Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This section presents management’s perspective on the financial condition and results of operations of Investar Holding Corporation (the “Company,” “we,” “our,” or “us”) and its wholly-owned subsidiary, Investar Bank, National Association (the “Bank”). The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and related notes and other supplemental information included herein. Certain risks, uncertainties and other factors, including those set forth under Item 1A. Risk Factors in Part I, and elsewhere in this Annual Report on Form 10-K, may cause actual results to differ materially from those projected results discussed in the forward-looking statement appearing in this discussion and analysis.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This annual report on Form 10-K, both in Management’s Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere, contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements include statements relating to our projected growth, anticipated future financial performance, changes in our allowance for loan or credit losses including due to the adoption of ASU 2016-13, anticipated future credit quality and our potential ability to achieve performance and strategic goals, as well as statements relating to the anticipated effects of these factors on our business, financial condition and results of operations. These statements can typically be identified through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “think,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature.
Our forward-looking statements contained herein are based on assumptions and estimates that management believes to be reasonable in light of the information available at this time. However, many of these statements are inherently uncertain and beyond our control and could be affected by many factors. Factors that could have a material effect on our business, financial condition, results of operations, cash flows and future growth prospects can be found in Item 1A. Risk Factors. These factors include, but are not limited to, the following, any one or more of which could materially affect the outcome of future events:
• |
the significant risks and uncertainties for our business, results of operations and financial condition, as well as our regulatory capital and liquidity ratios and other regulatory requirements caused by business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate, including risks and uncertainties caused by the ongoing COVID-19 pandemic, potential continued higher inflation and interest rates, supply and labor constraints, the war in Ukraine and uncertainty regarding whether the United States Congress will raise the statutory debt limit; |
• |
our ability to achieve organic loan and deposit growth, and the composition of that growth; |
• |
changes (or the lack of changes) in interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing, including potential continued increases in interest rates in 2023; |
• |
our ability to identify and enter into agreements to combine with attractive acquisition partners, finance acquisitions, complete acquisitions after definitive agreements are entered into, and successfully integrate and grow acquired operations; |
• |
the estimated 20% to 30% increase in our allowance for loan losses in the first quarter of 2023 and corresponding decrease in retained earnings of the after-tax amount, resulting from our adoption on January 1, 2023 of ASU 2016-13, and inaccuracy of the assumptions and estimates we make in establishing reserves for credit losses and other estimates; |
• |
changes in the quality or composition of our loan portfolio, including adverse developments in borrower industries or in the repayment ability of individual borrowers; |
• |
changes in the quality and composition of, and changes in unrealized losses in, our investment portfolio, including whether we may have to sell securities before their recovery of amortized cost basis and realize losses; |
• |
the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally; |
• |
our dependence on our management team, and our ability to attract and retain qualified personnel; |
• |
cessation of the one-week and two-month U.S. dollar settings of LIBOR as of December 31, 2021 and announced cessation of the remaining U.S. dollar LIBOR settings after June 30, 2023, and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments and loans; |
• |
the concentration of our business within our geographic areas of operation in Louisiana, Texas and Alabama; |
• |
concentration of credit exposure; |
• |
any deterioration in asset quality and higher loan charge-offs, and the time and effort necessary to resolve problem assets; |
• |
a reduction in liquidity, including as a result of a reduction in the amount of deposits we hold or other sources of liquidity; |
• |
ongoing disruptions in the oil and gas industry due to the significant fluctuations in the price of oil and natural gas; |
• |
data processing system failures and errors; |
• |
cyberattacks and other security breaches; |
• |
potential impairment of our goodwill and other intangible assets; |
• |
our potential growth, including our entrance or expansion into new markets, and the need for sufficient capital to support that growth; |
• |
the impact of litigation and other legal proceedings to which we become subject; |
• |
competitive pressures in the commercial finance, retail banking, mortgage lending and consumer finance industries, as well as the financial resources of, and products offered by, competitors; |
• |
the impact of changes in laws and regulations applicable to us, including banking, securities and tax laws and regulations and accounting standards, as well as changes in the interpretation of such laws and regulations by our regulators; |
• |
changes in the scope and costs of FDIC insurance and other coverages; |
• |
governmental monetary and fiscal policies, including the potential for the Federal Reserve Board to raise target interest rates one or more times during 2023; |
• |
hurricanes, tropical storms, tropical depressions, floods, winter storms, tornadoes, and other adverse weather events, all of which have affected our market areas from time to time; other natural disasters; oil spills and other man-made disasters; acts of terrorism, an outbreak or intensifying of hostilities including the war in Ukraine or other international or domestic calamities, acts of God and other matters beyond our control; and |
• |
other circumstances, many of which are beyond our control. |
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included herein. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements.
Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements.
Overview
Through our wholly-owned subsidiary Investar Bank, National Association, we provide full banking services, excluding trust services, tailored primarily to meet the needs of individuals, professionals, and small to medium-sized businesses. Our primary areas of operation are south Louisiana (approximately 76% of our total deposits as of December 31, 2022), including Baton Rouge, New Orleans, Lafayette, Lake Charles, and their surrounding areas; southeast Texas, primarily Houston and its surrounding area and Alabama, including York and Oxford and their surrounding areas. Our Bank commenced operations in 2006 and we completed our initial public offering in July 2014. On July 1, 2019, the Bank changed from a Louisiana state bank charter to a national bank charter and its name changed to Investar Bank, National Association. Our strategy includes organic growth through high quality loans and growth through acquisitions, including whole-bank acquisitions and strategic branch acquisitions. We currently operate 29 full service branches comprised of 21 full service branches in Louisiana, two full service branches in Texas, and six full service branches in Alabama. We have completed seven whole-bank acquisitions since 2011 and regularly review acquisition opportunities. In addition to our branches acquired through acquisitions, during our last three fiscal years, we opened two de novo branch locations.
We closed five branches during our last three fiscal years as we continued to evaluate opportunities to improve our branch network efficiency, leverage our digital initiatives and further reduce costs. Four of the branches had been acquired, and the closures involved anticipated synergies that resulted in significant cost savings. In 2022, we sold these five former branch locations and three tracts of land that were being held for future branch locations. On January 27, 2023, we completed our previously announced sale of certain assets, deposits and other liabilities associated with our Alice, Texas and Victoria, Texas branch locations to First Community Bank in order to focus more on our core markets. Of the Bank’s entire branch network, these two locations were geographically the most distant from our Louisiana headquarters.
Our principal business is lending to and accepting deposits from individuals and small to medium-sized businesses in our areas of operation. We generate our income principally from interest on loans and, to a lesser extent, our securities investments, as well as from fees charged in connection with our various loan and deposit services. Our principal expenses are interest expense on interest-bearing customer deposits and borrowings, salaries and employee benefits, occupancy costs, data processing and other operating expenses. We measure our performance through our net interest margin, return on average assets, and return on average equity, among other metrics, while seeking to maintain appropriate regulatory leverage and risk-based capital ratios.
For certain GAAP performance measures, see “Certain Performance Indicators” below. We also monitor changes in our tangible equity, tangible assets, tangible book value per share, and our efficiency ratio, shown in the section “Certain Performance Indicators: Non-GAAP Financial Measures” below.
Certain Performance Indicators
|
As of and for the years ended December 31, |
|
(In thousands, except share data) |
|
2022 |
|
|
2021(1) |
|
|
2020(1) |
|
|
2019(1) |
|
|
2018 |
|
Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
2,753,807 |
|
$ |
2,513,203 |
|
$ |
2,321,181 |
|
$ |
2,148,916 |
|
$ |
1,786,469 |
|
Total stockholders' equity |
|
215,782 |
|
|
242,598 |
|
|
243,284 |
|
|
241,976 |
|
|
182,262 |
|
Net interest income |
|
89,785 |
|
|
83,814 |
|
|
73,534 |
|
|
64,818 |
|
|
57,370 |
|
Net income |
|
35,709 |
|
|
8,000 |
|
|
13,889 |
|
|
16,839 |
|
|
13,606 |
|
Diluted earnings per share |
|
3.50 |
|
|
0.76 |
|
|
1.27 |
|
|
1.66 |
|
|
1.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.37 |
% |
|
0.31 |
% |
|
0.61 |
% |
|
0.85 |
% |
|
0.81 |
% |
Return on average equity |
|
15.63 |
|
|
3.22 |
|
|
5.77 |
|
|
8.21 |
|
|
7.68 |
|
Net interest margin |
|
3.67 |
|
|
3.53 |
|
|
3.49 |
|
|
3.51 |
|
|
3.61 |
|
Dividend payout ratio |
|
10.31 |
|
|
40.26 |
|
|
19.69 |
|
|
13.55 |
|
|
12.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity to total assets |
|
7.84 |
% |
|
9.65 |
% |
|
10.48 |
% |
|
11.26 |
% |
|
10.20 |
% |
Tangible equity to tangible assets(2) |
|
6.37 |
|
|
8.04 |
|
|
9.22 |
|
|
9.96 |
|
|
9.20 |
|
|
(1) |
Certain performance indicators includes the effect of acquisitions from the date of each acquisition. On March 1, 2019, the Company acquired Mainland Bank, by merger with and into the Bank. On November 1, 2019, the Company acquired Bank of York, by merger with and into the Bank. On February 21, 2020, the Bank acquired two branches from PlainsCapital Bank. On April 1, 2021, the Company acquired Cheaha Financial Group, Inc. and its wholly-owned subsidiary Cheaha Bank, by merger with and into the Company and Bank, respectively. |
|
(2) |
Non-GAAP financial measure. See reconciliation below. |
Certain Performance Indicators: Non-GAAP Financial Measures
Our accounting and reporting policies conform to accounting principles generally accepted in the United States, or GAAP, and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional metrics. The efficiency ratio, tangible book value per share, and the ratio of tangible equity to tangible assets are not financial measures recognized under GAAP and, therefore, are considered non-GAAP financial measures.
Our management, banking regulators, financial analysts and investors use these non-GAAP financial measures to compare the capital adequacy of banking organizations with significant amounts of preferred equity and/or goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible equity, tangible assets, tangible book value per share or related measures should not be considered in isolation or as a substitute for total stockholders’ equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names. The following table reconciles, as of the dates set forth below, stockholders’ equity (on a GAAP basis) to tangible equity and total assets (on a GAAP basis) to tangible assets and calculates both our tangible book value per share and efficiency ratio (dollars in thousands).
|
|
As of and for the years ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
Total stockholders’ equity - GAAP |
|
$ |
215,782 |
|
|
$ |
242,598 |
|
|
$ |
243,284 |
|
|
$ |
241,976 |
|
|
$ |
182,262 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
40,088 |
|
|
|
40,088 |
|
|
|
28,144 |
|
|
|
26,132 |
|
|
|
17,424 |
|
Core deposit intangible |
|
|
2,959 |
|
|
|
3,848 |
|
|
|
3,988 |
|
|
|
4,803 |
|
|
|
2,263 |
|
Trademark intangible |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
Tangible equity |
|
$ |
172,635 |
|
|
$ |
198,562 |
|
|
$ |
211,052 |
|
|
$ |
210,941 |
|
|
$ |
162,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets - GAAP |
|
$ |
2,753,807 |
|
|
$ |
2,513,203 |
|
|
$ |
2,321,181 |
|
|
$ |
2,148,916 |
|
|
$ |
1,786,469 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
40,088 |
|
|
|
40,088 |
|
|
|
28,144 |
|
|
|
26,132 |
|
|
|
17,424 |
|
Core deposit intangible |
|
|
2,959 |
|
|
|
3,848 |
|
|
|
3,988 |
|
|
|
4,803 |
|
|
|
2,263 |
|
Trademark intangible |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
Tangible assets |
|
$ |
2,710,660 |
|
|
$ |
2,469,167 |
|
|
$ |
2,288,949 |
|
|
$ |
2,117,881 |
|
|
$ |
1,766,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares outstanding |
|
|
9,901,847 |
|
|
|
10,343,494 |
|
|
|
10,608,869 |
|
|
|
11,228,775 |
|
|
|
9,484,219 |
|
Book value per share |
|
$ |
21.79 |
|
|
$ |
23.45 |
|
|
$ |
22.93 |
|
|
$ |
21.55 |
|
|
$ |
19.22 |
|
Effect of adjustments |
|
|
(4.36 |
) |
|
|
(4.25 |
) |
|
|
(3.04 |
) |
|
|
(2.76 |
) |
|
|
(2.09 |
) |
Tangible book value per share |
|
$ |
17.43 |
|
|
$ |
19.20 |
|
|
$ |
19.89 |
|
|
$ |
18.79 |
|
|
$ |
17.13 |
|
Total equity to total assets |
|
|
7.84 |
% |
|
|
9.65 |
% |
|
|
10.48 |
% |
|
|
11.26 |
% |
|
|
10.20 |
% |
Effect of adjustments |
|
|
(1.47 |
) |
|
|
(1.61 |
) |
|
|
(1.26 |
) |
|
|
(1.30 |
) |
|
|
(1.00 |
) |
Tangible equity to tangible assets |
|
|
6.37 |
% |
|
|
8.04 |
% |
|
|
9.22 |
% |
|
|
9.96 |
% |
|
|
9.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
$ |
60,865 |
|
|
$ |
63,062 |
|
|
$ |
57,131 |
|
|
$ |
48,168 |
|
|
$ |
41,882 |
|
Net interest income |
|
|
89,785 |
|
|
|
83,814 |
|
|
|
73,534 |
|
|
|
64,818 |
|
|
|
57,370 |
|
Noninterest income |
|
|
18,350 |
|
|
|
12,042 |
|
|
|
12,096 |
|
|
|
6,216 |
|
|
|
4,318 |
|
Efficiency ratio |
|
|
56.29 |
% |
|
|
65.79 |
% |
|
|
66.72 |
% |
|
|
67.81 |
% |
|
|
67.89 |
% |
|
(1) |
Calculated as noninterest expense divided by the sum of net interest income (before provision for loan losses) and noninterest income. |
Critical Accounting Estimates
The preparation of our consolidated financial statements in accordance with GAAP requires us to make estimates and judgments that affect our reported amounts of assets, liabilities, income and expenses and related disclosure of contingent assets and liabilities. Although independent third parties are often engaged to assist us in the estimation process, management evaluates the results, challenges assumptions used and considers other factors which could impact these estimates. Actual results may differ from these estimates under different assumptions or conditions.
For more detailed information about our accounting policies, please refer to Note 1. Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data. The following discussion presents our critical accounting estimates, which are those estimates made in accordance with GAAP that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations. We believe that the judgments, estimates and assumptions that we use in the preparation of our consolidated financial statements are appropriate.
Allowance for Loan Losses. One of the accounting policies most important to the presentation of our financial statements relates to the allowance for loan losses and the related provision for loan losses. The allowance for loan losses is established as losses are estimated through a provision for loan losses charged to earnings. Through December 31, 2022, the allowance for loan losses is based on the amount that management believes will be adequate to absorb probable losses inherent in the loan portfolio based on, among other things, evaluations of the collectability of loans and prior loan loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect borrowers’ ability to pay. Another component of the allowance is losses on loans assessed as impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“ASC 310”). The balance of the loans determined to be impaired under ASC 310 and the related allowance is included in management’s estimation and analysis of the allowance for loan losses. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows.
The determination of the appropriate level of the allowance is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. We have an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in our portfolio and portfolio segments. We have an internally developed model that requires significant judgment to determine the estimation method that fits the credit risk characteristics of the loans in our portfolio and portfolio segments. Qualitative and environmental factors that may not be directly reflected in quantitative estimates include: asset quality trends, changes in loan concentrations, new products and process changes, changes and pressures from competition, changes in lending policies and underwriting practices, trends in the nature and volume of the loan portfolio, and national and regional economic trends. Changes in these factors are considered in determining changes in the allowance for loan losses. The impact of these factors on our qualitative assessment of the allowance for loan losses can change from period to period based on management’s assessment of the extent to which these factors are already reflected in historic loss rates. The uncertainty inherent in the estimation process is also considered in evaluating the allowance for loan losses.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued a new accounting standard (Accounting Standards Update “ASU” 2016-13), referred to as the Current Expected Credit Loss (“CECL”) standard, which became effective for us, as a smaller reporting company, on January 1, 2023. The CECL standard changes the manner in which we account for our allowance for loan losses. Please refer to Note 1. Summary of Significant Accounting Policies – Recent Accounting Pronouncements, in the Notes to Consolidated Financial Statements contained in
Item 8. Financial Statements and Supplementary Data
for additional discussion.
