Results – By Ownership Interest (Unaudited) (1) Unaudited pro forma information includes operating results for 101 hotels owned as of June 30, 2023, as if all such hotels had been owned by the Company since January 1, 2022. For any hotels acquired by the Company after January 1, 2022 (the “Acquired Hotels”), the Company has included in the pro forma information the financial results of each of the Acquired Hotels for the period from January 1, 2022, to the date the Acquired Hotels were purchased by the Company (the “Pre-acquisition Period”). The financial results for the Pre-acquisition Period were provided by the third-party owner of such Acquired Hotel prior to purchase by the Company and have not been audited or reviewed by our auditors or adjusted by us. The pro forma information is included to enable comparison of results for the current reporting period to results for the comparable period of the prior year and are not indicative of future results. YTD 2023 18 (Amounts in thousands, except statistics)

GRAPHIC

Summary Pro Forma Operating Results (Unaudited) (1) Unaudited pro forma information includes operating results for 101 hotels owned as of June 30, 2023, as if all such hotels had been owned by the Company since January 1, 2019. For any hotels acquired by the Company after January 1, 2019 (the “Acquired Hotels”), the Company has included in the pro forma information the financial results of each of the Acquired Hotels for the period from January 1, 2019, to the date the Acquired Hotels were purchased by the Company (the “Pre-acquisition Period”). The financial results for the Pre-acquisition Period were provided by the third-party owner of such Acquired Hotel prior to purchase by the Company and have not been audited or reviewed by our auditors or adjusted by us. The pro forma information is included to enable comparison of results for the current reporting period to results for the comparable periods of the prior years and are not indicative of future results. 19 Pro Forma (101) Hotels - 2023 (1) Q1 Apr May Jun Q2 YTD Occupancy 69.5% 74.7% 74.2% 77.5% 75.5% 72.5% ADR $ 174.47 $ 171.07 $ 169.59 $ 164.45 $ 168.33 $ 171.26 RevPAR $ 121.31 $ 127.84 $ 125.87 $ 127.53 $ 127.06 $ 124.20 2022 Variance Occupancy change vs 2022 7.5% 0.0% 1.6% 3.1% 1.6% 4.3% ADR change vs 2022 11.2% 4.0% 2.6% -0.7% 1.9% 6.1% RevPAR change vs 2022 19.4% 4.0% 4.2% 2.4% 3.5% 10.6% 2019 Variance Occupancy change vs 2019 -9.9% -8.1% -8.4% -7.1% -7.8% -8.8% ADR change vs 2019 6.6% 4.3% 4.8% 4.2% 4.4% 5.5% RevPAR change vs 2019 -3.9% -4.1% -4.0% -3.2% -3.8% -3.8%

GRAPHIC

Same Store (95) Hotels - 2023 (1) Q1 Apr May Jun Q2 YTD Occupancy 69.2% 74.7% 74.3% 78.0% 75.7% 72.4% ADR $ 170.89 $ 170.13 $ 168.49 $ 164.59 $ 167.70 $ 169.21 RevPAR $ 118.24 $ 127.15 $ 125.27 $ 128.31 $ 126.89 $ 122.59 2022 Variance Occupancy change vs 2022 7.5% -0.1% 1.3% 2.9% 1.3% 4.2% ADR change vs 2022 11.1% 4.9% 2.5% -0.6% 2.2% 6.2% RevPAR change vs 2022 19.3% 4.8% 3.8% 2.2% 3.6% 10.6% 2019 Variance Occupancy change vs 2019 -10.2% -8.3% -8.7% -7.0% -8.0% -9.1% ADR change vs 2019 4.8% 3.7% 4.0% 4.1% 3.9% 4.3% RevPAR change vs 2019 -5.9% -4.9% -5.1% -3.2% -4.4% -5.1% Summary Same Store Operating Results (Unaudited) (1) Unaudited same store information includes operating results for 95 same store hotels owned as of June 30, 2023, as if all such hotels had been owned by the Company since January 1, 2019. For any hotels acquired by the Company after January 1, 2019 (the “Acquired Hotels”), the Company has included in the same store information the financial results of each of the Acquired Hotels for the period from January 1, 2019, to the date the Acquired Hotels were purchased by the Company (the “Pre-acquisition Period”). The financial results for the Pre-acquisition Period were provided by the third-party owner of such Acquired Hotel prior to purchase by the Company and have not been audited or reviewed by our auditors or adjusted by us. The same store information is included to enable comparison of results for the current reporting period to results for the comparable periods of the prior years and are not indicative of future results. 20

