MiniLuxe Holding Corp. (TSXV: MNLX) today announced
its financial results for the 13 weeks and 52 weeks ended December
26, 2021 (“Q4 2021” and “FY 2021”, respectively). The fiscal year
of MiniLuxe is a 52-week reporting cycle ending on the Sunday
closest to December 31, which periodically necessitates a fiscal
year of 53 weeks. All of the fiscal years referred to in this
release consist of 52 week-periods. Unless otherwise specified, all
amounts are reported in U.S. dollars.
MiniLuxe is pleased to report total revenue of
$16.7M in FY 2021, a nearly 60 percent increase over total revenue
in the 52 weeks ended December 27, 2020 (“FY 2020”). Gross profit
more than doubled, increasing from $4.0M in FY 2020 to $8.2M in FY
2021. Strong growth momentum in Q4 2021 contributed to these
results. Revenue for Q4 2021 came in at $5.2M, up nearly 10% over
revenue in the 13 weeks ended September 26, 2021 (“Q3 2021”) and
more than 70% over revenue in the 13 weeks ended December 27, 2020
(“Q4 2020”). This performance was achieved despite various
COVID-mandated closure periods that restricted operating capacity
to about 60% through 2021 (relative to normal full levels of
operating hours and station availability).
2021 Financial Highlights
($USD)
- Total revenue of $16.7M, a YoY
increase of 57%
- Gross profit of $8.2M, representing
more than a 2x increase (+102%) from prior year
- Record fleet (MiniLuxe owned
studios) contribution with gross margin of 49%
- Quarter over quarter sequential
growth in every 2021 quarter
- YoY growth on a like-for-like (same
store sale basis) for every quarter of 2021
- Q4 2021 demonstrated record period
growth surpassing Q4 2019 levels despite operating below full
capacity due to Covid re-ramp. Q4 2021 revenue of $5.2M was +13
percent to Q4 2019 (pre-COVID comparable)
- Net loss of ($54.4M) compared to
net profit of $6M for 2020 chiefly due to non-cash IFRS accounting
of the fair value of redeemable preferred shares. As part of the
company’s December 6th, 2021 RTO transaction, the redeemable
preferred shares were cancelled
- SGA on a normalized basis (e.g.,
netting out one-time go-public expenses) in line with prior year.
Incremental SGA attributable to reopening studios, bringing
leadership talent back on board and intentionally making growth
investments in digital
- Adjusted EBITDA1, which management
views as more reflective of the business, of ($7.2M) compared to
($8.3M) for 2020
2021 Business Highlights
- Completed a Reverse Takeover
Transaction resulting in the Company’s listing on the Toronto
Venture Stock Exchange (the “TSXV”)
- Strong and in many cases record
performance achieved despite operating at approximately 60 percent
of full capacity giving confidence for further fixed cost
leverage
- Added more than 35,000 new clients
in 2021 on top of ~40,000 existing MiniLuxe clients
- Strong NPS scores maintained at
80+
- MiniLuxe performed more than
380,000 services, bringing the total number of services performed
since MiniLuxe’s inception to nearly 3 million
- Appointed Aditi Gupta as Chief
Growth Office to focus on product business
Both quarter-over-quarter and year-over-year
revenue growth have accelerated continuously throughout FY 2021.
This consistent revenue momentum came from the combination of
increasing COVID-19 vaccination rates, implementation of efficient
and agile operational practices, and growth in consumer demand for
clean self-care services. Throughout the pandemic, MiniLuxe has
maintained its industry-leading standards for super-hygenic and
ethical nail care and waxing treatments and has stayed dedicated to
utilizing only MiniLuxe-certified providers. Concurrent with the
resurgence in demand, MiniLuxe has been fast-tracking recruitment
and deployment of certified nail designers and waxing specialists
across all channels of operations.
