Brookfield Renewable Partners L.P. (
TSX: BEP.UN;
NYSE: BEP) (“
Brookfield Renewable
Partners”, "
BEP") today reported
financial results for the three and nine months ended
September 30, 2023.
“We had another successful quarter, utilizing
our disciplined approach to growth and execution to outperform our
targets and deliver strong operating results. We recently closed
our acquisitions of X-Elio and Deriva Energy (formerly Duke Energy
Renewables) and advanced our acquisitions of Westinghouse Electric,
which is expected to close shortly, and Origin Energy. By closing
several previously announced acquisitions in the fourth quarter of
2023, we are adding significant incremental FFO and positioning
ourselves to continue to deliver on our decade long track record of
10%+ FFO per unit annual growth,” said Connor Teskey, CEO
Brookfield Renewable. “The prospects for our business are as strong
as ever. Our recent investments are performing well and we are
seeing historical levels of demand for our product, and with access
to capital becoming increasingly scarce for some market
participants, we are seeing many opportunities to invest
significant capital at very attractive risk-adjusted returns.”
|
|
For the three months endedSeptember
30 |
For
the nine months
endedSeptember 30 |
US$ millions (except per unit
amounts), unaudited |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net income (loss) attributable to Unitholders |
$ |
(64 |
) |
$ |
(136 |
) |
$ |
(135 |
) |
$ |
(213 |
) |
– per LP unit(1) |
|
(0.14 |
) |
|
(0.25 |
) |
|
(0.34 |
) |
|
(0.44 |
) |
Funds From Operations
(FFO)(2) |
|
253 |
|
|
243 |
|
|
840 |
|
|
780 |
|
– per Unit(2)(3) |
|
0.38 |
|
|
0.38 |
|
|
1.29 |
|
|
1.21 |
|
Brookfield Renewable reported FFO of $253
million in the quarter, or $1.29 per unit year-to-date,
representing a 7% increase compared to the prior year. The results
reflect strong operating activities as we benefit from our highly
diversified operating platform, inflation indexed cash flows and
development in-line with plan. After deducting non-cash
depreciation and other expenses, our Net loss attributable to
Unitholders for the three months ended September 30, 2023 was
$64 million.
Key highlights:
- We were successful in our growth
activities this quarter, signing transactions for $2.2 billion of
equity investment ($450 million net to Brookfield Renewable)
alongside our institutional partners, taking advantage of our
access to scale capital and opportunities in the market;
- Continued
to advance development activities commissioning approximately 2,200
megawatts of capacity year-to-date and are on track to deliver
~5,000 megawatts this year adding approximately $70 million of
annual FFO;
- We expect
to execute just short of $20 billion of non-recourse financing this
year, generating over $800 million in upfinancing proceeds to
Brookfield Renewable, while maintaining our strong investment grade
credit rating and ended the quarter with $4.4 billion of available
liquidity, providing significant flexibility to continue executing
on our growth and development strategy;
- Advanced
key commercial priorities this quarter including signing contracts
to deliver an incremental 5,700 gigawatt hours per year of
generation, including 4,100 gigawatt hours to corporate offtakers
where we continue to see accelerating demand; and
- Continued
to execute our asset recycling activities where we are seeing
strong demand for de-risked assets, generating ~$1.4 billion of
proceeds (~$600 million net to Brookfield Renewable) over the past
18-months, which on average represents almost three times our
invested capital.
Our returns remain robust
The renewables sector traded down in the public
markets on the back of higher interest rates and a perceived
tightening of industry margins. Even though we are well positioned
to benefit in this environment, and insulated from the challenges
that are seemingly impacting others in our sector, we have not been
immune to the lower market prices. And while we are never pleased
when our share price is down, we are long-term focused investors
and we believe the outlook for our business is better than ever. As
we continue to deliver on our growth targets and execute on our
strategic priorities, our share price should respond and better
reflect the intrinsic value of the business.
Most importantly, we are not seeing a reduction
in the return we are able to generate on our capital. In fact,
quite the opposite, we are seeing plentiful opportunities to deploy
capital at or above our target returns, as demand for clean power
from corporations continues to accelerate. This opportunity is more
pronounced in the current market where access to capital is
becoming increasingly scarce for some market participants –
creating a favorable environment for those such as ourselves, with
the capital, capabilities, and pipeline of projects to deliver for
our clients. Notably, there are particularly attractive
opportunities to acquire high quality businesses with strong
pipelines but lack the access to capital or scale operating
capabilities to build out the projects.
In this environment, our ongoing approach to
M&A is particularly effective. We are leveraging our existing
capabilities and development pipeline to capture the growing
demand, while at the same time using our access to capital to add
leading platforms in core markets around the world. These additions
further enhance our capabilities and position us as the clean
energy and decarbonization partner of choice for leading
corporations. And by consistently enhancing our business, we expect
to be even more well positioned to capture a greater portion of the
market demand in the future. It is a powerful and virtuous
cycle.
Over the last five years, the amount of clean
energy procured annually by corporates has increased almost 10
times and, looking forward, we do not expect this trend to slow
down. Access to energy is now the key constraint for a number of
these businesses which acquire large amounts of power, including
leading global technology companies, to execute their growth
plans.
As one of the only scale multi-technology global
clean energy businesses in the world with an almost 150,000
megawatt development pipeline, we are uniquely positioned to
benefit. With our extensive energy marketing and operational
capabilities, our ability to offer 24/7 clean power solutions from
our technologically diversified fleet, and our ability to credibly
deliver scale projects on time across all key global markets, we
have become a go-to partner providing bespoke solutions to meet the
needs of the largest procurers of clean energy globally.
As a result, we continue to see a very robust
market to contract our capacity and have been successful in signing
contracts at prices that appropriately compensate us for higher
construction and financing costs. As an example, by leveraging our
development pipeline, our existing hydro facilities, and our power
marketing capabilities, we recently signed an agreement with one of
the leading global tech companies to provide them with a total of
18 terawatt hours (equal to the annual electricity consumption of
almost 2 million homes in the U.S.) over the next five years to
serve their growing requirements in the U.S.
Our approach to development continues to be
focused on delivering appropriate risk-adjusted returns and
focusing on investment opportunities that we can de-risk quickly.
We do not build on spec and reduce risk in our investments by
simultaneously securing power purchase agreements, construction
contracts and financing before committing significant capital. We
limit construction risk by using a localized approach to
construction and development and manage our investment spend by
leveraging our central procurement capabilities. Lastly, we
leverage our commercial teams to source the highest quality
offtakes and focus on the most mature and lowest cost renewable
power technologies (solar and onshore wind) in the highest growth
regions to ensure our projects produce the most de-risked high
quality cash flows. This approach has served us well for decades
and allows us to deliver consistent performance in all market
conditions.
We are also crystalizing and proving out our
returns through our asset recycling initiatives. In the current
environment, we continue to see strong demand for de-risked assets
with long-term contracts and fixed rate financing in place. As an
example, we recently agreed to the sale of a 150-megawatt solar
facility in Europe that we commissioned earlier this year for
proceeds of $100 million, representing almost three times our
invested capital. This marks the continuation of a successful asset
recycling program that in the last 18-months has generated ~$1.4
billion of proceeds (~$600 million net to Brookfield Renewable),
which on average represents an almost three times multiple of our
invested capital. Looking forward, we expect that our capital
recycling program will continue to be a key component of our
overall source of funds and a means of generating value above our
underwriting targets for investors.
We are set to benefit from the closing of a number of
highly accretive M&A transactions
We are making good progress closing our
previously announced acquisitions. We recently closed the
acquisition of 50% of X-Elio, our leading global solar developer,
bringing our ownership interest in that business to 100%. We also
closed the acquisition of Deriva Energy, one of the largest
renewable platforms in the U.S. with 5,900 megawatts of operating
and under construction wind, utility scale solar and storage
assets, and a 6,100 megawatt development pipeline.
We continued to advance the regulatory approval
process for our acquisition of Westinghouse Electric, and we expect
to satisfy all conditions to closing this week with closing
imminently thereafter. We have also progressed our acquisition of
Origin Energy, receiving authorizations from the Australian
Competition and Consumer Commission in October, and received a
unanimous recommendation from Origin’s board having increased our
offer to the top end of their independent expert’s valuation range
providing a compelling opportunity for Origin’s shareholders to
realize the value of their investment. With the shareholder vote
scheduled for late November, we are targeting to close the
acquisition in early 2024.