GRAPHIC

Comparable (90) Hotels - 2023 (1) Q1 Apr May Jun Q2 YTD Occupancy 69.1% 74.9% 74.4% 78.2% 75.8% 72.5% ADR $ 170.67 $ 169.96 $ 168.62 $ 164.01 $ 167.49 $ 169.00 RevPAR $ 117.99 $ 127.31 $ 125.49 $ 128.31 $ 127.02 $ 122.53 2022 Variance Occupancy change vs 2022 6.8% -0.6% 1.0% 2.4% 1.0% 3.6% ADR change vs 2022 10.6% 4.3% 1.9% -1.1% 1.6% 5.6% RevPAR change vs 2022 18.1% 3.7% 2.9% 1.2% 2.6% 9.5% 2019 Variance Occupancy change vs 2019 -10.4% -7.8% -8.2% -6.2% -7.4% -8.9% ADR change vs 2019 4.3% 3.7% 4.2% 3.9% 3.9% 4.1% RevPAR change vs 2019 -6.6% -4.5% -4.3% -2.6% -3.8% -5.1% Summary Comparable 2019 Portfolio Operating Results (Unaudited) (1) Unaudited comparable information includes operating results for 90 comparable hotels owned as of June 30, 2023, as if all such hotels had been owned by the Company since January 1, 2019. For any hotels acquired by the Company after January 1, 2019 (the “Acquired Hotels”), the Company has included in the comparable information the financial results of each of the Acquired Hotels for the period from January 1, 2019, to the date the Acquired Hotels were purchased by the Company (the “Pre-acquisition Period”). The financial results for the Pre-acquisition Period were provided by the third-party owner of such Acquired Hotel prior to purchase by the Company and have not been audited or reviewed by our auditors or adjusted by us. The comparable information is included to enable comparison of results for the current reporting period to results for the comparable periods of the prior years and are not indicative of future results. 21

GRAPHIC

Summary Joint Venture Operating Results (Unaudited) (1) Unaudited joint venture information includes operating results for 44 JV hotels owned as of June 30, 2023, as if all such hotels had been owned by the Company since January 1, 2019. For any hotels acquired by the Company after January 1, 2019 (the “Acquired Hotels”), the Company has included in the joint venture information the financial results of each of the Acquired Hotels for the period from January 1, 2019, to the date the Acquired Hotels were purchased by the Company (the “Pre-acquisition Period”). The financial results for the Pre-acquisition Period were provided by the third-party owner of such Acquired Hotel prior to purchase by the Company and have not been audited or reviewed by our auditors or adjusted by us. The joint venture information is included to enable comparison of results for the current reporting period to results for the comparable period of the prior year and are not indicative of future results. 22 GIC JV (41) Hotels - 2023 (1) Q1 Apr May Jun Q2 YTD Occupancy 72.6% 75.6% 75.5% 78.3% 76.5% 74.5% ADR $ 175.25 $ 160.50 $ 155.04 $ 152.70 $ 156.03 $ 165.33 RevPAR $ 127.19 $ 121.33 $ 117.09 $ 119.64 $ 119.33 $ 123.24 2022 Variance Occupancy change vs 2022 7.2% 3.1% 5.1% 7.1% 5.1% 6.0% ADR change vs 2022 12.3% 4.3% 4.0% 1.9% 3.4% 7.8% RevPAR change vs 2022 20.4% 7.5% 9.3% 9.2% 8.7% 14.3% 2019 Variance Occupancy change vs 2019 -6.9% -5.8% -5.4% -4.7% -5.3% -6.1% ADR change vs 2019 8.7% 4.1% 4.2% 6.6% 4.9% 6.8% RevPAR change vs 2019 1.2% -1.9% -1.4% 1.6% -0.6% 0.3% Other JVs (3) Hotels - 2023 (1) Q1 Apr May Jun Q2 YTD Occupancy 86.1% 81.5% 72.6% 73.6% 75.9% 81.0% ADR $ 264.85 $ 211.26 $ 238.01 $ 176.39 $ 208.83 $ 238.46 RevPAR $ 228.15 $ 172.23 $ 172.76 $ 129.76 $ 158.41 $ 193.09