Acquisition Accounting. We account for our acquisitions under ASC Topic 805,Business Combinations(“ASC 805”), which requires the use of the purchase method of accounting. All identifiable assets acquired, including loans, are recorded at fair value (which is discussed below). The excess purchase price over the fair value of net assets acquired is recorded as goodwill. If the fair value of the net assets acquired exceeds the purchase price, a bargain purchase gain is recognized.
Because the fair value measurements incorporate assumptions regarding credit risk, no allowance for loan losses related to the acquired loans is recorded on the acquisition date. The fair value measurements of acquired loans are based on estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows. The fair value adjustment is amortized over the life of the loan using the effective interest method.
Through December 31, 2022, the Company accounts for acquired impaired loans under ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”). An acquired loan is considered impaired when there is evidence of credit deterioration since origination and it is probable at the date of acquisition that we will be unable to collect all contractually required payments. ASC 310-30 prohibits the carryover of an allowance for loan losses for acquired impaired loans. Over the life of the acquired loans, we continually estimate the cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics. As of the end of each fiscal quarter, we evaluate the present value of the acquired loans using the effective interest rates. For any increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the loan’s or pool’s remaining life, while we recognize a provision for loan loss in the consolidated statement of operations if the cash flows expected to be collected have decreased.
In June 2016, FASB issued a new accounting standard (ASU 2016-13), referred to as the Current Expected Credit Loss (“CECL”) standard, which became effective for us, as a smaller reporting company, on January 1, 2023. The CECL standard changes the manner in which we account for credit losses on purchased financial assets with credit deterioration. Please refer to Note 1. Summary of Significant Accounting Policies – Recent Accounting Pronouncements, in the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data for additional discussion.
Overview of Financial Condition and Results of Operations
We recognized record annual net income in 2022. Net income for the year ended December 31, 2022 totaled $35.7 million, or $3.50 per diluted share, compared to $8.0 million, or $0.76 per diluted share, for the year ended December 31, 2021. This represents a $27.7 million, or a 346.4%, increase in net income. Net income increased primarily due to the decrease in provision for loan losses as a result of the $21.6 million impairment charge recorded on one of the Company’s loan relationships connected with Hurricane Ida in the third quarter of 2021. Noninterest income increased $6.3 million, which was driven by a $6.2 million increase in swap termination fee income and $1.4 million in income from insurance proceeds, partially offset by a $2.3 million decrease in gain on call or sale of investment securities. There was a $6.0 million increase in net interest income driven by a $5.8 million increase in interest on investment securities and a $3.1 million increase in interest and fees on loans partially offset by a $3.0 million increase in interest expense driven by a 17 basis point increase in our cost of funds. At December 31, 2022, the Company and the Bank each were in compliance with all regulatory capital requirements, and the Bank was considered “well-capitalized” under prompt corrective action regulations.
Additional key components of the Company’s performance during the year ended December 31, 2022 are summarized below.
|
• |
Total assets grew to $2.8 billion at December 31, 2022, an increase of 9.6% from $2.5 billion at December 31, 2021. |
|
• |
Total loans, net of allowance for loan losses at December 31, 2022 were $2.1 billion, an increase of $229.3 million, or 12.4% compared to $1.9 billion at December 31, 2021. |
|
• |
Total deposits were $2.1 billion at December 31, 2022, a decrease of $37.9 million, or 1.8%, compared to deposits of $2.1 billion at December 31, 2021. Noninterest-bearing deposits decreased $4.7 million, or 0.8%, to $580.7 million compared to $585.5 million at December 31, 2021. |
|
• |
Net interest income for the year ended December 31, 2022 was $89.8 million, an increase of $6.0 million, or 7.1%, compared to $83.8 million for the year ended December 31, 2021, driven primarily by increases in the volume and yield earned on interest-earning assets partially offset by an increase in the rates paid on interest-bearing liabilities. We experienced pressure on our net interest margin later in 2022 as interest rates rose during the year and we raised rates offered on deposits and incurred higher costs on our borrowings. |
|
• |
Our total stockholders’ equity decreased to $215.8 million at December 31, 2022 compared to $242.6 million at December 31, 2021 primarily due to an increase in accumulated other comprehensive loss due to a decrease in the fair value of the Bank’s available for sale securities portfolio, partially offset by net income for fiscal year 2022. |
|
• |
Credit quality metrics improved as nonperforming loans were 0.54% of total loans at December 31, 2022 compared to 1.58% at December 31, 2021. |
Certain Events That Affect Year-over-Year Comparability
Rising Inflation and Interest Rates. Inflation reached a near 40-year high in late 2021, driven in large part by economic recovery from the ongoing COVID-19 pandemic, and continued to be high during 2022 and into 2023. In response, the Federal Reserve raised interest rates seven times during 2022. During the entirety of 2021, the federal funds target rate was 0% to 0.25%, and it remained at that rate until March 2022. The Federal Reserve made the following changes to the federal funds target rate in 2022:
- On March 16, 2022, the federal funds target rate increased by 25 basis points to 0.25% to 0.50%
- On May 4, 2022, the federal funds target rate increased 50 basis points to 0.75% to 1.00%
- On June 15, 2022, the federal funds target rate increased by 75 basis points to 1.50% to 1.75%
- On July 27, 2022, the federal funds target rate increased by 75 basis points to 2.25% to 2.50%
- On September 21, 2022, the federal funds target rate increased by 75 basis points to 3.00% to 3.25%
- On November 2, 2022, the federal funds target rate increased by 75 basis points to 3.75% to 4.00%
- On December 14, 2022, the federal funds target rate increased by 50 basis points to 4.25% to 4.50%
The Federal Reserve increased the target rate again on February 1, 2023 to 4.50% to 4.75% and one or more further increases are expected during the remainder of 2023.
Hurricane Ida. On August 29, 2021, Hurricane Ida hit the Louisiana coast as a category 4 hurricane. Though Hurricane Ida did not cause significant physical damage to our branch locations, the storm devastated some of our market areas. The Company set up programs to help employees and customers experiencing financial difficulty as a result of the hurricane, including a deferral program discussed further in Discussion and Analysis of Financial Condition – Loans – Loan Deferral Program below. Additionally, the Company recorded an impairment charge of $21.6 million in the third quarter of 2021 related to a lending relationship with related borrowers (collectively, the “Borrower”) consisting of multiple loans that are secured by various types of collateral, including real estate, inventory, and equipment. As a result of Hurricane Ida’s impact on the Borrower’s business operations, some of the collateral securing the loan relationship, including real estate, inventory, and equipment, experienced a significant reduction in value.
COVID-19 Pandemic. In March 2020, COVID-19 was declared a pandemic by the World Health Organization. Our business has remained open through the pandemic, although it was significantly disrupted in the early stages of the pandemic as we adjusted to various and changing government and voluntary restrictions on activities. The pandemic generally slowed business lending activity from the level we would otherwise have expected, particularly in 2020, except for our participation in the PPP, and created excess liquidity in the market, contributing to increases in our noninterest and interest-bearing demand deposits, and in money market deposit accounts and savings accounts in 2021. We took actions to protect our customers and employees throughout the pandemic, including increasing our remote banking and working options. We recorded an increased provision for loan losses during 2020 as a result of the impact of the pandemic. Market conditions generally improved during 2021 and 2022 compared to 2020, as vaccines became available and government restrictions lessened. For additional information, see Item 1A. Risk Factors, Risks Related to our Business, “The ongoing COVID-19 pandemic, or a similar health crisis, may adversely affect our business, employees, borrowers, depositors, counterparties and third-party service providers.”
Acquisitions. On February 21, 2020, the Bank completed the acquisition and assumption of certain assets, deposits and other liabilities associated with the Alice and Victoria, Texas branch locations of PlainsCapital Bank, a wholly-owned subsidiary of Hilltop Holdings Inc., for an aggregate cash consideration of approximately $11.2 million. The Bank acquired approximately $45.3 million in loans and $37.0 million in deposits. In addition, the Bank acquired substantially all the fixed assets at the branch locations and assumed the leases for the branch facilities. The Company recorded a core deposit intangible and goodwill of $0.2 million and $0.5 million, respectively, related to the acquisition. On January 27, 2023, we completed our previously announced sale of certain assets, deposits and other liabilities associated with these branch locations in order to focus more on our core markets.
On April 1, 2021, the Company completed its acquisition of Cheaha Financial Group, Inc. (“Cheaha”) and its wholly-owned subsidiary, Cheaha Bank, an Alabama state bank headquartered in Oxford, Alabama. All of the issued and outstanding shares of Cheaha were converted into aggregate cash merger consideration of $41.1 million. On the date of the acquisition, Cheaha had total assets with a fair value of $240.8 million, including $120.4 million in loans, assumed $207.0 million in deposits, and served the residents of Calhoun County, Alabama through four branch locations. The Company recorded a core deposit intangible and goodwill of $0.8 million and $11.9 million, respectively, related to the acquisition of Cheaha.
Branches. We closed one branch location in Zachary, Louisiana in 2020. We closed one branch location in Prairieville, Louisiana in April 2021 and one branch location in Dickinson, Texas in October 2021. We closed one branch location in Baton Rouge, Louisiana and one branch location in Westlake, Louisiana in May 2022. We do not expect to open de novo branches during the remainder of 2023. We sold the land and buildings relating to these five locations during 2022. During 2022, we also sold three tracts of land that were held for future branch locations. We plan to consolidate an additional branch located in our Louisiana market in 2023. We continue to evaluate opportunities to reduce our physical branch footprint and further improve efficiency through digital initiatives. During the last three fiscal years, we have opened two de novo branch locations, both in Louisiana, in addition to the branches we acquired through our acquisition activity.
Subordinated Debt Issuance and Redemption. In April 2022, we completed a private placement of $20.0 million in aggregate principal amount of our 5.125% Fixed-to-Floating Subordinated Notes due 2032 (the “2032 Notes”). In June 2022, we used the majority of the proceeds to redeem $18.6 million of our 2017 issuance of 6.00% Fixed-to-Floating Rate Subordinated Notes due 2027 (the “2027 Notes”). We utilized the remaining proceeds for share repurchases and for general corporate purposes.
Discussion and Analysis of Financial Condition
Total assets were $2.8 billion at December 31, 2022, an increase of 9.6% compared to total assets of $2.5 billion at December 31, 2021. The growth experienced since December 31, 2021 can mainly be attributed to organic growth in loans of $232.8 million.
Loans
General. Loans, excluding loans held for sale, constitute our most significant asset, comprising 76% and 74%, of our total assets at December 31, 2022 and 2021, respectively. Loans increased $232.8 million, or 12.4%, to $2.1 billion at December 31, 2022 from $1.9 billion at December 31, 2021.
Beginning in the second quarter of 2020, the Bank has participated as a lender in the PPP as established by the CARES Act. At December 31, 2022, the balance, net of repayments, of the Bank’s PPP loans originated was $1.7 million, compared to $23.3 million at December 31, 2021, and is included in the commercial and industrial loan portfolio. Eighty-seven percent of the total number of PPP loans we have originated have principal balances of $150,000 or less. At December 31, 2022, approximately99% of the total balance of PPP loans originated have been forgiven by the SBA or paid off by the customer.
The table below sets forth the balance of loans outstanding by loan type as of the dates presented, and the percentage of each loan type to total loans (dollars in thousands).
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
Percentage of |
|
|
|
Amount |
|
|
Total Loans |
|
|
Amount |
|
|
Total Loans |
|
Mortgage loans on real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
$ |
201,633 |
|
|
|
9.6 |
% |
|
$ |
203,204 |
|
|
|
10.9 |
% |
1-4 Family |
|
|
401,377 |
|
|
|
19.1 |
|
|
|
364,307 |
|
|
|
19.4 |
|
Multifamily |
|
|
81,812 |
|
|
|
3.9 |
|
|
|
59,570 |
|
|
|
3.2 |
|
Farmland |
|
|
12,877 |
|
|
|
0.6 |
|
|
|
20,128 |
|
|
|
1.1 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied |
|
|
445,148 |
|
|
|
21.1 |
|
|
|
460,205 |
|
|
|
24.6 |
|
Nonowner-occupied |
|
|
513,095 |
|
|
|
24.4 |
|
|
|
436,172 |
|
|
|
23.3 |
|
Commercial and industrial |
|
|
435,093 |
|
|
|
20.7 |
|
|
|
310,831 |
|
|
|
16.6 |
|
Consumer |
|
|
13,732 |
|
|
|
0.6 |
|
|
|
17,595 |
|
|
|
0.9 |
|
Total loans |
|
|
2,104,767 |
|
|
|
100 |
% |
|
|
1,872,012 |
|
|
|
100 |
% |
Loans held for sale |
|
|
— |
|
|
|
|
|
|
|
620 |
|
|
|
|
|
Total gross loans |
|
$ |
2,104,767 |
|
|
|
|
|
|
$ |
1,872,632 |
|
|
|
|
|
At December 31, 2022, the Company’s total business lending portfolio, which consists of loans secured by owner-occupied commercial real estate properties and commercial and industrial loans, was $880.2 million, an increase of $109.2 million, or 14.2%, compared to the business lending portfolio of $771.0 million at December 31, 2021. The increase in the business lending portfolio as of December 31, 2022 is primarily driven by increased loan production, particularly in public finance loans, by our Commercial and Industrial Division, partially offset by the forgiveness of PPP loans and a decrease in owner-occupied commercial real estate loans.
Nonowner-occupied loans totaled $513.1 million at December 31, 2022, an increase of $76.9 million, or 17.6% compared to $436.2 million at December 31, 2021, primarily due to organic growth.
Our focus on a relationship-driven banking strategy and hiring of experienced commercial lenders are the primary reasons we experienced our largest organic loan growth in the commercial and industrial loan portfolio. We have increased our emphasis on originating commercial and industrial and commercial real estate loans.
Loan Concentrations. Loan concentrations are considered to exist when there are amounts loaned to multiple borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At December 31, 2022 and December 31, 2021, we had no concentrations of loans exceeding 10% of total loans other than loans in the categories listed in the table above.
