SHANGHAI, Nov. 23, 2020 /PRNewswire/ -- Jupai Holdings
Limited ("Jupai" or the "Company") (NYSE: JP), a leading
third-party wealth management service provider, focusing on
distributing wealth management products and providing quality
product advisory services to high-net-worth individuals in
China, today announced its
unaudited financial results for the third quarter and the nine
months ended September 30, 2020.
THIRD QUARTER AND FIRST NINE MONTHS 2020 FINANCIAL
HIGHLIGHTS
- Net revenues in the third quarter of 2020 were
RMB85.1 million, a decrease of 53.2%
from the corresponding period in 2019. For the first nine months of
2020, net revenues were RMB290.2
million, a decrease of 55.3% from the same period in
2019.
For the quarter
ended September 30
|
(RMB '000, except
percentages)
|
Q3
2019
|
|
Q3 2019
%
|
|
Q3
2020
|
|
Q3 2020
%
|
|
YoY Change
%
|
One-time
commissions
|
102,656
|
|
56.4%
|
|
36,295
|
|
42.6%
|
|
-64.6%
|
Recurring management
fees
|
50,098
|
|
27.5%
|
|
22,400
|
|
26.3%
|
|
-55.3%
|
Recurring service
fees
|
29,338
|
|
16.1%
|
|
26,445
|
|
31.1%
|
|
-9.9%
|
Other service
fees
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Total net
revenues
|
182,092
|
|
100.0%
|
|
85,140
|
|
100.0%
|
|
-53.2%
|
For the nine
months ended September 30
|
(RMB '000, except
percentages)
|
9M
2019
|
|
9M 2019
%
|
|
9M
2020
|
|
9M 2020
%
|
|
YoY Change
%
|
One-time
commissions
|
247,796
|
|
38.2%
|
|
123,576
|
|
42.6%
|
|
-50.1%
|
Recurring management
fees
|
310,076
|
|
47.8%
|
|
80,390
|
|
27.7%
|
|
-74.1%
|
Recurring service
fees
|
77,231
|
|
11.9%
|
|
86,199
|
|
29.7%
|
|
11.6%
|
Other service
fees
|
13,904
|
|
2.1%
|
|
-
|
|
-
|
|
-
|
Total net
revenues
|
649,007
|
|
100.0%
|
|
290,165
|
|
100.0%
|
|
-55.3%
|
- Loss from operations in the third quarter of 2020 was
RMB15.0 million, as compared to
RMB40.2 million from the
corresponding period in 2019. For the first nine months of 2020,
loss from operations was RMB41.1
million, as compared to RMB107.2
million from the same period in 2019.
- Net loss attributable to ordinary shareholders in the
third quarter of 2020 was RMB3.0
million, as compared to RMB47.9
million from the corresponding period in 2019. For the first
nine months of 2020, net loss attributable to ordinary shareholders
was RMB33.4 million, as compared to
RMB134.5 million from the same period
in 2019.
- Adjusted net loss attributable to ordinary shareholders
(non-GAAP[1]) in the third quarter of 2020 was
RMB2.7 million, as compared to
RMB45.5million from the corresponding
period in 2019. For the first nine months of 2020, non-GAAP net
loss attributable to ordinary shareholders was RMB30.0 million, as compared to RMB126.8 million from the same period in
2019.
[1] Jupai's non-GAAP financial
measures are derived from adjusting the corresponding GAAP
financial measures by excluding the effects of share-based
compensation and amortization of intangible assets resulted from
business acquisitions.
|
THIRD QUARTER AND FIRST NINE MONTHS 2020 OPERATIONAL
UPDATES
- Total number of active clients[2] during the
third quarter of 2020 was 712, as compared to 1,058 active clients
during the third quarter of 2019.
- The aggregate value of wealth management products
distributed by the Company during the third quarter
of 2020 was RMB2.0 billion, a 26.3%
decrease from the corresponding period in 2019. For the first nine
months of 2020, the aggregate value of wealth management products
distributed by the Company was RMB5.3
billion, a 33.3% decrease from the corresponding period in
2019.
Wealth management
products distributed by the Company - breakdown by product
type
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
September 30,
2019
|
September 30,
2020
|
|
September 30,
2019
|
September 30,
2020
|
Product
type
|
(RMB in millions,
except percentages)
|
|
(RMB in millions,
except percentages)
|
Fixed income
products
|
2,013
|
76%
|
1,100
|
56%
|
|
5,746
|
72%
|
3,283
|
62%
|
Private equity
products
|
451
|
17%
|
378
|
19%
|
|
1,412
|
18%
|
1,003
|
19%
|
Secondary market
equity fund products
|
37
|
1%
|
438
|
23%
|
|
159
|
2%
|
892
|
17%
|
Other
products
|
152
|
6%
|
39
|
2%
|
|
612
|
8%
|
112
|
2%
|
All
products
|
2,653
|
100%
|
1,955
|
100%
|
|
7,929
|
100%
|
5,290
|
100%
|
- Jupai's coverage network as of September 30, 2020 included 35 client centers
covering 33 cities, as compared to 54 client centers covering 44
cities as of September 30, 2019.
