Q2 total revenue growth of 11%
year-over-year
Subscription services ARR growing 24%
year-over-year
SANTA
CLARA, Calif., Aug. 28,
2024 /PRNewswire/ -- Today Pure Storage (NYSE: PSTG),
the IT pioneer that delivers the world's most advanced data storage
technologies and services, announced financial results for its
second quarter fiscal year 2025 ended August
4, 2024.
"In a world where energy demands are soaring, the power savings
of Pure Storage alone make the move from hard disks to Pure
technology a smart choice for both hyperscaler and enterprise data
centers," said Pure Storage Chairman and CEO Charles Giancarlo. "Businesses can grow their
data storage and reduce their energy footprint with Pure on a
platform that eliminates existing data silos and simplifies
customers' data centers with guaranteed service-level
agreements."
Second Quarter Financial Highlights
- Revenue $763.8 million, an
increase of 11% year-over-year
- Subscription services revenue $361.2
million, up 25% year-over-year
- Subscription annual recurring revenue (ARR) $1.5 billion, up 24% year-over-year
- Remaining performance obligations (RPO) $2.3 billion, up 24% year-over-year
- GAAP gross margin 70.7%; non-GAAP gross margin 72.8%
- GAAP operating income $24.9
million; non-GAAP operating income $138.6 million
- GAAP operating margin 3.3%; non-GAAP operating margin
18.1%
- Q2 operating cash flow $226.6
million; free cash flow $166.6
million
- Total cash, cash equivalents, and marketable securities
$1.8 billion
"We delivered strong financial results through the first half of
our fiscal year, highlighting the effectiveness of our strategic
initiatives," said Kevan Krysler,
Chief Financial Officer, Pure Storage. "Our highly differentiated
data storage platform strategy is demonstrating success with our
customers."
Second Quarter Company Highlights
- Platform Innovation: The Pure platform delivers agility
and risk reduction with a consistent, as-a-service experience
across the broadest set of use cases and IT environments. At its
annual Pure//Accelerate conference, Pure Storage announced critical
new platform capabilities to further improve the ability for
enterprises to deploy AI, improve cyber resilience, and modernize
applications, including Evergreen//One for AI, the first
purpose-built AI storage as-a-service, enhancements to Pure Fusion,
delivering first-of-its-kind storage automation, and an
industry-first generative AI copilot for storage. Additionally,
Pure continued to extend its Storage as-a-Service (STaaS)
leadership with new service level agreements (SLAs), now delivering
the industry's most comprehensive set of SLAs.
- ESG Leadership: Pure Storage released its third
Environmental, Social, and Governance (ESG) report, offering
visibility into current metrics and setting commitments for
meaningful progress towards a more sustainable future. The latest
report outlines that Pure Storage's platform requires up to 10x
less energy than mechanical spinning disk storage (HDD) and up to
5x less than solid state drives (SSDs).
- Enterprise AI Momentum: Pure Storage continued to
accelerate enterprise AI adoption, announcing that it will be a
certified storage solution for NVIDIA DGX SuperPOD by the end of
2024. Additionally, Pure joined the Ultra Ethernet Consortium
(UEC), a Linux Foundation initiative, underscoring its commitment
to expanding the capabilities of high performance Ethernet for
large-scale AI and HPC initiatives.
Awards and Accolades
- Fortune Best Large Workplaces in the Bay Area (Ranked #15)
- Fortune Best Workplaces for Millennials (Ranked #34)
- Business Intelligence Group's 2024 Sustainability Leadership
Award
Third Quarter and FY25 Guidance
Q3FY25
|
Revenue
|
$815M
|
Revenue YoY Growth
Rate
|
6.8 %
|
Non-GAAP Operating
Income
|
$140M
|
Non-GAAP Operating
Margin
|
17.2 %
|
|
FY25
|
Revenue
|
$3.1B
|
Revenue YoY Growth
Rate
|
10.5 %
|
TCV Sales for
Subscription-as-a-Service Offerings
|
$500M
|
TCV Sales for
Subscription-as-a-Service Offerings YoY
Growth Rate
|
Approximately
25%
|
Non-GAAP Operating
Income
|
$532M
|
Non-GAAP Operating
Margin
|
17 %
|
These statements are forward-looking and actual results may
differ materially. Refer to the Forward Looking Statements section
below for information on the factors that could cause our actual
results to differ materially from these statements. Pure has not
reconciled its guidance for non-GAAP operating income and non-GAAP
operating margin to their most directly comparable GAAP measures
because certain items that impact these measures are not within
Pure's control and/or cannot be reasonably predicted. Accordingly,
reconciliations of these non-GAAP financial measures guidance to
the corresponding GAAP measures are not available without
unreasonable effort.
