false
0000836690
0000836690
2024-12-19
2024-12-19
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT
REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
December 19, 2024
INNOVATIVE SOLUTIONS AND SUPPORT, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania |
001-41503 |
23-2507402 |
(State or other jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
720 Pennsylvania Drive
Exton, Pennsylvania 19341
(Address of principal executive offices) (Zip Code)
(610) 646-9800
(Registrant’s telephone number, including
area code)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $0.001 per share |
ISSC |
Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange
Act of 1934 (§ 240.12b-2 of this chapter).
Emerging
growth company ¨
If an emerging
growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02 Results of Operations and Financial Condition.
On December 19, 2024, Innovative Solutions and
Support, Inc. issued a press release announcing its financial results for the three and twelve-months ended September 30,
2024. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.
The information in this report (including Exhibit 99.1)
is being furnished pursuant to Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor
shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except
as shall be expressly provided by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
INNOVATIVE SOLUTIONS AND SUPPORT, INC. |
|
|
Date: December 19, 2024 |
By: |
/s/ Jeffrey DiGiovanni |
|
|
Jeffrey DiGiovanni |
|
|
Chief Financial Officer |
Exhibit 99.1
INNOVATIVE SOLUTIONS
& SUPPORT
REPORTS FOURTH QUARTER AND FULL-YEAR 2024 RESULTS
Exton, PA, December 19, 2024 – Innovative
Solutions & Support, Inc. (Nasdaq: ISSC) ("IS&S"
or the "Company"), a leading provider of advanced
avionic solutions for commercial, business aviation and military markets, today reported financial results for the three- and twelve-month
periods ended September 30, 2024.
FOURTH QUARTER 2024 HIGHLIGHTS
(all comparisons versus the prior year period
unless otherwise noted)
| · | Net revenue of $15.4 million, +18.4% over the comparable quarter
last year |
| · | Gross profit of $8.5 million; gross margin of 55.4% |
| · | Net Income of $3.2 million, or $0.18 per diluted share |
| · | Adjusted EBITDA(1) of $5.6 million, +16.9% over the
comparable quarter last year |
| · | Ratio of net debt to trailing twelve-month Adjusted EBITDA of
2.0x as of September 30, 2024 |
FULL YEAR 2024 HIGHLIGHTS
(all comparisons versus the prior year period
unless otherwise noted)
| · | Net revenue of $47.2 million, +35.6% over the prior year |
| · | Gross profit of $25.9 million; gross margin of 54.9% |
| · | Net Income of $7.0 million, or $0.40 per diluted share |
| · | Adjusted EBITDA(1) of $13.7 million, +42.5% over
the prior year |
| (1) | Adjusted
EBITDA is a non-GAAP measure. Reconciliation of adjusted EBITDA to net income, the most directly
comparable GAAP financial measure, is set forth in the reconciliation table accompanying
this release. |
MANAGEMENT COMMENTARY
“IS&S continues to build an advanced
avionics business focused exclusively on high-value, ‘advanced avionics’ solutions for commercial air transport, business
aviation and military customers,” stated Shahram Askarpour, Chief Executive Officer of IS&S. “Our industry-unique products
and systems integration expertise has positioned IS&S as a preferred partner in the fleet modernization and retrofit markets, where
our in-house design, manufacturing, installation and support capabilities provide customers with safe, compliant, and cost-effective
solutions that enhance aircraft safety, compliance, and mission readiness.”
“This was a transformative year for IS&S, which featured
significant year-over-year growth in revenue, net income, and EBITDA,” continued Askarpour. “The successful integration of
several platforms recently acquired from Honeywell has served to further advance our important autonomous flights initiative, bringing
us additional technologies that are stepping-stones on the path to complete autonomy. IS&S is well-positioned for another consecutive
year of profitable growth in FY 2025.”