GRAPHIC

Table of Contents Section I Forward-Looking Statements and Non-GAAP Financial Measure Disclosures Section II Corporate Financial Schedules Section III Operating & Property-Level Schedules Section IV Capitalization and Debt Schedules Section V Asset Listing 23

GRAPHIC

June 30, March 31, December 31, September 30, June 30, (in thousands, except per share data) 2023 2023 2022 2022 2022 Common Share Price & Dividends At quarter ended $ 6.51 $ 7.00 $ 7.22 $ 6.72 $ 7.27 High during quarter ended $ 7.26 $ 8.81 $ 8.75 $ 9.09 $ 10.22 Low during quarter ended $ 6.01 $ 6.17 $ 6.66 $ 6.58 $ 6.70 Common dividends per share $ 0.06 $ 0.06 $ 0.04 $ 0.04 $ - Common Shares & Units Common shares outstanding 107,570 107,470 106,902 106,894 106,894 Common units outstanding 15,977 15,977 15,977 15,984 15,989 Total common shares and units outstanding 123,547 123,447 122,878 122,878 122,883 Capitalization Market value of common equity at quarter end $ 804,288 $ 864,127 $ 887,182 $ 825,743 $ 893,363 Par value of preferred equity - 6.250% Series E 160,000 160,000 160,000 160,000 160,000 Par value of preferred equity - 5.875% Series F 100,000 100,000 100,000 100,000 100,000 Par value of preferred equity - 5.250% Series Z 50,000 50,000 50,000 50,000 50,000 Consolidated total debt 1,466,936 1,477,432 1,463,124 1,481,147 1,537,082 Less: consolidated unrestricted cash (58,456) (60,678) (51,255) (72,617) (109,999) Consolidated total enterprise value $ 2,522,768 $ 2,590,881 $ 2,609,051 $ 2,544,273 $ 2,630,446 Noncontrolling interest in consolidated total debt - GIC JV (308,262) (308,291) (308,369) (308,399) (308,474) Noncontrolling interest in consolidated total debt - Other JVs (4,700) (4,700) (4,700) (4,700) (4,700) Noncontrolling interest in consolidated total cash - GIC JV 13,077 14,455 12,937 15,581 23,351 Noncontrolling interest in consolidated total cash - Other JVs 301 298 259 166 50 Pro rata total enterprise value $ 2,223,184 $ 2,292,643 $ 2,309,177 $ 2,246,922 $ 2,340,673 Capitalization – Total Enterprise Value (Unaudited) 24