Conference Call Information
Pure will host a teleconference to discuss the second quarter
fiscal 2025 results at 2:00 pm PT
today, August 28, 2024. A live audio broadcast of the
conference call will be available on the Pure Storage Investor
Relations website. Pure will also post its earnings presentation
and prepared remarks to this website concurrent with this
release.
A replay will be available following the call on the Pure
Storage Investor Relations website or for two weeks at
1-800-770-2030 (or 1-647-362-9199 for international callers) with
passcode 5667482.
Additionally, Pure is scheduled to participate at the following
investor conference:
Goldman Sachs Communacopia + Technology
Conference
Date: Wednesday, September
11, 2024
Time: 12:25 p.m. PT / 3:25 p.m. ET
Chairman and CEO Charles Giancarlo
and Chief Financial Officer Kevan
Krysler
The presentations will be webcast live and archived on Pure's
Investor Relations website at investor.purestorage.com.
----
About Pure Storage
Pure Storage (NYSE: PSTG) delivers the industry's most advanced
data storage platform to store, manage, and protect the world's
data at any scale. With Pure Storage, organizations have ultimate
simplicity and flexibility, saving time, money, and energy. From AI
to archive, Pure Storage delivers a cloud experience with one
unified Storage as-a-Service platform across on premises, cloud,
and hosted environments. Our platform is built on our Evergreen
architecture that evolves with your business – always getting newer
and better with zero planned downtime, guaranteed. Our customers
are actively increasing their capacity and processing power while
significantly reducing their carbon and energy footprint. It's easy
to fall in love with Pure Storage, as evidenced by the highest Net
Promoter Score in the industry. For more information,
visit www.purestorage.com.
Analyst Recognition
Leader in the 2023 Gartner Magic Quadrant for Primary
Storage
Leader in the 2023 Gartner Magic Quadrant for Distributed File
Systems & Object Storage
Connect with Pure
Blog
LinkedIn
Twitter
Facebook
Pure Storage, the Pure P Logo, Portworx, and the marks on the
Pure Storage Trademark List are trademarks or registered trademarks
of Pure Storage Inc. in the U.S. and/or other countries. The
Trademark List can be found at purestorage.com/trademarks. Other
names may be trademarks of their respective owners.
Forward Looking Statements
This press release contains forward-looking statements regarding
our products, business and operations, including but not limited to
our views relating to future period financial and business results,
demand for our products and subscription services, including
Evergreen//One, our technology and product strategy, specifically
customer priorities around sustainability, the environmental and
energy saving benefits to our customers of using our products, our
ability to perform during current macro conditions and expand
market share, our sustainability goals and benefits, our ability to
capture storage workloads for AI environments and hyperscalers, the
timing and magnitude of large orders, the impact of inflation,
economic or supply chain disruptions, our expectations regarding
our product and technology differentiation, including the
E//Family, new customer acquisition, and other statements regarding
our products, business, operations and results. Forward-looking
statements are subject to known and unknown risks and uncertainties
and are based on potentially inaccurate assumptions that could
cause actual results to differ materially from those expected or
implied by the forward-looking statements.