The following table sets forth loans outstanding at December 31, 2022, excluding loans held for sale, which, based on remaining scheduled repayments of principal, are due in the periods indicated, as well as the amount of loans with fixed and variable rates in each maturity range. Loans with balloon payments and longer amortizations are often repriced and extended beyond the initial maturity when credit conditions remain satisfactory. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported below as due in one year or less.
|
|
|
|
|
|
After One |
|
|
After Five |
|
|
After Ten |
|
|
|
|
|
|
|
|
|
|
|
One Year or |
|
|
Year Through |
|
|
Years Through |
|
|
Years Through |
|
|
After Fifteen |
|
|
|
|
|
(dollars in thousands) |
|
Less |
|
|
Five Years |
|
|
Ten Years |
|
|
Fifteen Years |
|
|
Years |
|
|
Total |
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
$ |
97,765 |
|
|
$ |
50,271 |
|
|
$ |
29,689 |
|
|
$ |
10,229 |
|
|
$ |
13,679 |
|
|
$ |
201,633 |
|
1-4 Family |
|
|
50,523 |
|
|
|
73,898 |
|
|
|
58,875 |
|
|
|
26,143 |
|
|
|
191,938 |
|
|
|
401,377 |
|
Multifamily |
|
|
6,603 |
|
|
|
61,411 |
|
|
|
12,237 |
|
|
|
443 |
|
|
|
1,118 |
|
|
|
81,812 |
|
Farmland |
|
|
5,826 |
|
|
|
4,839 |
|
|
|
2,212 |
|
|
|
— |
|
|
|
— |
|
|
|
12,877 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied |
|
|
27,834 |
|
|
|
90,097 |
|
|
|
204,710 |
|
|
|
113,557 |
|
|
|
8,950 |
|
|
|
445,148 |
|
Nonowner-occupied |
|
|
31,938 |
|
|
|
269,193 |
|
|
|
174,003 |
|
|
|
37,743 |
|
|
|
218 |
|
|
|
513,095 |
|
Commercial and industrial |
|
|
169,481 |
|
|
|
91,399 |
|
|
|
103,855 |
|
|
|
62,287 |
|
|
|
8,071 |
|
|
|
435,093 |
|
Consumer |
|
|
3,058 |
|
|
|
8,864 |
|
|
|
1,294 |
|
|
|
348 |
|
|
|
168 |
|
|
|
13,732 |
|
Total loans |
|
$ |
393,028 |
|
|
$ |
649,972 |
|
|
$ |
586,875 |
|
|
$ |
250,750 |
|
|
$ |
224,142 |
|
|
$ |
2,104,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with fixed rates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
$ |
12,195 |
|
|
$ |
49,723 |
|
|
$ |
29,689 |
|
|
$ |
10,229 |
|
|
$ |
13,679 |
|
|
$ |
115,515 |
|
1-4 Family |
|
|
14,451 |
|
|
|
66,799 |
|
|
|
58,875 |
|
|
|
26,143 |
|
|
|
191,938 |
|
|
|
358,206 |
|
Multifamily |
|
|
6,303 |
|
|
|
58,263 |
|
|
|
5,552 |
|
|
|
443 |
|
|
|
1,118 |
|
|
|
71,679 |
|
Farmland |
|
|
2,860 |
|
|
|
3,638 |
|
|
|
2,212 |
|
|
|
— |
|
|
|
— |
|
|
|
8,710 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied |
|
|
19,772 |
|
|
|
75,244 |
|
|
|
162,832 |
|
|
|
92,636 |
|
|
|
2,237 |
|
|
|
352,721 |
|
Nonowner-occupied |
|
|
24,373 |
|
|
|
249,642 |
|
|
|
141,039 |
|
|
|
18,813 |
|
|
|
218 |
|
|
|
434,085 |
|
Commercial and industrial |
|
|
40,315 |
|
|
|
62,914 |
|
|
|
103,855 |
|
|
|
62,287 |
|
|
|
8,071 |
|
|
|
277,442 |
|
Consumer |
|
|
2,323 |
|
|
|
8,864 |
|
|
|
1,294 |
|
|
|
348 |
|
|
|
168 |
|
|
|
12,997 |
|
Total loans with fixed rates |
|
$ |
122,592 |
|
|
$ |
575,087 |
|
|
$ |
505,348 |
|
|
$ |
210,899 |
|
|
$ |
217,429 |
|
|
$ |
1,631,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with variable rates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
$ |
85,570 |
|
|
$ |
548 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
86,118 |
|
1-4 Family |
|
|
36,072 |
|
|
|
7,099 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
43,171 |
|
Multifamily |
|
|
300 |
|
|
|
3,148 |
|
|
|
6,685 |
|
|
|
— |
|
|
|
— |
|
|
|
10,133 |
|
Farmland |
|
|
2,966 |
|
|
|
1,201 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,167 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied |
|
|
8,062 |
|
|
|
14,853 |
|
|
|
41,878 |
|
|
|
20,921 |
|
|
|
6,713 |
|
|
|
92,427 |
|
Nonowner-occupied |
|
|
7,565 |
|
|
|
19,551 |
|
|
|
32,964 |
|
|
|
18,930 |
|
|
|
— |
|
|
|
79,010 |
|
Commercial and industrial |
|
|
129,166 |
|
|
|
28,485 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
157,651 |
|
Consumer |
|
|
735 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
735 |
|
Total loans with variable rates |
|
$ |
270,436 |
|
|
$ |
74,885 |
|
|
$ |
81,527 |
|
|
$ |
39,851 |
|
|
$ |
6,713 |
|
|
$ |
473,412 |
|
Loan Deferral Program. In response to the COVID-19 pandemic, beginning in the first quarter of 2020, the Bank offered short-term modifications to borrowers impacted by the pandemic who were current and otherwise not past due. These included short-term modifications of 90 days or less, in the form of deferrals of payment of principal and interest, principal only, or interest only, and fee waivers. As 90-day loan deferrals have expired, most affected customers have returned to their regular payment schedules. In accordance with applicable law and regulatory guidance adopted in response to the pandemic, we have not accounted for such loans as troubled debt restructurings (“TDRs”), nor have we designated them as past due or nonaccrual. The Bank ceased offering loan deferrals related to COVID-19 during the fourth quarter of 2021. At December 31, 2022, no loans remained on deferral, compared to less than $0.2 million at December 31, 2021.
The Bank also instituted a 90-day deferral program for eligible customers who were impacted by Hurricane Ida beginning in the third quarter of 2021. The Bank has provided payment deferrals on approximately $50.0 million of loans. At December 31, 2022, no loans remained on deferral, compared to approximately $2.4 million, or 0.1% of the total loan portfolio, remaining on a 90-day deferral plan related to Hurricane Ida at December 31, 2021.
Investment Securities
We purchase investment securities primarily to provide a source for meeting liquidity needs, with return on investment as a secondary consideration. We also use investment securities as collateral for certain deposits and other types of borrowings. Investment securities represented 15% of our total assets and totaled $413.5 million at December 31, 2022, an increase of $47.7 million, or 13.0%, from $365.8 million at December 31, 2021. The increase in investment securities at December 31, 2022 compared to December 31, 2021 resulted from purchases of multiple investment types in our current portfolio, primarily mortgage-backed securities.
The table below shows the carrying value of our investment securities portfolio by investment type and the percentage that such investment type comprises of our entire portfolio as of the dates indicated (dollars in thousands).
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
Percentage of |
|
|
|
Balance |
|
|
Portfolio |
|
|
Balance |
|
|
Portfolio |
|
Obligations of the U.S Treasury and U.S. government agencies and corporations |
|
$ |
29,805 |
|
|
|
7.2 |
% |
|
$ |
21,268 |
|
|
|
5.8 |
% |
Obligations of state and political subdivisions |
|
|
23,916 |
|
|
|
5.8 |
|
|
|
39,495 |
|
|
|
10.8 |
|
Corporate bonds |
|
|
29,942 |
|
|
|
7.2 |
|
|
|
27,667 |
|
|
|
7.6 |
|
Residential mortgage-backed securities |
|
|
254,618 |
|
|
|
61.6 |
|
|
|
203,249 |
|
|
|
55.6 |
|
Commercial mortgage-backed securities |
|
|
75,191 |
|
|
|
18.2 |
|
|
|
74,085 |
|
|
|
20.2 |
|
Total investment securities |
|
$ |
413,472 |
|
|
|
100 |
% |
|
$ |
365,764 |
|
|
|
100 |
% |
The investment portfolio consists of available for sale and held to maturity securities. We do not hold any investments classified as trading. We classify debt securities as held to maturity if management has the positive intent and ability to hold the securities to maturity. Held to maturity securities are stated at amortized cost. Securities not classified as held to maturity are classified as available for sale and are stated at fair value. The carrying values of the Company’s available for sale securities are adjusted for unrealized gains or losses as valuation allowances, and any gains or losses are reported on an after-tax basis as a component of other comprehensive loss. Any expected credit loss due to the inability to collect all amounts due according to the security’s contractual terms is recognized as a charge against earnings. Any remaining unrealized loss related to other factors would be recognized in other comprehensive loss, net of taxes. Please refer to Note 1. Summary of Significant Accounting Policies – Recent Accounting Pronouncements, in the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data for information regarding our adoption, effective January 1, 2023, of ASU 2016-13, which will impact how we account for our securities portfolio.
Typically, our investment securities are available for sale. There were no purchases of held to maturity securities during the years ended December 31, 2022 and 2021. In the year ended December 31, 2022, we purchased $181.6 million of investment securities, compared to purchases of $255.5 million during the year ended December 31, 2021. Mortgage-backed securities represented 84% and 73% of the available for sale securities we purchased in 2022 and 2021, respectively. Of the remaining securities purchased in 2022 and 2021, 9%, and 18%, respectively, were U.S. Treasury and U.S. government agencies and corporations securities, 5% and 4%, respectively were corporate bonds, and 2% and 5%, respectively, were municipal securities. We only purchase corporate bonds that are investment grade securities issued by seasoned corporations. Due in large part to higher interest rates and market volatility during 2022, at December 31, 2022, unrealized losses in our investment portfolio totaled $62.5 million.
The table below sets forth the stated maturities and weighted average yields of our investment debt securities based on the amortized cost of our investment portfolio as of December 31, 2022 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
After One Year |
|
|
After Five Years |
|
|
|
|
|
|
|
|
|
|
|
One Year or Less |
|
|
Through Five Years |
|
|
Through Ten Years |
|
|
After Ten Years |
|
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
Held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions |
|
$ |
915 |
|
|
|
5.88 |
% |
|
$ |
960 |
|
|
|
5.88 |
% |
|
$ |
3,663 |
|
|
|
3.59 |
% |
|
$ |
— |
|
|
|
— |
% |
Residential mortgage-backed securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,767 |
|
|
|
3.06 |
|
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of the U.S Treasury and U.S. government agencies and corporations |
|
|
490 |
|
|
|
2.92 |
|
|
|
14,999 |
|
|
|
3.53 |
|
|
|
14,881 |
|
|
|
4.84 |
|
|
|
— |
|
|
|
— |
|
Obligations of states and political subdivisions |
|
|
342 |
|
|
|
3.14 |
|
|
|
1,573 |
|
|
|
2.56 |
|
|
|
10,257 |
|
|
|
2.41 |
|
|
|
8,926 |
|
|
|
2.77 |
|
Corporate bonds |
|
|
250 |
|
|
|
5.37 |
|
|
|
12,176 |
|
|
|
3.65 |
|
|
|
17,051 |
|
|
|
4.25 |
|
|
|
4,000 |
|
|
|
2.69 |
|
Residential mortgage-backed securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,349 |
|
|
|
2.78 |
|
|
|
292,518 |
|
|
|
2.26 |
|
Commercial mortgage-backed securities |
|
|
— |
|
|
|
— |
|
|
|
3,704 |
|
|
|
2.72 |
|
|
|
3,555 |
|
|
|
2.82 |
|
|
|
76,245 |
|
|
|
3.07 |
|
|
|
$ |
1,997 |
|
|
|
|
|
|
$ |
33,412 |
|
|
|
|
|
|
$ |
55,756 |
|
|
|
|
|
|
$ |
384,456 |
|
|
|
|
|
The maturity of mortgage-backed securities reflects scheduled repayments based upon the contractual maturities of the securities. Weighted average yields on tax-exempt obligations have been computed on a fully tax equivalent basis assuming a federal tax rate of 21%.
Premises and Equipment
Bank premises and equipment decreased $8.5 million, or 14.6%, to $49.6 million at December 31, 2022 from $58.1 million at December 31, 2021. The decrease was attributable to the closure of two branches in Louisiana and the sale of three tracts of land that were being held as future branch locations, which decreased bank premises and equipment by $3.2 million and $3.5 million, respectively. Bank premises and equipment increased $1.8 million, or 3.2%, to $58.1 million at December 31, 2021 from $56.3 million at December 31, 2020. The increase was attributable to the acquisition of four branch locations in Calhoun County, Alabama as a result of our acquisition of Cheaha which increased bank premises and equipment by $5.4 million, and was partially offset by the closure of two branches, one in Louisiana and one in Texas, which decreased bank premises and equipment by $2.3 million.
Deferred Tax Asset/Liability
At December 31, 2022, the net deferred tax asset was $16.4 million, compared to net deferred tax assets of $2.2 million and $1.4 million at December 31, 2021 and 2020, respectively. The increase in the deferred tax asset at December 31, 2022 compared to December 31, 2021 was primarily driven by a decrease in the fair value of the Bank’s available for sale securities portfolio. The increase in the deferred tax asset at December 31, 2021 compared to December 31, 2020 was primarily driven by the deferred compensation agreements acquired from Cheaha in April 2021 and a timing difference in recognizing payroll tax expenses.
The Bank acquired net operating loss carryforwards as a result of acquisitions. At December 31, 2022, we held approximately $0.1 million and $0.8 million in net operating loss carryforwards that expire in 2033 and 2039, respectively. U.S. tax law imposes annual limitations under Internal Revenue Code Section 382 on the amount of net operating loss carryforwards that may be used to offset federal taxable income. Under these laws, we may apply up to approximately $0.6 million to offset our taxable income each year. In addition to this limitation, our ability to utilize net operating loss carryforwards depends upon the Company generating taxable income. Given the substantial amount of time before our net operating loss carryforwards begin to expire, we currently expect to utilize these net operating loss carryforwards in full before their expiration.
Deposits
The following table sets forth the composition of our deposits and the percentage of each deposit type to total deposits at December 31, 2022 and 2021 (dollars in thousands).
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Total |
|
|
|
Amount |
|
|
Deposits |
|
|
Amount |
|
|
Deposits |
|
Noninterest-bearing demand deposits |
|
$ |
580,741 |
|
|
|
27.9 |
% |
|
$ |
585,465 |
|
|
|
27.6 |
% |
Interest-bearing demand deposits |
|
|
565,598 |
|
|
|
27.1 |
|
|
|
650,868 |
|
|
|
30.7 |
|
Money market deposit accounts |
|
|
208,596 |
|
|
|
10.0 |
|
|
|
255,501 |
|
|
|
12.1 |
|
Savings accounts |
|
|
155,176 |
|
|
|
7.5 |
|
|
|
180,837 |
|
|
|
8.5 |
|
Time deposits |
|
|
572,254 |
|
|
|
27.5 |
|
|
|
447,595 |
|
|
|
21.1 |
|
Total deposits |
|
$ |
2,082,365 |
|
|
|
100 |
% |
|
$ |
2,120,266 |
|
|
|
100 |
% |
Total deposits were $2.08 billion at December 31, 2022, a decrease of $37.9 million, or 1.8%, from total deposits of $2.12 billion at December 31, 2021. The increase in time deposits compared to December 31, 2021 is due to increased rates offered to remain competitive in our markets, as we adjusted our strategy in response to the rising interest rate environment after running off higher yielding time deposits through the end of the second quarter of 2022. The decreases in the remaining categories compared to December 31, 2021 are primarily driven by customers drawing down on their existing deposit accounts. During 2021, we experienced large increases in both noninterest and interest-bearing demand deposits, and in money market deposit accounts and savings accounts, primarily driven by reduced spending by consumer and business customers related to the COVID-19 pandemic, and increases in PPP borrowers’ deposit accounts.
The Company had no brokered demand deposits at December 31, 2022 and 2021. Prior to December 31, 2021, the Bank utilized brokered demand deposits to satisfy the borrowings under its interest rate swap agreements due to more favorable pricing. In the third quarter of 2021, we voluntarily terminated multiple swap agreements, the borrowings for which matured in October 2021. During 2022, we voluntarily terminated our remaining interest rate swap agreements.
Estimated uninsured deposits were $701.1 million and $719.8 million at December 31, 2022 and 2021, respectively. The estimates are based on the same methodologies and assumptions used for our regulatory reporting requirements. The insured deposit data for 2022 and 2021 does not reflect an evaluation of all of the account ownership category distinctions that would determine the availability of deposit insurance to individual accounts based on FDIC regulations.
