OAKLAND,
Md., Oct. 21, 2024 /PRNewswire/ -- First United
Corporation (the "Corporation, "we", "us", and "our") (NASDAQ:
FUNC), a bank holding company and the parent company of First
United Bank & Trust (the "Bank"), today announced financial
results for the three- and nine-month periods ended September 30, 2024. Consolidated net income
was $5.8 million for the third
quarter of 2024, or $0.89 per diluted
share, compared to $4.5 million, or
$0.67 per diluted share, for the
third quarter of 2023 and $4.9
million, or $0.75 per diluted
share, for the second quarter of 2024. Year-to-date income
was $14.4 million, or $2.19 per diluted share, compared to $13.3 million, or $1.98 per diluted share, for both of the
nine-month periods ended September 30,
2024 and 2023.
According to Carissa Rodeheaver,
Chairman, President and CEO, "Earnings for the third quarter were
marked by stable net interest income, non-interest income and
expenses. Provision expense decreased as compared to prior
quarters this year as we saw improvements in our asset quality
contributing to our increased net income. We continue to
remain disciplined in our pricing despite competitive pressure as
we build our balance sheet for current earnings and protect our
long-term profitability. Our team of dedicated associates
worked diligently during the quarter to maintain, build and support
high levels of production and to assist our customers with their
financial needs in this volatile economic environment."
Financial Highlights:
- Net interest margin, on a non-GAAP, fully tax equivalent
("FTE") basis, was 3.46% for the third quarter of 2024
- Loan production was strong, with $52.1
million in commercial loan originations and $19.9 million in residential mortgage
originations
- Provision expense decreased in the third quarter due to
continued strong asset quality and improvement in qualitative
factors
- Deposits increased slightly due to seasonal fluctuations in
municipal deposit balances, partially offset by runoff of retail
certificates of deposit due to competitive pricing
- We repaid $15.0 million of higher
cost brokered certificates of deposit
- Non-interest income, including net gains, increased slightly
due to increases in gains on sales of residential mortgages and
wealth management income
- Non-interest expense was stable for the quarter and continues
to be a focus for management
- We obtained $90.0 million in new
FHLB borrowings at a weighted average interest rate of 3.89%.
Portions of the proceeds from the borrowings were used to repay
$41.4 million of principal and
accrued interest of Bank Term Funding Program ("BTFP") borrowings
and $40.0 million in FHLB borrowings
that matured in September 2024
- We declared a cash dividend of $0.22 per common share in the third quarter,
representing a 10% increase over the linked quarter
Income Statement Overview
On a GAAP basis, net income for the third quarter of 2024 was
$5.8 million. This compares to
$4.9 million for the second quarter
of 2024 and $4.5 million for the
third quarter of 2023.
|
Q3
2024
|
Q2
2024
|
Q3
2023
|
Net Income, GAAP
(millions)
|
$ 5.8
|
$ 4.9
|
$ 4.5
|
Basic and diluted net
income per share, GAAP
|
$ 0.89
|
$ 0.75
|
$ 0.67
|
The $1.3 million increase in
quarterly net income year over year was primarily driven by a
$1.2 million increase in net interest
income. The increase in net interest income was related to
the $3.0 million increase in interest
on loans due to new loans being booked at higher rates and the
repricing of adjustable-rate loans. This increase was
partially offset by the $0.9 million
increase in interest paid on deposits due to continued competitive
pricing pressures. An increase of $0.4
million in interest expense on short-term borrowings related
to the BTFP was offset by the $0.5
million reduction in interest expense on long-term
borrowings related to the repayment of $80.0
million of FHLB advances in the first nine months of
2024. Comparing the third quarter of 2024 to the same period
in 2023, other activity was a $0.2
million increase in wealth management income due to
improving market conditions and growth of new relationships and a
decrease in operating expenses of $0.5
million driven by reductions in check fraud
related expenses, occupancy and equipment, data processing, and
marketing expenses, partially offset by increased salaries and
benefits. The provision for income tax was up $0.6 million when comparing the two quarters due
to increased net income before tax.
Compared to the linked quarter, net income increased by
$0.9 million due primarily to a
$0.9 million decrease in provision
for credit losses during the third quarter. This decrease was
driven by reduced net charge offs due to the $1.1 million charge off booked in the second
quarter of 2024 and improvement in qualitative factors related to
the reduction of non-accrual balances during the quarter, partially
offset by strong loan growth during the third quarter. Net
interest income and operating expenses were stable and operating
income increased by $0.2 million
compared to the linked quarter.
Year-to-date net income for the first nine months of 2024 was
$14.4 million compared to
$13.3 million for the same period in
2023. The increased net income was driven by a
year-over-year increase of $1.6
million in net interest income driven by a $9.3 million increase in interest income
primarily related to increased interest and fees on loans,
partially offset by a $7.7 million
increase in interest expense due to continued pricing pressure on
deposits and our use of the BTFP. This increase was partially
offset by a $1.2 million increase in
provision for credit losses driven by net charge-offs of
$1.1 million in the commercial and
industrial portfolio related to one non-accrual credit where
collateral was sold through a liquidation auction at depressed
prices. Operating income increased $0.9 million, primarily as the result of
increased wealth management income. Operating expenses
decreased by $0.4 million and was
driven by reductions in professional services, pension benefits
expense, a $0.5 million reduction in
check fraud expense, and other miscellaneous expenses
partially offset by a $0.4 million
increase in salaries and benefits.
Net Interest Income and Net Interest Margin
Net interest income, on a non-GAAP, FTE basis, increased by
$1.2 million for the third quarter of
2024 when compared to the third quarter of 2023. This
increase was driven by a $2.0 million
increase in interest income. Interest income on loans
increased by $3.0 million due to the
increase in average balances of $69.7
million and a 58 basis point increase in the overall yield
on the loan portfolio as new loans were booked at higher rates as
well as adjustable-rate loans repricing in correlation to the
elevated rate environment. Investment income decreased
by $0.3 million due to a decrease of
$63.2 million in average balances
related to the balance sheet restructuring of our investment
portfolio in the fourth quarter of 2023 and the maturity of
$37.5 million in U.S. Treasury bonds
in the first four months of 2024. The overall yield on the
investment portfolio increased by 14 basis points primarily driven
by the increased rate on the trust preferred portfolio and the
maturity and sale of lower rate investments. Average
cash balances declined $42.0 million
as cash from the investment portfolio and on balance sheet
liquidity was shifted to fund higher yielding loans. Interest
expense increased by $0.8 million
year over year due to an increase of 9 basis points on interest
paid on deposit accounts. The average deposit balances
decreased by $7.4 million when
compared to the third quarter of 2023 due primarily to the decrease
of $13.1 million in retail time
deposits, a $60.2 million decrease in
brokered time deposits and a $32.3
million decrease in savings accounts, which was mostly
offset by an increase of $96.6
million in money market accounts and a slight increase of
$1.6 million in interest-bearing
demand deposits.
Comparing the third quarter of 2024 to the second quarter of
2024, net interest income, on a non-GAAP, FTE basis, remained
stable. Interest income increased by $0.1 million during the quarter. Interest
income on loans increased by $0.8
million related to the overall increase of 9 basis points in
yield and $18.2 million in average
balances during the third quarter. This was partially offset
by a $0.6 million decrease in
interest income on cash balances related to a decreased yield of 88
basis points and decreased balances of $33.3
million during the quarter as cash was used to fund loan
growth. Interest expense increased by $0.2 million, driven primarily by the
$0.2 increase in deposit expense
related to the increase in average balances of $21.6 million in money market accounts, which was
partially offset by the $15.8 million
decrease in average balances of brokered certificates of deposit
related to the maturity and repayment of a $15.0 million brokered certificate of deposit
("CD") in August 2024.
Comparing the nine months ended September
30, 2024 to the nine months ended September 30, 2023, net interest income, on a
non-GAAP, FTE basis, increased by $1.2
million. Interest income increased by $8.9 million. Average loan balances
increased by $98.3 million and the
overall yield increased by 61 basis points in correlation with the
elevated rate environment as new loans were booked at higher rates
as well as the repricing of adjustable-rate loans. Interest
expense on deposits increased by $6.5
million while the average deposit balances increased by
$24.7 million, driven by increases of
$77.7 million in money market
balances and $13.7 million in retail
time deposits, partially offset by decreases in savings balances of
$44.1 million and brokered time
deposits of $26.0 million.
Interest expense on short-term borrowings increased by $1.3 million due to the Bank's utilization of the
BTFP program since January 2024. The increased interest
expense resulted in an overall increase of 75 basis points on the
cost of interest-bearing liabilities. The net interest margin
for the nine months ended September 30,
2024 was 3.34% compared to 3.30% for the nine months ended
September 30, 2023.