FY 2021 results also compare favorably on a
like-for-like basis to record-setting results generated by
pre-pandemic 2019 operations, which were at full capacity. As noted
in the prior release of Q3 2021 results, Q3 2021 revenue exceeded
that of the 13 weeks ended September 29, 2019 (“Q3 2019”) on a
like-for-like basis, marking an inflection point with respect to
operations since the COVID-19 pandemic began. In Q4 2021, MiniLuxe
maintained this positive trend of beating the record 2019 numbers,
with Q4 2021 revenue of $5.2M coming in 13% higher than that of the
13 weeks ended December 29, 2019 (“Q4 2019”) on a like-for-like
basis.
“Overall, positive growth during a challenging
macro-economic environment speaks to the resilience of the MiniLuxe
brand and the trust and connection consumers have with the brand’s
purpose: to positively promote clean self-care while empowering a
diverse base of team members. We continue to march forward with our
mission to be the largest empowerment and educational platform for
BIPOC hourly workers,” said Tony Tjan, Chairman and Co-founder of
MiniLuxe.
“We are proud of how our leadership and talent
in the field navigated through 2021 and, more importantly, value
their commitment towards being at the very top of the craft of what
we do – elevating nail care and waxing to best-in-class self-care.
The momentum of our results bodes well for the potential of our
core business and several growth initiatives underway,” noted Zoe
Krislock, CEO of MiniLuxe.
MiniLuxe’s talent revenue comes from MiniLuxe
certified designers working either on-premises in one of MiniLuxe’s
company-owned fleet studios or in off-premises channels (such as
hotels, homes or offices). MiniLuxe’s digital booking application
and its proprietary line of products, which are used in every
service, have been key to this omni-channel strategy. In Q4 2021,
monthly app downloads of MiniLuxe reached nearly triple the levels
seen at the start of FY 2021. Total downloads in FY 2021 increased
123 percent over FY 2020, bringing downloads to date to over
60,000. MiniLuxe’s field teams use the app and platform to manage
booking and CRM (customer relationship management), while clients
use it to digitally book their MiniLuxe services and facilitate
cashless payments. Investments in digital technology in FY 2021
included development of a newly redesigned e-commerce platform and
an overhaul of the MiniLuxe app’s user interface; the company
expects continued accretive returns from both of these initiatives.
Other key investments to support growth in 2021 included expanding
the senior leadership team and costs related to going public in
December of 2021 on the TSXV via the largest CPC (Capital Pool
Company) offering in the history of the exchange.
In FY 2021, MiniLuxe employees performed more
than 380,000 self-care treatments, bringing the total number of
services performed since MiniLuxe’s inception to nearly 3
million.
2021 Results
Selected Financial Measures
|
for Fiscal Year ended |
YoY Change |
|
|
December 26, |
|
December 27, |
$ Change |
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
|
Talent Revenue |
$ |
15,741,510 |
|
|
$ |
9,712,174 |
|
$ |
6,029,336 |
62 |
% |
Product Revenue |
|
940,197 |
|
|
|
897,642 |
|
|
42,555 |
4 |
% |
Total Revenue |
$ |
16,681,707 |
|
|
$ |
10,609,816 |
|
$ |
6,071,891 |
57 |
% |
|
|
|
|
|
|
Gross Margin ($) |
$ |
8,164,728 |
|
|
$ |
4,032,738 |
|
$ |
4,131,990 |
102 |
% |
Gross Margin (%) |
|
48.9 |
% |
|
|
38.0 |
% |
|
|
Non IFRS Metrics
|
for Fiscal Year ended |
|