- Total assets under management[3] as of
September 30, 2020 were RMB34.7 billion, as compared to RMB45.1 billion from September 30, 2019.
Assets under
management – breakdown by product type
|
|
As
of
|
|
September 30,
2019
|
|
September 30,
2020
|
Product
type
|
(RMB in millions,
except percentages)
|
Fixed income
products
|
16,031
|
35%
|
|
10,298
|
30%
|
Private equity
products
|
26,913
|
60%
|
|
22,243
|
64%
|
Secondary market
equity fund products
|
942
|
2%
|
|
946
|
3%
|
Other
products
|
1,218
|
3%
|
|
1,211
|
3%
|
All
products
|
45,104
|
100%
|
|
34,698
|
100%
|
[2] "Active clients" for a given
period refer to clients who purchase wealth management products
distributed by Jupai at least once during that given
period.
|
[3] "Assets under management" or
"AUM" of Jupai refers to the amount of capital contributions made
by investors to the funds managed by the Company, for which the
Company is entitled to receive management fees. The amount of AUM
of Jupai is recorded and carried based on the historical cost of
the contributed assets instead of fair market value of assets for
almost all AUM of Jupai. For assets denominated in currencies other
than Renminbi, the AUM are translated into Renminbi upon their
contribution, without interim value adjustments solely due to
changes in foreign exchange rates. As a result, Jupai's management
fees for almost all its AUM are calculated based on the historical
cost balance of the AUM.
|
"We are encouraged to see Jupai's bottom line continue to
improve in the third quarter with net loss attributable to ordinary
shareholders declining by 93.8% compared with the same period last
year and decreasing by 71.7% quarter over quarter. Our ongoing cost
control measures and enhanced portfolio optimization will continue
to support margin improvement going forward, even as investors
maintain a cautious mood in the face of the global COVID-19
pandemic," said Mr. Jianda Ni,
Jupai's chairman of the board and chief executive officer. "We are
confident in the long-term prosperity of China's wealth management industry and we will
continue to execute our strategies for controlling costs, selecting
high-quality products and enhancing our risk control system."
Ms. Min Liu, Jupai's chief
financial officer, said, "Our effective cost control measures
continued to drive margin improvement in the third quarter, with
total operating costs decreasing by 54.9% compared with the same
period last year. We are also pleased to see that the average
wealth management product value distributed per advisor has
considerably increased. We are confident that our ongoing
enhancement of Jupai's service network and incentive mechanisms
alongside our efforts to streamline costs will drive improved
bottom line results in the coming quarters."
THIRD QUARTER AND FIRST NINE MONTHS 2020 FINANCIAL
RESULTS
Net Revenues
Net revenues for the third quarter of 2020 were
RMB85.1 million, a 53.2% decrease
from the corresponding period in 2019, primarily due to decreases
in one-time commissions and recurring management fees. Net revenues
were RMB290.2 million for the first
nine months of 2020, a decrease of 55.3% from the same period in
2019.
- Net revenues from one-time commissions for the third
quarter of 2020 were RMB36.3 million,
a 64.6% decrease from the corresponding period in 2019, primarily
as a result of a decrease in the aggregate value of wealth
management products distributed by the Company. For the first nine
months of 2020, net revenues from one-time commissions were
RMB123.6 million, a decrease of 50.1%
from the same period in 2019.
- Net revenues from recurring management fees for the
third quarter of 2020 were RMB22.4
million, a 55.3% decrease from the corresponding period in
2019, primarily due to the decrease in the value of assets under
management. RMB6.3 million and
RMB17.4 million carried interest was
recognized as part of Jupai's recurring management fees in the
third quarter of 2020 and 2019, respectively. For the first nine
months of 2020, net revenues from recurring management fees were
RMB80.4 million, a 74.1% decrease
from the same period in 2019. RMB11.8
million and RMB156.0 million
carried interest was recognized as part of Jupai's recurring
management fees for the first nine months of 2020 and 2019,
respectively.
- Net revenues from recurring service fees for the third
quarter of 2020 were RMB26.4 million,
a 9.9% decrease from the corresponding period in 2019, primarily
because the Company provided ongoing services to fewer product
suppliers. The Company recognized RMB5.3
million and RMB1.8 million
variable performance fees in the third quarter of 2020 and 2019,
respectively. For the first nine months of 2020, net revenues from
recurring service fees were RMB86.2
million, a 11.6% increase from the same period in 2019. The
Company recognized RMB7.3 million and
RMB1.8 million variable performance
fees for the first nine months of 2020 and 2019, respectively.
