Atlas Salt (the “Company” or “Atlas”
– TSXV: SALT) is pleased to announce the results of a
Feasibility Study (FS) and updated Mineral Resource estimate
prepared by SLR Consulting (Canada) Ltd. (SLR) on its 100%-owned
Great Atlantic Salt Project (“Great Atlantic”, or the “Project”)
located in western Newfoundland, Canada. The FS represents a
significant economic improvement over the Preliminary Economic
Assessment (PEA), also completed by SLR, released by Atlas January
30, 2023 (all figures in Canadian dollars).
In addition, SLR has also provided an expansion
case to 4.0 million tonnes per year (Mtpa) of road deicing salt
over a 47.5-year mine life presented at a Preliminary Economic
Assessment (PEA) level analysis. This demonstrates a robust upside
production scenario with a pre-tax net present value (NPV) at 8% of
$2.015 billion (CDN) and a pre-tax IRR of 28%. The
expansion case is based on Probable Mineral Reserves, with the
remainder being Inferred Mineral Resources. Inferred Mineral
Resources are considered too geologically speculative to have
economic considerations applied to them that would enable them to
be categorized as Mineral Reserves. There is no certainty that the
production forecasts on which the expansion case is based will be
realized.
FS Highlights
Robust economics based on 2.5 million tonnes-per-year production
over a 34-year mine life:
Pre-Tax Economics
-
Internal Rate of Return (IRR) of 23%.
-
Net Present Value (NPV) at 8% of $1.017 billion
(CDN).
-
Payback in 4.2 years after commencement of operations.
-
Low-cost production – utilizing a Q3 2023 cost basis of $22.70 per
tonne FOB originating port.
Expansion of Indicated Mineral Resources, and
first-time declaration of Mineral Reserves:
Updated Mineral Resource
Estimate
-
Indicated Mineral Resources totaling 383 Mt at 96.0 % NaCl.
-
Inferred Mineral Resources totaling 868 Mt at 95.2 % NaCl.
-
Probable Mineral Reserves totaling 88.1 Mt at 96% NaCl.Note: The
conversion of Inferred to Indicated Mineral Resources (and
subsequent conversion to Probable Mineral Reserves) has been
limited by the target of an initial 34-year mine life. It is
anticipated that further upgrading of Mineral Resources to Mineral
Reserves will be carried out from underground during the production
phase.
-
Key elements of the Project are designed to accommodate mine and
processing expansion of up to 4.0 Mtpa and to extend the mine life
beyond 34 years.
-
Great Atlantic would stand out as a low-cost producer and the first
major underground salt mine in North America designed to be
accessible by declines as opposed to shafts.
-
Designed to minimize environmental impact by utilizing electrified
equipment.
Mr. Rick LaBelle, Atlas CEO, commented: “I am
thrilled to be joining the Company at this pivotal point in its
history. The Independent Feasibility Study is a major milestone on
the path to the development of the massive high-grade Great
Atlantic deposit which will stand out as the salt mine of the 21st
century in North America, strategically located in the heart of a
robust salt market serving Eastern Canada and the U.S. East
Coast.”
Mr. LaBelle added, “I’m excited to be working
with President Rowland Howe, who played such an important role in
the development of the world’s largest underground salt mine at
Goderich, and we’re in the midst of assembling a top-notch team to
get the job done at Great Atlantic. The expansion scenario
underscores how there is substantial additional room to optimize an
already strong Feasibility Study. We have de-risked this project
and we will maximize the value of this unique, transformative asset
for shareholders in an investor-friendly way.”
Mr. LaBelle concluded, “I look forward to a very
busy Q4 as we build momentum and accordingly I expect Atlas Salt
will have much more to announce.”
PRMediaNow Interview with CEO Rick LaBelle:
“I think until today, this project was a
trailblazer. After today, it’s a game-changer.” - Atlas Salt CEO
Rick LaBelle discusses this news release
with PRmediaNow’s Cyndi Edwards
- click on the link below to view.
https://www.youtube.com/watch?v=SNOdVL4d-Nc
FS Technical Summary
Overview
The FS considers developing Great Atlantic into
an underground operating mine capable of producing 2.5 Mtpa of rock
salt with key mine access and plant infrastructure designed for 4.0
Mtpa. Construction of the mine would occur over three years, with
access to the deposit via twin declines. Extraction of rock salt
would occur using the room and pillar method, with continuous
mining equipment. Salt would be processed to a specific size and
grade using a crushing and screening plant located within the
underground mine, and then brought to surface via conveyor belts.