December 26, |
|
December 27, |
In thousands |
|
2021 |
|
|
|
2020 |
|
Adjusted EBITDA |
$ |
(7,162 |
) |
|
$ |
(8,294 |
) |
Results of Operations
The following table outlines our consolidated
statements of loss and comprehensive loss for the fiscal years
ended December 26, 2021 and December 27, 2020:
|
for Fiscal Year ended |
|
|
December 26, 2021 |
December 27, 2020 |
Revenue |
$ |
16,681,707 |
|
$ |
10,609,816 |
|
Cost of sales |
|
8,516,979 |
|
|
6,577,078 |
|
Gross
profit |
|
8,164,728 |
|
|
4,032,738 |
|
|
|
|
General and administrative
expense |
|
13,863,113 |
|
|
10,089,995 |
|
Stock listing expense |
|
5,919,418 |
|
|
- |
|
Depreciation and amortization
expense |
|
3,018,418 |
|
|
3,513,646 |
|
Operating
loss |
|
(14,636,221 |
) |
|
(9,570,903 |
) |
|
|
|
Finance costs |
|
(2,893,860 |
) |
|
(2,931,092 |
) |
Finance income |
|
10,474 |
|
|
16,197 |
|
Other income |
|
2,704,112 |
|
|
3,964,638 |
|
Gain (loss) on financial
instruments |
|
(39,557,923 |
) |
|
14,539,685 |
|
Profit/(loss) before
tax |
|
(54,373,418 |
) |
|
6,018,525 |
|
Income tax expense |
|
(60,773 |
) |
|
(47,560 |
) |
Net profit/(loss) and
comprehensive profit/(loss) for the year, basic |
$ |
(54,434,191 |
) |
$ |
5,970,965 |
|
Basic earnings per
share |
|
|
Common shares |
$ |
- |
|
$ |
0.52 |
Subordinate voting shares |
$ |
(1.40 |
) |
$ |
- |
Proportionate voting shares |
$ |
(1,402.41 |
) |
$ |
- |
Basic weighted-average
shares outstanding |
|
|
Common shares |
|
- |
|
|
11,583,757 |
Subordinate voting shares |
|
30,536,265 |
|
|
- |
Proportionate voting shares |
|
8,279 |
|
|
- |
Diluted earnings per
share |
|
|
Common shares |
$ |
- |
|
$ |
0.05 |
Subordinate voting shares |
$ |
(1.40 |
) |
$ |
- |
Proportionate voting shares |
$ |
(1,402.41 |
) |
$ |
- |
Diluted
weighted-average shares outstanding |
|
|
Common shares |
|
- |
|
|
116,414,211 |
Subordinate voting shares |
|
30,536,265 |
|
|
- |
Proportionate voting shares |
|
8,279 |
|
|
- |
Cash Flows
The following table presents cash and cash
equivalents as at December 26, 2021 and December 27, 2020:
|
for Fiscal Year Ended |
|
December 26, 2021 |
December 27, 2020 |
Cash and cash equivalents
beginning of period |
$ |
2,866,368 |
|
$ |
4,855,286 |
|
Net cash provided by (used
in): |
|
|
Operating activities |
|
(3,769,300 |
) |
|
(6,890,727 |
) |
Investing activities |
|
(1,275,763 |
) |
|
(112,179 |
) |
Financing activities |
|
21,298,806 |
|
|
5,013,988 |
|
Net increase (decrease) in
cash and cash equivalents |
|
16,253,743 |
|
|
(1,988,918 |
) |
Cash and cash equivalents, end
of period |
$ |
19,120,111 |
|
$ |
2,866,368 |
|
Non-IFRS Measures and Reconciliation of
Non-IFRS Measures
This press release makes reference to certain
non-IFRS measures used by management. These measures are not
recognized measures under International Financial Reporting
Standards (“IFRS”), do not have a standardized meaning prescribed
by IFRS, and are therefore unlikely to be comparable to similar
measures presented by other companies. Rather, these measures are
provided as additional information to complement those IFRS
measures by providing further understanding of the Company’s
results of operations from management’s perspective. Accordingly,
these measures should not be considered in isolation nor as a
substitute for analysis of the Company’s financial information
reported under IFRS. The non-IFRS measures referred to in this
press release are “Adjusted EBITDA”.
Adjusted EBITDA
Adjusted EBITDA is used by management as a
supplemental measure to review and assess operating performance.