“During the fourth quarter, we delivered
more than 18% year-over-year revenue growth, driven by momentum from new military programs and recently acquired product lines,”
continued Askarpour. “Demand across our military end-markets has increased in recent quarters, evidenced by orders from both the
U.S. Department of Defense and allied foreign militaries.
“New product development remains a key
strategic priority for IS&S,” continued Askarpour. “During 2025, we intend to launch our next generation Utility Management
System, or UMS2. Our UMS2 will be an AI-capable system with integrated neural network capabilities making it a cutting-edge certifiable
monitoring and control system in the aviation market. We anticipate that the system’s AI capabilities will serve to significantly
enhance crew efficiency, by enabling additional cockpit automation. As our UMS2 is platform agnostic and can be adapted to various aircraft,
we see significant growth potential for this product line over the next several years.”
“We remain committed to a disciplined capital
allocation strategy, one that seeks to maximize our return on invested capital, over the long-term,” stated Jeffrey DiGiovanni,
Chief Financial Officer of IS&S. “In FY 2024, we continued to prioritize efficient free cash flow generation, while increasing
our financial flexibility in support of growth investments. During the last 18 months, we’ve completed two strategic product line
acquisitions from Honeywell, even as we’ve reduced net leverage and improved our liquidity profile. In September, we increased
the capacity of our credit facility to $35 million, which provides us with financial flexibility to support our ongoing operations and
facility expansion.”
“Over this coming year, we expect further
growth within our retrofit markets via supporting the aging aircraft types with our advanced solutions. We also remain highly focused
on product innovation and new product development, such as the upcoming launch of our new UMS2. Finally, we intend to remain an opportunistic
acquiror of complementary product lines that expand our capabilities for advanced avionics. Our collective focus on growth, operational
efficiency and disciplined capital allocation positions IS&S for sustained value creation in the year ahead,” added Askarpour.
FOURTH QUARTER 2024 PERFORMANCE
Fourth quarter revenue was $15.4 million, an
increase of 18.4% compared to the same period last year, driven by momentum in new military programs and revenue synergies from the acquired
Honeywell product lines, as well as incremental revenues from recently acquired platforms.
Gross profit was $8.5 million during the fourth
quarter of 2024, up 5.1% from gross profit of $8.1 million in the fourth quarter of last year. The improvement was driven by strong revenue
growth, partially offset by higher depreciation and amortization expense resulting from the Honeywell acquisitions and continued investments
in growth initiatives.
Fourth quarter 2024 gross margin was 55.4%, up
from 53.4% during the third quarter of fiscal 2024, as the Company enjoyed continued efficiency gains from the integration of the acquired
Honeywell product lines over the course of the year. Fourth quarter gross margin was down from the fourth quarter of 2023, primarily
due to an increase in acquisition-related depreciation and amortization expense and a shift in product mix.
Fourth quarter 2024 operating expenses were $4.2
million, compared to $4.5 million in the fourth quarter of last year reflecting our ongoing focus on improving operational efficiency.
Operating expenses represented 27.1% of revenue during the fourth quarter, down from 34.3% in the fourth quarter of last year, given
this focus as well as improved operating leverage from higher consolidated revenues.
Adjusted EBITDA was $5.6 million during the fourth
quarter, up from $4.8 million in the fourth quarter of last year.
New orders in the fourth quarter of fiscal 2024
were $95.4 million, which includes $74.3 million of backlog acquired as part of the product line acquisition on September 27, 2024, and
backlog as of September 30, 2024, was $89.2 million. The backlog includes only purchase orders in-hand and excludes orders from the Company’s
OEM customers under long-term programs, including Pilatus PC-24, Textron King Air, Boeing T-7 Red Hawk, Boeing KC-46A, and Lockheed Martin.
BALANCE SHEET, LIQUIDITY AND FREE CASH FLOW
As of September 30, 2024, IS&S had total
debt of $28.0 million. Cash and cash equivalents as of September 30, 2024, were $0.5 million, resulting in net debt of $27.5 million.