Non-Interest Income
Other operating income, including net gains, for the third
quarter of 2024 increased by $0.2
million when compared to the same period of 2023. The
increase was driven by an increase of $0.2
million in trust and brokerage income due to improving
market conditions, increased annuity sales and growth in new and
existing customer relationships. Gains on sales of mortgages
declined slightly when comparing the third quarter of 2024 to the
same period of 2023 primarily due to reduced activity in the
elevated interest rate environment. Service charge income and
debit card income remained stable.
On a linked quarter basis, other operating income, including net
gains, increased by $0.2 million.
This increase was primarily attributable to a $0.1 million increase in gains on sales of
mortgage loans due to increased activity in the third quarter and a
$0.1 million cash incentive received
in connection with check fees collected.
Other operating income for the nine months ended September 30, 2024 increased by $0.9 million when compared to the same period of
2023. This increase was primarily due to the $1.0 million increase in trust and brokerage
income due to improving market conditions, increased annuity sales
and growth in new and existing customer relationships.
Service charge and debit card income were both stable when
comparing the first nine months of 2024 to the same period of
2023.
Non-Interest Expense
Non-interest expenses decreased by $0.5
million in the third quarter of 2024 when compared to the
third quarter of 2023. The decrease was related to a
$0.2 million decrease in occupancy,
equipment and data processing expenses, a $0.3 million decrease in check fraud
related expenses as well as decreases in other miscellaneous
expenses such as marketing, contributions, net other real estate
owned ("OREO") expenses, and pension benefit expenses. These
decreases were partially offset by a $0.2
million increase in salaries and benefits related to
increased executive and employee incentive accruals, 401(k) plan
expense and wellness costs offset by overall reduced salaries and
wages.
Non-interest expense was stable when compared to the linked
quarter. Decreases in salaries and benefits, data processing,
FDIC assessments, marketing, debit card, schools and seminars, and
investor relations expenses were offset by slight increases in
professional services, occupancy, OREO expenses due to a gain
booked in the second quarter of 2024, and contract labor.
For the nine months ended September 30,
2024, non-interest expenses decreased by $0.4 million when compared to the nine months
ended September 30, 2023. The
decrease was primarily attributable to a $0.5 million decrease in check fraud
expenses and decreases in professional services, equipment, net
OREO expense, line rentals, pension benefit expenses, and other
miscellaneous expenses such as marketing, contributions, contract
labor, and investor relations. These decreases were partially
offset by increased occupancy, data processing expenses and
salaries and benefits related to increased incentives, 401K expense, wellness expense and loan
origination costs, offset by reductions in life and health
insurance costs.
The effective income tax rates as a percentage of income for the
nine months ended September 30, 2024
and September 30, 2023 were 24.6% and
23.6%, respectively.
Balance Sheet Overview
Total assets at September 30, 2024
were $1.9 billion, representing a
$10.3 million increase since
December 31, 2023. During the
first nine months of 2024, cash and interest-bearing deposits in
other banks increased by $12.6
million. The investment portfolio decreased by
$44.3 million due to the maturities
of $37.5 million of U.S. Treasury
bonds during the year and normal principal amortization of our
mortgage-backed securities ("MBS") portfolio. Cash from the
investment maturities was shifted to gross loans which increased by
$41.2 million and other real
estate OREO decreased by $1.6 million
due to sales of properties. Pension assets increased by
$5.1 million due to increased market
values. Deferred tax assets decreased by $1.8 million due to the increased fair values of
available for sale securities and pension assets compared to
December 31, 2023.
Total liabilities at September 30,
2024 were $1.7 billion,
representing a $1.8 million decrease
since December 31, 2023. Total
deposits decreased by $10.6 million
when compared to December 31, 2023
related to decreases in savings deposits of $14.8 million, non-interest-bearing demand
deposits of $8.2 million, retail time
deposits of $23.7 million and the
repayment of $30.0 million in
brokered certificates of deposits, partially offset by increases in
interest-bearing demand deposits of $31.6
million and money markets of $34.6
million. Short-term borrowings increased by
$4.8 million since December 31, 2023, which were comprised of
$29.0 million in overnight borrowings
from the Federal Reserve offset by a shift of approximately
$22.0 million in overnight investment
sweep balances to FDIC insured accounts as a result of management's
strategy to release pledging of investment securities for
municipalities to provide additional liquidity. Long-term
borrowings increased by $10.0 million
in the first nine months of 2024 when compared to December 31, 2023. Maturities of FHLB
advances of $40.0 million in March
and $40.0 million in September were
fully repaid. During the third quarter and after the Fed
announcement to reduce rates by 50 basis points, management made
the strategic decision to reduce funding costs and borrowed
$90.0 million in three new FHLB
advances with maturities of 12 and 18-months and a weighted average
rate of 3.89%. $41.1 million
was utilized to prepay the principal and accrued interest of the
BTFP borrowings at a rate of 4.87% that was scheduled to mature in
January of 2025 and approximately $30.0
million was utilized to repay overnight borrowings related
to the repayment of the September $40.0
million maturity. The remainder is currently held in
overnight cash investments.
Total available for sale and held to maturity securities totaled
$267.2 million at September 30, 2024, representing a $44.3 million decrease when compared to
December 31, 2023. In the
first nine months of 2024, $37.5
million in U.S. Treasury bonds matured and the proceeds were
used to repay the $40.0 million
maturing FHLB advance. Additionally, there were $2.7 million of maturities in our municipal
portfolio and $5.7 million of other
principal amortizations in our MBS portfolio year to date that were
used for loan funding.
Outstanding loans of $1.4 billion
at September 30, 2024 reflected
growth of $24.9 million since
June 30, 2024 and $41.2 million for the first nine months of
2024.
Loan
Type
(in
millions)
|
Change since
June 30, 2024
|
Change since
December 31, 2023
|
Commercial
|
$19.1
|
$28.4
|
Residential
Mortgages
|
$7.8
|
$19.3
|
Consumer
|
($2.0)
|
($6.5)
|
Gross
Loans
|
$24.9
|
$41.2
|
Since December 31, 2023,
commercial real estate loans increased by $9.1 million, acquisition and development loans
increased by $15.8 million,
commercial and industrial loans increased by $3.4 million, residential mortgage loans
increased $19.3 million, and consumer
loans decreased by $6.5 million.
New commercial loan production for the three months ended
September 30, 2024 was
approximately $52.1 million. The pipeline of commercial
loans at September 30, 2024 was
$19.5 million. At September 30, 2024, unfunded, committed
commercial construction loans totaled approximately $8.3 million. Commercial amortization and
payoffs were approximately $92.8
million through September 30,
2024, due primarily to pay-offs of short-term commercial
loans as well as normal amortizations of the commercial loan
portfolio.
New consumer mortgage loan production for the third quarter of
2024 was approximately $19.9 million,
with most of this production comprised of mortgages to be held on
balance sheet. The pipeline of in-house, portfolio loans as
of September 30, 2024 was
$12.8 million. The residential
mortgage production level increased in the third quarter of 2024
due to the seasonality of this line of business, particularly
construction lending. Unfunded commitments related to
residential construction loans totaled $11.9
million at September 30,
2024.
Total deposits at September 30,
2024 decreased by $10.6
million when compared to December
31, 2023.
Deposit
Type
(in
millions)
|
Change since
June 30, 2024
|
Change since
December 31, 2023
|
Non-Interest-Bearing
|
($4.5)
|
($8.2)
|
Interest-Bearing
Demand
|
$9.4
|
$31.6
|
Savings and Money
Market
|
$15.0
|
$19.8
|
Time
Deposits
|
($16.6)
|
($53.7)
|
Total
Deposits
|
$3.3
|
($10.6)
|
Interest-bearing demand deposits increased by $31.6 million year-to-date, primarily related to
the shift of approximately $22.0
million in overnight investment sweep balances into FDIC
insured accounts due to management's strategy to release pledging
of investment securities for municipalities to provide additional
liquidity as well as seasonal fluctuations in municipal deposit
balances compared to December 2023. Money market accounts
increased by $34.6 million due
primarily to the expansion of current relationships and new
relationships during the first nine months. Traditional
savings accounts decreased by $14.8
million and time deposits decreased by $53.7 million. The decrease in time
deposits was due to a decrease of $23.7
million in retail CDs related to maturities of a nine-month
special CD promotion in 2023 and the maturity and repayment of
$30.0 million in brokered CDs during
the year. The Bank has worked closely with customers as these
CDs mature to transition them to other deposit and wealth
management products offered by the Bank.