The following table shows scheduled maturities of time deposits in excess of the FDIC insurance limit of $250,000 at December 31, 2022 and 2021 (dollars in thousands).
|
|
December 31, |
|
Time remaining until maturity: |
|
2022 |
|
|
2021 |
|
Three months or less |
|
$ |
63,006 |
|
|
$ |
21,644 |
|
Over three months through six months |
|
|
13,610 |
|
|
|
16,490 |
|
Over six months through twelve months |
|
|
58,672 |
|
|
|
25,024 |
|
Over twelve months |
|
|
14,228 |
|
|
|
14,211 |
|
Total |
|
$ |
149,516 |
|
|
$ |
77,369 |
|
Borrowings
Total borrowings include securities sold under agreements to repurchase, federal funds purchased, advances from the Federal Home Loan Bank (“FHLB”), unsecured lines of credit with First National Bankers Bank (“FNBB”) and The Independent Bankers Bank (“TIB”) totaling $60.0 million, subordinated debt issued in 2019 and 2022, and junior subordinated debentures assumed through acquisitions.
Our advances from the FHLB were $387.0 million at December 31, 2022, an increase of $308.5 million from FHLB advances of $78.5 million at December 31, 2021. FHLB advances are used to fund increased loan and investment activity that is not funded by deposits or other borrowings. We had no outstanding balances drawn on the unsecured lines of credit at December 31, 2022 or 2021. We had no securities sold under agreements to repurchase at December 31, 2022 compared to $5.8 million at December 31, 2021. Junior subordinated debt of $8.5 million and $8.4 million at December 31, 2022 and 2021, respectively, represents the junior subordinated debentures that we assumed in connection with our acquisitions of Cheaha in 2021, BOJ Bancshares, Inc. in 2017 (“BOJ”), and First Community Bank in 2013.
The average balances and cost of short-term borrowings for the years ended December 31, 2022, 2021 and 2020 are summarized in the table below (dollars in thousands).
|
|
Average Balances |
|
|
Cost of Short-term Borrowings |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
Federal funds purchased and other short-term borrowings |
|
$ |
132,703 |
|
|
$ |
3,242 |
|
|
$ |
60,243 |
|
|
|
3.08 |
% |
|
|
0.20 |
% |
|
|
1.15 |
% |
Securities sold under agreements to repurchase |
|
|
1,489 |
|
|
|
6,081 |
|
|
|
5,080 |
|
|
|
0.15 |
|
|
|
0.21 |
|
|
|
0.30 |
|
Total short-term borrowings |
|
$ |
134,192 |
|
|
$ |
9,323 |
|
|
$ |
65,323 |
|
|
|
3.05 |
% |
|
|
0.20 |
% |
|
|
1.09 |
% |
2032 Notes. On April 6, 2022, we entered into a Subordinated Note Purchase Agreement with certain institutional accredited investors and qualified institutional buyers (the “Purchasers”) under which we issued $20.0 million in aggregate principal amount of our 2032 Notes to the Purchasers at a price equal to 100% of the aggregate principal amount of the 2032 Notes. The 2032 Notes were issued under an indenture, dated April 6, 2022 (the “Indenture”), by and among the Company and UMB Bank, National Association, as trustee.
The 2032 Notes have a stated maturity date of April 15, 2032 and will bear interest at a fixed rate of 5.125% per year from and including April 6, 2022 to but excluding April 15, 2027 or earlier redemption date. From April 15, 2027 to but excluding the stated maturity date or earlier redemption date, the 2032 Notes will bear interest a floating rate equal to the then current three-month term secured overnight financing rate (“SOFR”), plus 277 basis points. As provided in the 2032 Notes, the interest rate on the 2032 Notes during the applicable floating rate period may be determined based on a rate other than three-month term SOFR. The 2032 Notes may be redeemed, in whole or in part, on or after April 15, 2027 or, in whole but not in part, under certain other limited circumstances set forth in the Indenture. Any redemption we made would be at a redemption price equal to 100% of the principal balance being redeemed, together with any accrued and unpaid interest to the date of redemption.
Principal and interest on the 2032 Notes are subject to acceleration only in limited circumstances in the case of certain bankruptcy and insolvency-related events. The 2032 Notes are the unsecured, subordinated obligations of the Company and rank junior in right of payment to our current and future senior indebtedness and to our obligations to our general creditors. The 2032 Notes are intended to qualify as Tier 2 capital for regulatory purposes.
We used the majority of the net proceeds to redeem our 2027 Notes in June 2022, and utilized the remaining proceeds for share repurchases and for general corporate purposes.
2029 Notes. On November 12, 2019, the Company issued $25.0 million in aggregate principal amount of its 5.125% Fixed-to-Floating Rate Subordinated 2029 Notes due 2029 (“2029 Notes”) at 100% of their face amount in a private placement to certain institutional and other accredited investors. The 2029 Notes have a maturity date of December 30, 2029. From and including the date of issuance to, but excluding December 30, 2024, the 2029 Notes will bear interest at an initial fixed rate of 5.125% per annum, payable semi-annually in arrears. From and including December 30, 2024 and thereafter, the 2029 Notes will bear interest at a floating rate equal to the then-current three-month LIBOR as calculated on each applicable date of determination, or an alternative rate determined in accordance with the terms of the 2029 Notes if the three-month LIBOR cannot be determined, plus 3.490%, payable quarterly in arrears.
The Company may redeem the 2029 Notes, in whole or in part, on or after December 30, 2024 or, in whole but not in part, under certain limited circumstances set forth in the 2029 Notes. Any redemption by the Company would be at a redemption price equal to 100% of the principal balance being redeemed, together with any accrued and unpaid interest to the date of redemption.
Principal and interest on the 2029 Notes are not subject to acceleration, except upon certain bankruptcy-related events. The 2029 Notes are unsecured, subordinated obligations of the Company and rank junior in right of payment to the Company’s current and future senior indebtedness and to the Company’s obligations to its general creditors. The 2029 Notes are obligations of the Company only and are not obligations of, and are not guaranteed by, any of the Company’s subsidiaries. The 2029 Notes are structured to qualify as Tier 2 capital for regulatory capital purposes.
2027 Notes. On March 24, 2017, the Company issued $18.6 million in aggregate principal amount of its 2027 Notes due March 20, 2027 at 100% of the aggregate principal amount of the 2027 Notes.
From and including the date of issuance, but excluding March 30, 2022, the 2027 Notes bore interest at an initial fixed rate of 6.00% per annum, payable semi-annually. From and including March 30, 2022 and thereafter, the 2027 Notes bore interest at a floating rate equal to the then-current three-month LIBOR (but not less than zero) as calculated on each applicable date of determination, plus 3.945%, payable quarterly.
The Company could, beginning with the interest payment date of March 30, 2022, and on any interest payment date thereafter, redeem the 2027 Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the 2027 Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption. The 2027 Notes were structured to qualify as Tier 2 capital for regulatory capital purposes.
In June 2022, we redeemed the 2027 Notes in full in accordance with their terms at a redemption price equal to 100% of the outstanding principal balance plus accrued and unpaid interest up to but excluding the June 30, 2022 redemption date (“Redemption Date”) . The aggregate redemption price, excluding accrued interest, totaled $18.6 million. Interest on the 2027 Notes no longer accrued on or after the Redemption Date.
Stockholders’ Equity
Stockholders’ equity was $215.8 million at December 31, 2022, a decrease of $26.8 million, or 11.1%, compared to December 31, 2021. The decrease in stockholders’ equity is primarily attributable to an increase in accumulated other comprehensive loss due to a decrease in the fair value of the Bank’s AFS securities portfolio, partially offset by net income for fiscal year 2022.
Results of Operations
Performance Summary
2022 vs. 2021. For the year ended December 31, 2022, net income was $35.7 million, or $3.54 per basic common share and $3.50 per diluted common share, compared to net income of $8.0 million, or $0.77 per basic common share and $0.76 per diluted common share, for the year ended December 31, 2021. The primary driver of the increase in net income is related to a decrease in provision for loan losses due to the $21.6 million impairment charge recorded during the third quarter of 2021 as a result of Hurricane Ida. As shown on the consolidated statement of income for the year ended December 31, 2022, a provision for loan losses of $2.9 million was recorded, compared to a provision for loan losses of $22.9 million for the year ended December 31, 2021. We had record annual net income in 2022 primarily as a result of increases in interest income and noninterest income as well as a decrease in noninterest expense compared to 2021. Return on average assets increased to 1.37% for the year ended December 31, 2022 from 0.31% for the year ended December 31, 2021. Return on average equity was 15.63% for the year ended December 31, 2022 compared to 3.22% for the year ended December 31, 2021. The increase in both return on average assets and return on average equity is mainly attributable to the $27.7 million increase in net income.
2021 vs. 2020. For the year ended December 31, 2021, net income was $8.0 million, or $0.77 per basic common share and $0.76 per diluted common share, compared to net income of $13.9 million, or $1.27 per basic and diluted common share, for the year ended December 31, 2020. The primary drivers of the decrease in net income are related to an increase in provision for loan losses due to the $21.6 million impairment charge recorded during the third quarter of 2021 as a result of Hurricane Ida, along with increases in salaries and benefits expense, other operating expenses, and acquisition expenses primarily related to our organic growth and acquisition activity. As shown on the consolidated statement of income for the year ended December 31, 2021, a provision for loan losses of $22.9 million was recorded, compared to a provision for loan losses of $11.2 million for the year ended December 31, 2020. We had record quarterly net income in each quarter of 2021 other than the third quarter, as market conditions improved and our cost of funds decreased compared to 2020. Return on average assets decreased to 0.31% for the year ended December 31, 2021 from 0.61% for the year ended December 31, 2020. Return on average equity was 3.22% for the year ended December 31, 2021 compared to 5.77% for the year ended December 31, 2020. The decrease in both return on average assets and return on average equity is mainly attributable to the $5.9 million decrease in net income.
Net Interest Income and Net Interest Margin
Net interest income, our principal source of earnings, is the difference between the interest income generated by earning assets and the total interest cost of the deposits and borrowings obtained to fund those assets. Factors affecting the level of net interest income include the volume of earning assets and interest-bearing liabilities, yields earned on loans and investments and rates paid on deposits and other borrowings, the level of nonperforming loans, the amount of noninterest-bearing liabilities supporting earning assets, and the interest rate environment.
The primary factors affecting net interest margin are changes in interest rates, competition, and the shape of the interest rate yield curve. The Federal Reserve Board sets various benchmark rates, including the federal funds rate, and thereby influences the general market rates of interest, including the deposit and loan rates offered by financial institutions. On March 3, 2020, the Federal Reserve lowered the federal funds target rate to 1.00% to 1.25%, which the Federal Reserve stated was in response to the evolving risks to economic activity posed by the coronavirus. In a measure aimed at lessening the economic impact of COVID-19, the Federal Reserve reduced the federal funds target rate to 0% to 0.25% on March 16, 2020, where it remained until March 2022 when the Federal Reserve began increasing the federal funds target rate a total of seven times during 2022 to 4.25% to 4.50% as discussed in Certain Events That Affect Year-over-Year Comparability – Rising Inflation and Interest Rates.
2022 vs. 2021. Net interest income increased 7.1% to $89.8 million for the year ended December 31, 2022 from $83.8 million for the same period in 2021. Net interest margin was 3.67% for the year ended December 31, 2022, an increase of 14 basis points from 3.53% for the year ended December 31, 2021. The increase in net interest income resulted primarily from increases in both the volume of interest-earning assets and the yield earned on those assets, primarily in our investment securities portfolio and to a lesser extent our loan portfolio, and a decrease in the volume of interest-bearing liabilities, partially offset by an increase in the rates paid on interest-bearing liabilities. For the year ended December 31, 2022, average loans and average investment securities increased approximately $35.2 million and $165.3 million, respectively, while average interest-bearing deposits decreased approximately $110.1 million. The increase in average loans is primarily driven by organic growth, and the increase in average investment securities is driven by purchases of investment securities. The decrease in the average balance of interest-bearing deposits was driven by a decrease in the average balance of brokered demand deposits due to the timing of terminations of our interest rate swap agreements and a decrease in the average balance of time deposits due to management's strategy to run off higher yielding time deposits through the end of the second quarter of 2022. Average short-term borrowings increased approximately $124.9 million compared to the same period in 2021 as we utilized advances from the FHLB to fund loan growth and investment activity. Our yield on interest-earning assets increased as did our rate paid on interest-bearing liabilities primarily as a result of the overall increase in prevailing interest rates.
Although our net interest margin increased from 2021 to 2022, we experienced margin pressure later in 2022. During 2022, as we raised rates offered on deposits and incurred higher costs on our borrowings, comparing the three months ended December 30, 2021 and the three months ended December 31, 2022, respectively, our yield on interest-earning assets increased from 3.95% to 4.57% while the cost of our total interest-bearing liabilities increased from 0.52% to 1.45%, producing a seven basis point decrease in our net interest margin from 3.57% to 3.50%. We may experience additional pressure on our net interest margin during 2023 if our cost of funds increases faster than the yield on our interest-earning assets.
Interest income was $104.6 million for the year ended December 31, 2022 compared to $95.5 million for the same period in 2021. Loan interest income made up substantially all of our interest income for the years ended December 31, 2022 and 2021, although interest on investment securities contributed 9.8% of interest income for the year ended December 31, 2022 compared to 4.7% for the same period in 2021. Interest on our commercial real estate loans, commercial and industrial loans, and 1-4 family residential real estate loans constituted the three largest components of our loan interest income for the years ended December 31, 2022 and 2021 at 84% and 83% of total interest income on loans, respectively. The overall yield on interest-earning assets increased 26 basis points to 4.28% for the year ended December 31, 2022 compared to 4.02% for the same period in 2021. The loan portfolio yielded 4.82% for the year ended December 31, 2022 compared to 4.74% for the year ended December 31, 2021. The increase in yield on our loan portfolio was driven primarily by higher yields on commercial real estate loans and 1-4 family residential real estate loans. In addition, the yield on the investment portfolio was 2.23% for the year ended December 31, 2022 compared to 1.52% for the year ended December 31, 2021.
Interest expense was $14.8 million for the year ended December 31, 2022, an increase of $3.1 million compared to interest expense of $11.7 million for the year ended December 31, 2021. The increase in interest expense is primarily attributable to the increase in the rates paid for interest-bearing liabilities, primarily short-term borrowings, partially offset by the decrease in the volume of interest-bearing liabilities for the year ended December 31, 2022 compared to December 31, 2021. For the year ended December 31, 2022, the cost of short-term borrowings increased 285 basis points to 3.05% due to an increase in the federal funds target rate. As previously discussed, the federal funds target rate increased from 0% to 0.25% to 4.25% to 4.50% during 2022, which affects the rate the Company pays for immediately available overnight funds, long-term borrowings, and deposits. For the year ended December 31, 2022, the cost of interest-bearing deposits decreased four basis points to 0.42% and the cost of interest-bearing liabilities increased 17 basis points to 0.84% compared to the same period in 2021.
2021 vs. 2020. For a detailed discussion of our net interest income and net interest margin performance for 2021 compared to 2020, see our annual report on Form 10-K for the year ended December 31, 2021, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – Net Interest Income and Net Interest Margin –2021 vs. 2020, and – Volume/Rate Analysis.