Actual results may differ materially from the results predicted,
and reported results should not be considered as an indication of
future performance. The potential risks and uncertainties that
could cause actual results to differ from the results predicted
include, among others, those risks and uncertainties included under
the caption "Risk Factors" and elsewhere in our filings and reports
with the U.S. Securities and Exchange Commission, which are
available on our Investor Relations website at
investor.purestorage.com and on the SEC website at
www.sec.gov. Additional information is also set forth in our Annual
Report on Form 10-K for the year ended February 4, 2024. All information provided in
this release and in the attachments is as of August 28, 2024, and Pure undertakes no duty to
update this information unless required by law.
Key Performance Metrics
Subscription ARR is a key business metric that refers to total
annualized contract value of all active subscription agreements on
the last day of the quarter, plus on-demand revenue for the quarter
multiplied by four.
Total Contract Value (TCV) Sales, or bookings, of Pure's
Evergreen//One and Evergreen//Flex offerings is an operating
metric, representing the value of orders received and/or expected
to be received during the fiscal year.
Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial
statements, which are prepared and presented in accordance with
GAAP, Pure uses the following non-GAAP financial measures: non-GAAP
gross profit, non-GAAP gross margin, non-GAAP operating income
(loss), non-GAAP operating margin, non-GAAP net income (loss),
non-GAAP net income (loss) per share, and free cash flow.
We use these non-GAAP financial measures for financial and
operational decision-making and as a means to evaluate
period-to-period comparisons. Our management believes that these
non-GAAP financial measures provide meaningful supplemental
information regarding our performance and liquidity by excluding
certain expenses such as stock-based compensation expense, payments
to former shareholders of acquired companies, payroll tax expense
related to stock-based activities, amortization of debt issuance
costs related to debt, amortization of intangible assets acquired
from acquisitions, restructuring costs related to severance and
termination benefits, and costs associated with the impairment and
early exit of certain leased facilities that may not be indicative
of our ongoing core business operating results. Pure believes that
both management and investors benefit from referring to these
non-GAAP financial measures in assessing our performance and when
analyzing historical performance and liquidity and planning,
forecasting, and analyzing future periods. The presentation of
these non-GAAP financial measures is not meant to be considered in
isolation or as a substitute for our financial results prepared in
accordance with GAAP, and our non-GAAP measures may be different
from non-GAAP measures used by other companies.
For a reconciliation of these non-GAAP financial measures to
GAAP measures, please see the tables captioned "Reconciliations of
non-GAAP results of operations to the nearest comparable GAAP
measures" and "Reconciliation from net cash provided by operating
activities to free cash flow," included at the end of this
release.
PURE STORAGE,
INC.
Condensed
Consolidated Balance Sheets
(in thousands,
unaudited)
|
|
|
|
At the End
of
|
|
|
Second Quarter of
Fiscal 2025
|
|
Fiscal
2024
|
|
|
|
|
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
965,028
|
|
$
702,536
|
Marketable
securities
|
|
855,453
|
|
828,557
|
Accounts receivable,
net of allowance of $959 and $1,060
|
|
416,501
|
|
662,179
|
Inventory
|
|
43,548
|
|
42,663
|
Deferred commissions,
current
|
|
87,424
|
|
88,712
|
Prepaid expenses and
other current assets
|
|
185,072
|
|
173,407
|
Total current
assets
|
|
2,553,026
|
|
2,498,054
|
Property and equipment,
net
|
|
396,676
|
|
352,604
|
Operating lease
right-of-use-assets
|
|
138,781
|
|
129,942
|
Deferred commissions,
non-current
|
|
210,755
|
|
215,620
|
Intangible assets,
net
|
|
27,004
|
|
33,012
|
Goodwill
|
|
361,427
|
|
361,427
|
Restricted
cash
|
|
14,779
|
|
9,595
|
Other assets,
non-current
|
|
78,825
|
|
55,506
|
Total
assets
|
|
$
3,781,273
|
|
$
3,655,760
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
68,104
|
|
$
82,757
|
Accrued compensation
and benefits
|
|
176,553
|
|
250,257
|
Accrued expenses and
other liabilities
|
|
119,430
|
|
135,755
|
Operating lease
liabilities, current
|
|
49,575
|
|
44,668
|
Deferred revenue,
current
|
|
869,332
|
|
852,247
|
Total current
liabilities
|
|
1,282,994
|
|
1,365,684
|
Long-term
debt
|
|
100,000
|
|
100,000
|
Operating lease
liabilities, non-current
|
|
128,674
|
|
123,201
|
Deferred revenue,
non-current
|
|
754,328
|
|
742,275
|
Other liabilities,
non-current
|
|
62,116
|
|
54,506
|
Total
liabilities
|
|
2,328,112
|
|
2,385,666
|
Stockholders'
equity:
|
|
|
|
|
Common stock and
additional paid-in capital
|
|
2,925,540
|
|
2,749,627
|
Accumulated other
comprehensive income (loss)
|
|
2,707
|
|
(3,782)
|
Accumulated
deficit
|
|
(1,475,086)
|
|
(1,475,751)
|
Total stockholders'
equity
|
|
1,453,161
|
|
1,270,094
|
Total liabilities and
stockholders' equity
|
|
$
3,781,273
|
|
$
3,655,760
|
PURE STORAGE,
INC.