Short-term borrowings increased by $4.8
million compared to December 31,
2023, which were comprised of $29.0
million in overnight borrowings from the Federal Reserve
offset by a shift of approximately $22.0
million in overnight investment sweep balances into FDIC
insured accounts due to management's strategy to release pledging
of investment securities for municipalities to provide additional
liquidity. Long-term borrowings increased by $10.0 million in the first nine months of 2024
when compared to December 31,
2023. Maturities of FHLB advances of $40.0 million in March and $40.0 million in September were fully
repaid. During the third quarter and after the Fed
announcement to reduce rates by 50 basis points, management made
the strategic decision to reduce funding costs and borrowed
$90.0 million in three new FHLB
advances with maturities of 12 and 18-months and a weighted average
rate of 3.89%. $41.1 million
was utilized to prepay the principal and accrued interest of the
BTFP borrowing at a rate of 4.87% that was scheduled to mature in
January of 2025 and approximately $30.0
million was utilized to repay overnight borrowings related
to the repayment of the September $40.0
million maturity. The remainder is currently
held in overnight cash investments.
The book value of the Corporation's common stock was
$26.90 per basic share at
September 30, 2024 compared to
$24.38 per share at December 31, 2023. At September 30, 2024, there were 6,468,625 of basic
outstanding shares and 6,482,648 of diluted outstanding shares of
common stock. During the first nine months of 2024, the
Company purchased and retired 201,800 shares of First United
Corporation stock as part of its previously announced stock
repurchase plan at an average price of $19.99 per share. The increase in the book value
at September 30, 2024 was due to the
undistributed net income of $10.3
million for the first nine months of 2024.
Asset Quality
The allowance for credit losses ("ACL") was $18.0 million at September
30, 2024 compared to $17.1
million recorded at September 30,
2023 and $17.5 million at
December 31, 2023. The
provision for credit losses was $0.3
million for the quarter ended September 30, 2024 compared to $0.3 million for the quarter ended September 30, 2023 and $1.2 million for the second quarter of
2024. The increased provision expense recorded year to date
in 2024 was primarily related to $1.1
million in net charge-offs related to one non-accrual
commercial loan relationship, partially offset by improving
qualitative risk factors of our loan portfolio. Net
charge-offs of $0.1 million were
recorded for the quarter ended September 30,
2024 and September 30, 2023.
The ratio of the ACL to loans outstanding was 1.24% at September 30, 2024, September 30, 2023 and December 31, 2023.
The ratio of year-to-date net charge offs to average loans was
0.18% for the nine-month period ended September 30, 2024, and 0.07% for the nine-month
period ended September 30,
2023. The commercial and industrial portfolio had net charge
offs of 0.53% for the nine-month period ended September 30, 2024 compared to a net charge offs
of 0.07% for the nine-month period ended September 30, 2023. This shift was due
primarily to charge offs of equipment loan balances on one
non-accrual commercial relationship during 2024. The consumer
portfolio had net charge offs of 2.04% for the nine-month period
ended September 30, 2024 compared to
net charge offs of 1.15% for the nine-month period ended
September 30, 2023. The
increase in net charge offs in consumer loans in 2024 was primarily
driven by approximately $0.4 million
in charge offs of overdrawn demand deposit balances during the
first quarter of 2024 and student loan accounts in the second
quarter. Details of the ratios, by loan type, are shown
below. Our special assets team continues to actively collect
on charged-off loans, resulting in overall low net charge-off
ratios.
Ratio of Net (Charge
Offs)/Recoveries to Average Loans
|
Loan
Type
|
9/30/2024
(Charge Off) /
Recovery
|
9/30/2023
(Charge Off) /
Recovery
|
Commercial Real
Estate
|
0.01 %
|
(0.02 %)
|
Acquisition &
Development
|
0.08 %
|
0.01 %
|
Commercial &
Industrial
|
(0.53 %)
|
(0.07 %)
|
Residential
Mortgage
|
0.01 %
|
0.00 %
|
Consumer
|
(2.04 %)
|
(1.15 %)
|
Total Net (Charge
Offs)/Recoveries
|
(0.18 %)
|
(0.07 %)
|
Non-accrual loans totaled $8.1
million at September 30, 2024
compared to $4.0 million at
December 31, 2023. The increase
in non-accrual balances at September 30,
2024 was related to two commercial and industrial loan
relationships totaling $12.1 million
that were moved to non-accrual during the first quarter of
2024. Subsequent to being moved to non-accrual, one of the
borrowers sold a piece of collateral to reduce outstanding balances
by approximately $5.5 million and the
bank recognized approximately $1.1
million in net charge-offs and $3.0
million in principal reductions on the other commercial and
industrial credit from the liquidation of collateral at depressed
prices.
Non-accrual loans that have been subject to partial charge-offs
totaled $1.2 million at September 30, 2024 and $0.1 million at December
31, 2023. Loans secured by 1-4 family residential real
estate properties in the process of foreclosure totaled
$1.6 million at September 30, 2024 and $1.8 million at December
31, 2023. As a percentage of the loan portfolio,
accruing loans past due 30 days or more was 0.37% at September 30, 2024 compared to 0.24% at
December 31, 2023 and 0.27% as of
September 30, 2023.
ABOUT FIRST UNITED CORPORATION
First United Corporation is a Maryland corporation chartered in 1985 and a
financial holding company registered with the Board of Governors of
the Federal Reserve System under the Bank Holding Company Act of
1956, as amended, that elected financial holding company status in
2021. The Corporation's primary business is serving as the
parent company of the Bank, First United Statutory Trust I ("Trust
I") and First United Statutory Trust II (together with Trust I,
"the Trusts"), both Connecticut
statutory business trusts. The Trusts were formed for the
purpose of selling trust preferred securities that qualified as
Tier 1 capital. The Bank has two consumer finance company
subsidiaries- Oak First Loan Center, Inc., a West Virginia corporation, and OakFirst Loan
Center, LLC, a Maryland limited
liability company – and two subsidiaries that it uses to hold real
estate acquired through foreclosure or by deed in lieu of
foreclosure – First OREO Trust, a Maryland statutory trust, and FUBT OREO I,
LLC, a Maryland limited liability
company. In addition, the Bank owns 99.9% of the limited
partnership interests in Liberty Mews Limited Partnership, a
Maryland limited partnership
formed for the purpose of acquiring, developing and operating
low-income housing units in Garrett
County, Maryland, and a 99.9% non-voting membership interest
in MCC FUBT Fund, LLC, an Ohio
limited liability company formed for the purpose of acquiring,
developing and operating low-income housing units in Allegany County, Maryland. The
Corporation's website is www.mybank.com.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements as
defined by the Private Securities Litigation Reform Act of
1995. Forward-looking statements do not represent historical
facts, but are statements about management's beliefs, plans and
objectives about the future, as well as its assumptions and
judgments concerning such beliefs, plans and objectives.
These statements are evidenced by terms such as "anticipate,"
"estimate," "should," "expect," "believe," "intend," and similar
expressions. Although these statements reflect management's
good faith beliefs and projections, they are not guarantees of
future performance and they may not prove true. The beliefs,
plans and objectives on which forward-looking statements are based
involve risks and uncertainties that could cause actual results to
differ materially from those addressed in the forward-looking
statements. For a discussion of these risks and
uncertainties, see the section of the periodic reports that First
United Corporation files with the Securities and Exchange
Commission entitled "Risk Factors". In addition, investors should
understand that the Corporation is required under generally
accepted accounting principles to evaluate subsequent events
through the filing of the consolidated financial statements
included in its Quarterly Report on Form 10-Q for the quarter ended
September 30, 2024 and the impact
that any such events have on our critical accounting assumptions
and estimates made as of September 30,
2024, which could require us to make adjustments to the
amounts reflected in this press release.
