Coca‑Cola Consolidated, Inc. (NASDAQ: COKE) today reported
operating results for the fourth quarter and the fiscal year ended
December 31, 2024.
“We are very pleased with our solid operating and financial
performance in 2024 and thankful for the unwavering commitment of
our 17,000 teammates who contributed to this success,” said J.
Frank Harrison, III, Chairman and Chief Executive Officer. “Our
financial performance has enabled us to reinvest in our business
for long-term growth while returning substantial cash to our
stockholders. During 2024, we invested over $370 million in capital
expenditures, repurchased approximately $626 million of our Common
Stock and increased our annualized regular dividend to $10 per
share.”
Net sales increased 7.1% to $1.7 billion in the fourth
quarter of 2024 and increased 3.7% to $6.9 billion in fiscal year
2024. Sparkling and Still net sales increased 7.7% and 8.7%,
respectively, compared to the fourth quarter of 2023. Net sales in
the fourth quarter of 2024 were positively impacted by two
additional selling days as compared to the fourth quarter of 2023,
which accounted for approximately $40 million of net sales or
2.5% of growth in the quarter. The net sales improvement was driven
by the continued strength in Sparkling volume growth and pricing
actions taken during 2024. Sales to our large retail customers,
including club and value stores, outpaced other selling channels as
consumer demand for multi-serve, value-oriented packages remained
strong.
Volume was up 1.3% in the fourth quarter of 2024 and down 0.6%
in fiscal year 2024. On a comparable(b) basis, volume decreased
0.9% as compared to the fourth quarter of 2023. Fourth quarter 2024
comparable(b) performance included an increase in Sparkling
category volume of 0.8% and a decline in Still category volume of
6.4%. Our Sparkling brands continue to reflect the strength of our
Zero calorie brands and positive customer response to our large
variety of package offerings.
In the second quarter of 2024, we shifted the distribution of
casepack Dasani water sold in Walmart stores to a non-DSD method of
distribution. As a result, these cases are not included in our 2024
reported case volume. The impact of this distribution change
reduced our reported case volume by 1.3% during the fourth quarter
of 2024 and 0.8% during fiscal year 2024.
Gross profit in the fourth quarter of 2024 was
$697.9 million, an increase of $56.4 million, or 8.8%,
while gross margin improved 70 basis points to 40.0%. Pricing
actions taken during the first quarter of 2024 along with stable
commodity prices contributed to the overall improvement in gross
margin. Additionally, our product mix shifted towards Sparkling
beverages, which typically carry higher gross margins, during the
fourth quarter of 2024. Gross profit in fiscal year 2024 was $2.8
billion, an increase of $154.5 million, or 5.9%.
“Our income from operations grew over 10% in 2024, and we
achieved EBITDA(b) of over $1.1 billion with an EBITDA margin(b) of
16.2% - the highest level in decades,” said Dave Katz, President
and Chief Operating Officer. “As we look to 2025, we are encouraged
by the continued strong performance of our Sparkling brands and the
robust commercial plans in place to strengthen the performance of
our Still portfolio. While 2025 will likely be a year of slower
financial growth, we believe our operating plans will deliver
another solid year of margin performance and cash generation.”
Selling, delivery and administrative (“SD&A”) expenses in
the fourth quarter of 2024 increased $16.1 million, or 3.5%.
The increase in quarterly SD&A expenses was primarily driven by
an increase in labor costs. SD&A expenses in fiscal year 2024
increased $68.6 million, or 3.9%. SD&A expenses as a percentage
of net sales in fiscal year 2024 increased 10 basis points to 26.6%
as compared to fiscal year 2023.
Income from operations in the fourth quarter of 2024 was
$218.7 million, compared to $178.5 million in the fourth
quarter of 2023, an increase of 22.6%. Income from operations in
the fourth quarter of 2024 was positively impacted by two
additional selling days as compared to the fourth quarter of 2023,
which accounted for approximately $10 million of income from
operations. For fiscal year 2024, income from operations increased
$85.9 million to $920.4 million, an increase of 10.3%.