Management believes Adjusted EBITDA most accurately reflects the
commercial reality of the Company's operations on an ongoing basis
by adding back non-cash expenses. Additionally, the rent-related
adjustments ensure that studio-related expenses align with revenue
generated over the corresponding time periods.
Adjusted EBITDA is calculated by adding back
fixed asset depreciation, right-of-use asset depreciation under
IFRS 16, asset disposal, and share-based compensation expense to
IFRS operating income, then deducting straight-line rent expenses2
net of lease abatements. Additionally, the company has added back
the stock listing expense associated with the RTO transaction, as
it’s largely non-cash. IFRS operating income is revenue less cost
of sales (gross profit), additionally adjusted for general and
administrative expenses, stock listing expense, and depreciation
and amortization expense.
The following table reconciles Adjusted EBITDA
to net loss for the periods indicated:
|
for Fiscal Year Ended |
|
In
thousands of U.S. dollars |
December 26, 2021 |
December 27, 2020 |
Operating Income |
$ |
(14,636 |
) |
$ |
(9,571 |
) |
Right-of-Use Asset Depreciation Expense |
|
1,383 |
|
|
1,769 |
|
Fixed Asset Deprecation
Expense |
|
1,635 |
|
|
1,745 |
|
Disposals |
|
439 |
|
|
268 |
|
Stock Compensation
Expense |
|
216 |
|
|
90 |
|
Stock Listing Expense |
|
5,919 |
|
|
- |
|
Straight Line Rent |
|
(2,376 |
) |
|
(3,015 |
) |
Lease Abatements |
|
(258 |
) |
|
420 |
|
Adjusted EBITDA |
$ |
(7,162 |
) |
$ |
(8,294 |
) |
About MiniLuxe
MiniLuxe, a Delaware corporation based in
Boston, Massachusetts is a digital-first, socially-responsible
lifestyle brand and talent empowerment platform for the nail and
waxing industry. For over a decade, MiniLuxe has been setting
industry standards for health, hygiene, and fair labour practices
in its efforts to transform the heavily-used but highly
under-regulated nail care industry. MiniLuxe looks to become one of
the largest inclusionary educators and vocational employers, with a
diverse, predominantly female and BIPOC workforce on its talent
empowerment platform.
Today, MiniLuxe derives its revenue streams from
talent (provision of nail care and waxing services) and product
(sales of proprietary clean nail care products). MiniLuxe is driven
by a fully-integrated digital platform that manages all client
bookings, preferences, and payments and provides designers with the
ability to manage scheduling and client preferences, track their
performance and compensation, and access training content. Since
its inception, MiniLuxe has performed nearly 3 million services.
www.miniluxe.com
Shareholder call
The Company will be holding an informational
shareholder call via Zoom on Tuesday, May 3rd, 2022 from 1pm to
1:30pm EDT.
Participation details:
Zoom
Meetinghttps://cueball.zoom.us/j/8578915430?pwd=SC82SE8zcm9XOHMwSEsxY1Nub3pudz09Meeting
ID: 857 891 5430Passcode: 026354
For further information
Anthony TjanExecutive Chairman, MiniLuxe Holding
Corp.atjan@miniluxe.com
Neither TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
1 Please refer to “Non-IFRS Measures and Reconciliation of
Non-IFRS Measures” sections of this press release.2 Straight-line
rent expense for a given payment period is calculated by dividing
the sum of all payments over the life of the lease (the figure used
in the present value calculation of the right-of-use asset) by the
number of payment periods (typically months). This number is then
annualized by adding the rent expenses calculated for the payment
periods that comprise each fiscal year. For leases signed mid-year,
the total straight-line rent expense calculation applies the new
lease terms only to the payment periods after the signing of the
new lease.
Miniluxe (TSXV:MNLX)
Graphique Historique de l'Action
De Fév 2025 à Mar 2025
Miniluxe (TSXV:MNLX)
Graphique Historique de l'Action
De Mar 2024 à Mar 2025