Average Balances and Yields. The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category as of and for the years ended December 31, 2022, 2021 and 2020. Averages presented below are daily averages (dollars in thousands).
|
|
As of and for the years ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Expense(1) |
|
|
Rate(1) |
|
|
Balance |
|
|
Expense(1) |
|
|
Rate(1) |
|
|
Balance |
|
|
Expense(1) |
|
|
Rate(1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,937,255 |
|
|
$ |
93,373 |
|
|
|
4.82 |
% |
|
$ |
1,902,070 |
|
|
$ |
90,230 |
|
|
|
4.74 |
% |
|
$ |
1,786,302 |
|
|
$ |
87,365 |
|
|
|
4.89 |
% |
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
442,767 |
|
|
|
9,796 |
|
|
|
2.21 |
|
|
|
275,963 |
|
|
|
3,948 |
|
|
|
1.43 |
|
|
|
255,405 |
|
|
|
4,927 |
|
|
|
1.93 |
|
Tax-exempt |
|
|
18,746 |
|
|
|
482 |
|
|
|
2.57 |
|
|
|
20,259 |
|
|
|
552 |
|
|
|
2.73 |
|
|
|
25,024 |
|
|
|
686 |
|
|
|
2.74 |
|
Interest-earning balances with banks |
|
|
45,542 |
|
|
|
918 |
|
|
|
2.02 |
|
|
|
176,349 |
|
|
|
812 |
|
|
|
0.46 |
|
|
|
42,852 |
|
|
|
816 |
|
|
|
1.90 |
|
Total interest-earning assets |
|
|
2,444,310 |
|
|
|
104,569 |
|
|
|
4.28 |
|
|
|
2,374,641 |
|
|
|
95,542 |
|
|
|
4.02 |
|
|
|
2,109,583 |
|
|
|
93,794 |
|
|
|
4.45 |
|
Cash and due from banks |
|
|
34,327 |
|
|
|
|
|
|
|
|
|
|
|
39,262 |
|
|
|
|
|
|
|
|
|
|
|
27,768 |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
43,588 |
|
|
|
|
|
|
|
|
|
|
|
41,299 |
|
|
|
|
|
|
|
|
|
|
|
32,190 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
103,711 |
|
|
|
|
|
|
|
|
|
|
|
138,096 |
|
|
|
|
|
|
|
|
|
|
|
119,994 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(22,093 |
) |
|
|
|
|
|
|
|
|
|
|
(20,704 |
) |
|
|
|
|
|
|
|
|
|
|
(15,272 |
) |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,603,843 |
|
|
|
|
|
|
|
|
|
|
$ |
2,572,594 |
|
|
|
|
|
|
|
|
|
|
$ |
2,274,263 |
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
900,405 |
|
|
$ |
2,411 |
|
|
|
0.27 |
% |
|
$ |
858,660 |
|
|
$ |
2,398 |
|
|
|
0.28 |
% |
|
$ |
612,000 |
|
|
$ |
3,535 |
|
|
|
0.58 |
% |
Brokered demand deposits |
|
|
1,773 |
|
|
|
7 |
|
|
|
0.42 |
|
|
|
77,432 |
|
|
|
715 |
|
|
|
0.92 |
|
|
|
20,308 |
|
|
|
177 |
|
|
|
0.87 |
|
Savings deposits |
|
|
173,460 |
|
|
|
79 |
|
|
|
0.05 |
|
|
|
168,194 |
|
|
|
247 |
|
|
|
0.15 |
|
|
|
129,211 |
|
|
|
401 |
|
|
|
0.31 |
|
Time deposits |
|
|
427,498 |
|
|
|
3,753 |
|
|
|
0.88 |
|
|
|
508,954 |
|
|
|
4,127 |
|
|
|
0.81 |
|
|
|
640,549 |
|
|
|
11,263 |
|
|
|
1.76 |
|
Total interest-bearing deposits |
|
|
1,503,136 |
|
|
|
6,250 |
|
|
|
0.42 |
|
|
|
1,613,240 |
|
|
|
7,487 |
|
|
|
0.46 |
|
|
|
1,402,068 |
|
|
|
15,376 |
|
|
|
1.10 |
|
Short-term borrowings(2) |
|
|
134,192 |
|
|
|
4,093 |
|
|
|
3.05 |
|
|
|
9,323 |
|
|
|
19 |
|
|
|
0.20 |
|
|
|
65,323 |
|
|
|
710 |
|
|
|
1.09 |
|
Long-term debt |
|
|
127,288 |
|
|
|
4,441 |
|
|
|
3.49 |
|
|
|
129,318 |
|
|
|
4,222 |
|
|
|
3.26 |
|
|
|
128,163 |
|
|
|
4,174 |
|
|
|
3.26 |
|
Total interest-bearing liabilities |
|
|
1,764,616 |
|
|
|
14,784 |
|
|
|
0.84 |
|
|
|
1,751,881 |
|
|
|
11,728 |
|
|
|
0.67 |
|
|
|
1,595,554 |
|
|
|
20,260 |
|
|
|
1.27 |
|
Noninterest-bearing demand deposits |
|
|
600,286 |
|
|
|
|
|
|
|
|
|
|
|
553,083 |
|
|
|
|
|
|
|
|
|
|
|
418,240 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
10,425 |
|
|
|
|
|
|
|
|
|
|
|
18,852 |
|
|
|
|
|
|
|
|
|
|
|
19,805 |
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
228,516 |
|
|
|
|
|
|
|
|
|
|
|
248,778 |
|
|
|
|
|
|
|
|
|
|
|
240,664 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
2,603,843 |
|
|
|
|
|
|
|
|
|
|
$ |
2,572,594 |
|
|
|
|
|
|
|
|
|
|
$ |
2,274,263 |
|
|
|
|
|
|
|
|
|
Net interest income/net interest margin |
|
|
|
|
|
$ |
89,785 |
|
|
|
3.67 |
% |
|
|
|
|
|
$ |
83,814 |
|
|
|
3.53 |
% |
|
|
|
|
|
$ |
73,534 |
|
|
|
3.49 |
% |
|
(1) |
Interest income and net interest margin are expressed as a percentage of average interest-earning assets outstanding for the indicated periods. Interest expense is expressed as a percentage of average interest-bearing liabilities for the indicated periods. |
|
(2) |
For additional information, see Discussion and Analysis of Financial Condition – Borrowings. |
Nonaccrual loans were included in the computation of average loan balances but carry a zero yield. The yields include the effect of loan fees of $3.6 million, $3.0 million and $2.4 million for the years ended December 31, 2022, 2021 and 2020, respectively, and discounts and premiums that are amortized or accreted to interest income or expense.
Volume/Rate Analysis. The following tables set forth a summary of the changes in interest earned and interest paid resulting from changes in volume and rates for the year ended December 31, 2022 compared to the year ended December 31, 2021 and the year ended December 31, 2021 compared to the year ended December 31, 2020 (dollars in thousands).
|
|
Year ended December 31, 2022 vs. |
|
|
|
Year ended December 31, 2021 |
|
|
|
Volume |
|
|
Rate |
|
|
Net(1) |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,669 |
|
|
$ |
1,474 |
|
|
$ |
3,143 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
2,386 |
|
|
|
3,462 |
|
|
|
5,848 |
|
Tax-exempt |
|
|
(41 |
) |
|
|
(29 |
) |
|
|
(70 |
) |
Interest-earning balances with banks |
|
|
(602 |
) |
|
|
708 |
|
|
|
106 |
|
Total interest-earning assets |
|
|
3,412 |
|
|
|
5,615 |
|
|
|
9,027 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
|
117 |
|
|
|
(104 |
) |
|
|
13 |
|
Brokered demand deposits |
|
|
(699 |
) |
|
|
(9 |
) |
|
|
(708 |
) |
Savings deposits |
|
|
8 |
|
|
|
(176 |
) |
|
|
(168 |
) |
Time deposits |
|
|
(661 |
) |
|
|
287 |
|
|
|
(374 |
) |
Short-term borrowings |
|
|
255 |
|
|
|
3,819 |
|
|
|
4,074 |
|
Long-term debt |
|
|
(66 |
) |
|
|
285 |
|
|
|
219 |
|
Total interest-bearing liabilities |
|
|
(1,046 |
) |
|
|
4,102 |
|
|
|
3,056 |
|
Change in net interest income |
|
$ |
4,458 |
|
|
$ |
1,513 |
|
|
$ |
5,971 |
|
|
|
Year ended December 31, 2021 vs. |
|
|
|
Year ended December 31, 2020 |
|
|
|
Volume |
|
|
Rate |
|
|
Net(1) |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
5,662 |
|
|
$ |
(2,797 |
) |
|
$ |
2,865 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
397 |
|
|
|
(1,376 |
) |
|
|
(979 |
) |
Tax-exempt |
|
|
(131 |
) |
|
|
(3 |
) |
|
|
(134 |
) |
Interest-earning balances with banks |
|
|
2,540 |
|
|
|
(2,544 |
) |
|
|
(4 |
) |
Total interest-earning assets |
|
|
8,468 |
|
|
|
(6,720 |
) |
|
|
1,748 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
|
1,425 |
|
|
|
(2,562 |
) |
|
|
(1,137 |
) |
Brokered demand deposits |
|
|
496 |
|
|
|
42 |
|
|
|
538 |
|
Savings deposits |
|
|
121 |
|
|
|
(275 |
) |
|
|
(154 |
) |
Time deposits |
|
|
(2,314 |
) |
|
|
(4,822 |
) |
|
|
(7,136 |
) |
Short-term borrowings |
|
|
(609 |
) |
|
|
(82 |
) |
|
|
(691 |
) |
Long-term debt |
|
|
38 |
|
|
|
10 |
|
|
|
48 |
|
Total interest-bearing liabilities |
|
|
(843 |
) |
|
|
(7,689 |
) |
|
|
(8,532 |
) |
Change in net interest income |
|
$ |
9,311 |
|
|
$ |
969 |
|
|
$ |
10,280 |
|
|
(1) |
Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated. |
Noninterest Income
Noninterest income includes, among other things, service charges on deposit accounts, gain on call or sale of investment securities, gains and losses on sales or dispositions of fixed assets and other real estate owned, swap termination fee income, servicing fees and fee income on serviced loans, interchange fees, income from bank owned life insurance, changes in the fair value of equity securities, and income from insurance proceeds. We expect to continue to develop new products that generate noninterest income, and enhance our existing products, in order to diversify our revenue sources.
2022 vs. 2021. Total noninterest income increased $6.3 million, or 52.4%, to $18.4 million for the year ended December 31, 2022 compared to $12.0 million for the year ended December 31, 2021. The increase is primarily due to a $6.2 million increase in swap termination fee income, a $1.4 million increase in income from insurance proceeds, and a $0.7 million increase in service charges on deposit accounts, which were partially offset by $2.3 million decrease in gain on call or sale of investment securities.
Service charges on deposit accounts include maintenance fees on accounts, account enhancement charges for additional deposit account features, per item charges, overdraft fees, and treasury management charges. Service charges on deposit accounts increased 27.6% to $3.1 million for the year ended December 31, 2022 compared to $2.4 million for the same period in 2021.
There was de minimis gain on call or sale of investment securities for the year ended December 31, 2022 compared to $2.3 million for the same period in 2021. We did not sell securities during the year ended December 31, 2022 compared to sales of $137.8 million during the year ended December 31, 2021.
Loss on sale or disposition of fixed assets for the year ended December 31, 2022 decreased to $0.3 million from $0.4 million for the year ended December 31, 2021. During 2022, a loss on sale or disposition of fixed assets of $0.5 million was recorded as a result of the Bank closing two branches in Louisiana, which was partially offset by a gain on sale or disposition of fixed assets as a result of the sale of three tracts of land that were being held for future branch locations. During 2021, the loss on sale or disposition of fixed assets was recorded when the Bank reclassified two branch locations that were closed in 2021, totaling $1.9 million, to other real estate owned.
Swap termination fee income increased to $8.1 million for the year ended December 31, 2022, compared to $1.8 million for the year ended December 31, 2021. Swap termination fee income was recorded when we voluntarily terminated a number of our interest rate swap agreements during the first and second quarters of 2022 and at the end of the third quarter of 2021.
There was de minimis gain on sale of loans for the year ended December 31, 2022, compared to $0.2 million for the year ended December 31, 2021. When the Bank acquired Cheaha on April 1, 2021, it acquired a secondary mortgage loan group that originates mortgage loans for sale.
Servicing fees and fee income on serviced loans decreased $0.1 million, or 63.7%, to $0.1 million, for the year ended December 31, 2022. This decrease is a result of the Bank exiting the indirect auto loan origination business at the end of 2015. Since the Bank did not originate auto loans for sale during the years ended December 31, 2022 and 2021, the servicing portfolio, which experienced regularly scheduled paydowns, was not replaced with new loans. We expect servicing fees and fee income on serviced loans to decrease over time until all serviced loans are paid off.
Interchange fees, which are fees earned on the usage of the Bank’s credit and debit cards, increased $0.1 million, or 6.0%, to $2.0 million for year ended December 31, 2022 from $1.9 million for the year ended December 31, 2021. The increase in interchange fees can primarily be attributed to the increase in the volume of debit and credit card transactions.
Income from bank owned life insurance increased $0.2 million to $1.3 million for the year ended December 31, 2022 from $1.1 million for the year ended December 31, 2021. This increase reflects increased interest earned on the Company’s bank owned life insurance policies.
Income from insurance proceeds totaled $1.4 million for the year ended December 31, 2022. Nontaxable income related to an insurance policy for the former chief financial officer of the Company and the Bank of $1.4 million was recorded during the fourth quarter of 2022.
Other operating income includes, among other things, credit card, ATM and wire fees, derivative fee income, changes in the net asset value of other investments and rental income. The $0.5 million increase in other operating income for the year ended December 31, 2022 is primarily attributable to a $0.3 million increase in the net asset value of other investments, which represents unrealized net gains on investments in Small Business Investment Company qualified funds and other investment funds, a $0.1 million increase in derivative fee income, and a $0.1 million increase in credit card fees compared to the year ended December 31, 2021.
2021 vs. 2020. For a detailed discussion of our noninterest income for 2021 compared to 2020, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – Noninterest Income – 2021 vs. 2020 in our annual report on Form 10-K for the year ended December 31, 2021.
Noninterest Expense
Noninterest expense includes salaries and employee benefits and other costs associated with the conduct of our operations. We are committed to managing our costs within the framework of our operating strategy. However, since we are focused on growth both organically and through acquisition, we expect our expenses to increase as we grow. Our goal is to create synergies promptly after completing an acquisition, as this is important to our earnings success.
2022 vs. 2021. Total noninterest expense was $60.9 million for the year ended December 31, 2022, a decrease of $2.2 million, or 3.5%, from $63.1 million for the year ended December 31, 2021. This decrease was primarily driven by the decreases in salaries and employee benefits, acquisition expense, and depreciation and amortization.
Salaries and employee benefits decreased $0.6 million, or 1.6%, to $35.0 million for the year ended December 31, 2022, compared to $35.5 million for the year ended December 31, 2021. The decrease in salaries and employee benefits is mainly attributable to a decrease in health insurance claims and an increase in the employee retention credit (“ERC”), partially offset by an increase in severance due to the separation agreement with the former chief financial officer of the Company and the Bank. Included in salaries and employee benefits for the years ended December 31, 2022 and 2021 are $2.3 million and $1.9 million, respectively, of ERCs which were recognized as credits to payroll taxes. Please refer to Note 1. Summary of Significant Accounting Policies – Employee Retention Credit, in the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data for additional discussion regarding the ERCs. As of December 31, 2022, we had 331 full-time and seven part-time employees, compared to 339 full-time and four part-time employees as of December 31, 2021.
Depreciation and amortization decreased $0.6 million, or 11.1%, to $4.4 million for the year ended December 31, 2022, compared to $5.0 million for the year ended December 31, 2021. The decrease in depreciation and amortization is primarily driven by the closure of two branch locations during 2022 and two branch locations during 2021.
Data processing increased $0.5 million, or 15.7%, to $3.6 million for the year ended December 31, 2022 from $3.1 million for the same period in 2021. The increase is mainly attributable to the Bank’s investments in multiple technology enhancements for our customers as well as an increase in customers due to organic growth and growth from the acquisition of Cheaha in April 2021.
We did not incur any acquisition expense for the year ended December 31, 2022, compared to $2.4 million for the year ended December 31, 2021. We did not complete any acquisitions in 2022. For the year ended December 31, 2021, acquisition expense resulted from costs related to the acquisition of Cheaha in April 2021.
Occupancy expense increased $0.2 million, or 5.9% to $2.9 million for the year ended December 31, 2022 from $2.8 million for the year ended December 31, 2021. This increase is primarily attributable to increases in utilities and real property taxes for our branch facilities, including the additional four branch locations acquired as part of the acquisition of Cheaha in April 2021.