Operating margin for fiscal year 2024 was 13.3% as compared to
12.5% for fiscal year 2023, an increase of 80 basis points.
Net income in the fourth quarter of 2024 was
$178.9 million, compared to $75.8 million in the fourth
quarter of 2023, an increase of $103.1 million. On an
adjusted(b) basis, net income in the fourth quarter of 2024 was
$156.7 million, compared to $125.5 million in the fourth
quarter of 2023, an increase of $31.1 million. Net income for
the fourth quarter of 2024 benefited from routine, non-cash fair
value adjustments to our acquisition related contingent
consideration liability, driven primarily by an increase to the
discount rate used to compute the fair value of the liability.
Net income in fiscal year 2024 was $633.1 million, compared
to $408.4 million in fiscal year 2023, an increase of
$224.8 million. On an adjusted(b) basis, net income in fiscal
year 2024 was $678.6 million, compared to $613.8 million
in fiscal year 2023, an increase of $64.7 million. Net income
for fiscal year 2023 was adversely impacted by the settlement of
our primary pension plan benefit liabilities during fiscal year
2023, which resulted in a non-cash charge of $112.8 million. Income
tax expense for fiscal year 2024 was $223.5 million, compared
to $149.1 million for fiscal year 2023, resulting in an
effective income tax rate of 26.1% and 26.7% for fiscal year 2024
and 2023, respectively.
Cash flows from operations for fiscal year 2024 were
$876.4 million, compared to $810.7 million for fiscal
year 2023. Cash flows from operations reflected our strong
operating performance during fiscal year 2024. In fiscal year 2024,
we invested $371 million in capital expenditures as we
continue to enhance our supply chain and invest for future growth.
In fiscal year 2025, we expect capital expenditures to be
approximately $300 million.
(a) All comparisons are to the corresponding period in the prior
year unless specified otherwise.(b) The discussion of the operating
results for the fourth quarter and the fiscal year ended
December 31, 2024 includes selected non-GAAP financial
information, such as “comparable” and “adjusted” results, EBITDA
and EBITDA margin. The schedules in this news release reconcile
such non-GAAP financial measures to the most directly comparable
GAAP financial measures.
CONTACTS: |
|
Brian K. Little
(Media) |
Scott Anthony
(Investors) |
Vice President, Corporate
Communications Officer |
Executive Vice President &
Chief Financial Officer |
(980) 378-5537 |
(704) 557-4633 |
Brian.Little@cokeconsolidated.com |
Scott.Anthony@cokeconsolidated.com |
|
|
A PDF accompanying this release is available
at: http://ml.globenewswire.com/Resource/Download/ea09211a-de6d-4215-9420-2bb43d2d7612
About Coca-Cola Consolidated, Inc.
Headquartered in Charlotte, N.C., Coca‑Cola Consolidated
(NASDAQ: COKE) is the largest Coca‑Cola bottler in the United
States. We make, sell and distribute beverages of
The Coca‑Cola Company and other partner companies in more
than 300 brands and flavors across 14 states and the
District of Columbia, to approximately 60 million consumers.
For over 122 years, we have been deeply committed to the
consumers, customers and communities we serve and passionate about
the broad portfolio of beverages and services we offer. Our Purpose
is to honor God in all we do, to serve others, to pursue excellence
and to grow profitably.
More information about the Company is available at
www.cokeconsolidated.com. Follow Coca‑Cola Consolidated on
Facebook, X, Instagram and LinkedIn.