An overland conveyor would transport the rock salt from the mine
area to the existing Turf Point port for loading onto ships
destined for Canadian and American markets. The FS builds upon the
January 30, 2023 PEA and will form the basis for environmental
licensing and permitting and the next phase of engineering
design.
Mineral Resources
Canadian Institute of Mining, Metallurgy and
Petroleum (CIM) Definition Standards for Mineral Resources and
Mineral Reserves (CIM (2014) definitions) were used for Mineral
Resource classification. The updated Mineral Resource currently
includes 383 Mt of Indicated Mineral Resources plus 868 Mt of
Inferred Resources. Table 1 provides a summary of the Great
Atlantic Mineral Resource estimate prepared by SLR, with an
effective date of May 11, 2023. The results from the January 30 PEA
are shown for comparison.
Table 1: Summary of Great Atlantic
Mineral Resources
Category |
Tonnage(Mt) |
Grade(% NaCl) |
Contained NaCl(Mt) |
Jan 30 PEAResource
Tonnage(Mt) |
Jan 30 PEAResource
Grade(%NACL) |
Indicated |
383 |
96.0 |
368 |
187.2 |
96.4 |
Inferred |
868 |
95.2 |
827 |
999.4 |
95.6 |
Notes:
- CIM (2014) definitions were
followed for Mineral Resources.
- Mineral Resources are estimated
without a reporting cut-off grade. Reasonable Prospects for
Eventual Economic Extraction were instead demonstrated by reporting
within Mineable “Stope” Optimised (MSO) shapes, with a minimum
height of 5 m, minimum width of 20 m, length of
40 m, and minimum grade of 90% NaCl, with a 5 m minimum
pillar width between shapes.
- Bulk density is
2.16 t/m3.
- Mineral Resources that are not
Mineral Reserves do not have demonstrated economic viability.
- Mineral Resources are inclusive of
Mineral Reserves.
- Salt prices are not directly
incorporated into the Mineral Resource MSO minimum target grades,
however, the mean Mineral Resource grades exceed the 95.0% NaCl (±
0.5%) specification outlined in ASTM Designation D632-12
(2012).
- Numbers may not add due to rounding.
The QP is not aware of any environmental,
permitting, legal, title, taxation, socio-economic, marketing,
political, or other relevant factors that could materially affect
the Mineral Reserve estimate.
Mining and Mineral Reserves
Mining designs, development plans, and schedules
have been prepared for a fully electric, mechanized room and pillar
mining operation. It is envisaged that salt will be mined using
continuous miners and hauled by truck to a lump breaker and
conveyor system to move material to a crushing and screening plant
located underground. The FS is based upon the initial production of
2.5 Mtpa of rock salt product with key mine infrastructure capacity
to expand to 4.0 Mtpa. A summary of Mineral Reserves, effective
July 31, 2023, is shown in Table 2.
Table 2: Summary of Great Atlantic
Mineral Reserves
Category |
Tonnage(Mt) |
Grade(% NaCl) |
Contained NaCl(Mt) |
Probable |
88.1 |
96.0% |
84.5 |
Notes:
- CIM (2014)
definitions were followed for Mineral Reserves.
- All Mineral Reserves
are classified as Probable Mineral Reserves, with extents limited
to the Indicated Mineral Resource wireframe.
- Salt prices are not
directly correlated into the Mineral Reserve estimate, however the
mean Reserve grades exceed the 95.0% NaCl (± 0.5%) specification
outlined in ASTM Designation D632-12 (2012) and based on a detailed
salt market review to determine economic viability.
- A minimum mining
height of 5.0 m and width of 16.0 m were used for production
rooms.
- Sterilization zones
8.0 m below top of salt and 5.0 m above bottom of salt have been
applied.
- A mining extraction
factor of 100% was applied to all excavations.
- Bulk density is 2.16
t/m3.
- Planned process
recovery is 95%.