Other operating expenses include security, business development, FDIC and OCC assessments, bank shares and property taxes, collection and repossession, charitable contributions, repair and maintenance costs, personnel training and development, filing fees, and other costs related to the operation of our business. Other operating expenses increased $0.3 million, or 2.5%, to $12.7 million for the year ended December 31, 2022 from $12.4 million for the year ended December 31, 2021. The increase in other operating expenses was primarily due to an increase in collection and repossession expenses, the majority of which is related to one impaired loan relationship impacted by Hurricane Ida, partially offset by decreases in provision for unfunded loan commitments and telephone expense.
2021 vs. 2020. For a detailed discussion of our noninterest expense for 2021 compared to 2020, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – Noninterest Expense – 2021 vs. 2020 in our annual report on Form 10-K for the year ended December 31, 2021.
Income Tax Expense
Income tax expense for the years ended December 31, 2022, 2021 and 2020 was $8.6 million, $1.9 million, and $3.5 million, respectively. The effective tax rates for the years ended December 31, 2022, 2021 and 2020 were 19.5%, 19.3%, and 19.9%, respectively. The effective tax rate differs from the statutory rate of 21% primarily due to nontaxable income from insurance proceeds and tax-exempt interest income earned on certain loans, investment securities and bank owned life insurance.
Risk Management
The primary risks associated with our operations are credit, interest rate and liquidity risk. Higher inflation also presents risks. Credit, inflation and interest rate risk are discussed below, while liquidity risk is discussed in this section under the heading Liquidity and Capital Resources below.
Credit Risk and the Allowance for Loan Losses
General. The risk of loss should a borrower default on a loan is inherent in any lending activity. Our portfolio and related credit risk are monitored and managed on an ongoing basis by our risk management department, the board of directors’ loan committee and the full board of directors. We utilize a ten point risk-rating system, which assigns a risk grade to each borrower based on a number of quantitative and qualitative factors associated with a loan transaction. The risk grade categorizes the loan into one of five risk categories, based on information about the ability of borrowers to service the debt. The information includes, among other factors, current financial information about the borrower, historical payment experience, credit documentation, public information and current economic trends. These categories assist management in monitoring our credit quality. The following describes each of the risk categories, which are consistent with the definitions used in guidance promulgated by federal banking regulators:
|
• |
Pass (Loan grades 1-6)—Loans not meeting the criteria below are considered pass. These loans have high credit characteristics and financial strength. The borrowers at least generate profits and cash flow that are in line with peer and industry standards and have debt service coverage ratios above loan covenants and our policy guidelines. For some of these loans, a guaranty from a financially capable party mitigates characteristics of the borrower that might otherwise result in a lower grade. |
|
• |
Special Mention (grade 7)—Loans classified as special mention possess some credit deficiencies that need to be corrected to avoid a greater risk of default in the future. For example, financial ratios relating to the borrower may have deteriorated. Often, a special mention categorization is temporary while certain factors are analyzed or matters addressed before the loan is re-categorized as either pass or substandard. |
|
• |
Substandard (grade 8)—Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or the liquidation value of any collateral. If deficiencies are not addressed, it is likely that this category of loan will result in the Bank incurring a loss. Where a borrower has been unable to adjust to industry or general economic conditions, the borrower’s loan is often categorized as substandard. |
|
• |
Doubtful (grade 9)—Doubtful loans are substandard loans with one or more additional negative factors that makes full collection of amounts outstanding, either through repayment or liquidation of collateral, highly questionable and improbable. |
|
• |
Loss (grade 10)—Loans classified as loss have deteriorated to such a point that it is not practicable to defer writing off the loan. For these loans, all efforts to remediate the loan’s negative characteristics have failed and the value of the collateral, if any, has severely deteriorated relative to the amount outstanding. Although some value may be recovered on such a loan, it is not significant in relation to the amount borrowed. |
At December 31, 2022 and December 31, 2021, there were no loans classified as loss, while there were $0.2 million and $0.7 million, respectively, of loans classified as doubtful, $15.0 million and $46.8 million, respectively, of loans classified as substandard, and $12.8 million and $7.3 million, respectively, of loans classified as special mention as of such dates. Of our aggregate $28.0 million and $54.8 million doubtful, substandard and special mention loans at December 31, 2022 and December 31, 2021, respectively, $4.7 million and $8.6 million, respectively, were acquired and marked to fair value at the time of their acquisition.
An independent loan review is conducted annually, whether internally or externally, on at least 40% of commercial loans utilizing a risk-based approach designed to maximize the effectiveness of the review. Internal loan review is independent of the loan underwriting and approval process. In addition, credit analysts periodically review certain commercial loans to identify negative financial trends related to any one borrower, any related groups of borrowers or an industry. All loans not categorized as pass are put on an internal watch list, with quarterly reports to the board of directors. In addition, a written status report is maintained by our special assets division for all commercial loans categorized as substandard or worse. We use this information in connection with our collection efforts.
If our collection efforts are unsuccessful, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings initiated. The collateral is sold at public auction for fair market value (based upon recent appraisals), with fees associated with the foreclosure being deducted from the sales price. The purchase price is applied to the outstanding loan balance. If the loan balance is greater than the sales proceeds, the deficient balance is charged-off.
Allowance for Loan Losses. Through December 31, 2022, the allowance for loan losses is an amount that management believes will be adequate to absorb probable losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC Topic 450, Contingencies. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310. The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Other considerations in establishing the allowance for loan losses include the nature and volume of the loan portfolio, overall portfolio quality, historical loan loss, review of specific problem loans, and current economic conditions that may affect the borrower’s ability to pay, as well as trends within each of these factors. The allowance for loan losses is established after input from management as well as our risk management department and our special assets committee. We evaluate the adequacy of the allowance for loan losses on a quarterly basis. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses was $24.4 million at December 31, 2022, an increase compared to $20.9 million at December 31, 2021 and $20.4 million at December 31, 2020. The primary reason for the increase in the allowance for loan losses at December 31, 2022 and 2021 compared to December 31, 2020 is increased loan loss provisioning to reflect our organic loan growth. Please refer to Note 1. Summary of Significant Accounting Policies – Recent Accounting Pronouncements, in the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data for information regarding our adoption, effective January 1, 2023, of ASU 2016-13, which will impact how we account for our loan allowance and for loans acquired with more than insignificant impairment.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Determination of impairment is treated the same across all classes of loans. Impairment is measured on a loan-by-loan basis for, among others, all loans of $500,000 or greater, nonaccrual loans and a sample of loans between $250,000 and $500,000. When we identify a loan as impaired, we measure the extent of the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. For real estate collateral, the fair value of the collateral is based upon a recent appraisal by a qualified and licensed appraiser. If we determine that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premiums or discounts), we recognize impairment through an allowance estimate or a charge-off recorded against the allowance. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual, contractual interest is credited to interest income when received, under the cash basis method.
Impaired loans at December 31, 2022, which include all TDRs and nonaccrual loans individually evaluated for impairment for purposes of determining the allowance for loan losses, were $10.4 million compared to $32.8 million at December 31, 2021, and $19.2 million at December 31, 2020. At December 31, 2022 and December 31, 2021, $0.3 million and $0.6 million, respectively, of the allowance for loan losses were specifically allocated to impaired loans, while $0.2 million of the allowance was specifically allocated to such loans at December 31, 2020. The decrease in impaired loans at December 31, 2022 compared to December 31, 2021 was driven by a large paydown on the loan relationship for which we recorded a $21.6 million impairment in 2021, as discussed in Certain Events That Affect Year-over-Year Comparability – Hurricane Ida. Many of the loans comprising the total relationship were placed on nonaccrual following the impairment.
The provision for loan losses is a charge to income in an amount that management believes is necessary to maintain an adequate allowance for loan losses. The provision is based on management’s regular evaluation of current economic conditions in our specific markets as well as regionally and nationally, changes in the character and size of the loan portfolio, underlying collateral values securing loans, and other factors which deserve recognition in estimating loan losses. For the years ended December 31, 2022, 2021 and 2020, the provision for loan losses was $2.9 million, $22.9 million, and $11.2 million, respectively. The provision for loan losses for the year ended December 31, 2022 reflects provisioning related to our organic loan growth. The provision for loan losses for the year ended December 31, 2021 includes a $21.6 million impairment charge related to one loan relationship impacted by Hurricane Ida, as discussed in Certain Events That Affect Year-over-Year Comparability – Hurricane Ida. Additional provision for loan losses was recorded in the year ended December 31, 2020 primarily as a result of the deterioration of market conditions which were adversely affected by the COVID-19 pandemic.
Acquired loans that are accounted for under ASC 310-30 were marked to market on the date we acquired the loans to values which, in management’s opinion, reflected the estimated future cash flows, based on the facts and circumstances surrounding each respective loan at the date of acquisition. If future cash flows are not reasonably estimable, the Company accounts for the acquired loans using the cash basis method. We continually monitor these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows. ASC 310-30 does not permit carry over or recognition of an allowance for loan losses. We did not increase the allowance for loan losses for loans accounted for under ASC 310-30 during 2022 or 2021. In 2020, one acquired loan accounted for under ASC 310-30 required a specific reserve of $0.2 million, which was charged to provision for loan losses.
The following table presents the allocation of the allowance for loan losses by loan category as of the dates indicated (dollars in thousands).
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
|
Allowance for Loan Losses |
|
|
% of Loans in each Category to Total Loans |
|
|
Allowance for Loan Losses |
|
|
% of Loans in each Category to Total Loans |
|
|
Allowance for Loan Losses |
|
|
% of Loans in each Category to Total Loans |
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
$ |
2,555 |
|
|
|
9.6 |
% |
|
$ |
2,347 |
|
|
|
10.9 |
% |
|
$ |
2,375 |
|
|
|
11.1 |
% |
1-4 Family |
|
|
3,917 |
|
|
|
19.1 |
|
|
|
3,337 |
|
|
|
19.4 |
|
|
|
3,370 |
|
|
|
18.2 |
|
Multifamily |
|
|
999 |
|
|
|
3.9 |
|
|
|
673 |
|
|
|
3.2 |
|
|
|
589 |
|
|
|
3.3 |
|
Farmland |
|
|
113 |
|
|
|
0.6 |
|
|
|
383 |
|
|
|
1.1 |
|
|
|
435 |
|
|
|
1.4 |
|
Commercial real estate |
|
|
10,718 |
|
|
|
45.5 |
|
|
|
9,354 |
|
|
|
47.9 |
|
|
|
8,496 |
|
|
|
43.7 |
|
Commercial and industrial |
|
|
5,743 |
|
|
|
20.7 |
|
|
|
4,411 |
|
|
|
16.6 |
|
|
|
4,558 |
|
|
|
21.2 |
|
Consumer |
|
|
319 |
|
|
|
0.6 |
|
|
|
354 |
|
|
|
0.9 |
|
|
|
540 |
|
|
|
1.1 |
|
Total |
|
$ |
24,364 |
|
|
|
100 |
% |
|
$ |
20,859 |
|
|
|
100 |
% |
|
$ |
20,363 |
|
|
|
100 |
% |
The following table presents the amount of the allowance for loan losses allocated to each loan category as a percentage of total loans as of the dates indicated (dollars in thousands).
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
|
0.12 |
% |
|
|
0.12 |
% |
|
|
0.13 |
% |
1-4 Family |
|
|
0.18 |
|
|
|
0.18 |
|
|
|
0.18 |
|
Multifamily |
|
|
0.05 |
|
|
|
0.04 |
|
|
|
0.03 |
|
Farmland |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.02 |
|
Commercial real estate |
|
|
0.51 |
|
|
|
0.50 |
|
|
|
0.46 |
|
Commercial and industrial |
|
|
0.27 |
|
|
|
0.23 |
|
|
|
0.25 |
|
Consumer |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.02 |
|
Total |
|
|
1.16 |
% |
|
|
1.11 |
% |
|
|
1.09 |
% |
As discussed above, the balance in the allowance for loan losses is principally influenced by the provision for loan losses and by net loan loss experience. Additions to the allowance are charged to the provision for loan losses. Losses are charged to the allowance as incurred and recoveries on losses previously charged to the allowance are credited to the allowance at the time recovery is collected.
The table below reflects the activity in the allowance for loan losses and key ratios for the periods indicated (dollars in thousands).
|
|
Years ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
Allowance at beginning of period |
|
$ |
20,859 |
|
|
$ |
20,363 |
|
|
$ |
10,700 |
|
Provision for loan losses |
|
|
2,922 |
|
|
|
22,885 |
|
|
|
11,160 |
|
Net recoveries (charge-offs) |
|
|
583 |
|
|
|
(22,389 |
) |
|
|
(1,497 |
) |
Allowance at end of period |
|
$ |
24,364 |
|
|
$ |
20,859 |
|
|
$ |
20,363 |
|
Total loans - period end |
|
|
2,104,767 |
|
|
|
1,872,012 |
|
|
|
1,860,318 |
|
Nonaccrual loans - period end |
|
|
9,986 |
|
|
|
29,495 |
|
|
|
13,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total loans - period end |
|
|
1.16 |
% |
|
|
1.11 |
% |
|
|
1.09 |
% |
Allowance for loan losses to nonaccrual loans - period end |
|
|
244 |
% |
|
|
71 |
% |
|
|
151 |
% |
Nonaccrual loans to total loans - period end |
|
|
0.47 |
% |
|
|
1.58 |
% |
|
|
0.73 |
% |
The allowance for loan losses to total loans increased to 1.16% at December 31, 2022 compared to 1.11% at December 31, 2021 while the allowance for loan losses to nonaccrual loans ratio increased to 244% at December 31, 2022 from 71% at December 31, 2021. The increase in the allowance for loan losses to total loans at December 31, 2022 is primarily due to the increase in the allowance for loan losses compared to December 31, 2021. The increase in the allowance for loan losses to nonaccrual loans is due to the decrease in nonaccrual loans primarily due to large paydowns on one loan relationship impacted by Hurricane Ida. Nonaccrual loans were $10.0 million, or 0.47% of total loans, at December 31, 2022, a decrease of $19.5 million compared to $29.5 million, or 1.58% of total loans, at December 31, 2021.
The following table presents the allocation of net (charge offs) recoveries by loan category for the periods indicated (dollars in thousands).
|
|
Years ended December 31, |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
|
Net (Charge-offs) Recoveries |
|
|
Average Balance |
|
|
Ratio of Net Charge-offs to Average Loans |
|
|
Net (Charge-offs) Recoveries |
|
|
Average Balance |
|
|
Ratio of Net Charge-offs to Average Loans |
|
|
Net (Charge-offs) Recoveries |
|
|
Average Balance |
|
|
Ratio of Net Charge-offs to Average Loans |
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
$ |
48 |
|
|
$ |
210,160 |
|
|
|
(0.02 |
)% |
|
$ |
(247 |
) |
|
$ |
211,230 |
|
|
|
0.12 |
% |
|
$ |
47 |
|
|
$ |
193,764 |
|
|
|
(0.02 |
)% |
1-4 Family |
|
|
103 |
|
|
|
380,481 |
|
|
|
(0.03 |
) |
|
|
(156 |
) |
|
|
354,748 |
|
|
|
0.04 |
|
|
|
(99 |
) |
|
|
327,521 |
|
|
|
0.03 |
|
Multifamily |
|
|
— |
|
|
|
56,665 |
|
|
|
— |
|
|
|
— |
|
|
|
60,327 |
|
|
|
— |
|
|
|
— |
|
|
|
58,664 |
|
|
|
— |
|
Farmland |
|
|
13 |
|
|
|
15,837 |
|
|
|
(0.08 |
) |
|
|
(13 |
) |
|
|
23,128 |
|
|
|
0.06 |
|
|
|
— |
|
|
|
27,821 |
|
|
|
— |
|
Commercial real estate |
|
|
33 |
|
|
|
901,422 |
|
|
|
(0.00 |
) |
|
|
(10,274 |
) |
|
|
869,098 |
|
|
|
1.18 |
|
|
|
(43 |
) |
|
|
785,431 |
|
|
|
0.01 |
|
Commercial and industrial |
|
|
535 |
|
|
|
357,837 |
|
|
|
(0.15 |
) |
|
|
(11,641 |
) |
|
|
362,483 |
|
|
|
3.21 |
|
|
|
(1,145 |
) |
|
|
368,239 |
|
|
|
0.31 |
|
Consumer |
|
|
(149 |
) |
|
|
14,853 |
|
|
|
1.00 |
|
|
|
(58 |
) |
|
|
21,056 |
|
|
|
0.28 |
|
|
|
(257 |
) |
|
|
24,862 |
|
|
|
1.03 |
|
Total |
|
$ |
583 |
|
|
$ |
1,937,255 |
|
|
|
(0.03 |
)% |
|
$ |
(22,389 |
) |
|
$ |
1,902,070 |
|
|
|
1.18 |
% |
|
$ |
(1,497 |
) |
|
$ |
1,786,302 |
|
|
|
0.08 |
% |
Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for loan losses. Net recoveries for the year ended December 31, 2022 were $0.6 million, or 0.03% of the average loan balance. Net charge-offs for the years ended December 31, 2021 and 2020 were $22.4 million and $1.5 million respectively, equal to 1.18% and 0.08%, of the average loan balance for the respective periods. Net recoveries for the year ended December 31, 2022, were primarily driven by one $0.9 million recovery on a commercial and industrial loan relationship. The net recoveries in 2022 compared to the net charge-offs in 2021 was primarily due to charge-offs of $21.6 million in the third quarter of 2021 due to the impairment charge related to one loan relationship impacted by Hurricane Ida. Commercial and industrial loans and commercial real estate loans were the categories affected. For the year ended December 31, 2020, the largest category of charge-offs was commercial and industrial loans.