As of September 30, 2024, IS&S had total cash and availability under its credit line of approximately $7.5 million.
Cash flow from operations was $5.8 million during
fiscal 2024 compared to $2.1 million in the same period last year. Capital expenditures during fiscal 2024 were $0.7 million, versus
$0.3 million in the year-ago period. Free cash flow increased to $5.1 million during fiscal 2024, up from $1.8 million in the same period
last year.
FOURTH QUARTER 2024 RESULTS CONFERENCE CALL
IS&S will host a conference call at 5:00
PM ET on Thursday December 19, 2024, to discuss the Company’s fourth quarter and full-year 2024 results.
A webcast of the conference call and accompanying
presentation materials will be available in the Investor Relations section of the IS&S website at https://innovative-ss.com/iss-investor-relations/events-presentations/,
and a replay of the webcast will be available at the same time shortly after the webcast is complete.
To participate in the live teleconference:
Domestic
Live: |
(844)
739-3798 |
International
Live: |
(412)
317-5714 |
To listen to a replay of the teleconference,
which will be available through January 2, 2025:
Domestic Replay:
|
(844)
512-2921 |
International
Replay: |
(412)
317-6671 |
Passcode: |
10194980 |
NON-GAAP FINANCIAL MEASURES
EBITDA, Adjusted EBITDA, adjusted EBITDA margin,
and adjusted net cash provided by operating activities (“free cash flow”) are not measures of financial performance under
GAAP and should not be considered substitutes for GAAP measures, net income (for EBITDA and adjusted EBITDA), or net cash provided by
operating activities (for free cash flow), which the Company considers to be the most directly comparable GAAP measures. These non-GAAP
financial measures have limitations as analytical tools, and when assessing the Company’s operating performance, readers should
not consider these non-GAAP financial measures in isolation or as substitutes for net income, net cash provided by operating activities,
or other consolidated income statement data prepared in accordance with GAAP. Other companies in the Company’s industry may define
or calculate these non-GAAP financial measures differently than the Company does, and accordingly, these measures may not be comparable
to similarly titled measures used by other companies.
The Company defines EBITDA as net income before
interest, taxes, depreciation, and amortization The Company believes that EBITDA is an appropriate measure of operating performance because
it eliminates the impact of income and expenses that do not relate to ongoing business performance, and that the presentation of this
measure enhances an investor’s understanding of its financial performance.
The Company defines adjusted EBITDA as net income
before interest, taxes, depreciation, amortization, and certain items of income and expense, transaction-related acquisition and integration
expenses, severance, and certain non-recurring items. The Company believes that adjusted EBITDA is an appropriate measure of operating
performance because it eliminates the impact of income and expenses that do not relate to ongoing business performance, and that the
presentation of this measure enhances an investor’s understanding of its financial performance.
Adjusted EBITDA margin is adjusted EBITDA divided
by total revenue. Adjusted EBITDA margin is a key metric used by management to assess the Company’s financial performance. The
Company believes that adjusted EBITDA margin is an appropriate measure of operating performance because it eliminates the impact of income
and expenses that do not relate to ongoing business performance, and that the presentation of this measure enhances an investor’s
understanding of the Company’s financial performance. The Company believes that adjusted EBITDA margin is helpful in measuring
profitability of operations on a consolidated level.
Adjusted EBITDA and adjusted EBITDA margin have
important limitations as analytical tools. For example, adjusted EBITDA and adjusted EBITDA margin:
| • | does not reflect any cash capital expenditure requirements for
the assets being depreciated and amortized that may have to be replaced in the future; |
| • | does not reflect changes in, or cash requirements for, the Company’s
working capital needs; |
| • | excludes the impact of certain cash charges resulting from matters
the Company considers not to be indicative of its ongoing operations; |
| • | does not reflect the interest expense or the cash requirements
necessary to service interest or principal payments on the Company’s debt; and |
| • | excludes certain tax payments that may represent a reduction
in available cash. |
Free cash flow is calculated as net cash provided
by operating activities less capital expenditures. The Company believes that free cash flow is an important financial measure for use
in evaluating financial performance because it measures the Company’s ability to generate additional cash from its business operations.