GRAPHIC

(amounts in thousands) Spread Base Rate Interest Rate Fixed / Variable Fully-Extended Maturity Date Number of Encumbered Properties Principal Outstanding Noncontrolling Interests Pro Rata Principal Outstanding Senior Credit Facility $400 Million Revolver (1) 1.95% 5.20% 7.15% Variable June 21, 2028 n/a 20,000 - 20,000 $200 Million Term Loan (1) 1.90% 5.20% 7.10% Variable June 21, 2028 n/a 200,000 - 200,000 Total Senior Credit and Term Loan Facility $ 220,000 $ - $ 220,000 $225 Million Unsecured Term Loan (2) 1.90% 5.14% 7.04% Variable February 14, 2025 n/a $ 225,000 $ - $ 225,000 Convertible Notes n/a n/a 1.50% Fixed February 15, 2026 n/a $ 287,500 $ - $ 287,500 Secured Mortgage Indebtedness Metabank (Bayside) n/a n/a 4.44% Fixed July 01, 2027 3 43,215 - 43,215 Bank of the Cascades (First Interstate Bank) (2) 2.00% 5.14% 7.14% Variable December 19, 2024 1 7,558 - 7,558 n/a n/a 4.30% Fixed December 19, 2024 7,558 - 7,558 Total Mortgage Loans 4 $ 58,331 $ - $ 58,331 4 $ 790,831 $ - $ 790,831 Brickell Joint Venture Mortgage Loan City National Bank of Florida (3) 3.00% 5.22% 8.22% Variable June 30, 2025 2 47,000 (4,700) 42,300 GIC Joint Venture Credit Facility and Term Loans $125 Million Revolver (2) 2.15% 5.19% 7.34% Variable October 08, 2024 n/a 125,000 (61,250) 63,750 $75 Million Term Loan (2) 2.10% 5.19% 7.29% Variable October 08, 2024 n/a 75,000 (36,750) 38,250 $410 Million Term Loan (2) 2.75% 5.20% 7.95% Variable January 13, 2027 n/a 410,000 (200,900) 209,100 Wells Fargo CMBS Loan n/a n/a 4.99% Fixed June 06, 2028 1 12,909 (6,325) 6,584 Twain Financial PACE Loan n/a n/a 6.10% Fixed July 31, 2040 1 6,196 (3,036) 3,160 Total GIC Joint Venture Credit Facility and Term Loans 2 $ 629,105 $ (308,261) $ 320,844 Total Joint Venture Debt 4 $ 676,105 $ (312,961) $ 363,144 Total Debt 8 $ 1,466,936 $ (312,961) $ 1,153,975 Debt Schedule – Part I (Unaudited) (1) Interest rate is based on a variable spread plus 1-month term SOFR plus a 0.1% SOFR adjustment after being converted from a 30-day LIBOR-based loan. (2) Interest rate is based on a spread plus 1-month term SOFR. (3) Interest rate is based on a spread plus 30-day LIBOR but is expected to transition to 1-month term SOFR as of July 1, 2023. As of June 30, 2023 25

GRAPHIC

Debt Schedule – Part II (Unaudited) As of June 30, 2023 26 (1) Upon the July 1, 2023, effective date of the new joint venture swaps, the Company’s pro rata fixed-rate debt outstanding increased to 74% from 65% as of June 30, 2023. (amounts in thousands) Principal Amount Outstanding Fixed Debt Outstanding Variable Debt Outstanding Effective Interest Rate Total Debt $ 1,466,936 $ 357,378 $ 1,109,558 6.18% Noncontrolling Interests in Joint Ventures (312,961) (9,361) (303,600) Pro Rata Debt $ 1,153,975 $ 348,017 $ 805,958 5.78% % of Pro Rata Debt 100% 30% 70% Adjustment for Effective Swaps 0 400,000 (400,000) Pro Rata Debt Including Swaps $ 1,153,975 $ 748,017 $ 405,958 4.93% % of Pro Rata Debt Including Swaps 100% 65% 35% % of Pro Rata Debt Including Swaps - Pro Forma (1) 100% 74% 26% Interest Rate Swaps Notional Value Swap Rate Effective Date Maturity Date Regions - 2018 - $75mm 75,000 2.8570% September 28, 2018 September 30, 2024 Regions - 2018 - $125mm 125,000 2.9170% December 31, 2018 December 31, 2025 Capital One - 2022 - $100mm 100,000 2.6000% January 31, 2023 January 31, 2027 Regions - 2022 - $100mm 100,000 2.5625% January 31, 2023 January 31, 2029 Current Swaps $ 400,000 2.7379% October 22, 2026 Capital One - 2023 - $100mm 100,000 3.3540% July 01, 2023 January 13, 2026 Wells Fargo - 2023 - $100mm 100,000 3.3540% July 01, 2023 January 13, 2026 New JV Swaps $ 200,000 3.3540% January 13, 2026 Total Swaps $ 600,000 2.9433% July 20, 2026