- Numbers may not add
due to rounding.
The QP is not aware of any environmental,
permitting, legal, title, taxation, socio-economic, marketing,
political, or other relevant factors that could materially affect
the Mineral Reserve estimate.
The mine will be accessed through two declines
driven to 240 Level (nominally 240 m below surface) where the
process plant and related infrastructure will be located. One
decline will provide fresh air into the mine and be used for
vehicle access, while the other will exhaust air and contain an
overhead conveyor to transport finished rock salt product to
surface. Twin declines will be extended from the 240 Level to the
first production level at 320 Level, continuing deeper into the
mine as each new production level gets established. The primary
mine-related infrastructure including maintenance shops, vehicle
charging bays, and gear storages will be located on the 320
Level.
Internal declines will be developed as necessary
to sustain the initial production rate of 2.5 Mtpa over an initial
34-year mine life. A total of seven production levels supported
with internal declines and level-specific infrastructure will be
constructed to support mining activities on each level. Room and
pillar production mining will be executed in four cuts of five
meters height, resulting in a maximum room height of 20 m. Rooms
will be 16 m wide, separated by 25 m square pillars.
All major equipment used in the mine will be
battery electric or plugged electric, with minimal diesel-powered
equipment in the mine.
Processing
Processing of the salt will take place at a
crushing and screening plant located within the underground mine.
The rock salt produced will be suitable for use as a deicing
product, conforming to specification ASTM-D632, with a minimum NaCl
grade of 95% and certain grading sizes. Excess fines produced
during the crushing and screening process will be used within the
mine for haulage way surfacing. There are no chemical processes or
reagents involved in the production of rock salt, other than an
anti-caking agent that is added to the product immediately before
shipping. After rock salt has been processed, it will be
transported to the surface via conveyor belts. On surface, a series
of conveyor belts will transport the rock salt from the mine site
to the port.
Infrastructure
The Great Atlantic operation will include both
on and off-site infrastructure. On-site infrastructure has been
configured to minimize the mine site surface footprint. Components
of the on-site infrastructure include:
-
Site terrace
-
Lined and covered temporary salt storage area used during initial
excavations
-
Boxcut and decline access area
-
Surface buildings such as administration, warehouse, fuel bay, dry
facility, maintenance shop
-
Salt storage building and associated material handling system
-
Electrical substation and distribution
-
Surface water management system
-
Gatehouse and fencing
Notably, a tailings management facility is not
required for the Project, as all material that is processed will be
sold as rock salt or remain in the mine as fines.
Off-site infrastructure has been designed to
take advantage of some of the existing facilities available in the
immediate area, including the port, historical haul road, and a NL
Power electrical substation. From PEA to FS, the design of elements
for the off-site infrastructure have been improved based on
discussions with stakeholders.
Planned off-site infrastructure includes the
following:
-
Improved site access road alignment overland conveyor connecting
the mine to the port
-
Retrofitting of the existing port facilities to handle rock
salt
-
Addition of a new building and material handling system at the port
to expand the capacity of covered material storage
-
High voltage transmission line connection to NL Power’s substation
located in the town
-
Sewer and water connection to town utilities
Environment and Community Engagement
Environmental base line studies of the project
area have been completed by GEMTEC Consulting Engineers and
Scientists Limited (GEMTEC) throughout 2022 in preparation for the
registration of the project under the environmental review process.
Consultations with local community and affected groups are ongoing.
Atlas has retained the services of an experienced communications
consultant to assist and facilitate informed community input into
the project development. With the FS now concluded, Atlas intends
to launch into the formal environmental assessment process.
Marketing and Logistics
As part of the FS, Atlas and SLR have
commissioned multiple independent assessments of marketing and
logistics. These independent assessments have formed the basis of
the assumptions used in the FS.
Rock salt produced from Great Atlantic will
initially target the regional deicing markets in eastern Canada and
the US East Coast. It is estimated that this market requires
between 11.0 Mtpa and 16.0 Mtpa of rock salt in any given year,
sourced from domestic and international suppliers, with the demand
highly correlated to weather conditions. The primary customers of
rock salt are government entities which use a tender system for the
annual supply of deicing salt. Secondary customers include
commercial deicing operators.