We are also seeing an increasing number of
opportunities to acquire scale portfolios and platforms, given the
recent move in public market valuations, combined with the
increasing need for capital across the sector. This environment
plays to our strengths as we can invest at attractive risk-adjusted
returns when others are pulling back.
Recently we agreed to acquire Banks Renewables
for ~$600 million (~$120 million net to Brookfield Renewable), a
leading independent UK renewables developer with ~260 megawatts of
onshore wind assets, ~800 megawatts of near-term development and
another 3,000 megawatts of later stage projects. We expect the
Banks transaction to close prior to year-end. We also agreed to
partner with Axis Energy, a leading renewable developer in India
with whom we have successfully developed 1,800 megawatts of
capacity with over the past two years, creating a new development
platform with 1,200 megawatts of advanced stage capacity and
another ~5,000 megawatts of projects in the development phase.
Under the agreement, we are targeting to invest up to $850 million
(up to $170 million net to Brookfield Renewable) over the next 3
years to develop approximately 2,500 megawatts of wind and solar
capacity.
In total, over the coming months we expect to
have closed transactions totaling $9.2 billion ($1.5 billion net to
Brookfield Renewable) of capital that will be immediately accretive
adding ~$200 million in expected incremental annual FFO and
continuing to grow the value of the business, positioning ourselves
to continue to deliver on our decade long track record of 10%+ FFO
per unit annual growth.
In light of public market conditions and our
strong conviction in the intrinsic value of our business and growth
trajectory, we have also started to allocate capital to repurchase
shares. Starting this quarter, we repurchased almost 1.5 million
units under our normal course issuer bid. Looking forward, we will
continue to allocate capital based on where we are seeing the best
risk-adjusted returns and remain confident that we will continue to
create meaningful value for our investors.
Operating Results
We generated FFO of $253 million, or $0.38 per
unit in the third quarter, bringing our year-to-date FFO per unit
to $1.29, a 7% increase compared to the prior year. Our business
continues to deliver strong results, benefiting from our highly
diversified operating platform, inflation indexed cash flows and
strong all-in pricing.
Our business is backed by high-quality cash
flows, in large part from our perpetual hydro portfolio which
generates dispatchable, clean, baseload power that has become
increasingly valuable in today’s environment. We are also well
positioned to benefit from the increased demand for reliable,
carbon-free generation with significant capacity available for
re-contracting over the next five years in a very positive
environment for prices of electricity. We expect to be able to
execute new contracts which will contribute additional FFO and
allow us to up-finance many of the assets due to their low levels
of debt.
Our hydroelectric segment delivered FFO of $129
million. Our hydro assets globally continue to exhibit strong cash
flow resiliency given our increasingly diversified asset base,
inflation-linked power purchase agreements, and ability to capture
strong power prices.
Our wind and solar segments generated a combined
$145 million of FFO. We continue to benefit from contributions from
acquisitions and the diversification of our fleet, which is
underpinned by long duration power purchase agreements that provide
stable revenues. Our distributed energy and sustainable solutions
segment generated $39 million of FFO, benefiting from both
acquisitions and organic growth across the portfolio.
Our renewable power development pipeline stands
at almost 150,000 megawatts, nearly one and half times larger than
it was at this time last year. We also continue to be successful
starting development on projects earlier than had been planned and
scaling our development to meet growing demand for clean power. We
have approximately 5,000 megawatts on track for commissioning this
year, and ~7,000 and ~8,000 megawatts on track for delivery in 2024
and 2025, respectively. Much of the capital for these projects is
already invested, and we will see the returns on that capital when
the projects begin producing cash upon commissioning. We expect
newly commissioned capacity this year to contribute approximately
$70 million in additional FFO annually and commissioned capacity in
the following two years to contribute a combined $180 million in
additional FFO annually.
Balance Sheet & Liquidity
Our financial position remains excellent, and
our available liquidity is robust, providing significant
flexibility to fund our growth. We are resilient to rising global
interest rates, with ~90% of our borrowings being project level
non-recourse debt, with an average remaining term of over 10 years,
no material near-term maturities in the next five years, and only
3% exposure to floating rate debt.
Despite market volatility, we continue to have
access to deep and varied pools of capital, differentiating our
business. We finished the quarter with $4.4 billion of available
liquidity, giving us significant optionality during periods of
capital scarcity. So far this year, we have secured over $10
billion of non-recourse financing across the business and expect to
raise an additional $8 billion in non-recourse financing by
year-end, generating over $800 million in total upfinancing
proceeds to Brookfield Renewable for the year.
Distribution Declaration
The next quarterly distribution in the amount of
$0.3375 per LP unit, is payable on December 29, 2023 to
unitholders of record as at the close of business on
November 30, 2023. In conjunction with the Partnership’s
distribution declaration, the Board of Directors of BEPC has
declared an equivalent quarterly dividend of $0.3375 per share,
also payable on December 29, 2023 to shareholders of record as
at the close of business on November 30, 2023. Brookfield
Renewable targets a sustainable distribution with increases
targeted on average at 5% to 9% annually.
The quarterly dividends on BEP's preferred
shares and preferred LP units have also been declared.
Distribution Currency
Option
The quarterly distributions payable on the BEP
units and BEPC shares are declared in U.S. dollars. Unitholders who
are residents in the United States will receive payment in U.S.
dollars and unitholders who are residents in Canada will receive
the Canadian dollar equivalent unless they request otherwise. The
Canadian dollar equivalent of the quarterly distribution will be
based on the Bank of Canada daily average exchange rate on the
record date or, if the record date falls on a weekend or holiday,
on the Bank of Canada daily average exchange rate of the preceding
business day.
Registered unitholders who are residents in
Canada who wish to receive a U.S. dollar distribution and
registered unitholders who are residents in the United States
wishing to receive the Canadian dollar distribution equivalent
should contact Brookfield Renewable’s transfer agent, Computershare
Trust Company of Canada, in writing at 100 University Avenue, 8th
Floor, Toronto, Ontario M5J 2Y1 or by phone at 1-800-564-6253.
Beneficial unitholders (i.e., those holding their units in street
name with their brokerage) should contact the broker with whom
their units are held.
Distribution Reinvestment
Plan
Brookfield Renewable Partners maintains a
Distribution Reinvestment Plan (“DRIP”) which allows holders of BEP
units who are residents in Canada to acquire additional LP units by
reinvesting all or a portion of their cash distributions without
paying commissions. Information on the DRIP, including details on
how to enroll, is available on our website at
www.bep.brookfield.com/stock-and-distribution/distributions/drip.
Additional information on Brookfield Renewable’s
distributions and preferred share dividends can be found on our
website at www.bep.brookfield.com.
Brookfield Renewable
Brookfield Renewable operates one of the world’s
largest publicly traded, pure-play renewable power platforms. Our
portfolio consists of hydroelectric, wind, utility-scale solar and
storage facilities in North America, South America, Europe and
Asia, and totals approximately 31,500 megawatts of installed
capacity and a development pipeline of approximately 143,400
megawatts of renewable power assets, 14 million metric tonnes per
annum ("MMTPA") of carbon capture and storage, 2 million tons of
recycled material and 4 million metric million British thermal
units of renewable natural gas production annually. Investors can
access its portfolio either through Brookfield Renewable Partners
L.P. (NYSE: BEP; TSX: BEP.UN), a Bermuda-based limited partnership,
or Brookfield Renewable Corporation (NYSE, TSX: BEPC), a Canadian
corporation. Further information is available at
https://bep.brookfield.com. Important information may be
disseminated exclusively via the website; investors should consult
the site to access this information.
Brookfield Renewable is the flagship listed
renewable power company of Brookfield Asset Management, a leading
global alternative asset manager with approximately $850 billion of
assets under management.
Please note that Brookfield Renewable’s previous
audited annual and unaudited quarterly reports filed with the U.S.
Securities and Exchange Commission (“SEC”) and securities
regulators in Canada, are available on our website at
https://bep.brookfield.com, on SEC’s website at www.sec.gov and on
SEDAR’s website at www.sedar.com. Hard copies of the annual and
quarterly reports can be obtained free of charge upon request.
