UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
[X]
Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the quarterly period ended July 31, 2015.
[ ]
Transition report under Section 13 or 15(d) of the Exchange Act
For
the transition period from ____________ to ____________.
Commission
file number 000-28761
CARDIOGENICS
HOLDINGS INC.
(Exact
name of registrant as specified in its Charter)
Nevada |
|
88-0380546 |
(State
or other jurisdiction of
incorporation
or organization) |
|
(I.R.S.
Employer
Identification
No.) |
6295
Northam Drive, Unit 8
Mississauga,
Ontario L4V 1WB
(Address
of Principal Executive Offices)
(905)
673-8501
(Registrant’s
Telephone Number, Including Area Code)
Indicate
by check mark whether the Issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter period that the Registrant was required to file such reports) and (2)
has been subject to such filing requirements for the past 90 days.
Yes
[X] No [ ]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company. See the definitions of “large accelerated filer”, “accelerated filer and “smaller reporting
company” in Rule 12b-2 or the Exchange Act. (Check one):
|
Large
Accelerated filer |
[ ] |
|
Accelerated
Filer |
[ ]
|
|
|
|
|
|
|
|
Non-Accelerated
Filer |
[ ]
|
|
Smaller Reporting
Company |
[X] |
(Do
not check if a smaller reporting company) |
|
|
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes
[ ] No [X]
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
[X] No [ ]
As
of September 18, 2015 the Registrant had the following number of shares of its capital stock outstanding: 80,566,160 shares of
Common Stock and 1 share of Series 1 Preferred Voting Stock, par value $0.0001, representing 13 exchangeable shares of the Registrant’s
subsidiary, CardioGenics ExchangeCo Inc., which are exchangeable into 24,176,927 shares of the Registrant’s Common Stock.
CARDIOGENICS
HOLDINGS INC.
FORM
10-Q
For
the Quarter Ended July 31, 2015
INDEX
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements (Unaudited)
CardioGenics
Holdings Inc.
Condensed
Consolidated Balance Sheets
| |
July
31, 2015 | | |
October
31, 2014 | |
| |
| (Unaudited) | | |
| | |
Assets | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash
and cash equivalents | |
$ | 49,240 | | |
$ | 70,676 | |
Accounts Receivable | |
| 196 | | |
| 228 | |
Refundable
Taxes Receivable | |
| 2,465 | | |
| 2,625 | |
Total current assets | |
| 51,901 | | |
| 73,529 | |
Property and Equipment, net | |
| 36,740 | | |
| 42,693 | |
Deposits and Prepaid Expenses | |
| 41,567 | | |
| 45,576 | |
Patents, net | |
| 104,740 | | |
| 108,132 | |
| |
| | | |
| | |
Totals | |
$ | 234,948 | | |
$ | 269,930 | |
| |
| | | |
| | |
Liabilities
and Deficiency | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts Payable
and Accrued Expenses | |
$ | 981,199 | | |
$ | 1,020,809 | |
Funds Held in Trust
for Redemption of Class B Common Shares | |
| 4 | | |
| 4 | |
Due to Shareholders | |
| 107,645 | | |
| 131,052 | |
Notes Payable,
net of debt discount | |
| 133,843 | | |
| 71,863 | |
Derivative
Liability on Notes Payable | |
| 645,594 | | |
| 201,260 | |
Total
current liabilities and total liabilities | |
| 1,868,285 | | |
| 1,424,988 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
| |
| | | |
| | |
Deficiency | |
| | | |
| | |
Preferred stock; par value $.0001
per share, 50,000,000 shares authorized, none issued | |
| - | | |
| - | |
Common stock; par value $.00001 per
share; 150,000,000 shares authorized, 76,060,520 and 47,383,379 common shares and 24,176,927 and 24,176,927 exchangeable shares
issued and outstanding as of July 31, 2015 and October 31, 2014 | |
| 979 | | |
| 692 | |
Additional paid-in
capital | |
| 47,400,545 | | |
| 46,505,954 | |
Accumulated deficit | |
| (49,186,943 | ) | |
| (47,637,746 | ) |
Accumulated
other comprehensive loss | |
| 152,082 | | |
| (23,958 | ) |
Total
deficiency | |
| (1,633,337 | ) | |
| (1,155,058 | ) |
| |
| | | |
| | |
Totals | |
$ | 234,948 | | |
$ | 269,930 | |
See notes
to condensed consolidated financial statements.
CardioGenics
Holdings Inc.
Condensed
Consolidated Statements of Operations (unaudited)
For
the Three and Nine Months Ended July 31, 2015 and 2014
| |
For
the Three Months Ended
July 31, | | |
For
the Nine Months Ended
July 31, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | | |
| | |
Depreciation
and Amortization of Property and Equipment | |
| 2,061 | | |
| 2,740 | | |
| 5,953 | | |
| 8,168 | |
Amortization
of Patent Application Costs | |
| 788 | | |
| 1,724 | | |
| 5,449 | | |
| 5,140 | |
General and Administrative | |
| 46,626 | | |
| 107,751 | | |
| 262,141 | | |
| 375,796 | |
Research
and Product Development, Net of Investment Tax Credits | |
| 50,430 | | |
| 85,241 | | |
| 186,867 | | |
| 275,916 | |
Total operating
expenses | |
| 99,905 | | |
| 197,456 | | |
| 460,410 | | |
| 665,020 | |
Operating Loss | |
| (99,905 | ) | |
| (197,456 | ) | |
| (460,410 | ) | |
| (665,020 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Expenses (Income) | |
| | | |
| | | |
| | | |
| | |
Interest Expense
and Bank Charges (Net) | |
| 130,118 | | |
| 142,256 | | |
| 392,511 | | |
| 379,836 | |
Loss on Change
in Fair Value of Derivative Liability | |
| 314,345 | | |
| 246,430 | | |
| 643,194 | | |
| 247,249 | |
Loss
(Gain) on Foreign Exchange Transactions | |
| 67,122 | | |
| (20,515 | ) | |
| 53,082 | | |
| 21,664 | |
| |
| | | |
| | | |
| | | |
| | |
Total
other expenses(income) | |
| 511,585 | | |
| 368,171 | | |
| 1,088,787 | | |
| 648,749 | |
| |
| | | |
| | | |
| | | |
| | |
Net Loss | |
$ | (611,490 | ) | |
$ | (565,627 | ) | |
$ | (1,549,197 | ) | |
$ | (1,313,769 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and Fully Diluted Net Loss per Common Share Shareholders | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.02 | ) | |
$ | (0.02 | ) |
Weighted-average shares of Common Stock outstanding | |
| 98,626,734 | | |
| 60,938,316 | | |
| 86,990,095 | | |
| 60,260,456 | |
See notes
to condensed consolidated financial statements.