Management believes the allowance for loan losses at December 31, 2022 was sufficient to provide adequate protection against losses in our portfolio based on the accounting standards in effect at the time. However, there can be no assurance that this allowance will prove to be adequate over time to cover ultimate losses in connection with our loans. This allowance may prove to be inadequate due to the scope and duration of the COVID-19 pandemic and its continued influence on the economy, higher inflation and interest rates than anticipated, other unanticipated adverse changes in the economy, or discrete events adversely affecting specific customers or industries. Our results of operations and financial condition could be materially adversely affected to the extent that the allowance is insufficient to cover such changes or events. Effective January 1, 2023, we adopted ASU 2016-13, which uses a Current Expected Credit Loss (“CECL”) accounting standard for the loan allowance. The CECL methodology requires that lifetime “expected credit losses” be recorded at the time the financial asset is originated or acquired, and be adjusted each period for changes in expected lifetime credit losses. The CECL methodology replaces multiple prior impairment models under U.S. GAAP that generally required that a loss be “incurred” before it was recognized, and represents a significant change from prior U.S. GAAP. Please refer to Note 1. Summary of Significant Accounting Policies – Recent Accounting Pronouncements, in the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data for information regarding our adoption, effective January 1, 2023, of ASU 2016-13, which will impact how we account for our loan allowance and for loans acquired with more than insignificant impairment.
Nonperforming assets and restructured loans. Nonperforming assets consist of nonperforming loans and other real estate owned. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Loans are ordinarily placed on nonaccrual when a loan is specifically determined to be impaired or when principal and interest is delinquent for 90 days or more. Additionally, management may elect to continue the accrual when the estimated net available value of collateral is sufficient to cover the principal balance and accrued interest. It is our policy to discontinue the accrual of interest income on any loan for which we have reasonable doubt as to the payment of interest or principal. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period of repayment performance by the borrower.
Another category of assets which contributes to our credit risk is TDRs, or restructured loans. A restructured loan is a loan for which a concession that is not insignificant has been granted to the borrower due to a deterioration of the borrower’s financial condition and which is performing in accordance with the new terms. Such concessions may include reduction in interest rates, deferral of interest or principal payments, principal forgiveness and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. We strive to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before such loan reaches nonaccrual status. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.
There were 20 credits classified as TDRs at December 31, 2022 that totaled approximately $3.0 million, compared to 29 credits totaling $10.5 million at December 31, 2021. Twelve of the restructured loans were considered TDRs due to modification of terms through adjustments to maturity, four of the restructured loans were considered TDRs due to a reduction in the interest rate to a rate lower than the current market rate, three restructured loans were considered TDRs due to principal payment forbearance paying interest only for a specified period of time, and one restructured loan was considered a TDR due to principal and interest payment forbearance.
At
December 31, 2022 and 2021, none of the TDRs were in default of their modified terms and included in nonaccrual loans. At
December 31, 2022 and 2021, there were no available balances on loans classified as TDRs that the Company was committed to lend. The Company individually evaluates each TDR for allowance purposes, primarily based on collateral value, and excludes these loans from the loan population that is collectively evaluated for impairment.
Other Real Estate Owned. Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure, as well as any properties owned by the Company that are not intended to be used to carry out its operations. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Other real estate owned with a cost basis of $5.8 million and $0.9 million was sold during the years ended December 31, 2022 and 2021, respectively, resulting in a net gain of $9,000 and a net loss of $5,000 for the respective periods, compared to a cost basis of $0.1 million and a net gain of $12,000 for the year ended December 31, 2020.
The following table provides details of our other real estate owned as of the dates indicated (dollars in thousands).
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
1-4 Family |
|
$ |
682 |
|
|
$ |
168 |
|
Commercial real estate |
|
|
— |
|
|
|
2,485 |
|
Total other real estate owned |
|
$ |
682 |
|
|
$ |
2,653 |
|
Changes in our other real estate owned are summarized in the table below for the periods indicated (dollars in thousands).
|
|
Year ended |
|
|
Year ended |
|
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
Balance, beginning of period |
|
$ |
2,653 |
|
|
$ |
663 |
|
Additions |
|
|
3,327 |
|
|
|
1,023 |
|
Transfers from bank premises and equipment |
|
|
525 |
|
|
|
1,850 |
|
Sales of other real estate owned |
|
|
(5,823 |
) |
|
|
(883 |
) |
Balance, end of period |
|
$ |
682 |
|
|
$ |
2,653 |
|
Please refer to Note 5. Other Real Estate Owned, in the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data for additional information.
Impact of Inflation. Inflation reached a near 40-year high in late 2021 primarily due to effects of the ongoing pandemic and continued rising through June 2022. Since June 2022, the rate of inflation has decelerated; however, it has remained at historically high levels through March 2023. When the rate of inflation accelerates, there is an erosion of consumer and customer purchasing power. Accordingly, this could impact our business by reducing our tolerance for extending credit, and our customer’s desire to obtain credit, or causing us to incur additional provisions for loan losses resulting from a possible increased default rate. Inflation may lead to lower loan re-financings. Inflation may also increase the costs of goods and services we purchase, including the costs of salaries and benefits. In response to higher inflation, the Federal Reserve increased the federal funds target rate during 2022 as discussed in Certain Events That Affect Year-over-Year Comparability – Rising Inflation and Interest Rates. In February 2023, the Federal Reserve increased the federal funds target rate by 25 basis points to 4.50% to 4.75%, and one or more further increases are expected during the remainder of 2023. For additional information, see Interest Rate Risk below, and Item 1A. Risk Factors – Risks Related to our Business – Changes in interest rates could have an adverse effect on our profitability and Inflation and rising prices may continue to adversely affect our results of operations and financial condition.
Interest Rate Risk
Market risk is the risk of loss from adverse changes in market prices and rates. Since the majority of our assets and liabilities are monetary in nature, our market risk arises primarily from interest rate risk inherent in our lending and deposit activities. A sudden and substantial change in interest rates may adversely impact our earnings and profitability because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent, or on the same basis. Accordingly, our ability to proactively structure the volume and mix of our assets and liabilities to address anticipated changes in interest rates, as well as to react quickly to such fluctuations, can significantly impact our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The Asset/Liability Committee (“ALCO”) has been authorized by the board of directors to implement our asset/liability management policy, which establishes guidelines with respect to our exposure to interest rate fluctuations, liquidity, loan limits as a percentage of funding sources, exposure to correspondent banks and brokers and reliance on non-core deposits. The goal of the policy is to enable us to maximize our interest income and maintain our net interest margin without exposing the Bank to excessive interest rate risk, credit risk and liquidity risk. Within that framework, the ALCO monitors our interest rate sensitivity and makes decisions relating to our asset/liability composition.
Net interest income simulation is the Bank’s primary tool for benchmarking near term earnings exposure. Given the ALCO’s objective to understand the potential risk/volatility embedded within the current mix of assets and liabilities, standard rate scenario simulations assume total assets remain static (i.e. no growth).
The Bank may also use a standard gap report in its interest rate risk management process. The primary use for the gap report is to provide supporting detailed information to the ALCO’s discussion. The Bank has particular concerns with the utility of the gap report as a risk management tool because of difficulties in relating gap directly to changes in net interest income. Hence, the income simulation is the key indicator for earnings-at-risk since it expressly measures what the gap report attempts to estimate.
Short term interest rate risk management tactics are decided by the ALCO where risk exposures exist out into the 1 to 2-year horizon. Tactics are formulated and presented to the ALCO for discussion, modification, and/or approval. Such tactics may include asset and liability acquisitions of appropriate maturities in the cash market, loan and deposit product/pricing strategy modification, and derivatives hedging activities to the extent such activity is authorized by the board of directors.
Since the impact of rate changes due to mismatched balance sheet positions in the short-term can quickly and materially affect the current year’s income statement, they require constant monitoring and management.
Within the gap position that management directs, we attempt to structure our assets and liabilities to minimize the risk of either a rising or falling interest rate environment. We manage our gap position for time horizons of one month, two months, three months, four to six months, seven to twelve months, 13-24 months, 25-36 months, 37-60 months and more than 60 months. The goal of our asset/liability management is for the Bank to maintain a net interest income at risk in an up or down 100 basis point environment at less than (5)%. At December 31, 2022, the Bank was within the policy guidelines for asset/liability management.
The following table depicts the estimated impact on net interest income of immediate changes in interest rates at the specified levels for the periods presented.
As of December 31, 2022 |
|
|
Estimated |
Changes in Interest Rates |
|
Increase/Decrease in |
(in basis points) |
|
Net Interest Income(1) |
+300 |
|
(11.7 |
)% |
+200 |
|
(7.9 |
)% |
+100 |
|
(3.7 |
)% |
-100 |
|
2.1 |
% |
|
(1) |
The percentage change in this column represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios. |
The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities, and the expected life of non-maturity deposits. However, there are a number of factors that influence the effect of interest rate fluctuations on us which are difficult to measure and predict. For example, a rapid drop in interest rates might cause our loans to repay at a more rapid pace and certain mortgage-related investments to prepay more quickly than projected. This could mitigate some of the benefits of falling rates as are expected when we are in a negatively-gapped position. Conversely, a rapid rise in rates could give us an opportunity to increase our margins and stifle the rate of repayment on our mortgage-related loans which would increase our returns. As a result, because these assumptions are inherently uncertain, actual results will differ from simulated results.
Liquidity and Capital Resources
Liquidity. Liquidity is a measure of the ability to fund loan commitments and meet deposit maturities and withdrawals in a timely and cost-effective way. Cash flow requirements can be met by generating net income, attracting new deposits, converting assets to cash or borrowing funds. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit outflows, loan prepayments, and borrowings are greatly influenced by general interest rates, economic conditions, and the competitive environment in which we operate. To minimize funding risks, we closely monitor our liquidity position through periodic reviews of maturity profiles, yield and rate behaviors, and loan and deposit forecasts. Excess short-term liquidity is usually invested in overnight federal funds sold.
Our core deposits, which are deposits excluding time deposits greater than $250,000 and deposits of municipalities and other political entities, are our most stable source of liquidity to meet our cash flow needs due to the nature of the long-term relationships generally established with our customers. Maintaining the ability to acquire these funds as needed in a variety of markets, and within ALCO compliance targets, is essential to ensuring our liquidity. At December 31, 2022 and 2021, 70% and 81% of our total assets, respectively, were funded by core deposits.
Our investment portfolio is another alternative for meeting our cash flow requirements. Investment securities generate cash flow through principal payments and maturities, and they generally have readily available markets that allow for their conversion to cash. Some securities are pledged to secure certain deposit types or short-term borrowings (such as FHLB advances), which impacts their liquidity. At December 31, 2022, securities with a carrying value of $165.7 million were pledged to secure deposits or borrowings, compared to $118.2 million in pledged securities at December 31, 2021.
Other sources available for meeting liquidity needs include advances from the FHLB, repurchase agreements and other borrowings. FHLB advances are primarily used to match-fund fixed rate loans in order to minimize interest rate risk and also may be used to meet day to day liquidity needs, particularly if the prevailing interest rate on an FHLB advance compares favorably to the rates that we would be required to pay to attract deposits. At December 31, 2022, the balance of our outstanding advances with the FHLB was $387.0 million, an increase from $78.5 million at December 31, 2021. The total amount of the remaining credit available to us from the FHLB at December 31, 2022 was $533.1 million. At December 31, 2022, our FHLB borrowings were collateralized by approximately $930.1 million of the Company’s loan portfolio and $0.6 million of the Company’s investment securities.
Repurchase agreements are contracts for the sale of securities which we own with a corresponding agreement to repurchase those securities at an agreed upon price and date. Our policies limit the use of repurchase agreements to those collateralized by U.S. Treasury and U.S. agency securities. We had no repurchase agreements outstanding at December 31, 2022, compared to $5.8 million at December 31, 2021.
We maintain unsecured lines of credit with FNBB and TIB totaling $60.0 million. These lines of credit are federal funds lines of credit and are used for overnight borrowing only. There were no outstanding balances on our unsecured lines of credit at December 31, 2022 or 2021.
In addition, at
December 31, 2022 and 2021 we had
$45.0 million and
$43.6 million in aggregate principal amount of subordinated debt outstanding, respectively. For additional information, see Note 11. Subordinated Debt Securities in the Notes to Consolidated Financial Statements contained in
Item 8. Financial Statements and Supplementary
Data and see
Discussion and Analysis of Financial Condition –
Borrowings above.
Our liquidity strategy is focused on using the least costly funds available to us in the context of our balance sheet composition and interest rate risk position. Accordingly, we target growth of noninterest-bearing deposits. Although we cannot directly control the types of deposit instruments our customers choose, we can influence those choices with the interest rates and deposit specials we offer. During the years ended December 31, 2022 and 2021, due to more favorable pricing, we used brokered demand deposits to satisfy borrowings under certain interest rate swap agreements that we voluntary terminated. At December 31, 2022 and 2021, we held no brokered demand deposits. We also hold QwickRate® deposits, included in our time deposit balances, to address liquidity needs when rates on such deposits compare favorably with deposit rates in our markets. At December 31, 2022, we held $26.5 million of QwickRate® deposits, a decrease compared to $63.8 million at December 31, 2021.
The following table presents, by type, our funding sources, which consist of total average deposits and borrowed funds, as a percentage of total funds and the total cost of each funding source for the years ended December 31, 2022 and 2021.
|
|
Percentage of Total Average Deposits and Borrowed Funds |
|
|
Cost of Funds |
|
|
|
Years ended December 31, |
|
|
Years ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Noninterest-bearing demand |
|
|
26 |
% |
|
|
24 |
% |
|
|
— |
% |
|
|
— |
% |
Interest-bearing demand |
|
|
38 |
|
|
|
37 |
|
|
|
0.27 |
|
|
|
0.28 |
|
Brokered demand deposits |
|
|
— |
|
|
|
3 |
|
|
|
0.42 |
|
|
|
0.92 |
|
Savings deposits |
|
|
7 |
|
|
|
7 |
|
|
|
0.05 |
|
|
|
0.15 |
|
Time deposits |
|
|
18 |
|
|
|
22 |
|
|
|
0.88 |
|
|
|
0.81 |
|
Short-term borrowings |
|
|
6 |
|
|
|
1 |
|
|
|
3.05 |
|
|
|
0.20 |
|
Borrowed funds |
|
|
5 |
|
|
|
6 |
|
|
|
3.49 |
|
|
|
3.26 |
|
Total deposits and borrowed funds |
|
|
100 |
% |
|
|
100 |
% |
|
|
0.63 |
% |
|
|
0.51 |
% |
Capital Management. Our primary sources of capital include retained earnings, capital obtained through acquisitions and proceeds from the sale of our capital stock and subordinated debt. We may issue capital stock and debt securities from time to time to fund acquisitions and support our organic growth. In April 2022, we completed a private placement of $20.0 million in aggregate principal amount of our 2032 Notes, which are structured to quality as Tier 2 capital for regulatory purposes, and used the majority of the proceeds to redeem $18.6 million of our 2027 Notes in June 2022. During 2019, we issued $25.0 million of our 2029 Notes, which are structured to qualify as Tier 2 capital for regulatory capital purposes. For additional information see Discussion and Analysis of Financial Condition – Borrowings.