Contact information: |
|
Media: |
Investors: |
Simon Maine |
Alex Jackson |
Managing Director – Communications |
Vice President – Investor Relations |
+44 (0)7398 909 278 |
(416)-649-8196 |
simon.maine@brookfield.com |
alexander.jackson@brookfield.com |
|
|
Quarterly Earnings Call
Details
Investors, analysts and other interested parties
can access Brookfield Renewable’s Third Quarter 2023 Results as
well as the Letter to Unitholders and Supplemental Information on
Brookfield Renewable’s website at https://bep.brookfield.com.
The conference call can be accessed via webcast
on November 3, 2023 at 8:30 a.m. Eastern Time at
https://edge.media-server.com/mmc/p/8qxc5kd9
Brookfield Renewable Partners L.P. |
Consolidated Statements of Financial Position |
|
As of |
UNAUDITED(MILLIONS) |
September 30 |
December 31 |
2023 |
2022 |
Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
1,034 |
|
$ |
998 |
Trade receivables and other financial assets(5) |
|
|
3,805 |
|
|
3,747 |
Equity-accounted investments |
|
|
1,707 |
|
|
1,392 |
Property, plant and equipment, at fair value |
|
|
56,437 |
|
|
54,283 |
Goodwill, deferred income tax and other assets(6) |
|
|
2,580 |
|
|
3,691 |
Total Assets |
|
$ |
65,563 |
|
$ |
64,111 |
|
|
|
|
|
Liabilities |
|
|
|
|
Corporate borrowings(7) |
|
$ |
2,712 |
|
$ |
2,548 |
Borrowings which have recourse only to assets they finance(8) |
|
|
21,659 |
|
|
22,302 |
Accounts payable and other liabilities(9) |
|
|
5,942 |
|
|
6,468 |
Deferred income tax liabilities |
|
|
6,931 |
|
|
6,507 |
|
|
|
|
|
Equity |
|
|
|
|
Non-controlling interests |
|
|
|
|
Participating non-controlling interests – in operating
subsidiaries |
$ |
16,770 |
|
$ |
14,755 |
|
General partnership interest in a holding subsidiary held by
Brookfield |
|
57 |
|
|
59 |
|
Participating non-controlling interests – in a holding subsidiary –
Redeemable/Exchangeable units held by Brookfield |
|
2,809 |
|
|
2,892 |
|
BEPC exchangeable shares |
|
2,595 |
|
|
2,561 |
|
Preferred equity |
|
570 |
|
|
571 |
|
Perpetual subordinated notes |
|
592 |
|
|
592 |
|
Preferred limited partners' equity |
|
760 |
|
|
760 |
|
Limited partners' equity |
|
4,166 |
|
28,319 |
|
4,096 |
|
26,286 |
Total Liabilities and Equity |
|
$ |
65,563 |
|
$ |
64,111 |
.
Brookfield Renewable Partners L.P. |
Consolidated Statements of Operating Results |
UNAUDITED |
For the three months endedSeptember
30 |
|
For
the nine months
endedSeptember 30 |
(MILLIONS, EXCEPT AS NOTED) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Revenues |
$ |
1,179 |
|
$ |
1,105 |
|
|
$ |
3,715 |
|
$ |
3,515 |
|
Other income |
|
116 |
|
|
22 |
|
|
|
203 |
|
|
107 |
|
Direct operating
costs(10) |
|
(496 |
) |
|
(344 |
) |
|
|
(1,322 |
) |
|
(1,060 |
) |
Management service costs |
|
(43 |
) |
|
(58 |
) |
|
|
(155 |
) |
|
(199 |
) |
Interest expense |
|
(370 |
) |
|
(313 |
) |
|
|
(1,166 |
) |
|
(873 |
) |
Share of earnings from
equity-accounted investments |
|
— |
|
|
12 |
|
|
|
46 |
|
|
60 |
|
Foreign exchange and financial
instrument (loss) gain |
|
113 |
|
|
(70 |
) |
|
|
432 |
|
|
(119 |
) |
Depreciation |
|
(448 |
) |
|
(385 |
) |
|
|
(1,335 |
) |
|
(1,175 |
) |
Other |
|
(6 |
) |
|
(54 |
) |
|
|
(2 |
) |
|
(108 |
) |
Income tax recovery
(expense) |
|
|
|
|
|
Current |
|
(9 |
) |
|
(33 |
) |
|
|
(89 |
) |
|
(106 |
) |
Deferred |
|
(12 |
) |
|
41 |
|
|
|
25 |
|
|
36 |
|
Net income (loss) |
$ |
24 |
|
$ |
(77 |
) |
|
$ |
352 |
|
$ |
78 |
|
Net
income attributable to preferred equity, preferred limited
partners' equity, perpetual subordinated notes and non-controlling
interests in operating subsidiaries |
$ |
(88 |
) |
$ |
(59 |
) |
|
$ |
(487 |
) |
$ |
(291 |
) |
Net (loss) income attributable to Unitholders |
|
(64 |
) |
|
(136 |
) |
|
|
(135 |
) |
|
(213 |
) |
Basic and diluted loss per LP unit |
$ |
(0.14 |
) |
$ |
(0.25 |
) |
|
$ |
(0.34 |
) |
$ |
(0.44 |
) |
Brookfield Renewable Partners L.P. |
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
For the three months endedSeptember
30 |
|
For
the nine months
endedSeptember 30 |
UNAUDITED(MILLIONS) |
2023 |
2022 |
|
2023 |
2022 |
Operating activities |
|
|
|
|
|
Net income |
$ |
24 |
|
$ |
(77 |
) |
|
$ |
352 |
|
$ |
78 |
|
Adjustments for the following
non-cash items: |
|
|
|
|
|
Depreciation |
|
448 |
|
|
385 |
|
|
|
1,335 |
|
|
1,175 |
|
Unrealized foreign exchange and financial instrument loss
(gain) |
|
(144 |
) |
|
116 |
|
|
|
(410 |
) |
|
222 |
|
Share of earnings from equity-accounted investments |
|
— |
|
|
(12 |
) |
|
|
(46 |
) |
|
(60 |
) |
Deferred income tax (expense) recovery |
|
12 |
|
|
(41 |
) |
|
|
(25 |
) |
|
(36 |
) |
Other non-cash items |
|
(62 |
) |
|
56 |
|
|
|
(48 |
) |
|
68 |
|
|
|
278 |
|
|
427 |
|
|
|
1,158 |
|
|
1,447 |
|
Net
change in working capital and other(11) |
|
85 |
|
|
(33 |
) |
|
|
250 |
|
|
(312 |
) |
|
|
363 |
|
|
394 |
|
|
|
1,408 |
|
|
1,135 |
|
Financing activities |
|
|
|
|
|
Net corporate borrowings |
|
— |
|
|
— |
|
|
|
293 |
|
|
— |
|
Corporate credit facilities,
net |
|
— |
|
|
200 |
|
|
|
— |
|
|
200 |
|
Non-recourse borrowings,
commercial paper, and related party borrowings, net |
|
166 |
|
|
1,108 |
|
|
|
(890 |
) |
|
3,463 |
|
Capital contributions from
participating non-controlling interests – in operating
subsidiaries, net |
|
371 |
|
|
64 |
|
|
|
1,952 |
|
|
338 |
|
Issuance (redemption) of