CardioGenics
Holdings Inc.
Condensed
Consolidated Statements of Comprehensive Income (Loss) (unaudited)
For
the Three and Nine Months Ended July 31, 2015 and 2014
| |
Three Months Ended | | |
Nine Months Ended | |
| |
July
31, | | |
July
31, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
| | |
| | |
| | |
| |
Net (loss) | |
$ | (611,490 | ) | |
$ | (565,627 | ) | |
$ | (1,549,197 | ) | |
$ | (1,313,769 | ) |
Other comprehensive income (loss),
currency translation adjustments | |
| 105,653 | | |
| (10,262 | ) | |
| 176,040 | | |
| 66,415 | |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive
(loss) | |
$ | (505,837 | ) | |
$ | (575,889 | ) | |
$ | (1,373,157 | ) | |
$ | (1,247,354 | ) |
See notes
to condensed consolidated financial statements.
CardioGenics
Holdings Inc.
Condensed
Consolidated Statements of Changes in Deficiency (unaudited)
For
the Nine Months Ended July 31, 2015
| |
| | |
| | |
| | |
| | |
Accumulated | |
|
| |
| |
| | |
| | |
Additional | | |
| | |
Other | |
|
| |
| |
Common
Stock | | |
Paid-in | | |
Accumulated | | |
Comprehensive | |
|
Total | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Income
(Loss) | |
|
(Deficiency) | |
Balance November 1, 2014 | |
| 71,560,306 | | |
$ | 692 | | |
$ | 46,505,954 | | |
$ | (47,637,746 | ) | |
$ | (23,958 | ) |
|
$ | (1,155,058 | ) |
Issuance of common shares on conversion
of notes payable November 2014 | |
| 589,679 | | |
| 6 | | |
| 22,528 | | |
| | | |
| | |
|
| 22,534 | |
Issuance of common shares on conversion
of notes payable December 2014 | |
| 2,977,637 | | |
| 30 | | |
| 32,230 | | |
| | | |
| | |
|
| 32,260 | |
Issuance of common shares on conversion
of notes payable January 2015 | |
| 7,349,902 | | |
| 73 | | |
| 83,051 | | |
| | | |
| | |
|
| 83,124 | |
Issuance of common shares on conversion
of shareholder’s loan February 2015 | |
| 227,273 | | |
| 2 | | |
| 22,854 | | |
| | | |
| | |
|
| 22,856 | |
Issuance of common shares on conversion
of notes payable February 2015 | |
| 4,684,409 | | |
| 47 | | |
| 40,995 | | |
| | | |
| | |
|
| 41,042 | |
Issuance of common shares on conversion
of notes payable March 2015 | |
| 3,039,913 | | |
| 29 | | |
| 23,525 | | |
| | | |
| | |
|
| 23,554 | |
Issuance of common shares for services
rendered March 2015 | |
| 250,000 | | |
| 3 | | |
| 7,497 | | |
| | | |
| | |
|
| 7,500 | |
Issuance of common shares on conversion
of notes payable April 2015 | |
| 718,390 | | |
| 7 | | |
| 10,720 | | |
| | | |
| | |
|
| 10,727 | |
Issuance of common shares on conversion
of notes payable May 2015 | |
| 5,894,104 | | |
| 59 | | |
| 51,301 | | |
| | | |
| | |
|
| 51,360 | |
Issuance of common shares on conversion
of notes payable June 2015 | |
| 1,345,834 | | |
| 15 | | |
| 18,470 | | |
| | | |
| | |
|
| 18,485 | |
Issuance of common shares for cash May 2015 | |
| 1,600,000 | | |
| 16 | | |
| 39,984 | | |
| | | |
| | |
|
| 40,000 | |
Settlement of derivative value of notes
payable on conversion to common shares | |
| | | |
| | | |
| 541,436 | | |
| | | |
| | |
|
| 541,436 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
|
| | |
Comprehensive Income (Loss): | |
| | | |
| | | |
| | | |
| | | |
| | |
|
| | |
Net Loss | |
| | | |
| | | |
| | | |
| (1,549,197 | ) | |
| | |
|
| (1,549,197 | ) |
Other Comprehensive Income | |
| | | |
| | | |
| | | |
| | | |
| | |
|
| | |
Currency
Translation Adjustment | |
| | | |
| | | |
| | | |
| | | |
| 176,040 | |
|
| 176,040 | |
Total
Comprehensive Income (Loss) | |
| | | |
| | | |
| | | |
| (1,549,197 | ) | |
| 176,040 | |
|
| (1,373,157 | ) |
Balance July 31, 2015 | |
| 100,237,447 | | |
$ | 979 | | |
$ | 47,400,545 | | |
$ | (49,186,943 | ) | |
$ | 152,082 | |
|
$ | (1,633,337 | ) |
See
notes to condensed consolidated financial statements.
CardioGenics
Holdings Inc.
Condensed
Consolidated Statements of Cash Flows (unaudited)
Nine
Months Ended July 31, 2015 and 2014
| |
Nine
Months Ended July 31, | |
| |
2015
| | |
2014 | |
| |
| | |
| |
Cash flows from operating activities: | |
| | | |
| | |
Consolidated
net income (loss) | |
$ | (1,549,197 | ) | |
$ | (1,313,769 | ) |
Adjustments to
reconcile consolidated net income (loss) to net cash used in operating activities: | |
| | | |
| | |
Depreciation and
amortization | |
| 5,953 | | |
| 8,168 | |
Amortization of
Patent Application Costs | |
| 5,449 | | |
| 5,140 | |
Loss on Change
in Value of Derivative Liability | |
| 643,194 | | |
| 247,249 | |
Interest and Discount
on Notes Payable | |
| 376,248 | | |
| 123,521 | |
Amortization of
Discount on Debentures Payable | |
| - | | |
| 186,489 | |
Common stock issued
for services rendered | |
| 7,500 | | |
| 25,000 | |
Changes in working
capital items: | |
| | | |
| | |
Accounts receivable | |
| 32 | | |
| 10 | |
Deposits and
Prepaid Expenses | |
| (1,241 | ) | |
| 2,094 | |
Refundable Taxes
Receivable | |
| 160 | | |
| (580 | ) |
Government Grants and Investment
Tax Credits Receivable | |
| - | | |
| (11,218 | ) |
Accounts
Payable and Accrued Expenses | |
| 38,416 | | |
| 186,909 | |
Cash
used in operating activities | |
| (473,486 | ) | |
| (540,987 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Patent
Application Costs | |
| (2,057 | ) | |
| - | |
Cash
used in investing activities | |
| (2,057 | ) | |
| - | |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Due to Shareholders | |
| - | | |
| 22,957 | |
Payment on Notes Payable | |
| (4,291 | ) | |
| - | |
Proceeds from
Notes Payable | |
| 255,000 | | |
| 180,000 | |
Issue
of Common Shares for Cash | |
| 40,000 | | |
| 50,000 | |
Cash
provided by financing activities | |
| 290,709 | | |
| 252,957 | |
| |
| | | |
| | |
Effects of exchange
rate changes on cash | |
| 163,798 | | |
| 39,284 | |
| |
| | | |
| | |
Net decrease in cash and cash equivalents | |
| (21,036 | ) | |
| (248,746 | ) |
| |
| | | |
| | |
Cash and cash
equivalents, beginning of period | |
| 70,276 | | |
| 263,103 | |
| |
| | | |
| | |
Cash and cash
equivalents, end of period | |
$ | 49,240 | | |
$ | 14,357 | |
See notes
to condensed consolidated financial statements.