FIRST UNITED
CORPORATION
|
|
Oakland,
MD
|
|
Stock Symbol :
FUNC
|
|
Financial Highlights -
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Results of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
$
23,257
|
|
$
21,164
|
|
$
68,268
|
|
$
58,965
|
|
|
Interest
expense
|
|
|
8,029
|
|
7,180
|
|
23,990
|
|
16,289
|
|
|
Net interest
income
|
|
|
15,228
|
|
13,984
|
|
44,278
|
|
42,676
|
|
|
Provision for credit
losses
|
|
264
|
|
263
|
|
2,404
|
|
1,201
|
|
|
Other operating
income
|
|
4,912
|
|
4,716
|
|
14,487
|
|
13,538
|
|
|
Net gains
|
|
|
141
|
|
182
|
|
282
|
|
322
|
|
|
Other operating
expense
|
|
12,314
|
|
12,785
|
|
37,559
|
|
37,934
|
|
|
Income before
taxes
|
|
|
$
7,703
|
|
$
5,834
|
|
$
19,084
|
|
$
17,401
|
|
|
Income tax
expense
|
|
|
1,932
|
|
1,321
|
|
4,701
|
|
4,099
|
|
|
Net income
|
|
|
$
5,771
|
|
$
4,513
|
|
$
14,383
|
|
$
13,302
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per
share
|
|
$
0.89
|
|
$
0.67
|
|
$
2.20
|
|
$
1.99
|
|
|
Diluted net income per
share
|
|
$
0.89
|
|
$
0.67
|
|
$
2.19
|
|
$
1.98
|
|
|
Adjusted Basic net
income (1)
|
|
$
0.89
|
|
$
0.67
|
|
$
2.26
|
|
$
1.99
|
|
|
Adjusted Diluted net
income (1)
|
|
$
0.89
|
|
$
0.67
|
|
$
2.25
|
|
$
1.98
|
|
|
Dividends declared per
share
|
|
$
0.22
|
|
$
0.20
|
|
$
0.62
|
|
$
0.60
|
|
|
Book value
|
|
|
$
26.90
|
|
$
23.08
|
|
|
|
|
|
|
Diluted book
value
|
|
|
$
26.84
|
|
$
23.03
|
|
|
|
|
|
|
Tangible book value per
share
|
|
$
25.06
|
|
$
21.27
|
|
|
|
|
|
|
Diluted Tangible book
value per share
|
|
$
25.01
|
|
$
21.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing market
value
|
|
$
29.84
|
|
$
16.23
|
|
|
|
|
|
|
Market
Range:
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
$
30.77
|
|
$
17.34
|
|
|
|
|
|
|
Low
|
|
|
$
20.40
|
|
$
13.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at
period end: Basic
|
|
6,468,625
|
|
6,715,170
|
|
|
|
|
|
Shares outstanding at
period end: Diluted
|
|
6,482,648
|
|
6,728,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios: (Year to Date Period End,
annualized)
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
0.99 %
|
|
0.93 %
|
|
|
|
|
|
Adjusted return on
average assets (1)
|
|
|
1.01 %
|
|
0.93 %
|
|
|
|
|
|
Return on average
shareholders' equity
|
|
|
11.52 %
|
|
11.44 %
|
|
|
|
|
|
Adjusted return on
average shareholders' equity (1)
|
|
|
11.78 %
|
|
11.44 %
|
|
|
|
|
|
Net interest margin
(Non-GAAP), includes tax exempt income of $176 and $578
|
|
|
3.34 %
|
|
3.30 %
|
|
|
|
|
|
Net interest margin
GAAP
|
|
|
3.32 %
|
|
3.25 %
|
|
|
|
|
|
Efficiency ratio -
non-GAAP (1)
|
|
62.46 %
|
|
66.41 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Efficiency ratio is
a non-GAAP measure calculated by dividing total operating expenses
by the sum of tax equivalent net interest income and other
operating income, less gains/(losses) on sales of securities and/or
fixed assets.
|
|
September 30,
|
|
December 31
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
Financial Condition at period
end:
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
$
1,916,126
|
|
$
1,905,860
|
|
|
|
|
|
Earning
assets
|
|
|
$
1,722,346
|
|
$
1,725,236
|
|
|
|
|
|
Gross loans
|
|
|
$
1,447,883
|
|
$
1,406,667
|
|
|
|
|
|
|
Commercial Real
Estate
|
|
$
502,828
|
|
$
493,703
|
|
|
|
|
|
|
Acquisition and
Development
|
|
$
92,909
|
|
$
77,060
|
|
|
|
|
|
|
Commercial and
Industrial
|
|
$
277,994
|
|
$
274,604
|
|
|
|
|
|
|
Residential
Mortgage
|
|
$
519,168
|
|
$
499,871
|
|
|
|
|
|
|
Consumer
|
|
|
$
54,984
|
|
$
61,429
|
|
|
|
|
|
Investment
securities
|
|
|
$
267,214
|
|
$
311,466
|
|
|
|
|
|
Total
deposits
|
|
|
$
1,540,395
|
|
$
1,550,977
|
|
|
|
|
|
|
Noninterest
bearing
|
|
|
$
419,437
|
|
$
427,670
|
|
|
|
|
|
|
Interest
bearing
|
|
|
$
1,120,958
|
|
$
1,123,307
|
|
|
|
|
|
Shareholders'
equity
|
|
|
$
173,979
|
|
$
161,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to risk weighted
assets
|
|
14.61 %
|
|
14.42 %
|
|
|
|
|
|
|
Common Equity Tier 1 to
risk weighted assets
|
|
12.66 %
|
|
12.44 %
|
|
|
|
|
|
|
Tier 1
Leverage
|
|
|
11.88 %
|
|
11.30 %
|
|
|
|
|
|
|
Total risk based
capital
|
|
15.83 %
|
|
15.64 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs for the
quarter
|
|
$
(109)
|
|
$
(195)
|
|
|
|
|
|
Nonperforming assets:
(Period End)
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
loans
|
|
|
$
8,073
|
|
$
3,956
|
|
|
|
|
|
|
Loans 90 days past due
and accruing
|
|
538
|
|
543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming
loans and 90 day past due
|
|
$
8,611
|
|
$
4,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate
owned
|
|
$
2,860
|
|
$
4,493
|
|
|
|
|
|
|
Modified
loans
|
|
|
$
1,016
|
|
$
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses to gross loans
|
|
1.24 %
|
|
1.24 %
|
|
|
|
|
|
Allowance for credit
losses to non-accrual loans
|
|
223.09 %
|
|
441.86 %
|
|
|
|
|
|
Allowance for credit
losses to non-performing assets
|
|
157.00 %
|
|
194.40 %
|
|
|
|
|
|
Non-performing and 90
day past due loans to total loans
|
|
0.59 %
|
|
0.32 %
|
|
|
|
|
|
Non-performing loans
and 90 day past due loans to total assets
|
|
0.45 %
|
|
0.24 %
|
|
|
|
|
|
Non-accrual loans to
total loans
|
|
0.56 %
|
|
0.28 %
|
|
|
|
|
|
Non-performing assets
to total assets
|
|
|
0.60 %
|
|
0.47 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST UNITED
CORPORATION
|
Oakland,
MD
|
Stock Symbol :
FUNC
|
Financial Highlights -
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
June 30,
|
March 31,
|
December
31,
|
September
30,
|
June 30,
|
March 31,
|
|
|
|
(Dollars in thousands,
except per share data)
|
2024
|
2024
|
2024
|
2023
|
2023
|
2023
|
2023
|
|
|
|
Results of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$
23,257
|
$
23,113
|
$
21,898
|
$
22,191
|
$
21,164
|
$
19,972
|
$
17,829
|
|
|
|
|
Interest
expense
|
|
8,029
|
7,875
|
8,086
|
7,997
|
7,180
|
5,798
|
3,311
|
|
|
|
|
Net interest
income
|
15,228
|
15,238
|
13,812
|
14,194
|
13,984
|
14,174
|
14,518
|
|
|
|
|
Provision for credit
losses
|
264
|
1,194
|
946
|
419
|
263
|
395
|
543
|
|
|
|
|
Other operating
income
|
4,912
|
4,782
|
4,793
|
4,793
|
4,716
|
4,483
|
4,339
|
|
|
|
|
Net
gains/(losses)