Government entities include municipalities,
Departments of Transportation (DoT), counties, and other provincial
or state entities, while commercial operators may vary from
distribution companies for retail purchase, or contractors who
purchase rock salt for de-icing commercial and private
properties.
Cash Flow Model Basis
SLR has prepared a cash flow model that is based
on a 34-year mine plan with a production rate of 2.5 Mtpa. It is
noted that the Mineral Resource base will allow for a much longer
mine life. The mine schedule includes a three year ramp up period,
with year one production of 1.5 Mtpa, year two production of 2.0
Mtpa, and year three reaching steady-state production of 2.5
Mtpa.
The cash flow model comprises estimates of
capital costs, operating costs, an assessment of revenue, and
estimate of project economic metrics such as net present value,
internal rate of return, and payback period. Economic metrics were
assessed both on a pre- and post-tax basis.
SLR has assumed that pre-construction activities
commence in 2024, construction of the mine would commence in 2025,
with salt production commencing in 2028. To bring salt prices to a
2028 base date, SLR has applied a 4.0% annual increase to the price
of salt, which is consistent with other publicly available
technical reports on existing salt operations in North America.
Beyond 2028, SLR has applied a 2.0% annual increase to the price of
salt. In terms of costs, SLR has applied 2.0% annual inflation to
capital and operating costs. SLR has also applied a 2% premium to
prices every fifth year, to account for volatility in the rock salt
markets due to weather events.
Capital Costs
Capital costs for the Project have been
estimated based on first principles build ups, factored estimates,
and quotes for major equipment and supplies. The capital cost
estimate conforms to an AACE Class 3 estimate, as of the third
quarter (Q3) of 2023. Capital costs are divided between
pre-production capital (representing years leading up to salt
production) and sustaining capital. Costs are divided into areas
including mining, processing, infrastructure, off-site
infrastructure, indirect costs, owner’s costs, and contingency. The
capital cost estimate is presented in Table 3.
Table 3: Capital Cost Estimate – Initial
34 Year Production Plan
Direct Cost |
Amount (C$ '000) |
Mining |
151,646 |
Processing |
39,352 |
On-Site Infrastructure |
46,437 |
Off-Site Infrastructure |
64,522 |
Total Direct Cost |
301,958 |
|
Other Costs |
Indirect Cost |
71,121 |
Owners Costs |
34,154 |
Subtotal Costs |
407,232 |
|
Contingency |
72,898 |
Initial Capital Cost |
480,130 |
|
Sustaining |
599,930 |
Reclamation and closure |
30,246 |
Total Capital Cost |
1,107,222 |
Notes:
- Capital costs include escalation.
Operating Costs
Operating costs for the Project have been
estimated based on first principles build ups, estimations of
labour quantities and remuneration, productivity, and consumption
assumptions. The operating cost estimate is as of Q3 2023.
Operating costs are divided into disciplines including mining,
processing, general and administration, and port operations. SLR
has assumed that the port would be owned and operated by a
third-party and accessible based on commercial terms. The operating
cost estimate is presented in Table 4.
Table 4: Operating Cost
Estimate
Area |
LOM – Initial 34Year Plan (C$
‘000) |
Unit Costs with Q32023 Basis (C$/mt
shipped) |
LOM Unit Costs(C$/mt
shipped) |
Mining |
1,532,637 |
11.71 |
18.32 |
Processing and Material Handling |
1,087,987 |
8.34 |
13.01 |
General and Administration |
345,763 |
2.65 |
4.13 |
Total |
2,966,386 |
22.70 |
35.46 |
Notes:
2. The columns LOM (life of
mine) – Initial 34 Year Plan, and LOM Unit Costs include
escalation.
Pricing and Revenue Assumptions
SLR has assumed a weighted average price of rock
salt based on a market analysis review completed by a third-party,
as well as taking into consideration the shipping and logistics
costs of getting the salt to destination ports. SLR’s revenue
analysis is based on pricing FOB Turf Point and is based on Q3
2023. The Project is subject to a royalty payable to Vulcan
Minerals Inc., in the amount of 3% of net production revenue. A
summary of revenue assumptions is presented in Table 5.