CardioGenics
Holdings Inc.
Notes
to Condensed Consolidated Financial Statements (unaudited)
July
31, 2015 and 2014
CardioGenics
Inc. (“CardioGenics”) was incorporated on November 20, 1997 in the Province of Ontario, Canada, and carries on the
business of development and commercialization of diagnostic test products to the In Vitro Diagnostics testing market. CardioGenics
has several test products that are in various stages of development.
CardioGenics’
revenues, to date, have been primarily comprised of grant revenue and Scientific Research Tax Credits from government agencies.
There can be no assurance that the Company will be successful in obtaining regulatory approval for the marketing of any of the
existing or future products that the Company will succeed in developing.
On
October 27, 2009, the name of the Company was changed from JAG Media Holdings, Inc. to CardioGenics Holdings, Inc.
In
the opinion of management, the unaudited condensed interim consolidated financial statements reflect all adjustments, consisting
of normal recurring adjustments, necessary to present fairly the condensed interim consolidated financial position of CardioGenics
Holdings Inc. and its subsidiaries under generally accepted accounting principles in the United States (“US GAAP”)
as of July 31, 2015, their results of operations for the three and nine months ended July 31, 2015 and 2014, changes in deficiency
for the nine months ended July 31, 2015 and cash flows for the nine months ended July 31, 2015 and 2014. CardioGenics Holdings
Inc. and its subsidiaries are referred to together herein as the “Company”. Pursuant to rules and regulations of the
SEC, certain information and disclosures normally included in financial statements prepared in accordance with US GAAP have been
condensed or omitted from these consolidated financial statements unless significant changes have taken place since the end of
the most recent fiscal year. Accordingly, these condensed interim consolidated financial statements should be read in conjunction
with the consolidated financial statements, notes to consolidated financial statements and the other information in the audited
consolidated financial statements of the Company as of October 31, 2014 and 2013 (the “Audited Financial Statements”)
included in the Company’s Form 10-K that was previously filed with the SEC on February 12, 2015 and from which the October
31, 2014 consolidated balance sheet was derived.
The
results of the Company’s operations for the nine months ended July 31, 2015 are not necessarily indicative of the results
of operations to be expected for the full year ending October 31, 2015.
The
accompanying condensed interim consolidated financial statements have been prepared using the accounting principles generally
accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and the satisfaction
of liabilities and commitments in the normal course of business.
The
Company has incurred operating losses and has experienced negative cash flows from operations since inception. The Company has
an accumulated deficit at July 31, 2015 of approximately $49.2 million. The Company has not yet established an ongoing source
of revenues sufficient to cover its operating costs and to allow it to continue as a going concern. The Company has funded its
activities to date almost exclusively from debt and equity financings. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern.
The
Company will continue to require substantial funds to continue research and development, including preclinical studies and clinical
trials of its products, and to commence sales and marketing efforts, if the FDA and other regulatory approvals are obtained. In
order to meet its operating cash flow requirements, management’s plans include financing activities such as private placements
of its common stock and issuances of convertible debt instruments. Management is also actively pursuing industry collaboration
activities including product licensing and specific project financing.
CardioGenics
Holdings Inc.
Notes
to Condensed Consolidated Financial Statements (unaudited)
July
31, 2015 and 2014
While
the Company believes it will be successful in obtaining the necessary financing to fund its operations, meet revenue projections
and manage costs, there are no assurances that such additional funding will be achieved and that it will succeed in its future
operations. The accompanying condensed consolidated financial statements do not include any adjustments relating to the recoverability
and classification of recorded asset amounts or amounts of liabilities that might be necessary should the Company be unable to
continue in existence.
3. | Summary
of Significant Accounting Policies. |
Derivative
Instruments
The
Company’s derivative liabilities are related to embedded conversion features of the Notes Payable. For derivative instruments
that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued
at each reporting date, with changes in fair value recognized in earnings each reporting period. The Company uses the Black-Scholes
model to value the derivative instruments at inception and subsequent valuation dates and the value is re-assessed at the end
of each reporting period, in accordance with Accounting Standards Codification (“ASC”) 815. Derivative instrument
liabilities are classified in the consolidated balance sheet as current or non-current based on whether or not the net-cash settlement
of the derivative instrument could be required within twelve months of the consolidated balance sheet date.
Beneficial
Conversion Charge
The
intrinsic value of beneficial conversion features arising from the issuance of convertible debentures with conversion rights that
are in-the-money at the commitment date is recorded as debt discount and amortized to interest expense over the term of the debentures.
The intrinsic value of a beneficial conversion feature is determined after initially allocating an appropriate portion of the
proceeds received from the sale of the debentures to any detachable instruments, such as warrants, included in the sale or exchange
based on relative fair values.
Based
on the Company’s evaluation, management has concluded that there are no significant tax positions requiring recognition
in the condensed interim consolidated financial statements.
The
Company has incurred losses in Canada since inception, which have generated net operating loss carryforwards for income tax purposes.
The net operating loss carryforwards arising from Canadian sources as of July 31, 2015 approximated $7,561,000 which will expire
from 2015 through 2033. All fiscal years as originally filed have been assessed. Claims relating to research and development credits
are open for review for the fiscal years ended October 2014 and 2013.
A
research and development tax credit for 2012 for which the Company received a refund of $81,460 is being refuted by Canadian taxation
authorities. The Company is disputing the position taken by the taxation authorities, but has established a reserve against possible
repayment.
CardioGenics
Holdings Inc.
Notes
to Condensed Consolidated Financial Statements (unaudited)
July
31, 2015 and 2014
Returns
for the years 2008 through 2014 are yet to be filed. As of July 31, 2015, the Company believes it has net operating loss carryforwards
from US sources of approximately $46,927,000 available to reduce future Federal taxable income which will expire from 2020 through
2033.