|
|
141
|
59
|
82
|
(4,184)
|
182
|
86
|
54
|
|
|
|
|
Other operating
expense
|
12,314
|
12,364
|
12,881
|
12,309
|
12,785
|
12,511
|
12,638
|
|
|
|
|
Income before
taxes
|
$
7,703
|
$
6,521
|
$
4,860
|
$
2,075
|
$
5,834
|
$
5,837
|
$
5,730
|
|
|
|
|
Income tax
expense
|
|
1,932
|
1,607
|
1,162
|
317
|
1,321
|
1,423
|
1,355
|
|
|
|
|
Net income
|
|
$
5,771
|
$
4,914
|
$
3,698
|
$
1,758
|
$
4,513
|
$
4,414
|
$
4,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per
share
|
$
0.89
|
$
0.75
|
$
0.56
|
$
0.26
|
$
0.67
|
$
0.66
|
$
0.66
|
|
|
|
|
Diluted net income per
share
|
$
0.89
|
$
0.75
|
$
0.56
|
$
0.26
|
$
0.67
|
$
0.66
|
$
0.65
|
|
|
|
|
Adjusted basic net
income (1)
|
$
0.89
|
$
0.75
|
$
0.62
|
$
0.82
|
$
0.67
|
$
0.66
|
$
0.66
|
|
|
|
|
Adjusted diluted net
income (1)
|
$
0.89
|
$
0.75
|
$
0.62
|
$
0.82
|
$
0.67
|
$
0.66
|
$
0.65
|
|
|
|
|
Dividends declared per
share
|
$
0.22
|
$
0.22
|
$
0.20
|
$
0.20
|
$
0.20
|
$
0.62
|
$
0.20
|
|
|
|
|
Book value
|
|
$
26.90
|
$
25.39
|
$
24.89
|
$
24.38
|
$
23.08
|
$
23.12
|
$
22.85
|
|
|
|
|
Diluted book
value
|
|
$
26.84
|
$
25.34
|
$
24.86
|
$
24.33
|
$
23.03
|
$
23.07
|
$
22.81
|
|
|
|
|
Tangible book value per
share
|
$
25.06
|
$
23.55
|
$
23.08
|
$
22.56
|
$
21.27
|
$
21.29
|
$
21.01
|
|
|
|
|
Diluted Tangible book
value per share
|
$
25.01
|
$
23.49
|
$
23.05
|
$
22.51
|
$
21.22
|
$
21.25
|
$
20.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing market
value
|
$
29.84
|
$
20.42
|
$
22.91
|
$
23.51
|
$
16.23
|
$
14.26
|
$
16.89
|
|
|
|
|
Market
Range:
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$
30.77
|
$
22.88
|
$
23.85
|
$
23.51
|
$
17.34
|
$
17.01
|
$
20.41
|
|
|
|
|
Low
|
|
$
20.40
|
$
19.40
|
$
21.21
|
$
16.12
|
$
13.70
|
$
12.56
|
$
16.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at
period end: Basic
|
6,468,625
|
6,465,601
|
6,648,645
|
6,639,888
|
6,715,170
|
6,711,422
|
6,688,710
|
|
|
|
Shares outstanding at
period end: Diluted
|
6,482,648
|
6,479,624
|
6,657,239
|
6,653,200
|
6,728,482
|
6,724,734
|
6,703,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios: (Year to Date Period End,
annualized)
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
0.99 %
|
0.89 %
|
0.76 %
|
0.78 %
|
0.93 %
|
0.95 %
|
0.94 %
|
|
|
|
Adjusted return on
average assets (1)
|
|
1.01 %
|
0.98 %
|
0.85 %
|
0.94 %
|
0.93 %
|
0.95 %
|
0.94 %
|
|
|
|
Return on average
shareholders' equity
|
|
11.52 %
|
10.48 %
|
9.07 %
|
9.68 %
|
11.44 %
|
11.43 %
|
11.87 %
|
|
|
|
Adjusted return on
average shareholders' equity (1)
|
|
11.78 %
|
11.52 %
|
10.11 %
|
11.87 %
|
11.44 %
|
11.43 %
|
11.87 %
|
|
|
|
Net interest margin
(Non-GAAP), includes tax exempt income of $176 and $578
|
|
3.34 %
|
3.31 %
|
3.12 %
|
3.26 %
|
3.30 %
|
3.39 %
|
3.53 %
|
|
|
|
Net interest margin
GAAP
|
|
3.32 %
|
3.29 %
|
3.10 %
|
3.22 %
|
3.25 %
|
3.34 %
|
3.48 %
|
|
|
|
Efficiency ratio -
non-GAAP (1)
|
62.46 %
|
63.48 %
|
65.71 %
|
65.12 %
|
66.41 %
|
66.00 %
|
67.02 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Efficiency ratio is
a non-GAAP measure calculated by dividing total operating expenses
by the sum of tax equivalent net interest income and other
operating income, less gains/(losses) on sales of securities and/or
fixed assets.
|
September 30,
|
June 30,
|
March 31,
|
December
31,
|
September
30,
|
June 30,
|
March 31,
|
|
|
|
|
|
2024
|
2024
|
2024
|
2023
|
2023
|
2023
|
2023
|
|
|
|
Financial Condition at period
end:
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
1,916,126
|
$
1,868,599
|
$
1,912,953
|
$
1,905,860
|
$
1,928,201
|
$
1,928,393
|
$
1,937,442
|
|
|
|
Earning
assets
|
|
$
1,722,346
|
$
1,695,425
|
$
1,695,962
|
$
1,725,236
|
$
1,717,244
|
$
1,707,522
|
$
1,652,688
|
|
|
|
Gross loans
|
|
$
1,447,883
|
$
1,422,975
|
$
1,412,327
|
$
1,406,667
|
$
1,380,019
|
$
1,350,038
|
$
1,289,080
|
|
|
|
|
Commercial Real
Estate
|
$
502,828
|
$
506,273
|
$
492,819
|
$
493,703
|
$
491,284
|
$
483,485
|
$
453,356
|
|
|
|
|
Acquisition and
Development
|
$
92,909
|
$
88,215
|
$
83,424
|
$
77,060
|
$
79,796
|
$
79,003
|
$
76,980
|
|
|
|
|
Commercial and
Industrial
|
$
277,994
|
$
260,168
|
$
274,722
|
$
274,604
|
$
254,650
|
$
249,683
|
$
241,959
|
|
|
|
|
Residential
Mortgage
|
$
519,168
|
$
511,354
|
$
501,990
|
$
499,871
|
$
491,686
|
$
475,540
|
$
456,198
|
|
|
|
|
Consumer
|
|
$
54,984
|
$
56,965
|
$
59,372
|
$
61,429
|
$
62,603
|
$
62,327
|
$
60,587
|
|
|
|
Investment
securities
|
|
$
267,214
|
$
267,151
|
$
278,716
|
$
311,466
|
$
330,053
|
$
350,844
|
$
357,061
|
|
|
|
Total
deposits
|
|
$
1,540,395
|
$
1,537,071
|
$
1,563,453
|
$
1,550,977
|
$
1,575,069
|
$
1,579,959
|
$
1,591,285
|
|
|
|
|
Noninterest
bearing
|
$
419,437
|
$
423,970
|
$
422,759
|
$
427,670
|
$
429,691
|
$
466,628
|
$
468,554
|
|
|
|
|
Interest
bearing
|
|
$
1,120,958
|
$
1,113,101
|
$
1,140,694
|
$
1,123,307
|
$
1,145,378
|
$
1,113,331
|
$
1,122,731
|
|
|
|
Shareholders'
equity
|
|
$
173,979
|
$
164,177
|
$
165,481
|
$
161,873
|
$
154,990
|
$
155,156
|
$
152,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to risk weighted
assets
|
14.61 %
|
14.51 %
|
14.58 %
|
14.42 %
|
14.60 %
|
14.40 %
|
14.90 %
|
|
|
|
|
Common Equity Tier 1 to
risk weighted assets
|
12.66 %
|
12.54 %
|
12.60 %
|
12.44 %
|
12.60 %
|
12.40 %
|
12.82 %
|
|
|
|
|
Tier 1
Leverage
|
|
11.88 %
|
11.69 %
|
11.48 %
|
11.30 %
|
11.25 %
|
11.25 %
|
11.47 %
|
|
|
|
|
Total risk based
capital
|
15.83 %
|
15.75 %
|
15.83 %
|
15.64 %
|
15.81 %
|
15.60 %
|
16.15 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(charge-offs)/recoveries for the quarter
|
$
(109)
|
$
(1,309)
|
$
(459)
|
$
(195)
|
$
(83)
|
$
(398)
|
$
(245)
|
|
|
|
Nonperforming assets:
(Period End)
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
loans
|
|
$
8,073
|
$
9,438
|
$
16,007
|
$
3,956
|
$
3,479
|
$
2,972
|
$
3,258
|
|
|
|
|
Loans 90 days past due
and accruing
|
538
|
526
|
120
|
543
|
145
|
160
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming
loans and 90 day past due
|
$
8,611
|
$
9,964
|
$
16,127
|
$
4,499
|
$
3,624
|
$
3,132
|
$
3,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate
owned
|
$
2,860
|
$
2,978
|
$
4,402
|
$
4,493
|
$
4,878
|
$
4,482
|
$
4,598
|
|
|
|