- Net revenues from other service fees for the third
quarter of 2020 were nil, the same as the corresponding period in
2019. For the first nine months of 2020, net revenues from other
service fees were nil, as compared to RMB13.9 million from the same period in
2019.
Operating Costs and Expenses
Operating costs and expenses for the third quarter
of 2020 were RMB100.2 million, a
decrease of 54.9% from the corresponding period in 2019. For the
first nine months of 2020, operating costs and expenses were
RMB331.2 million, a decrease of 56.2%
from the same period in 2019.
- Cost of revenues for the third quarter of 2020 was
RMB41.6 million, a decrease of 60.8%
from the corresponding period in 2019, primarily due to decreased
compensation to wealth management advisors and client managers, as
a result of the decrease in the aggregate value of wealth
management products distributed by the Company and the cost control
measures the Company adopted. For the first nine months of 2020,
cost of revenues was RMB165.7
million, a decrease of 57.5% from the same period in
2019.
- Selling expenses for the third quarter of 2020 were
RMB22.8 million, a decrease of 56.9%
from the corresponding period in 2019, primarily due to the
decrease in marketing and promotion expenses as a result of cost
control and the decrease in revenues. For the first nine months of
2020, selling expenses were RMB66.8
million, a decrease of 57.2% from the same period in
2019.
- General and administrative expenses for the third
quarter of 2020 were RMB36.4 million,
a decrease of 46.6% from the corresponding period in 2019, mainly
due to the cost control measures the Company adopted. For the first
nine months of 2020, general and administrative expenses were
RMB114.4 million, a decrease of 47.9%
from the same period in 2019.
- Other operating income (government subsidies) received
by the Company for the third quarter of 2020 was RMB0.6 million, a decrease of 87.9% from the
corresponding period in 2019. For the first nine months of 2020,
other operating income were RMB15.7
million, an increase of 54.1% from the same period in 2019.
Government subsidies were recorded when received, with their
availability and amount dependent upon government policies.
Operating margin for the third quarter of 2020 was
-17.6%, as compared to -22.1% for the corresponding period in 2019.
For the first nine months of 2020, operating margin was -14.2%,
compared to -16.5% for the same period in 2019.
Income tax benefits for the third quarter of 2020 were
RMB10.6 million, as compared to
income tax expenses of RMB10.3
million for the corresponding period in 2019, primarily due
to taxable losses for the third quarter of 2020. For the first nine
months of 2020, income tax expenses were RMB0.8 million, a decrease of 97.7% from the same
period in 2019.
Net Loss
- Net loss attributable to
ordinary shareholders for the third quarter of 2020 was
RMB3.0 million, as compared to
RMB47.9 million from the
corresponding period in 2019. For the first nine months of 2020,
net loss attributable to ordinary shareholders was RMB33.4 million, as compared to RMB134.5 million from the same period in
2019.
- Net margin attributable to ordinary shareholders for the
third quarter of 2020 was -3.5%, as compared to -26.3% from the
corresponding period in 2019. For the first nine months of 2020,
net margin attributable to ordinary shareholders was -11.5%,
compared to -20.7% for the same period in 2019.
- Net loss attributable to ordinary shareholders per basic and
diluted American depositary share ("ADS") for the third quarter
of 2020 was RMB0.09 and RMB0.09, respectively, as compared to
RMB1.42 and RMB1.42, respectively, from the corresponding
period in 2019. For the first nine months of 2020, net loss
attributable to ordinary shareholders per basic and diluted ADS was
RMB1.00 and RMB1.00, respectively, as compared to
RMB4.00 and RMB4.00, respectively, for the same period in
2019.
- Adjusted Net Loss (non-GAAP)
- Adjusted net loss
attributable to ordinary shareholders (non-GAAP) for the third
quarter of 2020 was RMB2.7 million,
as compared to RMB45.5 million from
the corresponding period in 2019. For the first nine months of
2020, non-GAAP net loss attributable to ordinary shareholders was
RMB30.0 million, as compared to
RMB126.8 million from the same period
in 2019.
- Adjusted net margin attributable to ordinary shareholders
(non-GAAP) for the third quarter of 2020 was -3.2%, as compared
to -25.0% from the corresponding period in 2019. For the first nine
months of 2020, non-GAAP net margin attributable to ordinary
shareholders was -10.3%, as compared to -19.5% for the same period
in 2019.
- Adjusted net loss attributable to ordinary shareholders per
diluted ADS (non-GAAP) for the third quarter of 2020 was
RMB0.08, as compared to RMB1.35 from the corresponding period in 2019.