A reconciliation of each non-GAAP measure to
the most directly comparable GAAP measure is set forth below.
ABOUT INNOVATIVE SOLUTIONS & SUPPORT
Headquartered in Exton, Pa., Innovative Solutions
& Support (IS&S) is a U.S.-based company specializing in the engineering, manufacturing, and supply of advanced avionic solutions.
Its extensive global product reach and customer base span commercial, business and aviation and military markets, catering to both airframe
manufacturers and aftermarket services for fixed-wing and rotorcraft applications. IS&S offers cutting-edge, cost-effective solutions
while maintaining legacy product lines. The company is poised to leverage its experience to create growth opportunities in next-generation
navigation systems, advanced flight deck and special mission displays, precise air data instrumentation, autothrottles, flight control
computers, mission computers and software based situational awareness targeting autonomous flight. Supported by a robust portfolio of
patents and the highest aircraft certification standards, IS&S is at the forefront of meeting the aerospace industry's demand for
more sophisticated and technologically advanced products. For more information, please visit us at www.innovative-ss.com.
FORWARD-LOOKING STATEMENTS
In addition to the historical information contained
herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In this press release, the words “anticipates,”
“believes,” “may,” “will,” “estimates,” “continues,” “anticipates,”
“intends,” “forecasts,” “expects,” “plans,” “could,” “should,”
“would,” “is likely”, “projected”, “might”, “potential”, “preliminary”,
“provisionally”, references to “fiscal 2025”, and similar expressions, as they relate to the business or to its
management, are intended to identify forward-looking statements, but they are not exclusive means of identifying them. All forward-looking
statements are based on management’s current expectations and beliefs concerning future developments and their potential effects
on the Company including, without limitation, statements about: future revenue; financial performance and profitability; future business
opportunities; the integration of the Honeywell product lines, including statements regarding the ongoing integration; plans to grow
organically through new product development and related market expansion, as well as via acquisitions; and the timing of long-term programs
remaining in production and continuing to generate future sales. Forward-looking statements are subject to numerous assumptions, risks
and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking
statements are subject to assumptions, risks and uncertainties, actual results may differ materially from those expressed or implied
by such forward-looking statements. Factors that could cause results to differ materially from those expressed or implied by such forward-looking
statements include, but are not limited to, the Company’s ability to efficiently integrate acquired and licensed product lines,
including the Honeywell product lines, into its operations; a reduction in anticipated orders; an economic downturn; changes in the competitive
marketplace and/or customer requirements; an inability to perform customer contracts at anticipated cost levels; and other factors that
generally affect the economic and business environments in which the Company operates. Such factors are detailed in the Company's Annual
Report on Form 10-K for the fiscal year ended September 30, 2023, and subsequent reports filed with the Securities and Exchange Commission.
Many of the factors that will determine the Company’s future results are beyond the ability of management to control or predict.
Readers should not place undue reliance on forward-looking statements. The Company undertakes no obligation to revise or update any forward-looking
statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.