equity instruments, net and related costs |
|
(12 |
) |
|
— |
|
|
|
618 |
|
|
(137 |
) |
Distributions paid: |
|
|
|
|
|
To participating non-controlling interests - in operating
subsidiaries |
|
(265 |
) |
|
(252 |
) |
|
|
(714 |
) |
|
(1,109 |
) |
To unitholders of Brookfield Renewable or BRELP |
|
(250 |
) |
|
(228 |
) |
|
|
(739 |
) |
|
(686 |
) |
|
|
10 |
|
|
892 |
|
|
|
520 |
|
|
2,069 |
|
Investing activities |
|
|
|
|
|
Acquisitions net of cash and
cash equivalents in acquired entity |
|
— |
|
|
(602 |
) |
|
|
(87 |
) |
|
(1,381 |
) |
Investment in property, plant
and equipment |
|
(604 |
) |
|
(577 |
) |
|
|
(1,660 |
) |
|
(1,478 |
) |
Disposal (purchase) of
associates and other assets |
|
87 |
|
|
(43 |
) |
|
|
(131 |
) |
|
(102 |
) |
Restricted cash and other |
|
(13 |
) |
|
38 |
|
|
|
(28 |
) |
|
38 |
|
|
|
(530 |
) |
|
(1,184 |
) |
|
|
(1,906 |
) |
|
(2,923 |
) |
Foreign exchange gain (loss) on cash |
|
(16 |
) |
|
(30 |
) |
|
|
14 |
|
|
(50 |
) |
Cash and cash equivalents |
|
|
|
|
|
Decrease (increase) |
|
(173 |
) |
|
72 |
|
|
|
36 |
|
|
231 |
|
Net change in cash classified within assets held for sale |
|
5 |
|
|
— |
|
|
|
— |
|
|
— |
|
Balance, beginning of period |
|
1,202 |
|
|
1,059 |
|
|
|
998 |
|
|
900 |
|
Balance, end of period |
$ |
1,034 |
|
$ |
1,131 |
|
|
$ |
1,034 |
|
$ |
1,131 |
|
PROPORTIONATE RESULTS FOR THE THREE
MONTHS ENDED SEPTEMBER 30
The following chart reflects the generation and
summary financial figures on a proportionate basis
for the three months ended September 30:
|
(GWh) |
|
|
(MILLIONS) |
|
Actual Generation |
|
|
LTA Generation |
|
|
Revenues |
|
|
Adjusted EBITDA |
|
|
FFO |
|
2023 |
2022 |
|
|
2023 |
2022 |
|
|
2023 |
2022 |
|
|
2023 |
2022 |
|
|
2023 |
2022 |
Hydroelectric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
2,543 |
2,236 |
|
|
2,445 |
2,445 |
|
|
$ |
221 |
$ |
212 |
|
|
$ |
138 |
$ |
127 |
|
|
$ |
75 |
|
$ |
76 |
|
Brazil |
813 |
849 |
|
|
1,035 |
1,035 |
|
|
|
62 |
|
49 |
|
|
|
45 |
|
40 |
|
|
|
38 |
|
|
31 |
|
Colombia |
705 |
1,092 |
|
|
892 |
924 |
|
|
|
74 |
|
65 |
|
|
|
39 |
|
45 |
|
|
|
16 |
|
|
23 |
|
|
4,061 |
4,177 |
|
|
4,372 |
4,404 |
|
|
|
357 |
|
326 |
|
|
|
222 |
|
212 |
|
|
|
129 |
|
|
130 |
|
Wind |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
742 |
725 |
|
|
941 |
908 |
|
|
|
64 |
|
70 |
|
|
|
93 |
|
46 |
|
|
|
74 |
|
|
28 |
|
Europe |
161 |
179 |
|
|
162 |
190 |
|
|
|
14 |
|
19 |
|
|
|
9 |
|
23 |
|
|
|
4 |
|
|
20 |
|
Brazil |
190 |
197 |
|
|
247 |
210 |
|
|
|
12 |
|
10 |
|
|
|
11 |
|
9 |
|
|
|
9 |
|
|
7 |
|
Asia |
189 |
148 |
|
|
225 |
154 |
|
|
|
13 |
|
10 |
|
|
|
10 |
|
9 |
|
|
|
7 |
|
|
6 |
|
|
1,282 |
1,249 |
|
|
1,575 |
1,462 |
|
|
|
103 |
|
109 |
|
|
|
123 |
|
87 |
|
|
|
94 |
|
|
61 |
|
Utility-scale solar |
689 |
569 |
|
|
882 |
773 |
|
|
|
83 |
|
104 |
|
|
|
75 |
|
114 |
|
|
|
51 |
|
|
86 |
|
Distributed energy
& sustainable
solutions(12) |
501 |
445 |
|
|
283 |
266 |
|
|
|
80 |
|
80 |
|
|
|
50 |
|
52 |
|
|
|
39 |
|
|
43 |
|
Corporate |
— |
— |
|
|
— |
— |
|
|
|
— |
|
— |
|
|
|
37 |
|
30 |
|
|
|
(60 |
) |
|
(77 |
) |
Total |
6,533 |
6,440 |
|
|
7,112 |
6,905 |
|
|
$ |
623 |
$ |
619 |
|
|
$ |
507 |
$ |
495 |
|
|
$ |
253 |
|
$ |
243 |
|
PROPORTIONATE RESULTS FOR THE
NINE MONTHS ENDED SEPTEMBER 30
The following chart reflects the generation and
summary financial figures on a proportionate basis
for the nine months ended September 30:
|
(GWh) |
|
|
(MILLIONS) |
|
Actual Generation |
|
|
LTA Generation |
|
|
Revenues |
|
|
Adjusted EBITDA |
|
|
FFO |
|
2023 |
2022 |
|
|
2023 |
2022 |
|
|
2023 |
2022 |
|
|
2023 |
2022 |
|
|
2023 |
2022 |
Hydroelectric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
9,147 |
8,858 |
|
|
9,247 |
9,251 |
|
|
$ |
830 |
$ |
745 |
|
|
$ |
549 |
$ |
472 |
|
|
$ |
347 |
|
$ |
325 |
|
Brazil |
3,082 |
2,868 |
|
|
3,063 |
3,040 |
|
|
|
181 |
|
142 |
|
|
|
132 |
|
127 |
|
|
|
112 |
|
|
100 |
|
Colombia |
2,619 |
3,189 |
|
|
2,652 |
2,738 |
|
|
|
206 |
|
205 |
|
|
|
134 |
|
143 |
|
|
|
60 |
|
|
84 |
|
|
14,848 |
14,915 |
|
|
14,962 |
15,029 |
|
|
|
1,217 |
|
1,092 |
|
|
|
815 |
|
742 |
|
|
|
519 |
|
|
509 |
|
Wind |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
2,793 |
2,927 |
|
|
3,468 |
3,264 |
|
|
|
222 |
|
241 |
|
|
|
238 |
|
160 |
|
|
|
185 |
|
|
110 |
|
Europe |
587 |
633 |
|
|
643 |
682 |
|
|
|
89 |
|
102 |
|
|
|
73 |
|
102 |
|
|
|
57 |
|
|
89 |
|
Brazil |
472 |
424 |
|
|
561 |
503 |
|
|
|
29 |
|
23 |
|
|
|
24 |
|
19 |
|
|
|
19 |
|
|
14 |
|
Asia |
562 |
436 |
|
|
688 |
426 |
|
|
|
36 |
|
29 |
|
|
|
29 |
|
25 |
|
|
|
19 |
|
|
16 |
|
|
4,414 |
4,420 |
|
|
5,360 |
4,875 |
|
|
|
376 |
|
395 |
|
|
|
364 |
|
306 |
|
|
|
280 |
|
|
229 |
|
Utility-scale solar |
1,836 |
1,464 |
|
|
2,296 |
1,859 |
|
|
|
281 |
|
297 |
|
|
|
251 |
|
308 |
|
|
|
168 |
|
|
224 |
|
Distributed energy
& sustainable
solutions(13) |
1,218 |
1,044 |
|
|
767 |
708 |
|
|
|
240 |
|
207 |
|
|
|
169 |
|
147 |
|
|
|
136 |
|
|
118 |
|
Corporate |
— |
— |
|
|
— |
— |
|
|
|
— |
|
— |
|
|
|
53 |
|
38 |
|
|
|
(263 |
) |
|
(300 |
) |
Total |
22,316 |
21,843 |
|
|
23,385 |
22,471 |
|
|
$ |
2,114 |
$ |
1,991 |
|
|
$ |
1,652 |
$ |
1,541 |
|
|
$ |
840 |
|
$ |
780 |
|
RECONCILIATION OF NON-IFRS
MEASURES
The following table reflects Adjusted EBITDA and
provides a reconciliation from Net income (loss) to Adjusted EBITDA
for the three months ended September 30, 2023:
|
Attributable to Unitholders |
(MILLIONS) |
Hydroelectric |
Wind |
Utility-scalesolar |
Distributed energy& sustainablesolutions |
Corporate |
Total |
Net income (loss) |
$ |
25 |
|
$ |
60 |
|
$ |
26 |
|
$ |
(11 |
) |
$ |
(76 |
) |
$ |
24 |
|
Add back or deduct the
following: |
|
|
|
|
|
|
Depreciation |
|
165 |
|
|
164 |
|
|
83 |
|
|
35 |
|
|
1 |
|
|
448 |
|
Deferred income tax expense (recovery) |
|
(27 |
) |
|
49 |
|
|
(17 |
) |
|
4 |
|
|
3 |
|
|
12 |
|
Foreign exchange and financial instrument loss (gain) |
|
(7 |
) |
|
(74 |
) |
|
(29 |
) |
|
(22 |
) |
|
19 |
|
|
(113 |
) |
Other(14) |
|
3 |
|
|
19 |
|
|
(14 |
) |
|
17 |
|
|
(17 |
) |
|
8 |
|
Management service costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
43 |
|
|
43 |
|
Interest expense |
|
184 |
|
|
64 |
|
|
53 |
|
|
43 |
|
|
26 |
|
|
370 |
|
Current income tax expense |
|
8 |
|
|
3 |
|
|
(4 |
) |
|
— |
|
|
2 |
|
|
9 |
|
Amount attributable to equity accounted investments and
non-controlling interests(15) |
|
(129 |
) |
|
(162 |
) |
|
(23 |
) |
|
(16 |
) |
|
36 |
|
|
(294 |
) |
Adjusted EBITDA |
$ |
222 |
|
$ |
123 |
|
$ |
75 |
|
$ |
50 |
|
$ |
37 |
|
$ |
507 |
|
The following table reflects Adjusted EBITDA and
provides a reconciliation from Net income (loss) to Adjusted EBITDA
for the three months ended September 30, 2022:
|
Attributable to Unitholders |
(MILLIONS) |
Hydroelectric |
Wind |
Utility-scalesolar |
District energy& sustainablesolutions |
Corporate |
Total |
Net income (loss) |
$ |
(20 |
) |
$ |
(23 |
) |
$ |
25 |
|
$ |
25 |
|
$ |
(84 |
) |
$ |
(77 |
) |
Add back or deduct the
following: |
|
|
|
|
|
|
Depreciation |
|
150 |
|
|
135 |
|
|
69 |
|
|
31 |
|
|
— |
|
|
385 |
|
Deferred income tax expense (recovery) |
|
(29 |
) |
|
9 |
|
|
(2 |
) |
|
2 |
|
|
(21 |
) |
|
(41 |
) |
Foreign exchange and financial instrument loss (gain) |
|
115 |
|
|
(39 |
) |
|
(7 |
) |
|
1 |
|
|
— |
|
|
70 |
|
Other(14) |
|
3 |
|
|
42 |
|
|
48 |
|
|
10 |
|
|
63 |
|
|
166 |
|
Management service costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
58 |
|
|
58 |
|
Interest expense |
|
152 |
|
|
66 |
|
|
47 |
|
|
20 |
|
|
28 |
|
|
313 |
|
Current income tax expense |
|
28 |
|
|
2 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
33 |
|
Amount attributable to equity accounted investments and
non-controlling interests(15) |
|
(187 |
) |
|
(105 |
) |
|
(68 |
) |
|
(38 |
) |
|
(14 |
) |
|
(412 |
) |
Adjusted EBITDA |
$ |
212 |
|
$ |
87 |
|
$ |
114 |
|
$ |
52 |
|
$ |
30 |
|
$ |
495 |
|
RECONCILIATION OF NON-IFRS
MEASURES
The following table reflects Adjusted EBITDA and
provides a reconciliation to net income (loss) to Adjusted EBITDA
for the nine months ended September 30, 2023:
|
Attributable to Unitholders |
(MILLIONS) |
Hydroelectric |
Wind |
Utility-scalesolar |
Distributed energy& sustainablesolutions |
Corporate |
Total |
Net income (loss) |
$ |
356 |
|
$ |
165 |
|
$ |
19 |
|
$ |
68 |
|
$ |
(256 |
) |
$ |
352 |
|
Add back or deduct the
following: |
|
|
|
|
|
|
Depreciation |
|
482 |
|
|
494 |
|
|
250 |
|
|
107 |
|
|
2 |
|
|
1,335 |
|
Deferred income tax expense (recovery) |
|
(28 |
) |
|
59 |
|
|
(12 |
) |
|
(18 |
) |
|
(26 |
) |
|
(25 |
) |
Foreign exchange and financial instrument loss (gain) |
|
(107 |
) |
|
(189 |
) |
|
(55 |
) |
|
(72 |
) |
|
(9 |
) |
|
(432 |
) |
Other(14) |
|
21 |
|
|
38 |
|
|
(13 |
) |
|
41 |
|
|
8 |
|
|
95 |
|
Management service costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
155 |
|
|
155 |
|
Interest expense |
|
560 |
|
|
212 |
|
|
186 |
|
|
107 |
|
|
101 |
|
|
1,166 |
|
Current income tax expense |
|
67 |
|
|
13 |
|
|
7 |
|
|
— |
|
|
2 |
|
|
89 |
|
Amount attributable to equity accounted investments and
non-controlling interests(15) |
|
(536 |
) |
|
(428 |
) |
|
(131 |
) |
|
(64 |
) |
|
52 |
|
|
(1,107 |
) |
Adjusted EBITDA |
$ |
815 |
|
$ |
364 |
|
$ |
251 |
|
$ |
169 |
|
$ |
29 |
|
$ |
1,628 |
|
The following table reflects Adjusted EBITDA and
provides a reconciliation to net income (loss) to Adjusted EBITDA
for the nine months ended September 30, 2022:
|
Attributable to Unitholders |
(MILLIONS) |
Hydroelectric |
Wind |
Utility-scalesolar |
District energy& sustainablesolutions |
Corporate |
Total |
Net income (loss) |
$ |
198 |
|
$ |
(24 |
) |
$ |
34 |
|
$ |
87 |
|
$ |
(217 |
) |
$ |
78 |
|
Add back or deduct the
following: |
|
|
|
|
|
|
Depreciation |
|
461 |
|
|
417 |
|
|
203 |
|
|
92 |
|
|
2 |
|
|
1,175 |
|
Deferred income tax expense (recovery) |
|
(14 |
) |
|
41 |
|
|
(9 |
) |
|
2 |
|
|
(56 |
) |
|
(36 |
) |
Foreign exchange and financial instrument loss (gain) |
|
200 |
|
|
(63 |
) |
|
10 |
|
|
(8 |
) |
|
(20 |
) |
|
119 |
|
Other(14) |
|
8 |
|
|
74 |
|
|
102 |
|
|
17 |
|
|
77 |
|
|
278 |
|
Management service costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
199 |
|
|
199 |
|
Interest expense |
|
420 |
|
|
188 |
|
|
133 |
|
|
55 |
|
|
77 |
|
|
873 |
|
Current income tax expense |
|
92 |
|
|
8 |
|
|
5 |
|
|
1 |
|
|
— |
|
|
106 |
|
Amount attributable to equity accounted investments and
non-controlling interests(15) |
|
(623 |
) |
|
(335 |
) |
|
(170 |
) |
|
(99 |
) |
|
(24 |
) |
|
(1,251 |
) |
Adjusted EBITDA |
$ |
742 |
|
$ |
306 |
|
$ |
308 |
|
$ |
147 |
|
$ |
38 |
|
$ |
1,541 |
|
The following table reconciles the non-IFRS
financial metrics to the most directly comparable IFRS measures.