Table 5: Summary of Revenue
Assumptions
Price Forecast (FOB Turf Point) |
Value |
Units |
Q3 2023 Base Price |
72.24 |
C$/mt |
Year 1 Sales Price |
87.90 |
C$/mt |
LOM Sales Price |
124.86 |
C$/mt |
Economic Outcomes
The resulting economics of the Project including
net present value (NPV) and internal rate of return (IRR) are
presented in Table 6. Results from the January 30 PEA are shown for
comparison purposes.
Table 6: Summary of Economic Outcomes –
Initial 34 Year Production Plan at 2.5 Mtpa
Metric |
Units |
Value |
January 30 PEA |
Pre-Tax Payback Period |
yrs |
4.2 |
4.2 |
Pre-Tax IRR |
% |
23% |
22.1% |
Pre-tax NPV at 5% discounting |
C$ '000 |
1,900,081 |
1,627,736 |
Pre-tax NPV at 8% discounting |
C$ '000 |
1,017,038 |
909,338 |
Pre-tax NPV at 10% discounting |
C$ '000 |
681,292 |
620,247 |
|
|
|
|
Post-Tax Payback Period |
yrs |
4.8 |
5.0 |
Post-tax IRR |
% |
19% |
17.3 |
Post-tax NPV at 5% discounting |
C$ '000 |
1,145,765 |
920,320 |
Post-tax NPV at 8% discounting |
C$ '000 |
599,926 |
481,900 |
Post-tax NPV at 10% discounting |
C$ '000 |
386,682 |
304,935 |
It is noted that all calculations of NPV and IRR
assume an initial capital spending period of four years. The
payback period calculations have a base date of the commencement of
operations.
Expansion Case To 4 Million Tonnes Per Year
Production
In addition to the FS Case of 2.5 Mtpa, SLR has
prepared a Preliminary Economic Assessment for a scenario
comprising expanded production at a rate of 4 Mtpa. The mine plan
for the PEA is based upon extraction of 193 million tonnes,
consisting of the Mineral Reserves defined in the FS plus Indicated
and Inferred Mineral Resources from 320 level to 530 level. The
mine life is 47.5 years, with significant unmined Inferred
Resources remaining.
The mining designs contained in the PEA are
based, in part, on Inferred Mineral Resources. Approximately 46% of
the mine plan is based on Probable Mineral Reserves, with the
remainder being Inferred Mineral Resources. Inferred Mineral
Resources are considered too geologically speculative to have
economic considerations applied to them that would enable them to
be categorized as Mineral Reserves. There is no certainty that the
production forecasts on which the PEA is based will be
realized.
The major difference from the FS case is the
addition of three more continuous miners (total of five plus a
roadheader) and up to seven additional haul trucks. In the
pre-production and early years of production, development is
accelerated in order to access more workplaces.
The results of the PEA economic analysis are
shown in Table 7.
Table 7: Expansion Case Results
Summary
Item |
Units |
Expansion Case |
Reserve Tonnes Mined |
Mt |
88 |
Inferred Tonnes Mined |
Mt |
105 |
Total Tonnes Mined |
Mt |
193 |
NaCl Grade |
% |
95.5 |
Mine Life |
Years |
47.5 |
Total Net Revenue1 |
C$ millions |
24,754 |
Total LOM Operating Cost1 |
C$ millions |
4,885 |
LOM Unit Operating Cost |
C$/tonne |
34.45 |
Initial Capital Cost |
C$ millions |
480 |
Expansion Capital Cost |
C$ millions |
101 |
Sustaining Capital |
C$ millions |
1,446 |
Reclamation and Closure |
C$ millions |
39 |
Total Capital |
C$ millions |
2,063 |
Pre-Tax Cashflow |
C$ millions |
17,803 |
Payback |
Years |
4.2 |
Pre-Tax IRR |
% |
28 |
Pre-tax NPV at 5% |
C$ millions |
4,095 |
Pretax NPV at 8% |
C$ millions |
2,015 |
Pretax NPV at 10% |
C$ millions |
1,320 |
- All costs and
revenue are escalated from Q3/2023. Revenue is escalated at 4% per
year to 2028 and 2% per year thereafter. Operating costs are
escalated at 2% per year.