Cautionary Note Regarding Forward-Looking
Statements
Certain statements contained in this news release are
“forward-looking statements” subject to the safe harbor provisions
of the Private Securities Litigation Reform Act of 1995 that
involve risks and uncertainties which we expect will or may occur
in the future and may impact our business, financial condition and
results of operations. The words “anticipate,” “believe,” “expect,”
“intend,” “project,” “may,” “will,” “should,” “could” and similar
expressions are intended to identify those forward-looking
statements. These forward-looking statements reflect the Company’s
best judgment based on current information, and, although we base
these statements on circumstances that we believe to be reasonable
when made, there can be no assurance that future events will not
affect the accuracy of such forward-looking information. As such,
the forward-looking statements are not guarantees of future
performance, and actual results may vary materially from the
projected results and expectations discussed in this news release.
Factors that might cause the Company’s actual results to differ
materially from those anticipated in forward-looking statements
include, but are not limited to: increased costs (including due to
inflation) or disruption, unavailability or shortages of raw
materials, fuel and other supplies; the reliance on purchased
finished products from external sources; changes in public and
consumer perception and preferences, including concerns related to
product safety and sustainability, artificial ingredients, brand
reputation and obesity; changes in government regulations related
to nonalcoholic beverages, including regulations related to
obesity, public health, artificial ingredients, recycling,
sustainability and product safety; decreases from historic levels
of marketing funding support provided to us by
The Coca‑Cola Company and other beverage companies;
material changes in the performance requirements for marketing
funding support or our inability to meet such requirements;
decreases from historic levels of advertising, marketing and
product innovation spending by The Coca‑Cola Company and
other beverage companies, or advertising campaigns that are
negatively perceived by the public; any failure of the several
Coca‑Cola system governance entities of which we are a participant
to function efficiently or in our best interest and any failure or
delay of ours to receive anticipated benefits from these governance
entities; provisions in our beverage distribution and manufacturing
agreements with The Coca‑Cola Company that could delay or
prevent a change in control of us or a sale of our Coca‑Cola
distribution or manufacturing businesses; the concentration of our
capital stock ownership; our inability to meet requirements under
our beverage distribution and manufacturing agreements; changes in
the inputs used to calculate our acquisition related contingent
consideration liability; technology failures or cyberattacks on our
information technology systems or our effective response to
technology failures or cyberattacks on our third-party service
providers’, business partners’, customers’, suppliers’ or other
third parties’ information technology systems; unfavorable changes
in the general economy; changes in trade policies, including the
imposition of, or increase in, tariffs on imported goods; the
concentration risks among our customers and suppliers; lower than
expected net pricing of our products resulting from continued and
increased customer and competitor consolidations and marketplace
competition; the effect of changes in our level of debt, borrowing
costs and credit ratings on our access to capital and credit
markets, operating flexibility and ability to obtain additional
financing to fund future needs; the failure to attract, train and
retain qualified employees while controlling labor costs and other
labor issues; the failure to maintain productive relationships with
our employees covered by collective bargaining agreements,
including failing to renegotiate collective bargaining agreements;
changes in accounting standards; our use of estimates and
assumptions; changes in tax laws, disagreements with tax
authorities or additional tax liabilities; changes in legal
contingencies; natural disasters, changing weather patterns and
unfavorable weather; and climate change or legislative or
regulatory responses to such change. These and other factors are
discussed in the Company’s regulatory filings with the United
States Securities and Exchange Commission, including those in “Item
1A. Risk Factors” of the Company’s Annual Report on Form 10-K for
the fiscal year ended December 31, 2023. The forward-looking
statements contained in this news release speak only as of this
date, and the Company does not assume any obligation to update
them, except as may be required by applicable law.