For the first nine months of 2020, non-GAAP net loss attributable
to ordinary shareholders per diluted ADS was RMB0.90, as compared to RMB3.77 for the same period in 2019.
Repurchase of Shares
As of November 15, 2020, we had
repurchased 539,142 ADSs as part of the Company's share repurchase
program of up to US$10 million
announced in February 2020, at a
total cost of US$741,554, inclusive
of transaction charges.
Balance Sheet and Cash Flow
As of September 30, 2020, the
Company had RMB666.0 million in cash,
cash equivalents and restricted cash, as compared to RMB712.3 million as of December 31, 2019.
Net cash used in operating activities during the
third quarter of 2020 was RMB17.4
million. For the first nine months of 2020, net cash
provided by operating activities was RMB3.2
million.
Net cash used in investing activities during the
third quarter of 2020 was RMB25.2
million. For the first nine months of 2020, net cash used in
investing activities was RMB42.4
million.
Net cash used in financing activities during the
third quarter of 2020 was nil. For the first nine months of 2020,
net cash used in financing activities was RMB7.1 million.
CONFERENCE CALL
Jupai's management will host an earnings conference call on
November 23, 2020 at 7:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing/Hong
Kong time).
Please register in advance for the conference call using the
link provided below. Upon registering, you will be provided with a
calendar invite with participant dial-in numbers, passcode, and a
unique access pin by email. To join the conference, simply dial the
number you receive after preregistering, enter the passcode
followed by your pin, and you will join the conference
instantly.
PRE-REGISTER LINK:
http://apac.directeventreg.com/registration/event/6077991
A replay of the conference call may be accessed by phone at the
following number until December 1,
2020:
U.S./International:
|
+1-855-452-5696 or
+61-2-8199-0299
|
Mainland
China:
|
400-602-2065
|
Hong Kong:
|
800-963-117
|
Singapore:
|
800-616-2305
|
Passcode:
|
6077991
|
Additionally, a live and archived webcast will be available at
http://jupai.investorroom.com.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial results prepared in
accordance with U.S. GAAP, the Company's earnings release contains
non-GAAP financial measures that exclude the effects of all forms
of share-based compensation and amortization of intangible assets
related to acquisition. The reconciliation of these non-GAAP
financial measures to the nearest GAAP measures as set forth in the
table captioned "Reconciliation of GAAP to Non-GAAP Results"
below.
The non-GAAP financial measures disclosed by the Company should
not be considered a substitute for financial measures prepared in
accordance with U.S. GAAP. The financial results reported in
accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP
results should be carefully evaluated. The non-GAAP financial
measure used by the Company may be prepared differently from, and
therefore may not be comparable to, similarly titled measures used
by other companies.
When evaluating the Company's operating performance in the
periods presented, management reviewed non-GAAP net income results
reflecting adjustments to exclude the impacts of share-based
compensation and amortization of intangible assets related to
acquisition, to supplement U.S. GAAP financial data. As such, the
Company believes that the presentation of the non-GAAP net income
attributable to ordinary shareholders, non-GAAP net income
attributable to ordinary shares per diluted ADS and non-GAAP net
margin attributable to ordinary shareholders provides important
supplemental information to investors regarding financial and
business trends relating to the Company's financial condition and
results of operations in a manner consistent with that used by
management. Pursuant to U.S. GAAP, the Company recognized
significant amounts of expenses for the restricted shares, share
options and amortization of intangible assets related to
acquisition. The Company utilized the non-GAAP financial results to
make financial results comparable period to period and to better
understand its historical business operations.
ABOUT JUPAI HOLDINGS LIMITED
Jupai Holdings Limited ("Jupai") (NYSE: JP) is a leading
third-party wealth management service provider focusing on
distributing wealth management products and providing quality
product advisory services to high-net-worth individuals in
China. Jupai's comprehensive and
personalized client service and broad range of carefully selected
third-party and self-developed products have made it a trusted
brand among its clients. Jupai maintains extensive and targeted
coverage of China's high-net-worth
population.