|
Modified
loans
|
|
$
1,016
|
$
893
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses to gross loans
|
1.24 %
|
1.26 %
|
1.27 %
|
1.24 %
|
1.24 %
|
1.25 %
|
1.31 %
|
|
|
|
Allowance for credit
losses to non-accrual loans
|
223.09 %
|
189.90 %
|
112.34 %
|
441.86 %
|
492.84 %
|
568.81 %
|
517.83 %
|
|
|
|
Allowance for credit
losses to non-performing assets
|
157.00 %
|
138.49 %
|
87.59 %
|
194.40 %
|
473.12 %
|
539.79 %
|
212.40 %
|
|
|
|
Non-performing and 90
day past due loans to total loans
|
0.59 %
|
0.70 %
|
1.14 %
|
0.32 %
|
0.26 %
|
0.23 %
|
0.26 %
|
|
|
|
Non-performing loans
and 90 day past due loans to total assets
|
0.45 %
|
0.53 %
|
0.84 %
|
0.24 %
|
0.19 %
|
0.16 %
|
0.17 %
|
|
|
|
Non-accrual loans to
total loans
|
0.56 %
|
0.66 %
|
1.13 %
|
0.28 %
|
0.25 %
|
0.22 %
|
0.25 %
|
|
|
|
Non-performing assets
to total assets
|
|
0.60 %
|
0.69 %
|
1.07 %
|
0.47 %
|
0.44 %
|
0.39 %
|
0.41 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Condition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands -
Unaudited)
|
|
September 30, 2024
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
$
|
61,140
|
$
|
43,635
|
$
|
85,578
|
$
|
48,343
|
Interest bearing
deposits in banks
|
|
1,252
|
|
1,457
|
|
1,354
|
|
1,410
|
Cash and cash
equivalents
|
|
62,392
|
|
45,092
|
|
86,932
|
|
49,753
|
Investment securities
– available for sale (at fair value)
|
|
93,160
|
|
92,954
|
|
95,580
|
|
97,169
|
Investment securities
– held to maturity (at cost)
|
|
174,054
|
|
174,197
|
|
183,136
|
|
214,297
|
Restricted investment
in bank stock, at cost
|
|
5,765
|
|
3,395
|
|
3,390
|
|
5,250
|
Loans held for
sale
|
|
232
|
|
447
|
|
175
|
|
443
|
Loans
|
|
1,447,883
|
|
1,422,975
|
|
1,412,327
|
|
1,406,667
|
Unearned
fees
|
|
(333)
|
|
(306)
|
|
(314)
|
|
(340)
|
Allowance for credit
losses
|
|
(18,010)
|
|
(17,923)
|
|
(17,982)
|
|
(17,480)
|
Net loans
|
|
1,429,540
|
|
1,404,746
|
|
1,394,031
|
|
1,388,847
|
Premises and
equipment, net
|
|
30,704
|
|
29,688
|
|
30,268
|
|
31,459
|
Goodwill and other
intangible assets
|
|
11,856
|
|
11,938
|
|
12,021
|
|
12,103
|
Bank owned life
insurance
|
|
48,608
|
|
48,267
|
|
47,933
|
|
47,607
|
Deferred tax
assets
|
|
9,357
|
|
11,214
|
|
10,736
|
|
11,948
|
Other real estate
owned, net
|
|
2,860
|
|
2,978
|
|
4,402
|
|
4,493
|
Operating lease
asset
|
|
1,163
|
|
1,230
|
|
1,299
|
|
1,367
|
Accrued interest
receivable and other assets
|
|
46,435
|
|
42,453
|
|
43,050
|
|
41,124
|
Total Assets
|
$
|
1,916,126
|
$
|
1,868,599
|
$
|
1,912,953
|
$
|
1,905,860
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Non-interest bearing
deposits
|
$
|
419,437
|
$
|
423,970
|
$
|
422,759
|
$
|
427,670
|
Interest bearing
deposits
|
|
1,120,958
|
|
1,113,101
|
|
1,140,694
|
|
1,123,307
|
Total
deposits
|
|
1,540,395
|
|
1,537,071
|
|
1,563,453
|
|
1,550,977
|
Short-term
borrowings
|
|
50,206
|
|
62,564
|
|
79,494
|
|
45,418
|
Long-term
borrowings
|
|
120,929
|
|
70,929
|
|
70,929
|
|
110,929
|
Operating lease
liability
|
|
1,343
|
|
1,412
|
|
1,484
|
|
1,556
|
Allowance for credit
loss on off balance sheet exposures
|
|
856
|
|
801
|
|
858
|
|
873
|
Accrued interest
payable and other liabilities
|
|
26,994
|
|
30,352
|
|
29,925
|
|
32,904
|
Dividends
payable
|
|
1,424
|
|
1,293
|
|
1,329
|
|
1,330
|
Total
Liabilities
|
|
1,742,147
|
|
1,704,422
|
$
|
1,747,472
|
|
1,743,987
|
Shareholders'
Equity:
|
|
|
|
|
|
|
|
|
Common Stock – par
value $0.01 per share; Authorized 25,000,000 shares;
issued and outstanding 6,4668,625 shares at September 30, 2024
and
6,639,888 at December 31, 2023
|
|
65
|
|
65
|
|
66
|
|
66
|
Surplus
|
|
20,288
|
|
20,280
|
|
23,865
|
|
23,734
|
Retained
earnings
|
|
184,239
|
|
179,892
|
|
176,272
|
|
173,900
|
Accumulated other
comprehensive loss
|
|
(30,613)
|
|
(36,060)
|
|
(34,722)
|
|
(35,827)
|
Total Shareholders'
Equity
|
|
173,979
|
|
164,177
|
|
165,481
|
|
161,873
|
Total Liabilities and Shareholders'
Equity
|
$
|
1,916,126
|
$
|
1,868,599
|
$
|
1,912,953
|
$
|
1,905,860
|
|
|
|
|
|
|
|
|
|
Historical Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
Q2
|
Q1
|
In thousands
|
|
|
|
|
(Unaudited)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
$
|
21,018
|
$
|
20,221
|
$
|
19,218
|
$
|
19,290
|
$
|
18,055
|
$
|
16,780
|
$
|
15,444
|
Interest on investment
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
1,647
|
|
1,697
|
|
1,744
|
|
1,834
|
|
1,792
|
|
1,779
|
|
1,768
|
Exempt from federal
income tax
|
|
56
|
|
53
|
|
53
|
|
53
|
|
123
|
|
268
|
|
270
|
Total investment
income
|
|
1,703
|
|
1,750
|
|
1,797
|
|
1,887
|
|
1,915
|
|
2,047
|
|
2,038
|
Other
|
|
536
|
|
1,142
|
|
883
|
|
1,014
|
|
1,194
|
|
1,145
|
|
347
|
Total interest
income
|
|
23,257
|
|
23,113
|
|
21,898
|
|
22,191
|
|
21,164
|
|
19,972
|
|
17,829
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on
deposits
|
|
6,579
|
|
6,398
|
|
6,266
|
|
6,498
|
|
5,672
|
|
4,350
|
|
2,678
|
Interest on short-term
borrowings
|
|
467
|
|
509
|
|
461
|
|
54
|
|
33
|
|
29
|
|
31
|
Interest on long-term
borrowings
|
|
983
|
|
968
|
|
1,359
|
|
1,445
|
|
1,475
|
|
1,419
|
|
602
|
Total interest
expense
|
|
8,029
|
|
7,875
|
|
8,086
|
|
7,997
|
|
7,180
|
|
5,798
|
|
3,311
|
Net interest
income
|
|
15,228
|
|
15,238
|
|
13,812
|
|
14,194
|
|
13,984
|
|
14,174
|
|
14,518
|
Credit loss expense/(credit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
195
|
|
1,251
|
|
961
|
|
530
|
|
322
|
|
434
|
|
414
|
Debt securities held
to maturity
|
|
14
|
|
—
|
|
—
|
|
—
|
|
45
|
|
—
|
|
—
|
Off balance sheet
credit exposures
|
|
55
|
|
(57)
|
|
(15)
|
|
(111)
|
|
(104)
|
|
(39)
|
|
129
|
Provision for credit
losses
|
|
264
|
|
1,194
|
|
946
|
|
419
|
|
263
|
|
395
|
|
543
|
Net interest income
after provision for credit losses
|
|
14,964
|
|
14,044
|
|
12,866
|
|
13,775
|
|
13,721
|
|
13,779
|
|
13,975
|
Other operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses on
investments, available for sale
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
Gains on sale of
residential mortgage loans
|
|
141
|
|
59
|
|
82
|
|
59
|
|
182
|
|
86
|
|
54
|
Losses on disposal of
fixed assets
|
|
—
|
|
—
|
|
—
|
|
(29)
|
|
—
|
|
—
|
|
—
|