Condensed
Consolidated Statements of Operations
(in thousands,
except per share data, unaudited)
|
|
|
Second Quarter of
Fiscal
|
|
First Two Quarters
of Fiscal
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
Product
|
$
402,595
|
|
$
399,738
|
|
$
749,979
|
|
$
708,701
|
Subscription
services
|
361,176
|
|
288,933
|
|
707,271
|
|
569,277
|
Total
revenue
|
763,771
|
|
688,671
|
|
1,457,250
|
|
1,277,978
|
Cost of
revenue:
|
|
|
|
|
|
|
|
Product
(1)
|
129,723
|
|
120,605
|
|
230,476
|
|
216,818
|
Subscription services
(1)
|
93,968
|
|
81,473
|
|
190,988
|
|
161,220
|
Total cost of
revenue
|
223,691
|
|
202,078
|
|
421,464
|
|
378,038
|
Gross profit
|
540,080
|
|
486,593
|
|
1,035,786
|
|
899,940
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development (1)
|
195,490
|
|
182,492
|
|
389,310
|
|
367,823
|
Sales and marketing
(1)
|
250,267
|
|
232,732
|
|
501,239
|
|
465,178
|
General and
administrative (1)
|
69,445
|
|
60,831
|
|
146,232
|
|
128,215
|
Restructuring and
impairment (2)
|
—
|
|
16,766
|
|
15,901
|
|
16,766
|
Total operating
expenses
|
515,202
|
|
492,821
|
|
1,052,682
|
|
977,982
|
Income (loss) from
operations
|
24,878
|
|
(6,228)
|
|
(16,896)
|
|
(78,042)
|
Other income (expense),
net
|
19,437
|
|
6,686
|
|
33,528
|
|
18,435
|
Income (loss) before
provision for income taxes
|
44,315
|
|
458
|
|
16,632
|
|
(59,607)
|
Income tax
provision
|
8,641
|
|
7,573
|
|
15,967
|
|
14,909
|
Net income
(loss)
|
$
35,674
|
|
$
(7,115)
|
|
$
665
|
|
$
(74,516)
|
|
|
|
|
|
|
|
|
Net income (loss) per
share attributable to common stockholders, basic
|
$
0.11
|
|
$
(0.02)
|
|
$
0.00
|
|
$
(0.24)
|
Net income (loss) per
share attributable to common stockholders, diluted
|
$
0.10
|
|
$
(0.02)
|
|
$
0.00
|
|
$
(0.24)
|
Weighted-average shares
used in computing net income (loss) per share
attributable to common stockholders, basic
|
326,326
|
|
309,510
|
|
324,458
|
|
307,687
|
Weighted-average shares
used in computing net income (loss) per share
attributable to common stockholders, diluted
|
343,443
|
|
309,510
|
|
341,509
|
|
307,687
|
|
(1) Includes
stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
Cost of revenue --
product
|
$
3,445
|
|
$
2,958
|
|
$
6,227
|
|
$
5,613
|
Cost of revenue --
subscription services
|
7,961
|
|
6,851
|
|
16,832
|
|
12,498
|
Research and
development
|
50,869
|
|
44,085
|
|
101,163
|
|
82,317
|
Sales and
marketing
|
24,418
|
|
19,493
|
|
47,937
|
|
36,674
|
General and
administrative
|
18,197
|
|
16,060
|
|
45,725
|
|
30,175
|
Total stock-based
compensation expense
|
$
104,890
|
|
$
89,447
|
|
$
217,884
|
|
$
167,277
|
|
(2) Includes expenses
for severance and termination benefits related to workforce
realignment and lease impairment and abandonment charges associated
with cease-use of our former corporate headquarters.