FINANCIAL STATEMENTSCONDENSED
CONSOLIDATED STATEMENTS OF
OPERATIONS(UNAUDITED)
|
|
Fourth Quarter |
|
Fiscal Year |
(in thousands, except per share data) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
|
$ |
1,746,495 |
|
|
$ |
1,630,956 |
|
|
$ |
6,899,716 |
|
|
$ |
6,653,858 |
|
Cost of
sales |
|
|
1,048,621 |
|
|
|
989,478 |
|
|
|
4,146,537 |
|
|
|
4,055,147 |
|
Gross
profit |
|
|
697,874 |
|
|
|
641,478 |
|
|
|
2,753,179 |
|
|
|
2,598,711 |
|
Selling,
delivery and administrative expenses |
|
|
479,125 |
|
|
|
463,011 |
|
|
|
1,832,829 |
|
|
|
1,764,260 |
|
Income
from operations |
|
|
218,749 |
|
|
|
178,467 |
|
|
|
920,350 |
|
|
|
834,451 |
|
Interest
expense (income), net |
|
|
3,997 |
|
|
|
(3,684 |
) |
|
|
1,848 |
|
|
|
(918 |
) |
Other
(income) expense, net |
|
|
(31,279 |
) |
|
|
73,908 |
|
|
|
61,848 |
|
|
|
165,092 |
|
Pension
plan settlement expense |
|
|
— |
|
|
|
(4,300 |
) |
|
|
— |
|
|
|
112,796 |
|
Income
before taxes |
|
|
246,031 |
|
|
|
112,543 |
|
|
|
856,654 |
|
|
|
557,481 |
|
Income
tax expense |
|
|
67,083 |
|
|
|
36,707 |
|
|
|
223,529 |
|
|
|
149,106 |
|
Net income |
|
$ |
178,948 |
|
|
$ |
75,836 |
|
|
$ |
633,125 |
|
|
$ |
408,375 |
|
|
|
|
|
|
|
|
|
|
Basic net income per share: |
|
|
|
|
|
|
|
|
Common
Stock |
|
$ |
20.48 |
|
|
$ |
8.09 |
|
|
$ |
70.10 |
|
|
$ |
43.56 |
|
Weighted
average number of Common Stock shares outstanding |
|
|
7,733 |
|
|
|
8,369 |
|
|
|
8,035 |
|
|
|
8,369 |
|
|
|
|
|
|
|
|
|
|
Class B
Common Stock |
|
$ |
20.47 |
|
|
$ |
8.09 |
|
|
$ |
69.50 |
|
|
$ |
43.56 |
|
Weighted
average number of Class B Common Stock shares outstanding |
|
|
1,005 |
|
|
|
1,005 |
|
|
|
1,005 |
|
|
|
1,005 |
|
|
|
|
|
|
|
|
|
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
Common
Stock |
|
$ |
20.46 |
|
|
$ |
8.08 |
|
|
$ |
69.94 |
|
|
$ |
43.48 |
|
Weighted
average number of Common Stock shares outstanding – assuming
dilution |
|
|
8,745 |
|
|
|
9,384 |
|
|
|
9,053 |
|
|
|
9,392 |
|
|
|
|
|
|
|
|
|
|
Class B
Common Stock |
|
$ |
20.44 |
|
|
$ |
8.08 |
|
|
$ |
69.17 |
|
|
$ |
43.40 |
|
Weighted
average number of Class B Common Stock shares outstanding –
assuming dilution |
|
|
1,012 |
|
|
|
1,015 |
|
|
|
1,018 |
|
|
|
1,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTSCONDENSED
CONSOLIDATED BALANCE
SHEETS(UNAUDITED)
(in
thousands) |
|
December 31, 2024 |
|
December 31, 2023 |
ASSETS |
|
|
|
|
Current
Assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
1,135,824 |
|
|
$ |
635,269 |
|
Short-term investments |
|
|
301,210 |
|
|
|
— |
|
Trade accounts receivable,
net |
|
|
552,979 |
|
|
|
539,873 |
|
Other accounts receivable |
|
|
130,563 |
|
|
|
119,469 |
|
Inventories |
|
|
330,395 |
|
|
|
321,932 |
|
Prepaid expenses and other
current assets |
|
|
96,331 |
|
|
|
88,585 |
|
Total current assets |
|
|
2,547,302 |
|
|
|
1,705,128 |
|
Property, plant and equipment,
net |
|
|
1,505,267 |
|
|
|
1,320,563 |
|
Right-of-use assets -
operating leases |
|
|
112,351 |
|
|
|
122,708 |
|
Leased property under
financing leases, net |
|
|
3,138 |
|
|
|
4,785 |