Net
gains/(losses)
|
|
141
|
|
59
|
|
82
|
|
31
|
|
182
|
|
86
|
|
54
|
Other
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on
deposit accounts
|
|
555
|
|
556
|
|
556
|
|
567
|
|
569
|
|
546
|
|
516
|
Other service
charges
|
|
236
|
|
225
|
|
215
|
|
223
|
|
230
|
|
244
|
|
232
|
Trust
department
|
|
2,328
|
|
2,255
|
|
2,188
|
|
2,148
|
|
2,139
|
|
2,025
|
|
1,970
|
Debit card
income
|
|
1,000
|
|
999
|
|
932
|
|
1,120
|
|
995
|
|
1,031
|
|
955
|
Bank owned life
insurance
|
|
340
|
|
334
|
|
326
|
|
325
|
|
320
|
|
311
|
|
305
|
Brokerage
commissions
|
|
297
|
|
362
|
|
495
|
|
360
|
|
245
|
|
258
|
|
297
|
Other
|
|
156
|
|
51
|
|
81
|
|
50
|
|
218
|
|
68
|
|
64
|
Total other
income
|
|
4,912
|
|
4,782
|
|
4,793
|
|
4,793
|
|
4,716
|
|
4,483
|
|
4,339
|
Total other operating income
|
|
5,053
|
|
4,841
|
|
4,875
|
|
4,824
|
|
4,898
|
|
4,569
|
|
4,393
|
Other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
7,160
|
|
7,256
|
|
7,157
|
|
6,390
|
|
6,964
|
|
6,870
|
|
7,296
|
FDIC
premiums
|
|
256
|
|
285
|
|
269
|
|
268
|
|
254
|
|
277
|
|
193
|
Equipment
|
|
627
|
|
635
|
|
923
|
|
912
|
|
718
|
|
747
|
|
780
|
Occupancy
|
|
709
|
|
652
|
|
954
|
|
1,169
|
|
745
|
|
742
|
|
785
|
Data
processing
|
|
1,333
|
|
1,422
|
|
1,318
|
|
1,384
|
|
1,388
|
|
1,306
|
|
1,306
|
Marketing
|
|
151
|
|
184
|
|
134
|
|
311
|
|
242
|
|
160
|
|
120
|
Professional
services
|
|
477
|
|
449
|
|
486
|
|
631
|
|
488
|
|
520
|
|
494
|
Contract
labor
|
|
149
|
|
84
|
|
183
|
|
170
|
|
155
|
|
157
|
|
134
|
Telephone
|
|
97
|
|
103
|
|
109
|
|
125
|
|
115
|
|
116
|
|
110
|
Other real estate
owned
|
|
124
|
|
14
|
|
86
|
|
(370)
|
|
139
|
|
18
|
|
124
|
Investor
relations
|
|
84
|
|
91
|
|
53
|
|
65
|
|
74
|
|
123
|
|
83
|
Contributions
|
|
65
|
|
66
|
|
50
|
|
12
|
|
74
|
|
79
|
|
64
|
Other
|
|
1,082
|
|
1,123
|
|
1,159
|
|
1,242
|
|
1,429
|
|
1,396
|
|
1,149
|
Total other operating expenses
|
|
12,314
|
|
12,364
|
|
12,881
|
|
12,309
|
|
12,785
|
|
12,511
|
|
12,638
|
Income before income
tax expense
|
|
7,703
|
|
6,521
|
|
4,860
|
|
6,290
|
|
5,834
|
|
5,837
|
|
5,730
|
Provision for income
tax expense
|
|
1,932
|
|
1,607
|
|
1,162
|
|
317
|
|
1,321
|
|
1,423
|
|
1,355
|
Net Income
|
$
|
5,771
|
$
|
4,914
|
$
|
3,698
|
$
|
5,973
|
$
|
4,513
|
$
|
4,414
|
$
|
4,375
|
Basic net income per
common share
|
$
|
0.89
|
$
|
0.75
|
$
|
0.56
|
$
|
0.26
|
$
|
0.67
|
$
|
0.66
|
$
|
0.66
|
Diluted net income per
common share
|
$
|
0.89
|
$
|
0.75
|
$
|
0.56
|
$
|
0.26
|
$
|
0.67
|
$
|
0.66
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of basic shares outstanding
|
|
6,468
|
|
6,527
|
|
6,642
|
|
6,649
|
|
6,714
|
|
6,704
|
|
6,675
|
Weighted average number
of diluted shares outstanding
|
|
6,482
|
|
6,537
|
|
6,655
|
|
6,663
|
|
6,728
|
|
6,718
|
|
6,697
|
Dividends declared per
common share
|
$
|
0.22
|
$
|
0.20
|
$
|
0.20
|
$
|
0.20
|
$
|
0.20
|
$
|
0.20
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
(unaudited)
|
Reconciliation of as reported (GAAP) and non-GAAP
financial measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables
below provide a reconciliation of certain financial measures
calculated under generally accepted accounting principles ("GAAP")
(as reported) and non-GAAP. A non-GAAP financial measure is a
numerical measure of historical or future financial performance,
financial position or cash flows that excludes or includes amounts
that are required to be disclosed in the most directly comparable
measure calculated and presented in accordance with GAAP in the
United States. The Company's management believes the presentation
of non-GAAP financial measures provide investors with a greater
understanding of the Company's operating results in addition to the
results measured in accordance with GAAP. While management uses
these non-GAAP measures in its analysis of the Company's
performance, this information should not be viewed as a substitute
for financial results determined in accordance with GAAP or
considered to be more important than financial results determined
in accordance with GAAP.
|
The following
non-GAAP financial measures exclude accelerated depreciation
expenses related to the branch closures.
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
(in thousands, except for per share
amount)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - as reported
|
|
$
|
5,771
|
|
$
|
4,513
|
|
$
|
14,383
|
|
$
|
13,302
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accelerated depreciation expenses
|
|
|
—
|
|
|
—
|
|
|
562
|
|
|
—
|
Income tax effect of
adjustments
|
|
|
—
|
|
|
—
|
|
|
(137)
|
|
|
—
|
Adjusted net income (non-GAAP)
|
|
$
|
5,771
|
|
$
|
4,513
|
|
$
|
14,808
|
|
$
|
13,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - as
reported
|
|
$
|
0.89
|
|
$
|
0.67
|
|
$
|
2.19
|
|
$
|
1.99
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accelerated depreciation expenses
|
|
|
—
|
|
|
—
|
|
|
0.08
|
|
|
—
|
Income tax effect of adjustments
|
|
|
—
|
|
|
—
|
|
|
(0.02)
|
|
|
—
|
Adjusted basic and diluted earnings per share
(non-GAAP)
|
|
$
|
0.89
|
|
$
|
0.67
|
|
$
|
2.25
|
|
$
|
1.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the three months
ended
|
|
|
As of or for the nine months
ended
|
|
|
September 30,
|
|
|
Septmber 30,
|
(in thousands, except
per share data)
|
|
2024
|
|
2023
|
|
|
2024
|
|
|
2023
|
Per Share Data
|
|
|
|
0
|
|
|
|
1
|
|
|
|
|
Basic net income per
share (1) - as reported
|
|
$
|
0.89
|
|
$
|
0.67
|
|
$
|
2.20
|
|
$
|
1.99
|
Basic net income per
share (1) - non-GAAP
|
|
|
0.89
|
|
|
0.67
|
|
|
2.26
|
|
|
1.99
|
Diluted net income per
share (1) - as reported
|
|
$
|
0.89
|
|
$
|
0.67
|
|
$
|
2.19
|
|
$
|
1.98
|
Diluted net income per
share (1) - non-GAAP
|
|
|
0.89
|
|
|
0.67
|
|
|
2.25
|
|
|
1.98
|
Basic book value per
share
|
|
$
|
26.90
|
|
$
|
23.08
|
|
|
|
|
|
|
Diluted book value per
share
|
|
$
|
26.84
|
|
$
|
23.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Ratios:
|
|
|
As of or for the nine months
ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
Return on Average
Assets (1) - as reported
|
|
|
0.99 %
|
|
|
0.93 %
|
|
|
|
|
|
|
Accelerated depreciation expenses
|
|