For more information, please visit
http://jupai.investorroom.com.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements. Among
other things, the business outlook and quotations from management
in this announcement, as well as Jupai's strategic and operational
plans, contain forward-looking statements. Jupai may also make
written or oral forward-looking statements in its periodic reports
to the U.S. Securities and Exchange Commission, in its annual
report to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Statements that are not historical
facts, including statements about Jupai's beliefs and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: the goals and strategies of the Company and the
Company's ability to manage its growth and implement its business
strategies; future business development, financial condition and
results of operations of the Company; condition of the wealth
management market in China and
internationally; the demand for and market acceptance of the
products the Company distributes; the Company's ability to maintain
and further grow its active high-net-worth client base and maintain
or increase the amount of investment by clients; developments in
relevant government policies and regulations relating to the
Company's industry and the Company's ability to comply with those
policies and regulations; the Company's ability to attract and
retain quality employees; the Company's ability to adapt to
potential uncertainties in China's
real estate industry and stay abreast of market trends and
technological advances; the results of the Company's investments in
research and development to enhance its product choices and service
offerings; general economic and business conditions in China; and the Company's ability to protect
its reputation and enhance its brand recognition. Further
information regarding these and other risks is included in Jupai's
filings with the U.S. Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of this press release, and Jupai does not
undertake any obligation to update any such information, including
forward-looking statements, as a result of new information, future
events or otherwise, except as required under applicable law.
— FINANCIAL AND OPERATIONAL TABLES FOLLOW —
Jupai Holdings
Limited
|
Unaudited
Condensed Consolidated Balance Sheets
|
(In RMB, except
for USD data)
|
|
|
As of
|
|
December 31,
|
|
December 31,
|
|
September
30,
|
|
September
30,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD[4]
|
|
RMB
|
|
USD[5]
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
711,205,698
|
|
102,158,306
|
|
664,858,961
|
|
97,923,141
|
Restricted
cash
|
1,100,000
|
|
158,005
|
|
1,100,000
|
|
162,012
|
Other
receivables
|
14,125,535
|
|
2,029,006
|
|
62,694,621
|
|
9,233,921
|
Amounts due from
related parties
|
95,193,003
|
|
13,673,619
|
|
43,477,116
|
|
6,403,487
|
Other current
assets
|
4,984,541
|
|
715,985
|
|
27,402,462
|
|
4,035,946
|
Total current
assets
|
826,608,777
|
|
118,734,921
|
|
799,533,160
|
|
117,758,507
|
Long-term
investments
|
228,950,000
|
|
32,886,610
|
|
228,950,000
|
|
33,720,690
|
Investment in
affiliates
|
107,541,000
|
|
15,447,298
|
|
100,175,289
|
|
14,754,225
|
Amounts due from
related parties — non-current
|
229,117,743
|
|
32,910,705
|
|
228,976,558
|
|
33,724,602
|
Property and
equipment, net
|
27,834,760
|
|
3,998,213
|
|
19,827,406
|
|
2,920,261
|
Intangible assets,
net
|
38,250,479
|
|
5,494,338
|
|
35,105,011
|
|
5,170,409
|
Other non-current
assets
|
17,886,020
|
|
2,569,166
|
|
14,270,303
|
|
2,101,790
|
Right-of-use
assets
|
68,950,101
|
|
9,904,062
|
|
47,972,473
|
|
7,065,582
|
Deferred tax
assets
|
4,608,063
|
|
661,907
|
|
4,297,051
|
|
632,887
|
Total
Assets
|
1,549,746,943
|
|
222,607,220
|
|
1,479,107,251
|
|
217,848,953
|
|
|
|
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accrued payroll and
welfare expenses
|
58,318,063
|
|
8,376,866
|
|
54,443,979
|
|
8,018,731
|
Income tax
payable
|
82,800,208
|
|
11,893,506
|
|
85,482,292
|
|
12,590,181
|
Other tax
payable
|
695,081
|
|
99,842
|
|
16,883,060
|
|
2,486,606
|
Amounts due to
related parties — current
|
19,439,664
|
|
2,792,333
|
|
18,911,359
|
|
2,785,342
|
Deferred revenue from
related parties
|
42,053,959
|
|
6,040,673
|
|
11,441,131
|
|
1,685,096
|
Deferred
revenue
|
35,674,503
|
|
5,124,322
|
|
31,678,345
|
|
4,665,716
|
Other current
liabilities
|
78,201,072
|
|
11,232,881
|
|
77,350,676
|
|
11,392,524
|
Total current
liabilities
|
317,182,550
|
|
45,560,423
|
|
296,190,842
|
|
43,624,196
|
Deferred revenue —
non-current from related parties
|
4,917,845
|
|
706,404
|
|
11,984,597
|
|
1,765,140
|
Deferred revenue —
non-current
|
311,651
|
|
44,766
|
|
1,404,151
|
|
206,809
|
Operating Lease
Liabilities — non-current
|
28,518,789
|
|
4,096,468
|
|
15,535,487
|
|
2,288,130
|
Total
Liabilities
|
350,930,835
|
|
50,408,061
|
|
325,115,077
|
|
47,884,275
|
Equity
|
1,198,816,108
|
|
172,199,159
|
|
1,153,992,174
|
|
169,964,678
|
Total Liabilities
and Total Shareholders' Equity
|
1,549,746,943
|
|
222,607,220
|
|
1,479,107,251
|
|
217,848,953
|
|
[4] The
conversion of Renminbi (RMB) into U.S. dollars (US$) in this column
is based on the noon buying rate on December 31, 2019, as set
forth
in the H.10 statistical release of the Board of Governors of the
Federal Reserve System, which was RMB 6.9618 to US$1.00.