For
the nine months ended July 31, 2015 and 2014, the Company’s effective tax rate differs from the statutory rate principally
due to the net operating losses for which no benefit was recorded.
On
November 19, 2012, the Company entered into an agreement (“Line”) with JMJ Financial (“Lender”) whereby
the Company may borrow up to $350,000 from the Lender in increments of $50,000. The Line is subject to an original issue discount
of $50,000. Advances under the Line (“Notes”) have a maturity date of one year from the date of the advance. If the
advance is repaid within three months, the advance is interest free. If not repaid within three months, the advance may not be
repaid before maturity and carries interest at 5%. The Lender has the right at any time to convert all or part of the outstanding
principal and accrued interest (and any other fees) into shares of fully paid and non-assessable shares of common stock of the
Company at a price equal to the lesser of $0.23 and 60% of the lowest trade price in the 25 trading days previous to the conversion.
Unless agreed in writing by the parties, at no time will the Lender convert any amount owing under the Line into common stock
that would result in the Lender owing more than 4.99% of the common stock outstanding.
On
May 23, 2014, the Company issued promissory notes (the “LG Notes”) to LG Capital Funding, LLC and Adar Bays, LLC (collectively
the “Holders”) in the amount of $52,500 each bearing interest at 8% annually due May 23, 2015. The LG Notes and accrued
interest may be converted into shares of the Common Stock of the Company at a 42% discount to the lowest closing bid with a 12
day look back. The LG Notes may be prepaid with the following penalties: (i) if the Notes are prepaid within 60 days of the issue
date, then at 130% of the face amount plus any accrued interest; and, (ii) if the LG Notes are prepaid after 60 days after the
issue date but less than 181 days after the issue date, then at 140% of the face amount plus any accrued interest. The LG Notes
may not be prepaid after the 180th day after issue. The LG Notes were all converted to common shares in 2015.
On
November 12, 2014, the Company received $50,000 from Chicago Ventures in exchange for a note payable bearing interest at 10% due
in one year, convertible into shares in the Company’s common stock at a 40% discount from the lowest closing price of the
common shares over the prior 15 days.
On
November 20, 2014, the Company reached a settlement with IBC Funds, LLC (“IBC”) whereby IBC agreed to pay $78,026
of the Company’s debts in exchange for the right to purchase shares in the Company’s common stock at a 40% discount
from the lowest closing price of the common shares over the prior 15 days.
On
December 15, 2014, the Company received $52,500 from LG Capital in exchange for a note payable bearing interest at 8% due in one
year, convertible into shares in the Company’s common stock at a 42% discount from the lowest closing price of the common
shares over the prior 15 days.
On
March 5, 2015, the Company received $55,250 from Actus Private Equity Fund, LLC in exchange for a note payable bearing interest
at 8% due November 26, 2015, convertible into shares in the Company’s common stock at a 40% discount from the average of
the lowest two trading prices of the common shares over the prior 10 trading days.
On
July 31, 2015, the Company received $52,500 from Adar Bays in exchange for a note payable bearing interest at 8% due in nine months,
convertible into shares in the Company’s common stock at a 45% discount from the lowest closing price of the common shares
over the prior 15 days.
CardioGenics
Holdings Inc.
Notes
to Condensed Consolidated Financial Statements (unaudited)
July
31, 2015 and 2014
A
summary of the Notes Payable at July 31, 2015 and October 31, 2014 follows:
| |
July
31, 2015 | | |
October
31, 2014 | |
Convertible Note Payable,
due February 20, 2015 | |
$ | - | | |
$ | 12,529 | |
Convertible Notes Payable, due May
23, 2015 | |
| - | | |
| 105,000 | |
Convertible Note Payable, due June
23, 2016 | |
| 21,449 | | |
| 40,000 | |
Convertible Note Payable, due October
22, 2015 | |
| 35,000 | | |
| 35,000 | |
Convertible Note Payable, due November
12, 2015 | |
| 35,000 | | |
| - | |
Convertible IBC Funds, LLC Payable,
due November 21, 2015 | |
| 16,421 | | |
| - | |
Convertible Note Payable, due December
15, 2015 | |
| 26,500 | | |
| - | |
Convertible Note Payable, due November
26, 2015 | |
| 55,250 | | |
| - | |
Convertible Note Payable, due March
25, 2016 | |
| 23,000 | | |
| - | |
Convertible Note Payable, due July
31, 2016 | |
| 55,250 | | |
| | |
Debt Discount -
value attributable to conversion feature attached to Notes, net of accumulated amortization of $133,843 and $71,863 | |
| (134,027 | ) | |
| (120,666 | ) |
Total | |
| 133,843 | | |
| 71,863 | |
Less: Current
portion | |
| 133,843 | | |
| 71,863 | |
Total Long-term
portion | |
$ | - | | |
$ | - | |
As
described in further detail in Note 6, “Derivative Liabilities”, the Company determines the fair value of the embedded
derivatives and records them as a discount to the Notes and as a derivative liability. Upon conversion of the Notes to Common
Stock, any remaining unamortized discount is charged to financing expense.
Convertible
notes-embedded conversion features:
The
Notes meet the definition of a hybrid instrument, as defined in ASC 815. The hybrid instrument is comprised of i) a debt instrument,
as the host contract and ii) an option to convert the debentures into common stock of the Company, as an embedded derivative.
The embedded derivatives derive their value based on the underlying fair value of the Company’s common stock. The embedded
derivatives are not clearly and closely related to the underlying host debt instrument since the economic characteristics and
risk associated with these derivatives are based on the common stock fair value.
The
Company determines the fair value of the embedded derivatives and records them as a discount to the Notes and a derivative liability.
The Company has recognized a derivative liability of $645,594 at July 31, 2015. Accordingly, changes in the fair value of the
embedded derivative are immediately recognized in earnings and classified as a gain or loss on the embedded derivative financial
instrument in the accompanying condensed consolidated statements of operations. The Company recognized a loss of $643,194 in the
fair value for the nine months ended July 31, 2015.
The
Company estimated the fair value of the embedded derivatives using a Black Scholes model with the following assumptions: conversion
price $0.012 per share according to the agreements; risk free interest rate of .11%; expected life of 1 year; expected dividend
of zero; a volatility factor of 249% to 254%, as of July 31, 2015. The expected lives of the instruments are equal to the contractual
term of the conversion option. The expected volatility is based on the historical price volatility of the Company’s common
stock. The risk-free interest rate represents the U.S. Treasury constant maturities rate for the expected life of the related
conversion option. The dividend yield represents anticipated cash dividends to be paid over the expected life of the conversion
option.