|
Other assets |
|
|
181,048 |
|
|
|
145,213 |
|
Goodwill |
|
|
165,903 |
|
|
|
165,903 |
|
Other identifiable intangible
assets, net |
|
|
798,130 |
|
|
|
824,642 |
|
Total assets |
|
$ |
5,313,139 |
|
|
$ |
4,288,942 |
|
|
|
|
|
|
LIABILITIES AND
EQUITY |
|
|
|
|
Current
Liabilities: |
|
|
|
|
Current portion of debt |
|
$ |
349,699 |
|
|
$ |
— |
|
Current portion of obligations
under operating leases |
|
|
23,257 |
|
|
|
26,194 |
|
Current portion of obligations
under financing leases |
|
|
2,685 |
|
|
|
2,487 |
|
Dividends payable |
|
|
— |
|
|
|
154,666 |
|
Accounts payable and accrued
expenses |
|
|
937,528 |
|
|
|
907,987 |
|
Total current liabilities |
|
|
1,313,169 |
|
|
|
1,091,334 |
|
Deferred income taxes |
|
|
132,941 |
|
|
|
128,435 |
|
Pension and postretirement
benefit obligations and other liabilities |
|
|
918,061 |
|
|
|
927,113 |
|
Noncurrent portion of
obligations under operating leases |
|
|
92,362 |
|
|
|
102,271 |
|
Noncurrent portion of
obligations under financing leases |
|
|
2,346 |
|
|
|
5,032 |
|
Long-term debt |
|
|
1,436,649 |
|
|
|
599,159 |
|
Total liabilities |
|
|
3,895,528 |
|
|
|
2,853,344 |
|
|
|
|
|
|
Equity: |
|
|
|
|
Stockholders’ equity |
|
|
1,417,611 |
|
|
|
1,435,598 |
|
Total liabilities and equity |
|
$ |
5,313,139 |
|
|
$ |
4,288,942 |
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTSCONDENSED
CONSOLIDATED STATEMENTS OF CASH
FLOWS(UNAUDITED)
|
|
Fiscal Year |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
Cash Flows from Operating Activities: |
|
|
|
|
Net income |
|
$ |
633,125 |
|
|
$ |
408,375 |
|
Depreciation expense,
amortization of intangible assets and deferred proceeds, net |
|
|
193,791 |
|
|
|
176,966 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
59,166 |
|
|
|
159,354 |
|
Deferred income taxes |
|
|
2,529 |
|
|
|
(49,021 |
) |
Pension plan settlement
expense |
|
|
— |
|
|
|
112,796 |
|
Change in current assets and
current liabilities |
|
|
(3,774 |
) |
|
|
29,138 |
|
Change in noncurrent assets
and noncurrent liabilities |
|
|
(13,958 |
) |
|
|
(35,090 |
) |
Other |
|
|
5,478 |
|
|
|
8,172 |
|
Net cash provided by
operating activities |
|
$ |
876,357 |
|
|
$ |
810,690 |
|
|
|
|
|
|
Cash Flows from
Investing Activities: |
|
|
|
|
Additions to property, plant
and equipment |
|
$ |
(371,015 |
) |
|
$ |
(282,304 |
) |
Purchases and disposals of
short-term investments |
|
|
(296,035 |
) |
|
|
— |
|
Other |
|
|
(15,151 |
) |
|
|
(13,046 |
) |
Net cash used in
investing activities |
|
$ |
(682,201 |
) |
|
$ |
(295,350 |
) |
|
|
|
|
|
Cash Flows from
Financing Activities: |
|
|
|
|
Proceeds from bond
issuance |
|
$ |
1,200,000 |
|
|
$ |
— |
|
Payments related to share
repurchases |
|
|
(625,654 |
) |
|
|
— |
|
Cash dividends paid |
|
|
(185,635 |
) |
|
|
(46,868 |
) |
Payments of acquisition
related contingent consideration |
|
|
(64,312 |
) |
|
|
(28,208 |
) |
Debt issuance fees |
|
|
(15,512 |
) |
|
|
(340 |
) |
Other |
|
|
(2,488 |
) |
|
|
(2,303 |
) |
Net cash provided by
(used in) financing activities |
|
$ |
306,399 |