|
|
PURE STORAGE,
INC.
Condensed
Consolidated Statements of Cash Flows
(in thousands,
unaudited)
|
|
|
Second Quarter of
Fiscal
|
|
First Two Quarters
of Fiscal
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
35,674
|
|
$
(7,115)
|
|
$
665
|
|
$
(74,516)
|
Adjustments to
reconcile net income (loss) to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
35,884
|
|
30,223
|
|
69,827
|
|
59,913
|
Stock-based
compensation expense
|
104,890
|
|
89,447
|
|
217,884
|
|
167,277
|
Noncash portion of
lease impairment and abandonment
|
—
|
|
16,766
|
|
3,270
|
|
16,766
|
Other
|
1,120
|
|
(1,225)
|
|
2,726
|
|
(3,029)
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
6,953
|
|
(133,974)
|
|
245,721
|
|
87,231
|
Inventory
|
(4,956)
|
|
4,152
|
|
(6,661)
|
|
4,460
|
Deferred
commissions
|
(1,554)
|
|
(7,229)
|
|
6,153
|
|
(9,560)
|
Prepaid expenses and
other assets
|
(17,787)
|
|
5,737
|
|
(27,006)
|
|
(358)
|
Operating lease
right-of-use assets
|
8,406
|
|
8,634
|
|
16,528
|
|
19,635
|
Accounts
payable
|
13,423
|
|
30,304
|
|
(13,158)
|
|
26,311
|
Accrued compensation
and other liabilities
|
30,392
|
|
31,558
|
|
(78,732)
|
|
(57,524)
|
Operating lease
liabilities
|
(8,031)
|
|
(7,033)
|
|
(18,257)
|
|
(13,133)
|
Deferred
revenue
|
22,183
|
|
41,373
|
|
29,137
|
|
51,392
|
Net cash provided by
operating activities
|
226,597
|
|
101,618
|
|
448,097
|
|
274,865
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
Purchases of property
and equipment (1)
|
(60,035)
|
|
(55,105)
|
|
(108,853)
|
|
(106,529)
|
Purchases of
marketable securities and other
|
(105,328)
|
|
(117,829)
|
|
(270,451)
|
|
(246,617)
|
Sales of marketable
securities
|
10,735
|
|
5,708
|
|
48,424
|
|
48,748
|
Maturities of
marketable securities
|
70,127
|
|
98,330
|
|
197,984
|
|
386,703
|
Net cash provided by
(used in) investing activities
|
(84,501)
|
|
(68,896)
|
|
(132,896)
|
|
82,305
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
Net proceeds from
exercise of stock options
|
4,545
|
|
25,218
|
|
17,768
|
|
29,848
|
Proceeds from issuance
of common stock under employee stock purchase plan
|
—
|
|
—
|
|
25,328
|
|
21,219
|
Principal payments on
borrowings and finance lease obligations
|
(2,836)
|
|
(287)
|
|
(3,935)
|
|
(577,067)
|
Proceeds from
borrowing
|
—
|
|
—
|
|
—
|
|
100,000
|
Tax withholding on
vesting of equity awards
|
(74,208)
|
|
(5,068)
|
|
(86,686)
|
|
(11,827)
|
Repurchases of common
stock
|
—
|
|
(21,970)
|
|
—
|
|
(91,881)
|
Net cash used in
financing activities
|
(72,499)
|
|
(2,107)
|
|
(47,525)
|
|
(529,708)
|
Net increase (decrease)
in cash, cash equivalents and restricted cash
|
69,597
|
|
30,615
|
|
267,676
|
|
(172,538)
|
Cash, cash equivalents
and restricted cash, beginning of period
|
910,210
|
|
388,245
|
|
712,131
|
|
591,398
|
Cash, cash equivalents
and restricted cash, end of period
|
$
979,807
|
|
$
418,860
|
|
$
979,807
|
|
$
418,860
|
|
(1) Includes
capitalized internal-use software costs of $5.3 million for
both the second quarter of fiscal 2025 and 2024 and
$9.8 million and $10.6 million for the first two quarters of
fiscal 2025 and 2024.