Net income is reconciled to Funds From Operations:
|
For the three months endedSeptember
30 |
For the nine months endedSeptember
30 |
UNAUDITED(MILLIONS) |
2023 |
2022 |
2023 |
2022 |
Net income |
$ |
24 |
|
$ |
(77 |
) |
$ |
352 |
|
$ |
78 |
|
Add back or deduct the
following: |
|
|
|
|
Depreciation |
|
448 |
|
|
385 |
|
|
1,335 |
|
|
1,175 |
|
Deferred income tax recovery |
|
12 |
|
|
(41 |
) |
|
(25 |
) |
|
(36 |
) |
Foreign exchange and financial instruments gain (loss) |
|
(113 |
) |
|
70 |
|
|
(432 |
) |
|
119 |
|
Other(16) |
|
8 |
|
|
166 |
|
|
119 |
|
|
278 |
|
Amount
attributable to equity accounted investment and non-controlling
interest(17) |
|
(126 |
) |
|
(260 |
) |
|
(509 |
) |
|
(834 |
) |
Funds From Operations |
$ |
253 |
|
$ |
243 |
|
$ |
840 |
|
$ |
780 |
|
Normalized long-term average generation adjustment |
|
55 |
|
|
45 |
|
|
136 |
|
|
103 |
|
Normalized foreign currency adjustment |
|
(7 |
) |
|
— |
|
|
5 |
|
|
— |
|
Normalized Funds From Operations |
$ |
301 |
|
$ |
288 |
|
$ |
981 |
|
$ |
883 |
|
The following table reconciles the per Unit
non-IFRS financial metrics to the most directly comparable IFRS
measures. Net income per LP unit is reconciled to Funds From
Operations:
|
For the three months endedSeptember
30 |
For the nine months endedSeptember
30 |
|
2023 |
2022 |
2023 |
2022 |
Net income (loss) per LP
unit(1) |
$ |
(0.14 |
) |
$ |
(0.25 |
) |
$ |
(0.34 |
) |
$ |
(0.44 |
) |
Adjust for the proportionate
share of |
|
|
|
|
Depreciation |
|
0.38 |
|
|
0.36 |
|
|
1.14 |
|
|
1.10 |
|
Deferred income tax recovery and other |
|
0.20 |
|
|
0.11 |
|
|
0.68 |
|
|
0.33 |
|
Foreign exchange and financial instruments loss (gain) |
|
(0.06 |
) |
|
0.16 |
|
|
(0.19 |
) |
|
0.22 |
|
Funds From Operations per
Unit(3) |
$ |
0.38 |
|
$ |
0.38 |
|
$ |
1.29 |
|
$ |
1.21 |
|
Normalized long-term average generation adjustment |
|
0.08 |
|
|
0.07 |
|
|
0.21 |
|
|
0.16 |
|
Normalized foreign exchange adjustment |
|
(0.01 |
) |
|
— |
|
|
— |
|
|
— |
|
Normalized Funds From Operations per
Unit(3) |
$ |
0.45 |
|
$ |
0.45 |
|
$ |
1.50 |
|
$ |
1.37 |
|
BROOKFIELD RENEWABLE CORPORATION
REPORTS THIRD QUARTER RESULTS
All amounts in U.S. dollars unless otherwise
indicated
The Board of Directors of Brookfield Renewable
Corporation ("BEPC" or our "company") (NYSE, TSX: BEPC) today has
declared a quarterly dividend of $0.3375 per class A exchangeable
subordinate voting share of BEPC (a "Share"), payable on
December 29, 2023 to shareholders of record as at the close of
business on November 30, 2023. This dividend is identical in
amount per share and has identical record and payment dates to the
quarterly distribution announced today by BEP on BEP's LP
units.
The BEPC exchangeable shares are structured with
the intention of being economically equivalent to the non-voting
limited partnership units of Brookfield Renewable Partners L.P.
("BEP" or the "Partnership") (NYSE: BEP; TSX: BEP.UN). We believe
economic equivalence is achieved through identical dividends and
distributions on the BEPC exchangeable shares and BEP's LP units
and each BEPC exchangeable share being exchangeable at the option
of the holder for one BEP LP unit at any time. Given the economic
equivalence, we expect that the market price of the Shares will be
significantly impacted by the market price of BEP's LP units and
the combined business performance of our company and BEP as a
whole. In addition to carefully considering the disclosures made in
this news release in its entirety, shareholders are strongly
encouraged to carefully review BEP's continuous disclosure filings
available electronically on EDGAR on the SEC's website at
www.sec.gov or on SEDAR at www.sedar.com.
|
For the three months endedSeptember
30 |
|
For
the nine months
endedSeptember 30 |
US$
millions (except per unit amounts), unaudited |
2023 |
2022 |
|
2023 |
2022 |
Select Financial Information |
|
|
|
|
|
Net income (loss) attributable to the partnership |
$ |
1,340 |
$ |
480 |
|
$ |
566 |
$ |
550 |
Funds From Operations (FFO)(2) |
|
151 |
|
139 |
|
|
548 |
|
473 |
BEPC reported FFO of $151 million for the three
months ended September 30, 2023 compared to $139 million in
the prior year. After deducting non-cash depreciation,
remeasurement of the BEPC exchangeable and class B shares, and
other non-cash items our Net loss attributable to the partnership
for the three months ended September 30, 2023 was $1,340
million.
Brookfield Renewable Corporation |
Consolidated Statements of Financial Position |
|
As of |
UNAUDITED(MILLIONS) |
September 30 |
December 31 |
2023 |
2022 |
Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
513 |
|
$ |
642 |
Trade receivables and other financial assets(5) |
|
|
2,545 |
|
|
2,567 |
Equity-accounted investments |
|
|
554 |
|
|
451 |
Property, plant and equipment, at fair value |
|
|
39,205 |
|
|
37,828 |
Goodwill, deferred income tax and other assets(6) |
|
|
984 |
|
|
1,800 |
Total Assets |
|
$ |
43,801 |
|
$ |
43,288 |
|
|
|
|
|
Liabilities |
|
|
|
|
Borrowings which have recourse only to assets they finance(8) |
|
$ |
13,770 |
|
$ |
13,715 |
Accounts payable and other liabilities(9) |
|
|
2,628 |
|
|
3,122 |
Deferred income tax liabilities |
|
|
5,740 |
|
|
5,263 |
|
|
|
|
|
BEPC exchangeable and class B shares |
|
|
3,905 |
|
|
4,364 |
|
|
|
|
|
Equity |
|
|
|
|
Non-controlling interests: |
|
|
|
|
Participating non-controlling interests – in operating
subsidiaries |
$ |
10,809 |
|
$ |
10,680 |
|
Participating non-controlling interests – in a holding subsidiary
held by the partnership |
|
273 |
|
|
271 |
|
The partnership |
|
6,676 |
|
17,758 |
|
5,873 |
|
16,824 |
Total Liabilities and Equity |
|
$ |
43,801 |
|
$ |
43,288 |
Brookfield Renewable Corporation |
Consolidated Statements of Income (Loss) |
|
|
|
|
|
UNAUDITED(MILLIONS) |
|
For the three months endedSeptember
30 |
|
For the nine months endedSeptember
30 |
|
2023 |
2022 |
|
2023 |
2022 |
|
|
|
|
|
|
|
Revenues |
|
$ |
934 |
|
$ |
896 |
|
|
$ |
2,901 |
|
$ |
2,822 |
|
Other income |
|
|
95 |
|
|
9 |
|
|
|
147 |
|
|
79 |
|
Direct operating costs(10) |
|
|
(388 |
) |
|
(293 |
) |
|
|
(1,000 |
) |
|
(880 |
) |
Management service costs |
|
|
(26 |
) |
|
(37 |
) |
|
|
(94 |
) |
|
(132 |
) |
Interest expense |
|
|
(308 |
) |
|
(264 |
) |
|
|
(929 |
) |
|
(747 |
) |
Share of (loss) earnings from
equity-accounted investments |
|
|
(7 |
) |
|
2 |
|
|
|
(7 |
) |
|
1 |
|
Foreign exchange and financial
instrument gain (loss) |
|
|
21 |
|
|
(68 |
) |
|
|
129 |
|
|
(98 |
) |
Depreciation |
|
|
(320 |
) |
|
(288 |
) |
|
|
(953 |
) |
|
(870 |
) |
Other |
|
|
3 |
|
|
(28 |
) |
|
|
14 |
|
|
(54 |
) |
Remeasurement of BEPC
exchangeable and class B shares |
|
|
1,393 |
|
|
603 |
|
|
|
710 |
|
|
774 |
|
Income tax (expense)
recovery |
|
|
|
|
|
|
Current |
|
|
(7 |
) |
|
(31 |
) |
|
|
(79 |
) |
|
(98 |
) |
Deferred |
|
|
(20 |
) |
|
16 |
|
|
|
(29 |
) |
|
(25 |
) |
Net income |
|
$ |
1,370 |
|
$ |
517 |
|
|
$ |
810 |
|
$ |
772 |
|
Net income (loss) attributable to: |
|
|
|
|
|
|
Non-controlling interests: |
|
|
|
|
|
|
Participating non-controlling interests – in operating
subsidiaries |
|
$ |
29 |
|
$ |
35 |
|
|
$ |
240 |
|
$ |
215 |
|
Participating non-controlling interests – in a holding subsidiary
held by the partnership |
|
|
1 |
|
|
2 |
|
|
|
4 |
|
|
7 |
|
The partnership |
|
|
1,340 |
|
|
480 |
|
|
|
566 |
|
|
550 |
|
|
|
$ |
1,370 |
|
$ |
517 |
|
|
$ |
810 |
|
$ |
772 |
|
Brookfield Renewable Corporation |
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
UNAUDITED(MILLIONS) |
For the three months endedSeptember
30 |
|
For the nine months endedSeptember
30 |
2023 |
2022 |
|
2023 |
2022 |