|
|
$ |
(77,719 |
) |
|
|
|
|
|
Net increase in cash during
period |
|
$ |
500,555 |
|
|
$ |
437,621 |
|
Cash at beginning of
period |
|
|
635,269 |
|
|
|
197,648 |
|
Cash at end of period |
|
$ |
1,135,824 |
|
|
$ |
635,269 |
|
|
|
|
|
|
|
|
|
|
COMPARABLE AND NON-GAAP FINANCIAL
MEASURES(c) The following tables
reconcile reported results (GAAP) to comparable and adjusted
results (non-GAAP):
Results for the fourth quarter of 2024 include two additional
selling days compared to the fourth quarter of 2023. Results for
fiscal year 2024 include one additional selling day compared to
fiscal year 2023. For comparison purposes, the estimated impact of
the additional selling day(s) in the fourth quarter of 2024 and
fiscal year 2024 have been excluded from our comparable(b) volume
results.
|
|
Fourth Quarter |
|
|
|
Fiscal Year |
|
|
|
|
(in
millions) |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
|
2024 |
|
|
|
2023 |
|
|
|
Change |
|
Volume |
|
|
89.7 |
|
|
|
88.5 |
|
|
|
1.3 |
% |
|
|
353.1 |
|
|
|
355.4 |
|
|
|
(0.6 |
)% |
Volume related to extra day(s)
in fiscal period |
|
|
(1.9 |
) |
|
|
— |
|
|
|
|
|
(1.0 |
) |
|
|
— |
|
|
|
|
|
Comparable
volume |
|
|
87.8 |
|
|
|
88.5 |
|
|
|
(0.9 |
)% |
|
|
352.1 |
|
|
|
355.4 |
|
|
|
(0.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2024 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
697,874 |
|
|
$ |
479,125 |
|
|
$ |
218,749 |
|
|
$ |
246,031 |
|
|
$ |
178,948 |
|
|
$ |
20.48 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(31,711 |
) |
|
|
(23,937 |
) |
|
|
(2.56 |
) |
Fair value adjustments for
commodity derivative instruments |
|
|
2,073 |
|
|
|
(127 |
) |
|
|
2,200 |
|
|
|
2,200 |
|
|
|
1,656 |
|
|
|
0.19 |
|
Total reconciling
items |
|
|
2,073 |
|
|
|
(127 |
) |
|
|
2,200 |
|
|
|
(29,511 |
) |
|
|
(22,281 |
) |
|
|
(2.37 |
) |
Adjusted results
(non-GAAP) |
|
$ |
699,947 |
|
|
$ |
478,998 |
|
|
$ |
220,949 |
|
|
$ |
216,520 |
|
|
$ |
156,667 |
|
|
$ |
18.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted % Change vs. Fourth Quarter 2023 |
|
|
9.6 |
% |
|
|
3.5 |
% |
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2023 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
641,478 |
|
|
$ |
463,011 |
|
|
$ |
178,467 |
|
|
$ |
112,543 |
|
|
$ |
75,836 |
|
|
$ |
8.09 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
73,316 |
|
|
|
55,047 |
|
|
|
5.87 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
(2,737 |
) |
|
|
(70 |
) |
|
|
(2,667 |
) |
|
|
(2,667 |
) |
|
|
(2,009 |
) |
|
|
(0.21 |
) |
Pension plan settlement
expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,300 |
) |
|
|
(3,350 |
) |
|
|
(0.36 |
) |
Total reconciling
items |
|
|
(2,737 |
) |
|
|
(70 |
) |
|
|
(2,667 |
) |
|
|
66,349 |
|
|
|
49,688 |
|
|
|
5.30 |
|
Adjusted results
(non-GAAP) |
|
$ |
638,741 |
|
|
$ |
462,941 |
|
|
$ |
175,800 |
|
|
$ |
178,892 |
|
|
$ |
125,524 |
|
|
$ |
13.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2024 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
2,753,179 |
|
|
$ |
1,832,829 |
|
|
$ |
920,350 |