|
Reconciliations of non-GAAP results of operations to the
nearest comparable GAAP measures
The following table presents non-GAAP gross margins by revenue
source before certain items (in thousands except percentages,
unaudited):
|
|
Second Quarter of Fiscal
2025
|
|
Second Quarter of Fiscal
2024
|
|
|
GAAP
results
|
|
GAAP
gross
margin (a)
|
|
Adjustment
|
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
gross
margin (b)
|
|
GAAP
results
|
|
GAAP
gross
margin (a)
|
|
Adjustment
|
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
gross
margin (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,445
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 2,958
|
|
(c)
|
|
|
|
|
|
|
|
|
|
|
224
|
|
(d)
|
|
|
|
|
|
|
|
|
|
135
|
|
(d)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
402
|
|
(e)
|
|
|
|
|
|
|
|
|
|
|
3,306
|
|
(f)
|
|
|
|
|
|
|
|
|
|
3,306
|
|
(f)
|
|
|
|
|
Gross profit
--product
|
|
$
272,872
|
|
67.8 %
|
|
$ 6,975
|
|
|
|
$ 279,847
|
|
69.5 %
|
|
$
279,133
|
|
69.8 %
|
|
$ 6,801
|
|
|
|
$
285,934
|
|
71.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,961
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 6,851
|
|
(c)
|
|
|
|
|
|
|
|
|
|
|
658
|
|
(d)
|
|
|
|
|
|
|
|
|
|
481
|
|
(d)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
413
|
|
(e)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
(g)
|
|
|
|
|
Gross profit --
subscription services
|
|
$
267,208
|
|
74.0 %
|
|
$ 8,619
|
|
|
|
$ 275,827
|
|
76.4 %
|
|
$
207,460
|
|
71.8 %
|
|
$ 7,750
|
|
|
|
$
215,210
|
|
74.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
11,406
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 9,809
|
|
(c)
|
|
|
|
|
|
|
|
|
|
|
882
|
|
(d)
|
|
|
|
|
|
|
|
|
|
616
|
|
(d)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
815
|
|
(e)
|
|
|
|
|
|
|
|
|
|
|
3,306
|
|
(f)
|
|
|
|
|
|
|
|
|
|
3,306
|
|
(f)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
(g)
|
|
|
|
|
Total gross
profit
|
|
$
540,080
|
|
70.7 %
|
|
$
15,594
|
|
|
|
$ 555,674
|
|
72.8 %
|
|
$
486,593
|
|
70.7 %
|
|
$
14,551
|
|
|
|
$
501,144
|
|
72.8 %
|
|
(a) GAAP gross margin
is defined as GAAP gross profit divided by revenue.
|
(b) Non-GAAP gross
margin is defined as non-GAAP gross profit divided by
revenue.
|
(c) To eliminate
stock-based compensation expense.
|
(d) To eliminate
payroll tax expense related to stock-based activities.
|
(e) To eliminate
duplicate lease costs during the transition of our corporate
headquarters.
|
(f) To eliminate
amortization expense of acquired intangible assets.
|
(g) To eliminate
payments to former shareholders of acquired company.