CardioGenics
Holdings Inc.
Notes
to Condensed Consolidated Financial Statements (unaudited)
July
31, 2015 and 2014
7. | Fair
Value Measurements |
As
defined by the ASC, fair value measurements and disclosures establish a hierarchy that prioritizes fair value measurements based
on the type of inputs used for the various valuation techniques (market approach, income approach and cost approach). The levels
of hierarchy are described below:
|
● |
Level
1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities. |
|
|
|
|
● |
Level
2: Inputs other than quoted market prices that are observable for the asset or liability, either directly or indirectly;
these include quoted prices for similar assets or liabilities in active markets, such as interest rates and yield curves that
are observable at commonly-quoted intervals. |
|
|
|
|
● |
Level
3: Unobservable inputs that reflect the reporting entity’s own assumptions, as there is little, if any, related
market activity. |
The
following table summarizes the financial liabilities measured at fair value on a recurring basis as of July 31, 2015, segregated
by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
| |
Quoted Prices in | | |
| | |
| | |
| | |
Total Increase
(Reduction) | |
| |
Active Markets for | | |
Significant Other | | |
Significant | | |
| | |
in Fair Value | |
Balance Sheet | |
Identical Assets or | | |
Observable Inputs | | |
Unobservable | | |
July 31, 2015 | | |
Recorded at | |
Location | |
Liabilities
(Level 1) | | |
(Level
2) | | |
Inputs
(Level 3) | | |
Total | | |
July
31, 2015 | |
Liabilities: | |
| | |
| | |
| | |
| | |
| |
Derivative
liability – on Notes Payable | |
$ | - | | |
$ | - | | |
$ | 645,594 | | |
$ | 645,594 | | |
$ | 643,194 | |
The
table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liability, or derivative
liabilities related to the senior secured convertible notes and warrants, for the nine months ended July 31, 2015:
| |
2015 | | |
2014 | |
| |
| | | |
| | |
Balance at beginning
of period | |
$ | 201,260 | | |
$ | 99,702 | |
Additions to derivative instruments | |
| 342,576 | | |
| 180,000 | |
Change in fair value of derivative
liabilities | |
| 643,194 | | |
| 247,249 | |
Settlements | |
| (541,436 | ) | |
| (98,276 | ) |
Balance at end of period | |
$ | 645,594
| | |
$ | 428,675 | |
CardioGenics
Holdings Inc.
Notes
to Condensed Consolidated Financial Statements (unaudited)
July
31, 2015 and 2014
8. | Stock
Based Compensation |
Stock-based
employee compensation related to stock options for the nine months ended July 31, 2015 and 2014 amounted to $-0-.
The
following is a summary of the common stock options outstanding, granted, forfeited or expired and exercised under the Plan:
| |
| | |
Weighted Average | |
| |
Options | | |
Exercise
Price | |
| |
| | | |
| | |
Outstanding - October 31,
2013 | |
| 30,000 | | |
$ | 0.90 | |
Granted | |
| - | | |
| - | |
Forfeited/Expired | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Outstanding - October 31, 2014 | |
| 30,000 | | |
$ | 0.90 | |
Granted | |
| - | | |
| - | |
Forfeited/Expired | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Outstanding - July 31, 2015 | |
| 30,000 | | |
$ | 0.90 | |
Options
typically vest immediately at the date of grant. As such, the Company does not have any unvested options or unrecognized compensation
expense at July 31, 2015.
Outstanding
warrants are as follows:
| |
July
31, 2015 | | |
October
31, 2014 | |
| |
| | |
| |
Issued to Flow Capital Advisors
Inc. on settlement of lawsuit in August 2011, entitling the holder to purchase 1 common share in the Company at an exercise
price of $0.30 per common share up to and including August 23, 2016 | |
| 250,000 | | |
| 250,000 | |
Issued to Flow Capital Advisors Inc.
on settlement of lawsuit August 2011, entitling the holder to purchase 1 common share in the Company at an exercise price
of $0.50 per common share up to and including August 23, 2016 | |
| 250,000 | | |
| 250,000 | |
Issued to Flow Capital Advisors Inc.
on settlement of lawsuit August 2011, entitling the holder to purchase 1 common share in the Company at an exercise price
of $0.75 per common share up to and including August 23, 2016 | |
| 500,000 | | |
| 500,000 | |
Issued to Flow Capital Advisors Inc.
on settlement of lawsuit August 2011, entitling the holder to purchase 1 common share in the Company at an exercise price
of $1.00 per common share up to and including August 23, 2016 | |
| 500,000 | | |
| 500,000 | |
Issued to Flow Capital Advisors Inc.
on settlement of lawsuit August 2011, entitling the holder to purchase 1 common share in the Company at an exercise price
of $0.75 per common share up to and including August 23, 2016 | |
| 500,000 | | |
| 500,000 | |
Issued to debenture holders February
2013 entitling the holders to purchase 1 common share in the Company at an exercise price of $0.25 per common share up to
and including February 27, 2016 | |
| 600,000 | | |
| 600,000 | |
Issued to debenture holders May 2013
entitling the holders to purchase 1 common share in the Company at an exercise price of $0.15 per common share up to and including
June 3, 2016 | |
| 750,000 | | |
| 750,000 | |
Issued to debenture holders June 2013
entitling the holders to purchase 1 common share in the Company at an exercise price of $0.15 per common share up to and including
June 3, 2016 | |
| 232,500 | | |
| 232,500 | |
Issued to consultants on August 5, 2013
entitling the holders to purchase 1 common share in the Company at an exercise price of $0.15 per common share up to and including
August 4, 2023 | |
| 2,500,000 | | |
| 2,500,000 | |
Issued to consultants on August 5, 2013
entitling the holders to purchase 1 common share in the Company at an exercise price of $0.10 per common share up to and including
August 4, 2023 | |
| 1,500,000 | | |
| 1,500,000 | |
Issued to consultant on September 3,
2013 entitling the holder to purchase 1 common share in the Company at an exercise price of $0.50 per common share up to and
including July 31, 2018 | |
| 500,000 | | |
| 500,000 | |
Issued to shareholder on October 29,
2013 entitling the holder to purchase 1 common share in the Company at an exercise price of $0.15 per common share up to and
including October 29, 2016 | |
| 250,000 | | |
| 250,000 | |
Issued to shareholder
on November 7, 2013 entitling the holder to purchase 1 common share in the Company at an exercise price of $0.15 per common
share up to and including November 7, 2016 | |
| 125,000 | | |
| - | |
Total Warrants outstanding | |
| 8,457,500 | | |
| 8,332,500 | |
CardioGenics
Holdings Inc.