|
|
$ |
856,654 |
|
|
$ |
633,125 |
|
|
$ |
70.10 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59,166 |
|
|
|
44,493 |
|
|
|
4.92 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
728 |
|
|
|
(547 |
) |
|
|
1,275 |
|
|
|
1,275 |
|
|
|
959 |
|
|
|
0.11 |
|
Total reconciling
items |
|
|
728 |
|
|
|
(547 |
) |
|
|
1,275 |
|
|
|
60,441 |
|
|
|
45,452 |
|
|
|
5.03 |
|
Adjusted results
(non-GAAP) |
|
$ |
2,753,907 |
|
|
$ |
1,832,282 |
|
|
$ |
921,625 |
|
|
$ |
917,095 |
|
|
$ |
678,577 |
|
|
$ |
75.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted % Change vs. Fiscal
Year 2023 |
|
|
6.0 |
% |
|
|
4.0 |
% |
|
|
10.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
thousands) |
|
Fiscal Year 2024 |
Net income as reported (GAAP) |
|
$ |
633,125 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
1,275 |
|
Interest expense, net |
|
|
1,848 |
|
Other expense, net |
|
|
61,848 |
|
Income tax expense |
|
|
223,529 |
|
Depreciation expense,
amortization of intangible assets and deferred proceeds, net |
|
|
193,791 |
|
EBITDA
(non-GAAP) |
|
$ |
1,115,416 |
|
EBITDA margin(d) |
|
|
16.2 |
% |
|
|
|
|
|
|
Fiscal Year 2023 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
2,598,711 |
|
|
$ |
1,764,260 |
|
|
$ |
834,451 |
|
|
$ |
557,481 |
|
|
$ |
408,375 |
|
|
$ |
43.56 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
159,354 |
|
|
|
119,834 |
|
|
|
12.78 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
(1,220 |
) |
|
|
(2,281 |
) |
|
|
1,061 |
|
|
|
1,061 |
|
|
|
798 |
|
|
|
0.09 |
|
Pension plan settlement
expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
112,796 |
|
|
|
84,823 |
|
|
|
9.05 |
|
Total reconciling
items |
|
|
(1,220 |
) |
|
|
(2,281 |
) |
|
|
1,061 |
|
|
|
273,211 |
|
|
|
205,455 |
|
|
|
21.92 |
|
Adjusted results
(non-GAAP) |
|
$ |
2,597,491 |
|
|
$ |
1,761,979 |
|
|
$ |
835,512 |
|
|
$ |
830,692 |
|
|
$ |
613,830 |
|
|
$ |
65.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) The Company reports its financial results in accordance with
accounting principles generally accepted in the United States
(“GAAP”). However, management believes that certain non-GAAP
financial measures provide users of the financial statements with
additional, meaningful financial information that should be
considered, in addition to the measures reported in accordance with
GAAP, when assessing the Company’s ongoing performance. Management
also uses these non-GAAP financial measures in making financial,
operating and planning decisions and in evaluating the Company’s
performance. Non-GAAP financial measures should be viewed in
addition to, and not as an alternative for, the Company’s reported
results prepared in accordance with GAAP. The Company’s non-GAAP
financial information does not represent a comprehensive basis of
accounting.(d) EBITDA margin is calculated as EBITDA divided by net
sales.
Coca Cola Consolidated (NASDAQ:COKE)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Coca Cola Consolidated (NASDAQ:COKE)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025