GRAPHIC

$20 $200 $225 $288 $0 $102 $209 $7 $3 $42 $15 $43 $0 $100 $200 $300 $400 $500 2023 2024 2025 2026 2027 2028 2029+ Pro Rata Debt Maturity Ladder $400M Senior Revolver $200M Senior Term Loan $225M Senior Term Loan Convertible Senior Notes $200M GIC JV Credit Facility $410M GIC JV Term Loan GIC JV Mortgage Debt Brickell JV Mortgage Debt Mortgage Debt Debt Schedule – Part III (Unaudited) (1) Amounts are in millions ($) and assumes fully-extended maturities for all loans. Reflects pro rata debt totals 27 As of June 30, 2023

GRAPHIC

Table of Contents Section I Forward-Looking Statements and Non-GAAP Financial Measure Disclosures Section II Corporate Financial Schedules Section III Operating & Property-Level Schedules Section IV Capitalization and Debt Schedules Section V Asset Listing 28

GRAPHIC

Hotels Rooms STR Chain Scale STR Location INN Wholly-Owned (100% Ownership) Courtyard - New Orleans/Metairie 1 153 Upscale Airport Doubletree by Hilton San Francisco Airport North Bayfront 1 210 Upscale Airport Four Points - San Francisco Airport 1 101 Upscale Airport Hyatt House - Miami Airport 1 163 Upscale Airport Hyatt Place - Portland Airport/Cascade Station 1 136 Upscale Airport Residence Inn - New Orleans/Metairie 1 120 Upscale Airport Residence Inn - Portland Airport at Cascade Station 1 124 Upscale Airport Courtyard - Fort Lauderdale Beach 1 261 Upscale Resort Hyatt House - Across From Universal Orlando Resort 1 168 Upscale Resort Hyatt Place - Orlando/Convention Center 1 150 Upscale Resort Hyatt Place - Orlando/Universal 1 150 Upscale Resort Hyatt Place - Scottsdale/Old Town 1 126 Upscale Resort Hotel Indigo - Asheville Downtown 1 116 Upper Upscale Small Metro/Town Courtyard - Atlanta Decatur Downtown/Emory 1 179 Upscale Suburban Courtyard - Dallas/Arlington South 1 103 Upscale Suburban Courtyard - Kansas City Country Club Plaza 1 123 Upscale Suburban Hampton Inn & Suites - Camarillo 1 116 Upper Midscale Suburban Hampton Inn & Suites - San Diego/Poway 1 108 Upper Midscale Suburban Hilton Garden Inn - Greenville 1 120 Upscale Suburban Hilton Garden Inn - Houston/Energy Corridor 1 190 Upscale Suburban Hilton Garden Inn - Waltham 1 148 Upscale Suburban Hyatt House - Denver Tech Center 1 135 Upscale Suburban Hyatt Place - Baltimore/Owings Mills 1 123 Upscale Suburban Hyatt Place - Denver South/Park Meadows 1 127 Upscale Suburban Hyatt Place - Denver Tech Center 1 126 Upscale Suburban Hyatt Place - Garden City 1 122 Upscale Suburban Hyatt Place - Phoenix/Mesa 1 152 Upscale Suburban Residence Inn - Baltimore/Hunt Valley 1 141 Upscale Suburban Residence Inn - Boston/Watertown 1 150 Upscale Suburban Residence Inn - Bridgewater/Branchburg 1 101 Upscale Suburban Residence Inn - Dallas/Arlington South 1 96 Upscale Suburban Asset Listing (Unaudited) 29