Notes
to Condensed Consolidated Financial Statements (unaudited)
July
31, 2015 and 2014
10. | Issuance
of Common Stock |
During
the nine months ended July 31, 2015, the Company issued the following common shares:
Issued
for cash consideration of $40,000 | |
| 1,600,000 | |
Issued
for services rendered | |
| 250,000 | |
Issued
to shareholder on conversion of shareholders loan at $0.11 per share |
|
|
227,273 |
|
Issued
on conversion of Notes Payable | |
| 26,599,868 | |
| |
| 28,677,141 | |
The
following table sets forth the computation of weighted-average shares outstanding for calculating basic and diluted earnings (loss)
per share (EPS):
| |
Three
Months Ended July 31, | | |
Nine
Months Ended July 31, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
| | |
| | |
| | |
| |
Weighted-average shares - basic | |
| 98,626,734 | | |
| 60,938,316 | | |
| 86,990,095 | | |
| 60,260,456 | |
Effect of dilutive
securities | |
| - | | |
| - | | |
| - | | |
| - | |
Weighted-average shares - diluted | |
| 98,626,734 | | |
| 60,938,316 | | |
| 86,990,095 | | |
| 60,260,456 | |
Basic
earnings (loss) per share “EPS” and diluted EPS for the three and nine months ended July 31, 2015 and 2014 have been
computed by dividing the net income (loss) available to common stockholders for each respective period by the weighted average
shares outstanding during that period. All outstanding options, warrants and shares to be issued upon the exercise of the outstanding
options, warrants and shares to be issued upon the exercise of the outstanding options and warrants and conversion of debt representing
28,350,458 and 15,367,845 incremental shares, respectively, have been excluded from the three and nine months ended July 31, 2015
and 2014 computation of diluted EPS as they are antidilutive given the net losses generated for the periods presented.
12. | Supplemental
Disclosure of Cash Flow Information |
| |
For
the Nine Months Ended
July 31, | |
| |
2015 | | |
2014 | |
| |
| | |
| |
Cash paid during the year for: | |
| | | |
| | |
Interest | |
$ | 16,263 | | |
$ | 12,352 | |
Income taxes | |
$ | - | | |
$ | - | |
Non-cash financing activities | |
| | | |
| | |
Conversion of notes
payable | |
$ | 283,086 | | |
$ | 73,501 | |
Settlement of derivative
liability | |
$ | 541,436 | | |
$ | 98,276 | |
Issuance of shares on settlement of
suit | |
$ | - | | |
$ | 189,000 | |
Common share issued
for services | |
$ | 7,500 | | |
$ | - | |
Common shares issued
for shareholder’s loan | |
$ | 22,856 | | |
$ | - | |
CardioGenics
Holdings Inc.
Notes
to Condensed Consolidated Financial Statements (unaudited)
July
31, 2015 and 2014
13. | Commitments
and contingent liabilities |
Lawsuit
On
June 3, 2015, JMJ Financial filed a suit in Florida court demanding payment of its outstanding note payable in the amount of $77,235
for failure to convert a portion of its note into 1,800,000 common shares. The Company has agreed to pay JMJ Financial cash monthly
payments of $6,436 over the next eleven months or the equivalent number of common shares at the trading value at the payment due
date. A payment of $6,436 was made in July 2015.
|
(i) |
On
August 21, 2015 the Company issued JMJ Financial 233,875 common shares in settlement of that month’s obligation under
the lawsuit settlement. |
|
|
|
|
(ii) |
On
September 15, 2015 the Company issued JMJ Financial 232,860 common shares in settlement of that month’s obligation under
the lawsuit settlement. |
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You
should read this Management’s Discussion and Analysis (“MD&A”) in combination with the accompanying unaudited
condensed interim consolidated financial statements and related notes as well as the audited consolidated financial statements
and the accompanying notes to the consolidated financial statements prepared in accordance with accounting principles generally
accepted in the United States (“U.S. GAAP”) included within the Company’s Annual Report on Form 10-K filed on
February 12, 2015.
Critical
Accounting Policies and Estimates
Our
discussion and analysis of our financial condition and results of operations are based upon our unaudited condensed interim consolidated
financial statements, which have been prepared in accordance with U.S. GAAP for interim financial statements filed with the Securities
and Exchange Commission.
The
preparation of these unaudited condensed interim consolidated financial statements requires us to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, we evaluate our estimates, including those related to accounts receivable, equipment, stock-based
compensation, income taxes and contingencies. We base our estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the
carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
The
accounting policies and estimates used as of October 31, 2014, as outlined in our previously filed Form 10-K, have been applied
consistently for the nine months ended July 31, 2015.
Related
Party Transactions
In February 2015, a shareholder’s loan
in the amount of $22,856 was exchanged for 227,273 common shares.
Off-Balance
Sheet arrangements
We
are not party to any off-balance sheet arrangements.
Results
of operations
Nine
months ended July 31, 2015 as compared to nine months ended July 31, 2014
| |
Nine Months | | |
| |
| |
Ended
July 31, | | |
| |
| |
2015 | | |
2014 | | |
$
Change | |
| |
| | |
| | |
| |
Revenue | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | |
Depreciation and amortization
of property and equipment | |
| 5,953 | | |
| 8,168 | | |
| 2,215 | |
Amortization of patent application costs | |
| 5,449 | | |
| 5,140 | | |
| (309 | ) |
General and administrative expenses | |
| 262,141 | | |
| 375,796 | | |
| 113,655 | |
Research and product
development, net of investment tax credits | |
| 186,867 | | |
| 275,916 | | |
| 89,049 | |
Total operating
expenses | |
| 460,410 | | |
| 665,020 | | |
| 204,610 | |
Operating Loss | |
| (460,410 | ) | |
| (665,020 | ) | |
| 204,610 | |
Other expenses | |
| | | |
| | | |
| | |
Interest expense and
bank charges, net | |
| 392,511 | | |
| 379,836 | | |
| (12,675 | ) |
Loss on change in
value of derivative liability | |
| 643,194 | | |
| 247,249 | | |
| (395,945 | ) |
Loss
on foreign exchange transactions | |
| 53,082 | | |
| 21,664 | | |
| (31,418 | ) |
| |
| | | |
| | | |
| | |
Net loss | |
$ | (1,549,197 | ) | |
$ | (1,313,769 | ) | |
$ | (235,428 | ) |
Revenues
During
the nine months ended July 31, 2015 and 2014, we generated no revenues.