|
The following table presents certain non-GAAP consolidated
results before certain items (in thousands, except per share
amounts and percentages, unaudited):
|
Second Quarter of Fiscal
2025
|
|
Second Quarter of Fiscal
2024
|
|
GAAP
results
|
|
GAAP
operating
margin (a)
|
|
Adjustment
|
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
operating
margin (b)
|
|
GAAP
results
|
|
GAAP
operating
margin (a)
|
|
Adjustment
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
operating
margin (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
104,890
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 89,447
|
|
(c)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
876
|
|
(d)
|
|
|
|
|
|
|
|
|
5,292
|
|
(e)
|
|
|
|
|
|
|
|
|
|
4,507
|
|
(e)
|
|
|
|
|
|
|
|
|
3,536
|
|
(f)
|
|
|
|
|
|
|
|
|
|
3,837
|
|
(f)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
2,617
|
|
(g)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
16,766
|
|
(h)
|
|
|
|
Operating income
(loss)
|
$
24,878
|
|
3.3 %
|
|
$
113,718
|
|
|
|
$
138,596
|
|
18.1 %
|
|
$ (6,228)
|
|
-0.9 %
|
|
$
118,050
|
|
|
$
111,822
|
|
16.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
104,890
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 89,447
|
|
(c)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
876
|
|
(d)
|
|
|
|
|
|
|
|
|
5,292
|
|
(e)
|
|
|
|
|
|
|
|
|
|
4,507
|
|
(e)
|
|
|
|
|
|
|
|
|
3,536
|
|
(f)
|
|
|
|
|
|
|
|
|
|
3,837
|
|
(f)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
2,617
|
|
(g)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
16,766
|
|
(h)
|
|
|
|
|
|
|
|
|
153
|
|
(i)
|
|
|
|
|
|
|
|
|
|
153
|
|
(i)
|
|
|
|
Net income
(loss)
|
$
35,674
|
|
|
|
$
113,871
|
|
|
|
$
149,545
|
|
|
|
$
(7,115)
|
|
|
|
$
118,203
|
|
|
$
111,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
per share -- diluted
|
$ 0.10
|
|
|
|
|
|
|
|
$ 0.44
|
|
|
|
$ (0.02)
|
|
|
|
|
|
|
$ 0.34
|
|
|
Weighted-average
shares used in per
share calculation -- diluted
|
343,443
|
|
|
|
—
|
|
|
|
343,443
|
|
|
|
309,510
|
|
|
|
17,060
|
|
(j)
|
326,570
|
|
|
|
(a) GAAP operating
margin is defined as GAAP operating income (loss) divided by
revenue.
|
(b) Non-GAAP operating
margin is defined as non-GAAP operating income divided by
revenue.
|
(c) To eliminate
stock-based compensation expense.
|
(d) To eliminate
payments to former shareholders of acquired company.
|
(e) To eliminate
payroll tax expense related to stock-based activities.
|
(f) To eliminate
amortization expense of acquired intangible assets.
|
(g) To eliminate
duplicate lease costs during the transition of our corporate
headquarters.
|
(h) To eliminate lease
impairment and abandonment charges associated with cease-use of our
former corporate headquarters.
|
(i) To eliminate
amortization expense of debt issuance costs related to our
debt.
|
(j) To include effect
of dilutive securities (employee stock options, restricted stock,
and shares from employee stock purchase plan).
|
Reconciliation from net cash provided by operating activities
to free cash flow (in thousands except percentages,
unaudited):
|
Second Quarter of
Fiscal
|
|
2025
|
|
2024
|
Net cash provided by
operating activities
|
$
226,597
|
|
$
101,618
|
Less: purchases of
property and equipment (1)
|
(60,035)
|
|
(55,105)
|
Free cash flow
(non-GAAP)
|
$
166,562
|
|
$
46,513
|
|
(1) Includes
capitalized internal-use software costs of $5.3 million for
both the second quarter of fiscal 2025 and 2024.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/pure-storage-announces-second-quarter-fiscal-2025-financial-results-302233325.html
SOURCE Pure Storage