|
0.03 %
|
|
|
—
|
|
|
|
|
|
|
Income tax effect of adjustments
|
|
|
-0.01 %
|
|
|
—
|
|
|
|
|
|
|
Adjusted Return on
Average Assets (1) (non-GAAP)
|
|
|
1.01 %
|
|
|
0.93 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average
Equity (1) - as reported
|
|
|
11.52 %
|
|
|
11.44 %
|
|
|
|
|
|
|
Accelerated depreciation expenses
|
|
|
0.34 %
|
|
|
—
|
|
|
|
|
|
|
Income tax
effect of adjustments
|
|
|
(0.08 %)
|
|
|
—
|
|
|
|
|
|
|
Adjusted Return on
Average Equity (1) (non-GAAP)
|
|
|
11.78 %
|
|
|
11.44 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See reconciliation
of this non-GAAP financial measure provided elsewhere
herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30
|
|
|
|
2024
|
|
2023
|
|
(dollars in thousands)
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Rate
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
1,433,508
|
|
$
|
21,035
|
|
5.84
|
%
|
$
|
1,363,821
|
|
$
|
18,071
|
|
5.26
|
%
|
Investment
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
276,343
|
|
|
1,646
|
|
2.37
|
%
|
|
333,468
|
|
|
1,792
|
|
2.13
|
%
|
Non taxable
|
|
|
7,795
|
|
|
100
|
|
5.10
|
%
|
|
13,826
|
|
|
219
|
|
6.28
|
%
|
Total
|
|
|
284,138
|
|
|
1,746
|
|
2.44
|
%
|
|
347,294
|
|
|
2,011
|
|
2.30
|
%
|
Federal funds
sold
|
|
|
33,372
|
|
|
451
|
|
5.38
|
%
|
|
75,404
|
|
|
1,093
|
|
5.75
|
%
|
Interest-bearing
deposits with other banks
|
|
|
2,179
|
|
|
26
|
|
4.75
|
%
|
|
1,812
|
|
|
25
|
|
5.47
|
%
|
Other interest earning
assets
|
|
|
3,987
|
|
|
59
|
|
5.89
|
%
|
|
4,771
|
|
|
76
|
|
6.32
|
%
|
Total earning assets
|
|
|
1,757,184
|
|
|
23,317
|
|
5.28
|
%
|
|
1,793,102
|
|
|
21,276
|
|
4.71
|
%
|
Allowance for credit
losses
|
|
|
(18,197)
|
|
|
|
|
|
|
|
(17,110)
|
|
|
|
|
|
|
Non-earning
assets
|
|
|
173,875
|
|
|
|
|
|
|
|
178,115
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,912,862
|
|
|
|
|
|
|
$
|
1,954,107
|
|
|
|
|
|
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits
|
|
$
|
370,040
|
|
$
|
1,604
|
|
1.72
|
%
|
$
|
368,409
|
|
$
|
1,354
|
|
1.46
|
%
|
Interest-bearing money
markets - retail
|
|
|
422,393
|
|
|
3,793
|
|
3.57
|
%
|
|
325,810
|
|
|
2,430
|
|
2.96
|
%
|
Interest-bearing money
markets - brokered
|
|
|
1
|
|
|
—
|
|
0.10
|
%
|
|
—
|
|
|
—
|
|
—
|
%
|
Savings
deposits
|
|
|
176,799
|
|
|
44
|
|
0.10
|
%
|
|
209,070
|
|
|
54
|
|
0.10
|
%
|
Time deposits -
retail
|
|
|
141,354
|
|
|
1,021
|
|
2.87
|
%
|
|
154,503
|
|
|
918
|
|
2.36
|
%
|
Time deposits -
brokered
|
|
|
8,641
|
|
|
117
|
|
5.39
|
%
|
|
68,850
|
|
|
916
|
|
5.28
|
%
|
Short-term
borrowings
|
|
|
57,553
|
|
|
467
|
1
|
3.23
|
%
|
|
49,190
|
|
|
33
|
|
0.27
|
%
|
Long-term
borrowings
|
|
|
73,864
|
|
|
983
|
|
5.29
|
%
|
|
110,929
|
|
|
1,475
|
|
5.28
|
%
|
Total interest-bearing
liabilities
|
|
|
1,250,645
|
|
|
8,029
|
|
2.55
|
%
|
|
1,286,761
|
|
|
7,180
|
|
2.21
|
%
|
Non-interest-bearing
deposits
|
|
|
459,309
|
|
|
|
|
|
|
|
478,673
|
|
|
|
|
|
|
Other
liabilities
|
|
|
32,155
|
|
|
|
|
|
|
|
32,327
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
170,753
|
|
|
|
|
|
|
|
156,346
|
|
|
|
|
|
|
Total Liabilities and Shareholders'
Equity
|
|
$
|
1,912,862
|
|
|
|
|
|
|
$
|
1,954,107
|
|
|
|
|
|
|
Net interest income and
spread
|
|
|
|
|
$
|
15,288
|
|
2.73
|
%
|
|
|
|
$
|
14,096
|
|
2.50
|
%
|
Net interest
margin
|
|
|
|
|
|
|
|
3.46
|
%
|
|
|
|
|
|
|
3.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2024
|
|
2023
|
|
(dollars in thousands)
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
1,418,964
|
|
$
|
60,506
|
|
5.70
|
%
|
$
|
1,320,674
|
|
$
|
50,323
|
|
5.09
|
%
|
Investment
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
288,977
|
|
|
5,087
|
|
2.35
|
%
|
|
337,014
|
|
|
5,339
|
|
2.12
|
%
|
Non taxable
|
|
|
7,800
|
|
|
289
|
|
4.95
|
%
|
|
21,963
|
|
|
1,183
|
|
7.20
|
%
|
Total
|
|
|
296,777
|
|
|
5,376
|
|
2.42
|
%
|
|
358,977
|
|
|
6,522
|
|
2.43
|
%
|
Federal funds
sold
|
|
|
54,624
|
|
|
2,246
|
|
5.49
|
%
|
|
66,708
|
|
|
2,502
|
|
5.01
|
%
|
Interest-bearing
deposits with other banks
|
|
|
1,628
|
|
|
75
|
|
6.15
|
%
|
|
2,827
|
|
|
70
|
|
3.31
|
%
|
Other interest earning
assets
|
|
|
4,161
|
|
|
240
|
|
7.70
|
%
|
|
3,643
|
|
|
114
|
|
4.18
|
%
|
Total earning assets
|
|
|
1,776,154
|
|
|
68,443
|
|
5.15
|
%
|
|
1,752,829
|
|
|
59,531
|
|
4.54
|
%
|
Allowance for loan
losses
|
|
|
(18,020)
|
|
|
|
|
|
|
|
(16,311)
|
|
|
|
|
|
|
Non-earning
assets
|
|
|
185,660
|
|
|
|
|
|
|
|
174,411
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,943,794
|
|
|
|
|
|
|
$
|
1,910,929
|
|
|
|
|
|
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits
|
|
$
|
362,102
|
|
|
4,541
|
|
1.68
|
%
|
$
|
358,883
|
|
$
|
3,375
|
|
1.26
|
%
|
Interest-bearing money
markets - retail
|
|
|
402,314
|
|
|
10,567
|
|
3.51
|
%
|
|
324,583
|
|
|
5,537
|
|
2.28
|
%
|
Interest-bearing money
markets - brokered
|
|
|
37
|
|
|
1
|
|
3.61
|
%
|
|
—
|
|
|
—
|
|
—
|
%
|
Savings
deposits
|
|
|
183,096
|
|
|
138
|
|
0.10
|
%
|
|
227,179
|
|
|
189
|
|
0.11
|
%
|
Time deposits -
retail
|
|
|
148,458
|
|
|
3,155
|
|
2.84
|
%
|
|
134,732
|
|
|
1,750
|
|
1.74
|
%
|
Time deposits -
brokered
|
|
|
20,967
|
|
|
841
|
|
5.36
|
%
|
|
46,918
|
|
|
1,849
|
|
5.27
|
%
|
Short-term
borrowings
|
|
|
70,755
|
|
|
1,437
|
|
2.71
|
%
|
|
51,780
|
|
|
93
|
|
0.24
|
%
|
Long-term
borrowings
|
|
|
82,571
|
|
|
3,310
|
|
5.35
|
%
|
|
89,394
|
|
|
3,496
|
|
5.23
|
%
|
Total interest-bearing
liabilities
|
|
|
1,270,300
|
|
|
23,990
|
|
2.52
|
%
|
|
1,233,469
|
|
|
16,289
|
|
1.77
|
%
|
Non-interest-bearing
deposits
|
|
|
473,610
|
|
|
|
|
|
|
|
490,891
|
|
|
|
|
|
|
Other
liabilities
|
|
|
33,134
|
|
|
|
|
|
|
|
31,108
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
166,750
|
|
|
|
|
|
|
|
155,461
|
|
|
|
|
|
|
Total Liabilities and Shareholders'
Equity
|
|
$
|
1,943,794
|
|
|
|
|
|
|
$
|
1,910,929
|
|
|
|
|
|
|
Net interest income and
spread
|
|
|
|
|
$
|
44,453
|
|
2.63
|
%
|
|
|
|
$
|
43,242
|
|
2.77
|
%
|
Net interest
margin
|
|
|
|
|
|
|
|
3.34
|
%
|
|
|
|
|
|
|
3.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/first-united-corporation-announces-third-quarter-2024-financial-results-302281786.html
SOURCE First United Corporation