Operating
expenses
Operating
expenses include the costs to a) develop and patent a method for controlling the delivery of compounds to a chemical reaction;
b) develop the QL Care Analyzer, a small, automated, robust and proprietary point of care testing device; and, c) custom paramagnetic
beads through our proprietary method which improves their light collection. In addition, the Company is in the process of adapting
test products for the Point Of Care (“POC”) disposable, single-use cartridge-format. Detailed manufacturing specifications
and costing have been created and custom manufacturers have been sourced.
General
and administrative expenses
General
and administrative expenses consist primarily of compensation to officers, occupancy costs, professional fees, listing costs and
other office expenses. The decrease in general and administrative expenses is attributable primarily to a decrease in consulting
fees and personnel costs.
Research
and product development, net of investment tax credits
Research
and development expenses consist primarily of salaries and wages paid to officers and employees engaged in those activities and
supplies consumed therefor. Research and development expenses have reduced from the previous year through a reduction in staff.
Interest
expense and bank charges
Interest
expense consists primarily of interest on notes and debt discount amortization on those notes.
Three
months ended July 31, 2015 as compared to three months ended July 31, 2014
| |
Three Months | | |
| |
| |
Ended
July 31, | | |
| |
| |
2015 | | |
2014 | | |
$
Change | |
| |
| | |
| | |
| |
Revenue | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | |
Depreciation of property
and equipment | |
| 2,061 | | |
| 2,740 | | |
| 679 | |
Amortization of patent application costs | |
| 788 | | |
| 1,724 | | |
| 936 | |
General and administrative expenses | |
| 46,626 | | |
| 107,751 | | |
| 61,125 | |
Research and
product development, net of investment tax credits | |
| 50,430 | | |
| 85,241 | | |
| 34,811 | |
Total operating
expenses | |
| 99,905 | | |
| 197,456 | | |
| 97,551 | |
Operating Loss | |
| (99,905 | ) | |
| (197,456 | ) | |
| 97,551 | |
Other expenses (income) | |
| | | |
| | | |
| | |
Interest expense
and bank charges, net | |
| 130,118 | | |
| 142,256 | | |
| 12,138 | |
Loss on change in
value of derivative liability | |
| 314,345 | | |
| 246,430 | | |
| (67,915 | ) |
Loss
(gain) on foreign exchange transactions | |
| 67,122 | | |
| (20,515 | ) | |
| (87,637 | ) |
| |
| | | |
| | | |
| | |
Net (loss) | |
$ | (611,490 | ) | |
$ | (565,627 | ) | |
$ | (45,863 | ) |
Revenues
During
the three months ended July 31, 2015 and 2014, we generated no revenues.
Operating
expenses
Operating
expenses include the costs to a) develop and patent a method for controlling the delivery of compounds to a chemical reaction;
b) develop the QL Care Analyzer, a small, automated, robust and proprietary point of care testing device; and, c) custom paramagnetic
beads through our proprietary method which improves their light collection. In addition, the Company is in the process of adapting
test products for the POC disposable, single-use cartridge-format. Detailed manufacturing specifications and costing have been
created and custom manufacturers have been sourced.
General
and administrative expenses
General
and administrative expenses consist primarily of compensation to officers, occupancy costs, professional fees, listing costs and
other office expenses. The decrease in general and administrative expenses is attributable primarily to a decrease in personnel
cost.
Research
and product development, net of investment tax credits
Research
and development expenses consist primarily of salaries and wages paid to officers and employees engaged in those activities and
supplies consumed therefor. Research and development expenses in 2015 are lower than for the same period in 2014 due to the reduction
in staff in the current period.
Interest
expense and bank charges
Interest
expense consists primarily of interest on Notes and debt discount amortization on those Notes.
Liquidity
and Capital Resources
We
have not generated significant revenues since inception. We incurred a net loss of approximately $1,549,000 and a cash flow deficiency
from operating activities of $473,486 for the nine months ended July 31, 2015. We have not yet established an ongoing source of
revenues sufficient to cover our operating costs and allow us to continue as a going concern. We have funded our activities to
date almost exclusively from debt and equity financings. These matters raise substantial doubt about our ability to continue as
a going concern.
We
will continue to require substantial funds to continue research and development, including preclinical studies and clinical trials
of our products, to fund the ongoing operations and to commence sales and marketing efforts. Our plans include financing activities
such as private placements of our common stock and issuances of convertible debt instruments. We are also actively pursuing industry
collaboration, including product licensing and specific project financing.
We
believe we will be successful in obtaining the necessary financing to fund our operations, meet revenue projections and manage
costs; however, there are no assurances that such additional funding will be achieved and that we will succeed in obtaining the
funding to support our future operations.
Seasonality
We
do not believe that our business is subject to seasonal trends or inflation. On an ongoing basis, we will attempt to minimize
any effect of inflation on our operating results by controlling operating costs.
Recent
Accounting Pronouncements
In
June 2014, the Financial Accounting Standards Board issued ASU 2014-10, Development Stage Entities (Topic 915): Elimination of
Certain Financial Reporting Requirements. ASU 2014-10 eliminates the distinction of a development stage entity and certain related
disclosure requirements, including the elimination of the inception-to-date information on the statements of operations, cash
flows and stockholders’ equity. The amendments in ASU 2014-10 will be effective prospectively for annual reporting periods
beginning after December 15, 2014, and interim periods within those annual periods, however early adoption is permitted. The Company
has effective early adoption of ASU 2014-10 in these interim condensed consolidated financial statements.
Item
3. Quantitative and Qualitative Disclosure About Market Risk
N/A.
Item
4. Controls and Procedures
(a) Evaluation
of Disclosure Controls and Procedures:
Management
is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f)
of the Exchange Act) to provide reasonable assurance regarding the reliability of our financial reporting and preparation of financial
statements for external purposes in accordance with U.S. generally accepted accounting principles. A control system, no matter
how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Because of
the inherent limitations in all control systems, internal control over financial reporting may not prevent or detect misstatements.
The design and operation of a control system must also reflect that there are resource constraints and management is necessarily
required to apply its judgment in evaluating the cost-benefit relationship of possible controls.
Our
management assessed the effectiveness of our internal control over disclosure controls and procedures for the quarter ended July
31, 2015, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on such assessment, our management concluded that during the period covered by
this report, our internal control over financial reporting was not effective. Management has identified the following material
weaknesses in our internal control over financial reporting:
|
● |
Lack
of documented policies and procedures; |
|
|
|
|
● |
Lack
of effective separation of duties, which includes monitoring controls, between the members of management; |
|
|
|
|
● |
Lack
of resources to account for complex and unusual transactions; and |
|
|
|
|
● |
Lack
of effective review of consolidated financial statements.
|
Management
is currently evaluating what steps can be taken in order to address these material weaknesses.