|
[5] The
conversion of Renminbi (RMB) into U.S. dollars (US$) in this column
is based on the noon buying rate on September 30, 2020, as set
forth
in the H.10 statistical release of the Board of Governors of the
Federal Reserve System, which was RMB 6.7896 to US$1.00.
|
Jupai Holdings
Limited
|
Unaudited
Condensed Consolidated Income Statements
|
(In RMB, except
for USD data and ADS data)
|
|
|
Three months
ended
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD[6]
|
|
RMB
|
|
USD[7]
|
Revenues
|
|
|
|
|
|
|
|
Third party
revenues
|
108,552,036
|
|
15,186,989
|
|
48,755,950
|
|
7,180,975
|
Related party
revenues
|
73,997,411
|
|
10,352,618
|
|
36,908,909
|
|
5,436,095
|
Total
revenues
|
182,549,447
|
|
25,539,607
|
|
85,664,859
|
|
12,617,070
|
Taxes and
surcharges
|
(457,767)
|
|
(64,044)
|
|
(524,582)
|
|
(77,263)
|
Net
revenues
|
182,091,680
|
|
25,475,563
|
|
85,140,277
|
|
12,539,807
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Cost of
revenues
|
(105,905,745)
|
|
(14,816,759)
|
|
(41,561,614)
|
|
(6,121,364)
|
Selling
expenses
|
(52,872,376)
|
|
(7,397,117)
|
|
(22,794,092)
|
|
(3,357,207)
|
General and
administrative expenses
|
(68,047,595)
|
|
(9,520,209)
|
|
(36,353,384)
|
|
(5,354,274)
|
Other operating
income — government subsidies
|
4,557,939
|
|
637,679
|
|
552,588
|
|
81,387
|
Total operating cost
and expenses
|
(222,267,777)
|
|
(31,096,406)
|
|
(100,156,502)
|
|
(14,751,458)
|
Loss from
operations
|
(40,176,097)
|
|
(5,620,843)
|
|
(15,016,225)
|
|
(2,211,651)
|
|
|
|
|
|
|
|
|
Interest
income
|
1,582,036
|
|
221,335
|
|
952,648
|
|
140,310
|
Investment (loss)
income
|
(4,670,453)
|
|
(653,420)
|
|
431,110
|
|
63,495
|
Other income
(loss)
|
490,756
|
|
68,659
|
|
(484,582)
|
|
(71,371)
|
Total other (loss)
income
|
(2,597,661)
|
|
(363,426)
|
|
899,176
|
|
132,434
|
Loss before taxes and
loss from equity in affiliates
|
(42,773,758)
|
|
(5,984,269)
|
|
(14,117,049)
|
|
(2,079,217)
|
Income tax (expense)
benefit
|
(10,288,783)
|
|
(1,439,454)
|
|
10,562,496
|
|
1,555,688
|
Gain from equity in
affiliates
|
193,922
|
|
27,131
|
|
2,001,265
|
|
294,754
|
Net
loss
|
(52,868,619)
|
|
(7,396,592)
|
|
(1,553,288)
|
|
(228,775)
|
Net loss (income)
attributable to non-controlling interests
|
4,972,227
|
|
695,640
|
|
(1,415,850)
|
|
(208,532)
|
Net loss
attributable to ordinary shareholders
|
(47,896,392)
|
|
(6,700,952)
|
|
(2,969,138)
|
|
(437,307)
|
|
|
|
|
|
|
|
|
Net loss per
ADS:
|
|
|
|
|
|
|
|
Basic
|
(1.42)
|
|
(0.20)
|
|
(0.09)
|
|
(0.01)
|
Diluted
|
(1.42)
|
|
(0.20)
|
|
(0.09)
|
|
(0.01)
|
Weighted average
number of ADSs used in computation:
|
|
|
|
|
|
|
|
Basic
|
33,622,879
|
|
33,622,879
|
|
33,314,139
|
|
33,314,139
|
Diluted
|
33,622,879
|
|
33,622,879
|
|
33,314,139
|
|
33,314,139
|
|
[6] The
conversion of data from Renminbi (RMB) into U.S. dollars (US$) for
three months ended and nine months ended September 30, 2019 in
this table and the following tables is based on the noon buying
rate on September 30, 2019, as set forth in the H.10 statistical
release of the Board
of Governors of the Federal Reserve System, which was RMB 7.1477 to
US$1.00.