IR CONTACT
Paul Bartolai or Noel Ryan
ISSC@val-adv.com
INNOVATIVE SOLUTIONS AND SUPPORT, INC
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
| |
September 30, | | |
September 30, | |
| |
2024 | | |
2023 | |
ASSETS | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 538,977 | | |
$ | 3,097,193 | |
Accounts receivable | |
| 12,612,482 | | |
| 9,743,714 | |
Contract assets | |
| 1,680,060 | | |
| 487,139 | |
Inventories | |
| 12,732,381 | | |
| 6,139,713 | |
Prepaid inventory | |
| 5,960,404 | | |
| 12,069,114 | |
Prepaid expenses and other current assets | |
| 1,161,394 | | |
| 1,073,012 | |
Assets held for sale | |
| — | | |
| 2,063,818 | |
| |
| | | |
| | |
Total current assets | |
| 34,685,698 | | |
| 34,673,703 | |
| |
| | | |
| | |
Goodwill | |
| 5,213,104 | | |
| 3,557,886 | |
Intangible assets, net | |
| 27,012,292 | | |
| 16,185,321 | |
Property and equipment, net | |
| 13,372,298 | | |
| 7,892,427 | |
Deferred income taxes | |
| 1,625,144 | | |
| 456,392 | |
Other assets | |
| 473,725 | | |
| 191,722 | |
| |
| | | |
| | |
Total assets | |
$ | 82,382,261 | | |
$ | 62,957,451 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Current portion of long-term debt | |
$ | — | | |
$ | 2,000,000 | |
Accounts payable | |
| 2,315,479 | | |
| 1,337,275 | |
Accrued expenses | |
| 4,609,294 | | |
| 2,918,325 | |
Contract liability | |
| 340,481 | | |
| 143,359 | |
| |
| | | |
| | |
Total current liabilities | |
| 7,265,254 | | |
| 6,398,959 | |
| |
| | | |
| | |
Long-term debt | |
| 28,027,002 | | |
| 17,500,000 | |
Other liabilities | |
| 451,350 | | |
| 421,508 | |
| |
| | | |
| | |
Total liabilities | |
| 35,743,606 | | |
| 24,320,467 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
| |
| | | |
| | |
Shareholders’ equity | |
| 46,638,655 | | |
| 38,636,984 | |
| |
| | | |
| | |
Total liabilities and shareholders’ equity | |
| 82,382,261 | | |
| 62,957,451 | |
INNOVATIVE SOLUTIONS AND SUPPORT, INC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| |
Three Months Ended September 30, | | |
Twelve months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net Sales: | |
| | | |
| | | |
| | | |
| | |
Product | |
$ | 9,833,165 | | |
$ | 4,980,888 | | |
$ | 24,279,918 | | |
$ | 22,589,657 | |
Services | |
| 5,551,641 | | |
| 8,011,708 | | |
| 22,918,102 | | |
| 12,218,856 | |
Total net sales | |
| 15,384,806 | | |
| 12,992,596 | | |
| 47,198,020 | | |
| 34,808,513 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of sales: | |
| | | |
| | | |
| | | |
| | |
Product | |
| 4,334,853 | | |
| 2,265,312 | | |
| 10,570,521 | | |
| 9,715,517 | |
Services | |
| 2,521,708 | | |
| 2,614,813 | | |
| 10,713,908 | | |
| 3,781,925 | |
Total cost of sales | |
| 6,856,561 | | |
| 4,880,125 | | |
| 21,284,429 | | |
| 13,497,442 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 8,528,245 | | |
| 8,112,471 | | |
| 25,913,591 | | |
| 21,311,071 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 1,106,355 | | |
| 741,579 | | |
| 4,137,985 | | |
| 3,129,518 | |
Selling, general and administrative | |
| 3,055,722 | | |
| 3,718,293 | | |
| 12,114,069 | | |
| 10,822,505 | |
Total operating expenses | |
| 4,162,077 | | |
| 4,459,872 | | |
| 16,252,054 | | |
| 13,952,023 | |
| |