(b) Changes
in Internal Control over Financial Reporting:
During
the fiscal quarter ended July 31, 2015, there were no changes in our internal control over financial reporting that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings
On
June 3, 2015, JMJ Financial filed a suit in Florida court demanding payment of its outstanding note payable in the amount of $77,235
for failure to convert a portion of its note into 1,800,000 common shares. The parties have agreed to resolve the matter by the
Company agreeing with JMJ Financial to repay the $77,235 in equal monthly installments of $6,436 over twelve (12) months commencing
June 23, 2015. The Company may elect to pay any of the scheduled payments in the form of common stock calculated using the lowest
closing price of the common stock in the five trading days prior to the Company delivering the common stock. The suit was subsequently
withdrawn June 19, 2015.
Item
1A. Risk Factors
Not
Applicable.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
The following
table summarizes sales of unregistered securities by the Company during the fiscal quarter ended July 31, 2015:
Investor
| |
Investment
Type | |
Am’t
of Debt Converted ($) | | |
Conversion
Price/Share | | |
Conversion
Date | |
Shares
issued Pursuant to Conversion | |
| |
| |
| | |
| | |
| |
| |
Iliad
Research | |
Convertible
Note | |
$ | 15,000 | | |
$ | 0.006 | | |
5/12/15 | |
| 2,457,002 | |
Sub-Total | |
| |
$ | 15,000 | | |
| | | |
| |
| 2,457,002 | |
| |
| |
| | | |
| | | |
| |
| | |
LG Capital | |
Convertible Note | |
$ | 26,000 | | |
$ | 0.009 | | |
5/8/15 | |
| 2,983,381 | |
Sub-Total | |
| |
$ | 26,000 | | |
| | | |
| |
| 2,983,381 | |
| |
| |
| | | |
| | | |
| |
| | |
Adar Bays | |
Convertible Note | |
$ | 5,000 | | |
$ | 0.011 | | |
5/11/15 | |
| 453,721 | |
Adar Bays | |
Convertible Note | |
$ | 7,500 | | |
$ | 0.016 | | |
6/4/15 | |
| 483,765 | |
Adar Bays | |
Convertible Note | |
$ | 7,000 | | |
$ | 0.008 | | |
6/23/15 | |
| 862,069 | |
Sub-Total | |
| |
$ | 19,500 | | |
| | | |
| |
| 1,799,555 | |
| |
| |
| | | |
| | | |
| |
| | |
TOTALS | |
| |
$ | 60,500 | | |
| | | |
| |
| 7,239,938 | |
All of the
above-referenced sales were exempt from registration pursuant to Section 4 (a)(2) of the Securities Act of 1933.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
None.
Item
5. Other Information
None.
Item
6. Exhibits
31.1 |
Section
302 Certification of Chief Executive Officer. * |
|
|
31.2 |
Section
302 Certification of Chief Financial Officer.* |
|
|
32.1 |
Section
906 Certification of Chief Executive Officer and Chief Financial Officer.* |
|
|
101 INS |
XBRL
Instance Document** |
|
|
101 SCH |
XBRL
Schema Document** |
|
|
101 CAL |
XBRL
Calculation Linkbase Document** |
|
|
101 LAB |
XBRL
Label Linkbase Document** |
|
|
101 PRE |
XBRL
Presentation Linkbase Document** |
|
|
101 DEF |
XBRL
Definition Linkbase Document** |
*
Filed herewith
**
In accordance with Regulation S-T, the XBRL-formatted interactive data files that comprise Exhibit 101 in this Quarterly Report
on Form 10-Q shall be deemed “furnished” and not “filed.”
SIGNATURES
In
accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
CARDIOGENICS
HOLDINGS INC. |
|
|
Date:
September 23, 2015 |
By:
|
/s/
Yahia Gawad |
|
Name: |
Yahia Gawad |
|
Title: |
Chief Executive
Officer |
|
|
|
|
|
|
Date:
September 23, 2015 |
By:
|
/s/
James Essex |
|
Name: |
James Essex |
|
Title: |
Chief Financial
Officer |
EXHIBIT
INDEX
31.1
|
Section
302 Certification of Chief Executive Officer.* |
|
|
31.2 |
Section
302 Certification of Chief Financial Officer.* |
|
|
32.1 |
Section
906 Certification of Chief Executive Officer and Chief Financial Officer.* |
|
|
101 INS |
XBRL
Instance Document ** |
|
|
101 SCH |
XBRL
Schema Document ** |
|
|
101 CAL |
XBRL
Calculation Linkbase Document ** |
|
|
101 LAB |
XBRL
Label Linkbase Document ** |
|
|
101 PRE |
XBRL
Presentation Linkbase Document ** |
|
|
101 DEF |
XBRL
Definition Linkbase Document ** |
*
Filed herewith
**
In accordance with Regulation S-T, the XBRL-formatted interactive data files that comprise Exhibit 101 in this Quarterly Report
on Form 10-Q shall be deemed “furnished” and not “filed.”
EXHIBIT
31.1
SECTION
302 CERTIFICATION
I,
Yahia Gawad, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q for the period ended July 31, 2015 of CardioGenics Holdings Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods
presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and
(d)
Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that
has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial
reporting.
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Date: September
23, 2015
|
/s/
Yahia Gawad |
|
Yahia Gawad |
|
Chief Executive
Officer |
EXHIBIT
31.2
SECTION
302 CERTIFICATION
I,
James Essex, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q for the period ended July 31, 2015 of CardioGenics Holdings Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods
presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and
(d)
Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that
has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial
reporting.
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Date: September
23, 2015
|
/s/
James Essex |
|
James Essex |
|
Chief Financial
Officer |
EXHIBIT 32.1
Section 906 Certification by the Chief Executive
Officer and Chief Financial Officer
Each of Yahia Gawad,
Chief Executive Officer, and James Essex, Chief Financial Officer, of CardioGenics Holdings Inc., a Nevada corporation (the “Company”)
hereby certifies pursuant to 18 U.S.C. ss. 1350, as added by ss. 906 of the Sarbanes-Oxley Act of 2002, that, to their knowledge:
(1) The Company’s periodic
report on Form 10-Q for the period ended July 31, 2015 (“Form 10-Q”) fully complies with the requirements of Section
13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in
the Form 10-Q fairly presents, in all material respects, the financial condition and results of operation of the Company.
By: |
/s/
Yahia Gawad |
|
By: |
/s/ James
Essex |
Name: |
Yahia Gawad |
|
Name: |
James Essex |
Title: |
Chief Executive Officer |
|
Title: |
Chief Financial Officer |
|
|
|
|
|
Date: |
September 23, 2015 |
|
|
|
CardioGenics (CE) (USOTC:CGNH)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
CardioGenics (CE) (USOTC:CGNH)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024