Operating activities |
|
|
|
|
|
Net income (loss) |
$ |
1,370 |
|
$ |
517 |
|
|
$ |
810 |
|
$ |
772 |
|
Adjustments for the following
non-cash items: |
|
|
|
|
|
Depreciation |
|
320 |
|
|
288 |
|
|
|
953 |
|
|
870 |
|
Unrealized foreign exchange and financial instruments loss
(gain) |
|
(27 |
) |
|
128 |
|
|
|
(119 |
) |
|
212 |
|
Share of earnings from equity-accounted investments |
|
7 |
|
|
(2 |
) |
|
|
7 |
|
|
(1 |
) |
Deferred income tax expense (recovery) |
|
20 |
|
|
(16 |
) |
|
|
29 |
|
|
25 |
|
Other non-cash items |
|
(56 |
) |
|
15 |
|
|
|
(27 |
) |
|
10 |
|
Remeasurement of exchangeable
and class B shares |
|
(1,393 |
) |
|
(603 |
) |
|
|
(710 |
) |
|
(774 |
) |
|
|
241 |
|
|
327 |
|
|
|
943 |
|
|
1,114 |
|
Net change in working capital and other(11) |
|
47 |
|
|
(37 |
) |
|
|
189 |
|
|
(249 |
) |
|
|
288 |
|
|
290 |
|
|
|
1,132 |
|
|
865 |
|
Financing activities |
|
|
|
|
|
Non-recourse borrowings and
related party borrowings, net |
|
(196 |
) |
|
201 |
|
|
|
(822 |
) |
|
866 |
|
Capital contributions from
participating non-controlling interests |
|
32 |
|
|
88 |
|
|
|
135 |
|
|
284 |
|
Return of capital to
participating non-controlling interests |
|
(30 |
) |
|
(54 |
) |
|
|
(30 |
) |
|
(54 |
) |
Issuance of exchangeable
shares, net |
|
— |
|
|
— |
|
|
|
251 |
|
|
— |
|
Distributions paid and return
of capital: |
|
|
|
|
|
To participating non-controlling interests |
|
(116 |
) |
|
(251 |
) |
|
|
(437 |
) |
|
(1,058 |
) |
To the partnership |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(310 |
) |
|
(16 |
) |
|
|
(903 |
) |
|
38 |
|
Investing activities |
|
|
|
|
|
Acquisitions net of cash and
cash equivalents in acquired entity |
|
— |
|
|
— |
|
|
|
(81 |
) |
|
— |
|
Investment in equity-accounted
investments |
|
(4 |
) |
|
(48 |
) |
|
|
(7 |
) |
|
(48 |
) |
Investment in property, plant
and equipment |
|
(185 |
) |
|
(210 |
) |
|
|
(505 |
) |
|
(624 |
) |
Disposal of subsidiaries,
associates and other securities, net |
|
137 |
|
|
4 |
|
|
|
243 |
|
|
92 |
|
Restricted cash and other |
|
(1 |
) |
|
33 |
|
|
|
(25 |
) |
|
12 |
|
|
|
(53 |
) |
|
(221 |
) |
|
|
(375 |
) |
|
(568 |
) |
Foreign exchange gain (loss) on cash |
|
(10 |
) |
|
(21 |
) |
|
|
17 |
|
|
(38 |
) |
Cash and cash equivalents |
|
|
|
|
|
Increase (decrease) |
|
(85 |
) |
|
32 |
|
|
|
(129 |
) |
|
297 |
|
Net change in cash classified within assets held for sale |
|
3 |
|
|
— |
|
|
|
— |
|
|
— |
|
Balance, beginning of period |
|
595 |
|
|
790 |
|
|
|
642 |
|
|
525 |
|
Balance, end of period |
|
513 |
|
|
822 |
|
|
$ |
513 |
|
$ |
822 |
|
RECONCILIATION OF NON-IFRS
MEASURES
The following table reconciles Net income (loss)
to Funds From Operations:
|
For the three months endedSeptember
30 |
|
For the nine months endedSeptember
30 |
UNAUDITED(MILLIONS) |
2023 |
2022 |
|
2023 |
2022 |
|
|
|
|
|
|
Net income (loss) |
$ |
1,370 |
|
$ |
517 |
|
|
$ |
810 |
|
$ |
772 |
|
Add back or deduct the
following: |
|
|
|
|
|
Depreciation |
|
320 |
|
|
288 |
|
|
|
953 |
|
|
870 |
|
Foreign exchange and financial instruments loss (gain) |
|
(21 |
) |
|
68 |
|
|
|
(129 |
) |
|
98 |
|
Deferred income tax expense (recovery) |
|
20 |
|
|
(16 |
) |
|
|
29 |
|
|
25 |
|
Other(18) |
|
(11 |
) |
|
89 |
|
|
|
67 |
|
|
174 |
|
Dividends on BEPC exchangeable shares(19) |
|
61 |
|
|
55 |
|
|
|
180 |
|
|
165 |
|
Remeasurement of BEPC
exchangeable and BEPC class B shares |
|
(1,393 |
) |
|
(603 |
) |
|
|
(710 |
) |
|
(774 |
) |
Amount
attributable to equity accounted investments and non-controlling
interests(20) |
|
(195 |
) |
|
(259 |
) |
|
|
(652 |
) |
|
(857 |
) |
Funds From Operations |
$ |
151 |
|
$ |
139 |
|
|
$ |
548 |
|
$ |
473 |
|
Cautionary Statement Regarding
Forward-looking Statements
This news release contains forward-looking
statements and information within the meaning of Canadian
provincial securities laws and “forward-looking statements” within
the meaning of Section 27A of the U.S. Securities Act of 1933, as
amended, Section 21E of the U.S. Securities Exchange Act of 1934,
as amended, “safe harbor” provisions of the United States Private
Securities Litigation Reform Act of 1995 and in any applicable
Canadian securities regulations. The words “will”, “intend”,
“should”, “could”, “target”, “growth”, “expect”, “believe”, “plan”,
derivatives thereof and other expressions which are predictions of
or indicate future events, trends or prospects and which do not
relate to historical matters identify the above mentioned and other
forward-looking statements. Forward-looking statements in this
letter to unitholders include statements regarding the quality of
Brookfield Renewable’s and its subsidiaries’ businesses and our
expectations regarding future cash flows and distribution growth.
They include statements regarding Brookfield Renewable’s
anticipated financial performance, future commissioning of assets,
contracted nature of our portfolio (including our ability to
recontract certain asset), technology diversification, acquisition
opportunities, expected completion of acquisitions and
dispositions, financing and refinancing opportunities, future
energy prices and demand for electricity, global decarbonization
targets, economic recovery, achieving long-term average generation,
project development and capital expenditure costs, energy policies,
economic growth, growth potential of the renewable asset class, the
future growth prospects and distribution profile of Brookfield
Renewable and Brookfield Renewable’s access to capital. Although
Brookfield Renewable believes that these forward-looking statements
and information are based upon reasonable assumptions and
expectations, you should not place undue reliance on them, or any
other forward-looking statements or information in this letter to
unitholders. The future performance and prospects of Brookfield
Renewable are subject to a number of known and unknown risks and
uncertainties. Factors that could cause actual results of
Brookfield Renewable to differ materially from those contemplated
or implied by the statements in this letter to unitholders include
(without limitation) our inability to identify sufficient
investment opportunities and complete transactions; the growth of
our portfolio and our inability to realize the expected benefits of
our transactions or acquisitions; weather conditions and other
factors which may impact generation levels at facilities; adverse
outcomes with respect to outstanding, pending or future litigation;
economic conditions in the jurisdictions in which Brookfield
Renewable operates; ability to sell products and services under
contract or into merchant energy markets; changes to government
regulations, including incentives for renewable energy; ability to
complete development and capital projects on time and on budget;
inability to finance operations or fund future acquisitions due to
the status of the capital markets; health, safety, security or
environmental incidents; regulatory risks relating to the power
markets in which Brookfield Renewable operates, including relating
to the regulation of our assets, licensing and litigation; risks
relating to internal control environment; contract counterparties
not fulfilling their obligations; changes in operating expenses,
including employee wages, benefits and training, governmental and
public policy changes, and other risks associated with the
construction, development and operation of power generating
facilities. For further information on these known and unknown
risks, please see “Risk Factors” included in the Form 20-F of BEP
and in the Form 20-F of BEPC and other risks and factors that are
described therein.