|
[7] The
conversion of data from Renminbi (RMB) into U.S. dollars (US$) for
three months ended and nine months ended September 30, 2020 in
this table and the following tables is based on the noon buying
rate on September 30, 2020, as set forth in the H.10 statistical
release of the Board
of Governors of the Federal Reserve System, which was RMB 6.7896 to
US$1.00.
|
Jupai Holdings
Limited
|
Unaudited
Condensed Consolidated Income Statements
|
(In RMB, except
for USD data and ADS data)
|
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD
|
|
RMB
|
|
USD
|
Revenues
|
|
|
|
|
|
|
|
Third party
revenues
|
288,638,288
|
|
40,381,981
|
|
171,404,713
|
|
25,245,186
|
Related party
revenues
|
363,828,190
|
|
50,901,435
|
|
119,832,034
|
|
17,649,351
|
Total
revenues
|
652,466,478
|
|
91,283,416
|
|
291,236,747
|
|
42,894,537
|
Taxes and
surcharges
|
(3,459,041)
|
|
(483,938)
|
|
(1,071,880)
|
|
(157,871)
|
Net
revenues
|
649,007,437
|
|
90,799,478
|
|
290,164,867
|
|
42,736,666
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Cost of
revenues
|
(390,307,152)
|
|
(54,605,978)
|
|
(165,700,449)
|
|
(24,405,038)
|
Selling
expenses
|
(156,322,747)
|
|
(21,870,356)
|
|
(66,834,259)
|
|
(9,843,622)
|
General and
administrative expenses
|
(219,733,972)
|
|
(30,741,913)
|
|
(114,387,064)
|
|
(16,847,394)
|
Other operating
income — government subsidies
|
10,179,802
|
|
1,424,207
|
|
15,685,703
|
|
2,310,254
|
Total operating cost
and expenses
|
(756,184,069)
|
|
(105,794,040)
|
|
(331,236,069)
|
|
(48,785,800)
|
Loss from
operations
|
(107,176,632)
|
|
(14,994,562)
|
|
(41,071,202)
|
|
(6,049,134)
|
|
|
|
|
|
|
|
|
Interest
income
|
4,934,136
|
|
690,311
|
|
3,582,268
|
|
527,611
|
Investment (loss)
income
|
(2,388,143)
|
|
(334,113)
|
|
2,228,283
|
|
328,190
|
Other
income
|
2,828,849
|
|
395,770
|
|
1,303,594
|
|
191,999
|
Total other
income
|
5,374,842
|
|
751,968
|
|
7,114,145
|
|
1,047,800
|
Loss before taxes and
loss from equity in affiliates
|
(101,801,790)
|
|
(14,242,594)
|
|
(33,957,057)
|
|
(5,001,334)
|
Income tax
expense
|
(33,099,743)
|
|
(4,630,825)
|
|
(755,386)
|
|
(111,256)
|
Loss from equity in
affiliates
|
(4,928,441)
|
|
(689,514)
|
|
(2,493,953)
|
|
(367,320)
|
Net
loss
|
(139,829,974)
|
|
(19,562,933)
|
|
(37,206,396)
|
|
(5,479,910)
|
Net loss attributable
to non-controlling interests
|
5,296,403
|
|
740,994
|
|
3,852,219
|
|
567,371
|
Net loss
attributable to ordinary shareholders
|
(134,533,571)
|
|
(18,821,939)
|
|
(33,354,177)
|
|
(4,912,539)
|
|
|
|
|
|
|
|
|
Net loss per
ADS:
|
|
|
|
|
|
|
|
Basic
|
(4.00)
|
|
(0.56)
|
|
(1.00)
|
|
(0.15)
|
Diluted
|
(4.00)
|
|
(0.56)
|
|
(1.00)
|
|
(0.15)
|
Weighted average
number of ADSs used in computation:
|
|
|
|
|
|
|
|
Basic
|
33,613,659
|
|
33,613,659
|
|
33,480,325
|
|
33,480,325
|
Diluted
|
33,613,659
|
|
33,613,659
|
|
33,480,325
|
|
33,480,325
|
Jupai Holdings
Limited
|
Unaudited
Condensed Comprehensive Income Statements
|
(In RMB, except
for USD data)
|
|
|
Three months
ended
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD
|
|
RMB
|
|
USD
|
Net
loss
|
(52,868,619)
|
|
(7,396,592)
|
|
(1,553,288)
|
|
(228,775)
|
Other comprehensive
loss, net of tax:
|
|
|
|
|
|
|
|
Change in cumulative
foreign currency translation adjustment
|
8,038,238
|
|
1,124,591
|
|
(9,633,820)
|
|
(1,418,908)
|
Other comprehensive
income (loss)
|
8,038,238
|
|
1,124,591
|
|
(9,633,820)
|
|
(1,418,908)
|
Comprehensive
loss
|
(44,830,381)
|
|
(6,272,001)
|
|
(11,187,108)
|
|
(1,647,683)