GRAPHIC

Hotels Rooms STR Chain Scale STR Location INN Wholly-Owned (100% Ownership), (cont.) Staybridge Suites - Denver/Cherry Creek 1 121 Upscale Suburban AC Hotel - Atlanta Downtown 1 255 Upscale Urban Courtyard - Atlanta Downtown 1 150 Upscale Urban Courtyard - Charlotte City Center 1 181 Upscale Urban Courtyard - Fort Worth Downtown/Blackstone 1 203 Upscale Urban Courtyard - Indianapolis Downtown 1 297 Upscale Urban Courtyard - Nashville Vanderbilt/West End 1 226 Upscale Urban Courtyard - New Haven at Yale 1 207 Upscale Urban Courtyard - New Orleans Downtown Near the French Quarter 1 140 Upscale Urban Courtyard - New Orleans Downtown/Convention Center 1 202 Upscale Urban Fairfield Inn & Suites - Louisville Downtown 1 140 Upper Midscale Urban Hampton Inn & Suites - Austin/Downtown/Convention Center 1 209 Upper Midscale Urban Hampton Inn & Suites - Baltimore Inner Harbor 1 116 Upper Midscale Urban Hampton Inn & Suites - Minneapolis/Downtown 1 211 Upper Midscale Urban Hilton Garden Inn - Houston/Galleria Area 1 182 Upscale Urban Holiday Inn Express & Suites - San Francisco/Fisherman's Wharf 1 252 Upper Midscale Urban Hyatt Place - Chicago/Downtown-The Loop 1 206 Upscale Urban Hyatt Place - Minneapolis/Downtown 1 213 Upscale Urban Marriott - Boulder 1 165 Upper Upscale Urban Residence Inn - Atlanta Midtown/Peachtree at 17th 1 160 Upscale Urban Residence Inn - Baltimore Downtown/Inner Harbor 1 189 Upscale Urban Residence Inn - Cleveland Downtown 1 175 Upscale Urban SpringHill Suites - Indianapolis Downtown 1 156 Upscale Urban SpringHill Suites - Louisville Downtown 1 198 Upscale Urban Springhill Suites - Nashville MetroCenter 1 78 Upscale Urban SpringHill Suites - New Orleans Downtown 1 208 Upscale Urban INN Wholly-Owned (100% Ownership) 57 9,178 Asset Listing (Unaudited) 30

GRAPHIC

Hotels Rooms STR Chain Scale STR Location GIC Joint Venture (51% Ownership) (1) Courtyard - Dallas DFW Airport / North Grapevine 1 181 Upscale Airport Hilton Garden Inn - Grapevine at Silver Lake Crossing 1 152 Upscale Airport Holiday Inn Express & Suites - DFW / Grapevine 1 95 Upper Midscale Airport Hyatt Place - Dallas / Grapevine 1 125 Upscale Airport TownePlace Suites - Dallas / Grapevine 1 120 Upper Midscale Airport Courtyard - Scottsdale North 1 153 Upscale Resort Embassy Suites - Tucson / Paloma Village 1 120 Upper Upscale Resort Hampton Inn & Suites - Silverthorne 1 88 Upper Midscale Resort Homewood Suites - Tucson/St. Philip's Plaza University 1 122 Upscale Resort Residence Inn - Scottsdale North 1 120 Upscale Resort Springhill Suites - Scottsdale North 1 121 Upscale Resort Hilton Garden Inn - College Station 1 119 Upscale Small Metro/Town Hilton Garden Inn - Longview 1 122 Upscale Small Metro/Town Nordic Lodge - Steamboat Springs 1 47 Independent Small Metro/Town Residence Inn - Steamboat Springs 1 110 Upscale Small Metro/Town Residence Inn - Tyler 1 119 Upscale Small Metro/Town AC Hotel - Dallas / Frisco 1 150 Upscale Suburban Canopy Hotel - Dallas / Frisco Station 1 150 Upper Upscale Suburban Courtyard - Amarillo Downtown 1 107 Upscale Suburban Embassy Suites - Amarillo Downtown 1 226 Upper Upscale Suburban Hilton Garden Inn - San Jose / Milpitas 1 161 Upscale Suburban Homewood Suites - Aliso Viejo/Laguna Beach 1 129 Upscale Suburban Homewood Suites - Midland 1 118 Upscale Suburban Hyatt Place - Dallas / Plano 1 127 Upscale Suburban Residence Inn - Dallas / Frisco 1 150 Upscale Suburban Residence Inn - Portland / Hillsboro 1 122 Upscale Suburban AC Hotel - Dallas Downtown 1 128 Upscale Urban AC Hotel - Houston Downtown 1 195 Upscale Urban AC Hotel - Oklahoma City / Bricktown 1 142 Upscale Urban Canopy Hotel - New Orleans Downtown 1 176 Upper Upscale Urban Courtyard - Pittsburgh Downtown 1 183 Upscale Urban Asset Listing (Unaudited) (1) Asset listing excludes two parking garages located in Dallas, TX and Frisco, TX. 31