The foregoing list of important factors that may
affect future results is not exhaustive. The forward-looking
statements represent our views as of the date of this letter to
unitholders and should not be relied upon as representing our views
as of any subsequent date. While we anticipate that subsequent
events and developments may cause our views to change, we disclaim
any obligation to update the forward-looking statements, other than
as required by applicable law.
No securities regulatory authority has either
approved or disapproved of the contents of this letter to
unitholders. This letter to unitholders is for information purposes
only and shall not constitute an offer to sell or the solicitation
of an offer to buy, nor shall there be any sale of these securities
in any state or jurisdiction in which such offer, solicitation or
sale would be unlawful prior to registration or qualification under
the securities laws of any such state or jurisdiction.
Cautionary Statement Regarding Use of
Non-IFRS Measures
This news release contains references to FFO and
FFO per Unit, which are not generally accepted accounting measures
under IFRS and therefore may differ from definitions of Adjusted
EBITDA, FFO and FFO per Unit used by other entities. We believe
that FFO and FFO per Unit are useful supplemental measures that may
assist investors in assessing the financial performance and the
cash anticipated to be generated by our operating portfolio. None
of FFO and FFO per Unit should be considered as the sole measure of
our performance and should not be considered in isolation from, or
as a substitute for, analysis of our financial statements prepared
in accordance with IFRS. For a reconciliation of FFO and FFO per
Unit to the most directly comparable IFRS measure, please see
“Reconciliation of Non-IFRS Measures – Three Months Ended September
30” included elsewhere herein and “Financial Performance Review on
Proportionate Information - Reconciliation of Non-IFRS Measures”
included in our unaudited Q3 2023 interim report. For a
reconciliation of FFO and FFO per Unit to the most directly
comparable IFRS measure, please see “Reconciliation of Non-IFRS
Measures - Quarter Ended September 30” included elsewhere herein
and “Financial Performance Review on Proportionate Information -
Reconciliation of Non-IFRS Measures” included in our unaudited Q2
2023 interim report.
References to Brookfield Renewable are to
Brookfield Renewable Partners L.P. together with its subsidiary and
operating entities unless the context reflects otherwise.
Endnotes
(1) For the three and nine months ended
September 30, 2023, average LP units totaled
288.8 million and 280.6 million, respectively (2022: 275.2
million and 275.2 million, respectively).
(2) Non-IFRS measures. Refer
to “Cautionary Statement Regarding Use of Non-IFRS
Measures”.
(3) Average Units outstanding for the three
and nine months ended September 30, 2023 were
666.9 million and 654.2 million, respectively (2022:
645.9 million and 645.8 million, respectively), being
inclusive of our LP units, Redeemable/Exchangeable partnership
units, BEPC exchangeable shares and general partner interest. The
actual Units outstanding as at September 30, 2023 were 666.6
million (2022: 646.0 million).
(4) Normalized FFO assumes long-term average
generation in all segments and uses 2022 foreign currency rates.
For the three and nine months ended September 30, 2023, the change
related to long-term average generation totaled $55 million and
$136 million, respectively (2022: $45 million and $103 million,
respectively) and the change related to foreign currency totaled
$7 million and $5 million, respectively.
(5) Balance includes restricted cash, trades
receivables and other current assets, financial instrument assets,
and due from related parties.
(6) Balance includes goodwill, deferred income
tax assets, assets held for sale, intangible assets, and other
long-term assets.
(7) Balance includes current and non-current
portion of corporate borrowings.
(8) Balance includes current and non-current
portion of non-recourse borrowings on the consolidated statement of
financial position.
(9) Balance includes accounts payable and
accrued liabilities, financial instrument liabilities, due to
related parties, provisions, liabilities directly associated with
assets held for sale and other long-term liabilities.
(10) Direct operating costs exclude depreciation
expense disclosed below.
(11) Balance includes change in working capital,
dividends received from equity accounted investments and changes
due to or from related parties.
(12) Actual generation includes 244 GWh
(2022:198 GWh) from facilities that do not have a corresponding
LTA.
(13) Actual generation includes 537 GWh
(2022:401 GWh) from facilities that do not have a corresponding
LTA.
(14) Other corresponds to amounts that are not
related to the revenue earning activities and are not normal,
recurring cash operating expenses necessary for business
operations. Other also includes derivative and other revaluations
and settlements, gains or losses on debt
extinguishment/modification, transaction costs, legal, provisions,
amortization of concession assets and Brookfield Renewable’s
economic share of foreign currency hedges and realized disposition
gains and losses on assets that we developed and/or did not intend
to hold over the long-term that are included within Adjusted
EBITDA.
(15) Amount attributable to equity accounted
investments corresponds to the Adjusted EBITDA to Brookfield
Renewable that are generated by its investments in associates and
joint ventures accounted for using the equity method. Amounts
attributable to non-controlling interest are calculated based on
the economic ownership interest held by non-controlling interests
in consolidated subsidiaries. By adjusting Adjusted EBITDA
attributable to non-controlling interest, our partnership is able
to remove the portion of Adjusted EBITDA earned at non-wholly owned
subsidiaries that are not attributable to our partnership.
(16) Other corresponds to amounts that are not
related to the revenue earning activities and are not normal,
recurring cash operating expenses necessary for business
operations. Other also includes derivative and other revaluations
and settlements, gains or losses on debt
extinguishment/modification, transaction costs, legal, provisions,
amortization of concession assets and Brookfield Renewable’s
economic share of foreign currency hedges and realized disposition
gains and losses on assets that we developed and/or did not intend
to hold over the long-term that are included in Funds From
Operations.
(17) Amount attributable to equity accounted
investments corresponds to the Funds From Operations that are
generated by its investments in associates and joint ventures
accounted for using the equity method. Amounts attributable to
non-controlling interest are calculated based on the economic
ownership interest held by non-controlling interests in
consolidated subsidiaries. By adjusting Funds From Operations
attributable to non-controlling interest, our partnership is able
to remove the portion of Funds From Operations earned at non-wholly
owned subsidiaries that are not attributable to our
partnership.
(18) Other corresponds to amounts that are not
related to the revenue earning activities and are not normal,
recurring cash operating expenses necessary for business
operations. Other balance also includes derivative and other
revaluations and settlements, gains or losses on debt
extinguishment/modification, transaction costs, legal, provisions,
amortization of concession assets and the company’s economic share
of foreign currency hedges and realized disposition gains and
losses on assets that we developed and/or did not intend to hold
over the long-term that are included in Funds From Operations.
(19) Balance is included within interest expense
on the consolidated statements of income (loss).
(20) Amount attributable to equity accounted
investments corresponds to the Funds From Operations that are
generated by its investments in associates and joint ventures
accounted for using the equity method. Amounts attributable to
non-controlling interest are calculated based on the economic
ownership interest held by non-controlling interests in
consolidated subsidiaries. By adjusting Funds From Operations
attributable to non-controlling interest, our company is able to
remove the portion of Funds From Operations earned at non-wholly
owned subsidiaries that are not attributable to our company.
(21) Any references to capital refer to
Brookfield's cash deployed, excluding any debt financing.
(22) Available liquidity of over
$4.4 billion refers to "Part 5 - Liquidity and Capital
Resources" in the Management Discussion and Analysis in the Q3 2023
Interim Report.
(23) 12-15% target returns are calculated as
annualized cash return on investment.
Brookfield Renewable (TSX:BEPC)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Brookfield Renewable (TSX:BEPC)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025