|
Less: Comprehensive
(loss) income attributable to non-controlling
interests
|
(4,945,351)
|
|
(691,880)
|
|
1,491,181
|
|
219,627
|
Comprehensive loss
attributable to ordinary shareholders
|
(39,885,030)
|
|
(5,580,121)
|
|
(12,678,289)
|
|
(1,867,310)
|
Jupai Holdings
Limited
|
Unaudited
Condensed Comprehensive Income Statements
|
(In RMB, except
for USD data)
|
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD
|
|
RMB
|
|
USD
|
Net
loss
|
(139,829,974)
|
|
(19,562,933)
|
|
(37,206,396)
|
|
(5,479,910)
|
Other comprehensive
loss, net of tax:
|
|
|
|
|
|
|
|
Change in cumulative
foreign currency translation adjustment
|
8,312,901
|
|
1,163,018
|
|
(6,107,188)
|
|
(899,491)
|
Other comprehensive
income (loss)
|
8,312,901
|
|
1,163,018
|
|
(6,107,188)
|
|
(899,491)
|
Comprehensive
loss
|
(131,517,073)
|
|
(18,399,915)
|
|
(43,313,584)
|
|
(6,379,401)
|
Less: Comprehensive
loss attributable to non-controlling interests
|
(5,266,919)
|
|
(736,869)
|
|
(3,814,691)
|
|
(561,843)
|
Comprehensive loss
attributable to ordinary shareholders
|
(126,250,154)
|
|
(17,663,046)
|
|
(39,498,893)
|
|
(5,817,558)
|
Jupai Holdings
Limited
|
Reconciliation of
GAAP to Non-GAAP Results
|
(In RMB, except
for ADS data and percentages)
|
|
|
Three months
ended
|
|
September
30,
|
|
September
30,
|
|
2019
|
|
2020
|
|
RMB
|
|
RMB
|
Net margin
attributable to ordinary shareholders
|
-26.3%
|
|
-3.5%
|
Adjusted net margin
attributable to ordinary shareholders (non-GAAP)
|
-25.0%
|
|
-3.2%
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(47,896,392)
|
|
(2,969,138)
|
Adjustment for
share-based compensation (net of tax effect of nil for both three
months
ended September 30, 2019 and 2020)
|
2,409,227
|
|
280,826
|
Adjusted net loss
attributable to ordinary shareholders (non-GAAP)
|
(45,487,165)
|
|
(2,688,312)
|
|
|
|
|
Net
loss attributable to ordinary shareholders per ADS,
diluted
|
(1.42)
|
|
(0.09)
|
Adjusted net loss
attributable to ordinary shareholders per ADS, diluted
(non-GAAP)
|
(1.35)
|
|
(0.08)
|
|
|
|
|
Weighted average
number of ADSs used in computation:
|
|
|
|
Diluted
|
33,622,879
|
|
33,314,139
|
Jupai Holdings
Limited
|
Reconciliation of
GAAP to Non-GAAP Results
|
(In RMB, except
for ADS data and percentages)
|
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
2019
|
|
2020
|
|
RMB
|
|
RMB
|
Net margin
attributable to ordinary shareholders
|
-20.7%
|
|
-11.5%
|
Adjusted net margin
attributable to ordinary shareholders (non-GAAP)
|
-19.5%
|
|
-10.3%
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(134,533,571)
|
|
(33,354,177)
|
Adjustment for
share-based compensation (net of tax effect of nil for both nine
months ended
September 30, 2019 and 2020)
|
7,194,491
|
|
3,328,868
|
Adjustment for
amortization of intangible assets related to acquisition (net of
tax effect of RMB196,316 and
nil for nine months ended September 30, 2019 and 2020,
respectively)
|
588,954
|
|
-
|
Adjusted net loss
attributable to ordinary shareholders (non-GAAP)
|
(126,750,126)
|
|
(30,025,309)
|
|
|
|
|
Net
loss attributable to ordinary shareholders per ADS,
diluted
|
(4.00)
|
|
(1.00)
|
Adjusted net loss
attributable to ordinary shareholders per ADS, diluted
(non-GAAP)
|
(3.77)
|
|
(0.90)
|
|
|
|
|
Weighted average
number of ADSs used in computation:
|
|
|
|
Diluted
|
33,613,659
|
|
33,480,325
|
View original
content:http://www.prnewswire.com/news-releases/jupai-reports-third-quarter-2020-results-301178692.html
SOURCE Jupai Holdings Limited