| | | |
| | | |
| | | |
| | |
Operating income | |
| 4,366,168 | | |
| 3,652,599 | | |
| 9,661,537 | | |
| 7,359,048 | |
| |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (233,042 | ) | |
| (393,281 | ) | |
| (937,309 | ) | |
| (393,281 | ) |
Interest income | |
| 5,827 | | |
| 85,693 | | |
| 127,332 | | |
| 518,188 | |
Other income | |
| (57,040 | ) | |
| 19,813 | | |
| — | | |
| 151,317 | |
Income before income taxes | |
| 4,081,913 | | |
| 3,364,824 | | |
| 8,851,560 | | |
| 7,635,272 | |
| |
| | | |
| | | |
| | | |
| | |
Income tax expense | |
| 901,719 | | |
| 730,202 | | |
| 1,853,180 | | |
| 1,607,517 | |
| |
| | | |
| | | |
| | | |
| | |
Net income | |
$ | 3,180,194 | | |
$ | 2,634,622 | | |
$ | 6,998,380 | | |
$ | 6,027,755 | |
| |
| | | |
| | | |
| | | |
| | |
Net income per common share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.18 | | |
$ | 0.15 | | |
$ | 0.40 | | |
$ | 0.35 | |
Diluted | |
$ | 0.18 | | |
$ | 0.15 | | |
$ | 0.40 | | |
$ | 0.35 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 17,471,548 | | |
| 17,400,659 | | |
| 17,459,823 | | |
| 17,411,684 | |
Diluted | |
| 17,492,686 | | |
| 17,451,314 | | |
| 17,480,247 | | |
| 17,419,185 | |
Reconciliation of Net Income to EBITDA and Adjusted EBITDA
| |
3 Months Ended September | | |
12 Months Ended September | |
| |
2023 | | |
2024 | | |
2023 | | |
2024 | |
Net Income | |
$ | 2,634,622 | | |
$ | 3,180,194 | | |
$ | 6,027,755 | | |
$ | 6,998,379 | |
Income tax expense | |
| 730,202 | | |
| 901,719 | | |
| 1,607,517 | | |
| 1,853,180 | |
Interest expense | |
| 393,281 | | |
| 233,042 | | |
| 393,281 | | |
| 937,309 | |
Depreciation and amortization | |
| 439,051 | | |
| 660,710 | | |
| 697,943 | | |
| 2,097,942 | |
EBITDA | |
$ | 4,197,156 | | |
$ | 4,975,665 | | |
$ | 8,726,496 | | |
$ | 11,886,810 | |
| |
| | | |
| | | |
| | | |
| | |
Acquisition related costs | |
| 464,506 | | |
| 655,011 | | |
| 710,705 | | |
| 1,172,363 | |
CFO transition, ATM Costs and other strategic initiatives | |
| 156,061 | | |
| - | | |
| 156,061 | | |
| 612,907 | |
Adjusted EBITDA | |
$ | 4,817,723 | | |
$ | 5,630,676 | | |
$ | 9,593,262 | | |
$ | 13,672,080 | |
Free Cash Flow
| |
3 Months Ended September | | |
12 Months Ended September | |
| |
2023 | | |
2024 | | |
2023 | | |
2024 | |
Operating Cashflow | |
$ | 1,158,249 | | |
$ | 593,288 | | |
$ | 2,096,174 | | |
$ | 5,796,223 | |
Capital Expenditures | |
| 133,289 | | |
| 293,819 | | |
| 298,373 | | |
| 657,790 | |
Free Cashflow | |
$ | 1,024,960 | | |
$ | 299,469 | | |
$ | 1,797,801 | | |
$ | 5,138,433 | |
Net
Debt and Net Debt Leverage
| |
3 Months Ended September | |
|
|
|
|
|
|
|
|
| |
2023 | | |
2024 | |
|
|
|
|
|
|
|
|
Total Debt | |
$ | 19,500,000 | | |
$ | 28,027,002 | |
|
|
|
|
|
|
|
|
Cash | |
| 3,097,193 | | |
| 538,977 | |
|
|
|
|
|
|
|
|
Net Debt | |
$ | 16,402,807 | | |
$ | 27,488,025 | |
|
|
|
|
|
|
|
|
| |
| | | |
| | |
|
|
|
|
|
|
|
|
Leverage Ratio | |
| 1.3 | x | |
| 2.0 | x |
|
|
|
|
|
|
|
|
v3.24.4
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Innovative Solutions and... (NASDAQ:ISSC)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Innovative Solutions and... (NASDAQ:ISSC)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025