Next Steps
Upon completion of the FS, Atlas intends to
release a supporting NI 43-101 Technical Report filed on SEDAR
within 45 days of this news release. Other ongoing work towards
advancing the Project includes the following:
- Ramp up of owner’s team to advance
the next phases of engineering
- Initiation of formal environmental
approvals process
- Review of recommended field programs
that could further de-risk the project
- Continued engagement with
stakeholders and First Nations groups
- Ongoing discussions with potential
vendors and suppliers
Qualified Persons
This News Release describes an updated Mineral
Resource estimate, a feasibility study and cash flow, and an
expansion case at a PEA level based upon geological, engineering,
technical and cost inputs developed by SLR Consulting (Canada) Ltd.
A National Instrument 43-101 Technical Report (NI 43-101) will be
filed on SEDAR within 45 days. The technical
information in this news release has been prepared in accordance
with the Canadian regulatory requirements set out in NI 43-101 and
reviewed and approved by EurGeol Dr. John G. Kelly, P.Geo., FIMMM,
MIQ, David M. Robson, P.Eng., MBA, Lance Engelbrecht, P.Eng., Derek
J. Riehm, M.A.Sc., P.Eng., and Graham G. Clow, P.Eng. each of whom
is a “qualified person” under National Instrument 43-101
– Standards of Disclosure for Mineral Projects ("NI
43-101").
The technical information in this news release
has been prepared in accordance with the Canadian regulatory
requirements set out in National Instrument 43-101 and reviewed on
behalf of the company by Patrick J. Laracy, P. Geo, Chairman
of Atlas Salt, a qualified person.
About Atlas Salt
Bringing the Power of SALT to
Investors: Atlas Salt owns 100% of the Great Atlantic
salt deposit strategically located in western Newfoundland in the
middle of the robust eastern North America road salt market. The
project features a large homogeneous high-grade resource located
immediately next to a deep-water port. Atlas is also the largest
shareholder in Triple Point Resources as it pursues development of
the Fischell’s Brook Salt Dome approximately 15 kilometers south of
Great Atlantic in the heart of an emerging Clean Energy
Hub.
We seek Safe Harbor.
For information, please
contact:
Richard LaBelle, CEO(709)
754-3186investors@atlassalt.ca
MarketSmart Communications
Inc.Adrian SydenhamToll-free:
1-877-261-4466info@marketsmart.ca
Cautionary Statement
Neither the TSX Venture Exchange nor its
Regulation Services Provider, (as the term is defined in the
Policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release. This press release
includes certain “forward-looking information” and “forward-looking
statements” (collectively “forward-looking statements”) within the
meaning of applicable Canadian securities legislation. All
statements, other than statements of historical fact, included
herein, without limitation, statements relating to the future
operating or financial performance of the Company, are
forward-looking statements. Forward-looking statements are
frequently, but not always, identified by words such as “expects”,
“anticipates”, “believes”, “intends”, “estimates”, “potential”,
“possible”, and similar expressions, or statements that events,
conditions, or results “will”, “may”, “could”, or “should” occur or
be achieved. Forward-looking statements in this press release
relate to, among other things: completion, delivery and timing of
the referenced assessments and analysis and assumptions related
thereto. Actual future results may differ materially. There can be
no assurance that such statements will prove to be accurate, and
actual results and future events could differ materially from those
anticipated in such statements. Forward-looking statements reflect
the beliefs, opinions and projections on the date the statements
are made and are based upon a number of assumptions and estimates
that, while considered reasonable by the respective parties, are
inherently subject to significant business, technical, economic,
and competitive uncertainties and contingencies. Many factors, both
known and unknown, could cause actual results, performance or
achievements to be materially different from the results,
performance or achievements that are or may be expressed or implied
by such forward-looking statements and the parties have made
assumptions and estimates based on or related to many of these
factors. Such factors include, without limitation: the timing,
completion and delivery of the referenced assessments and analysis.
Readers should not place undue reliance on the forward-looking
statements and information contained in this news release
concerning these times. Except as required by law, the Company does
not assume any obligation to update the forward-looking statements
of beliefs, opinions, projections, or other factors, should they
change, except as required by law.
Atlas Salt (TSXV:SALT)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Atlas Salt (TSXV:SALT)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025