GRAPHIC

Hotels Rooms STR Chain Scale STR Location GIC Joint Venture (51% Ownership) (1) Hampton Inn & Suites - Dallas Downtown 1 176 Upper Midscale Urban Hampton Inn & Suites - Tampa/Ybor City/Downtown 1 138 Upper Midscale Urban Holiday Inn Express & Suites - Oklahoma City Downtown / Bricktown 1 124 Upper Midscale Urban Hyatt Place - Lubbock 1 125 Upscale Urban Hyatt Place - Oklahoma City / Bricktown 1 134 Upscale Urban Residence Inn - Dallas Downtown 1 121 Upscale Urban Residence Inn - Portland Downtown / Riverplace 1 258 Upscale Urban SpringHill Suites - Dallas Downtown 1 148 Upscale Urban SpringHill Suites - New Orleans Downtown / Canal Street 1 74 Upscale Urban TownePlace Suites - New Orleans Downtown / Canal Street 1 105 Upper Midscale Urban GIC Joint Venture (51% Ownership) (1) 41 5,581 Other Joint Ventures (90% Ownership) Onera - Fredericksburg 1 11 Non-Hotel Non-Hotel AC Hotel - Miami Downtown / Brickell 1 156 Upscale Urban Element - Miami Downtown / Brickell 1 108 Upscale Urban Other Joint Ventures (90% Ownership) 3 275 Pro Forma 101 15,034 Asset Listing (Unaudited) (1) Asset listing excludes two parking garages located in Dallas, TX and Frisco, TX. 32

GRAPHIC

v3.23.2
Cover
Aug. 02, 2023
Document Information [Line Items]  
Document Type 8-K
Amendment Flag false
Document Period End Date Aug. 02, 2023
Entity File Number 001-35074
Entity Registrant Name SUMMIT HOTEL PROPERTIES, INC.
Entity Central Index Key 0001497645
Entity Tax Identification Number 27-2962512
Entity Incorporation, State or Country Code MD
Entity Address, Address Line One 13215 Bee Cave Parkway, Suite B-300
Entity Address, City or Town Austin
Entity Address, State or Province TX
Entity Address, Postal Zip Code 78738
City Area Code 512
Local Phone Number 538-2300
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Common Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common Stock, $0.01 par value
Trading Symbol INN
Security Exchange Name NYSE
Series E Cumulative Redeemable Preferred Stock 0.01 Par Value [Member]  
Document Information [Line Items]  
Title of 12(b) Security Series E Cumulative Redeemable Preferred Stock, $0.01 par value
Trading Symbol INN-PE
Security Exchange Name NYSE
Series F Cumulative Redeemable Preferred Stock 0.01 Par Value [Member]  
Document Information [Line Items]  
Title of 12(b) Security Series F Cumulative Redeemable Preferred Stock, $0.01 par value
Trading Symbol INN-PF
Security Exchange Name NYSE

Summit Hotel Properties (NYSE:INN-F)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024 Plus de graphiques de la Bourse Summit Hotel Properties
Summit Hotel Properties (NYSE:INN-F)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024 Plus de graphiques de la Bourse Summit Hotel Properties