In 2019, we issued 1,290,323 shares of common stock for net proceeds of $28.5 million and 763,849 shares of common stock in connection with our acquisition of Mainland Bank. We issued 799,559 shares of common stock in connection with our acquisition of BOJ in 2017. During 2022, we paid $3.6 million in dividends, compared to $3.1 million in 2021 and $2.7 million in 2020. Our board of directors has authorized a share repurchase program and during 2022 we paid $10.5 million to repurchase our shares, compared to $6.9 million in 2021 and $11.1 million in 2020. On April 21, 2022 and September 21, 2022, the board of directors approved an additional 400,000 shares and 300,000 shares, respectively, of the Company’s common stock for repurchase. At December 31, 2022, we had 386,714 shares of our common stock remaining authorized for repurchase under the program.
For additional information, see Notes 11 and 14 to our consolidated financial statements. We are subject to restrictions on dividends under applicable banking laws and regulations. Please refer to the discussion under the heading “Supervision and Regulation – Dividends” in Item 1. Business, for more information. We are also subject to additional legal and contractual restrictions on dividends. Please refer to the discussion under the heading “Dividend Policy” in Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities and under the heading “Common Stock – Dividend Restrictions” in Note 14. Stockholders' Equity in the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data.
We are subject to various regulatory capital requirements administered by the Federal Reserve and the OCC. These requirements are described in greater detail under the heading “Supervision and Regulation – Regulatory Capital Requirements” of Item 1. Business. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers(1) |
|
Tier 1 Leverage Ratio |
|
Common Equity Tier 1 Capital Ratio |
|
Tier 1 Capital Ratio |
|
Total Capital Ratio |
|
Ratio of Tangible to Total Asset |
Well capitalized |
|
5% or above |
|
6.5% or above |
|
8% or above |
|
10% or above |
|
|
Adequately capitalized |
|
4% or above |
|
4.5% or above |
|
6% or above |
|
8% or above |
|
|
Undercapitalized |
|
Less than 4% |
|
Less than 4.5% |
|
Less than 6% |
|
Less than 8% |
|
|
Significantly undercapitalized |
|
Less than 3% |
|
Less than 3% |
|
Less than 4% |
|
Less than 6% |
|
|
Critically undercapitalized |
|
|
|
|
|
|
|
|
|
2% or less |
(1) |
In order to be well capitalized or adequately capitalized, a bank must satisfy each of the required ratios in the table. In order to be undercapitalized or significantly undercapitalized, a bank would need to fall below just one of the relevant ratio thresholds in the table. In order to be well capitalized, the Bank cannot be subject to any written agreement or order requiring it to maintain a specific level of capital for any capital measure. |
The Company and the Bank each were in compliance with all regulatory capital requirements as of December 31, 2022, 2021 and 2020. The Bank also was considered “well-capitalized” under the OCC’s prompt corrective action regulations as of these dates.
The following table presents the actual capital amounts and regulatory capital ratios for the Company and the Bank as of the dates presented (dollars in thousands).
|
|
Actual |
|
|
Minimum Capital Requirement to be Well Capitalized |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investar Holding Corporation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to average assets (leverage) |
|
$ |
231,048 |
|
|
|
8.53 |
% |
|
$ |
— |
|
|
|
— |
% |
Tier 1 common equity to risk-weighted assets |
|
|
221,548 |
|
|
|
9.79 |
|
|
|
— |
|
|
|
— |
|
Tier 1 capital to risk-weighted assets |
|
|
231,048 |
|
|
|
10.21 |
|
|
|
— |
|
|
|
— |
|
Total capital to risk-weighted assets |
|
|
300,009 |
|
|
|
13.25 |
|
|
|
— |
|
|
|
— |
|
Investar Bank: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to average assets (leverage) |
|
|
267,603 |
|
|
|
9.89 |
|
|
|
135,344 |
|
|
|
5.00 |
|
Tier 1 common equity to risk-weighted assets |
|
|
267,603 |
|
|
|
11.83 |
|
|
|
147,044 |
|
|
|
6.50 |
|
Tier 1 capital to risk-weighted assets |
|
|
267,603 |
|
|
|
11.83 |
|
|
|
180,977 |
|
|
|
8.00 |
|
Total capital to risk-weighted assets |
|
|
292,339 |
|
|
|
12.92 |
|
|
|
226,221 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investar Holding Corporation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to average assets (leverage) |
|
$ |
206,899 |
|
|
|
8.12 |
% |
|
$ |
— |
|
|
|
— |
% |
Tier 1 common equity to risk-weighted assets |
|
|
197,399 |
|
|
|
9.45 |
|
|
|
— |
|
|
|
— |
|
Tier 1 capital to risk-weighted assets |
|
|
206,899 |
|
|
|
9.90 |
|
|
|
— |
|
|
|
— |
|
Total capital to risk-weighted assets |
|
|
271,416 |
|
|
|
12.99 |
|
|
|
— |
|
|
|
— |
|
Investar Bank: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to average assets (leverage) |
|
|
244,541 |
|
|
|
9.60 |
|
|
|
127,313 |
|
|
|
5.00 |
|
Tier 1 common equity to risk-weighted assets |
|
|
244,541 |
|
|
|
11.72 |
|
|
|
135,651 |
|
|
|
6.50 |
|
Tier 1 capital to risk-weighted assets |
|
|
244,541 |
|
|
|
11.72 |
|
|
|
166,956 |
|
|
|
8.00 |
|
Total capital to risk-weighted assets |
|
|
266,069 |
|
|
|
12.75 |
|
|
|
208,694 |
|
|
|
10.00 |
|
Swap Contracts. The Bank historically has entered into interest rate swap contracts, some of which are forward starting, to manage exposure against the variability in the expected future cash flows (future interest payments) attributable to changes in the 1-month LIBOR associated with the forecasted issuances of 1-month fixed rate debt arising from a rollover strategy. An interest rate swap is an agreement whereby one party agrees to pay a fixed rate of interest on a notional principal amount in exchange for receiving a floating rate of interest on the same notional amount for a predetermined period of time, from a second party. At December 31, 2022 the Company had no current or forward starting interest rate swap agreements. At December 31, 2021 the Company had no current interest rate swap agreements, and forward starting interest rate swap agreements with a total notional amount of $115.0 million, all of which were designated as cash flow hedges.
During the year ended December 31, 2022, the Company voluntarily terminated its remaining interest rate swap agreements with a total notional amount of $115.0 million in response to market conditions. During year ended December 31, 2021, the Company voluntarily terminated interest rate swap agreements with a total notional amount of $150.0 million in response to market conditions and as a result of excess liquidity. For years ended December 31, 2022, and December 31, 2021, unrealized gains of $6.4 million and $1.4 million, respectively, net of tax expenses of $1.7 million and $0.4 million, respectively, were reclassified from “Accumulated other comprehensive (loss) income” and recorded as “Swap termination fee income” in noninterest income in the accompanying consolidated statements of income.
For the year ended December 31, 2022, a gain of $4.3 million, net of a $1.2 million tax expense, was recognized in “Other comprehensive loss” in the accompanying consolidated statements of comprehensive (loss) income for the change in fair value of the interest rate swap contracts. For the years ended December 31, 2021 and December 31, 2020, a gain of $5.3 million, net of a $1.4 million tax expense, and a loss of $2.3 million net of a $0.6 million tax benefit, respectively, was recognized in “Other comprehensive loss” in the accompanying consolidated statements of comprehensive (loss) income for the change in fair value of the interest rate swap contracts.
The Company also enters into interest rate swap contracts that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB ASC Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurements. The Company did not recognize any gains or losses in other income resulting from fair value adjustments during the years ended December 31, 2022 and 2021.
Unfunded Commitments. The Bank enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to meet the financing needs of our customers, while standby letters of credit commit the Bank to make payments on behalf of customers when certain specified future events occur. The credit risks associated with loan commitments and standby letters of credit are essentially the same as those involved in making loans to our customers. Accordingly, our normal credit policies apply to these arrangements. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses. The reserve for unfunded loan commitments is included in “Accrued taxes and other liabilities” in the accompanying consolidated balance sheets. At December 31, 2022 and 2021, the reserve for unfunded loan commitments was $0.4 million and $0.7 million, respectively.
Loan commitments and standby letters of credit do not necessarily represent future cash requirements, in that while the customer typically has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon in full or at all. Virtually all of our standby letters of credit expire within one year. Our unfunded loan commitments and standby letters of credit outstanding are summarized below as of the dates indicated (dollars in thousands).
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
Commitments to extend credit: |
|
|
|
|
|
|
|
|
Loan commitments |
|
$ |
333,040 |
|
|
$ |
349,701 |
|
Standby letters of credit |
|
|
11,379 |
|
|
|
18,259 |
|
The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed.
Additionally, at December 31, 2022, the Company had unfunded commitments of $1.9 million for its investment in Small Business Investment Company qualified funds.
For each of the years ended December 31, 2022 and 2021, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations, or cash flows currently or in the future.
Lease Obligations.
The Company’s primary leasing activities relate to certain real estate leases entered into in support of the Company’s branch operations. The Company’s branch locations operated under lease agreements have all been designated as operating leases. The Company does not lease equipment under operating leases, nor does it have leases designated as finance leases.
The following table presents, as of December 31, 2022, contractually obligated lease payments due under non-cancelable operating leases by payment date (dollars in thousands).
Less than one year |
|
$ |
595 |
|
One year to three years |
|
|
991 |
|
Three years to five years |
|
|
680 |
|
Over five years |
|
|
1,012 |
|
Total |
|
$ |
3,278 |
|
On January 27, 2023, we completed the previously announced sale of certain assets, deposits and other liabilities associated with the Alice and Victoria, Texas branch locations to First Community Bank. Upon the completion of the sale, we recorded $0.3 million of occupancy expense to terminate the remaining $0.5 million of contractually obligated lease payments due under non-cancelable operating leases.
Item 8. Financial Statements and Supplementary Data
Management’s Report on Internal Control over Financial Reporting
To the Stockholders and Board of Directors
Investar Holding Corporation
Baton Rouge, Louisiana
Investar Holding Corporation (the “Company”) is responsible for the preparation, integrity and fair presentation of the consolidated financial statements included in this annual report. The consolidated financial statements and notes included in this annual report have been prepared in conformity with accounting principles generally accepted in the United States of America and necessarily include some amounts that are based on management’s best estimates and judgments.
Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. The Company’s internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden, and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.
Management, with the participation of the Company’s principal executive officer and principal financial officer, conducted an assessment of the effectiveness of the Company’s system of internal control over financial reporting as of December 31, 2022, based on criteria for effective internal control over financial reporting described in the “Internal Control - Integrated Framework,” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that, as of December 31, 2022, the Company’s system of internal control over financial reporting is effective and meets the criteria of the “Internal Control – Integrated Framework.”
HORNE LLP, the Company’s independent registered public accounting firm that has audited the Company’s financial statements included in this annual report, has issued an attestation report on the Company’s internal control over financial reporting which is included herein.
|
|
|
Date: March 8, 2023 |
By: |
/s/ John J. D’Angelo |
|
|
John J. D’Angelo |
|
|
President and Chief Executive Officer |
|
|
|
Date: March 8, 2023 |
By: |
/s/ John R. Campbell |
|
|
John R. Campbell |
|
|
Executive Vice President and Chief Financial Officer |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of Investar Holding Corporation
Opinion on the Internal Control Over Financial Reporting
We have audited Investar Holding Corporation's (the “Company”) internal control over financial reporting as of December 31, 2022, based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the “PCAOB”), the consolidated financial statements of the Company as of December 31, 2022 and our report dated March 8, 2023 expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Report on Management's Assessment of Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ HORNE LLP
Baton Rouge, Louisiana
March 8, 2023
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of Investar Holding Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Investar Holding Corporation (the “Company”) as of December 31, 2022 and 2021, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows, for each of the three years in the period ended December 31, 2022, and the related notes to the consolidated financial statements (collectively, referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the “PCAOB”), the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 8, 2023, expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (i) relates to accounts or disclosures that are material to the financial statements and (ii) involved especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Loan Losses
Description of the Matter
As described in Notes 1 and 4 to the financial statements, the Company’s allowance for loan losses is a valuation allowance that reflects the Company’s estimation of incurred losses in its loan portfolio to the extent they are both probable and reasonable to estimate. The allowance for loan losses was $24,364,000 at December 31, 2022, which consists of two components; the allowance for loans individually evaluated for impairment (“specific reserves”) and the allowance for loans collectively evaluated for impairment (“general reserves”).
The Company’s general reserves include reserves based on historical charge-off factors and qualitative general reserve factors. The component for qualitative general reserve factors involves an evaluation of items which are not yet reflected in the factors for historical charge-offs including changes in: lending policies and procedures, economic and business conditions, nature and volume of the portfolio, lending staff, volume and severity of delinquent loans, loan review systems, collateral values, and concentrations of credit. The evaluation of these items results in qualitative general reserve factors, which contribute significantly to the general reserve component of the estimate of the allowance for loan losses.
How we Addressed the Matter in Our Audit
We identified management’s estimate of the aggregate effect of the qualitative reserve factors on the allowance for loan losses as a critical audit matter as it involved subjective auditor judgment. Management’s determination of qualitative general reserve factors involved especially subjective judgment because management's estimate relies on qualitative analysis to determine the quantitative impact the items have on the allowance.
The primary audit procedures we performed to address this critical audit matter included:
Evaluated the design and tested the operating effectiveness of controls over the determination of items used to estimate the qualitative general reserve factors, including controls addressing:
| a. | The data used as the basis for the adjustments relating to qualitative general reserve factors. |
| b. | Management’s determination of loans excluded from qualitative general reserve factors calculation. |
| c. | Management’s review of the qualitative and quantitative conclusions related to the qualitative general reserve factors and the resulting allocation to the allowance. |
Substantively tested the general reserves related to qualitative general reserve factors which included:
| a. | Evaluation of the completeness and accuracy of data inputs used as a basis for the adjustments relating to the qualitative general reserve factors. |
| b. | Evaluation of loans excluded from the qualitative general reserve calculation for propriety of classification. |
| c. | Evaluation of the reasonableness of management’s judgments related to the qualitative and quantitative assessment of the data used in the determination of qualitative general reserve factors and the resulting allocation to the allowance. Our evaluation considered the weight of confirming and disconfirming evidence from internal and external sources, loan portfolio performance and third-party data, and whether management’s assumptions were applied consistently period to period. |
/s/ HORNE LLP
We have served as the Company’s auditor since 2020.
Baton Rouge, Louisiana
March 8, 2023
INVESTAR HOLDING CORPORATION
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
| | December 31, | |
| | 2022 | | | 2021 | |
ASSETS | | | | | | | | |
Cash and due from banks | | $ | 30,056 | | | $ | 38,601 | |
Interest-bearing balances due from other banks | | | 10,010 | | | | 57,940 | |
Federal funds sold | | | 193 | | | | 500 | |
Cash and cash equivalents | | | 40,259 | | | | 97,041 | |
| | | | | | | | |
Available for sale securities at fair value (amortized cost of $467,316 and $356,639, respectively) | | | 405,167 | | | | 355,509 | |
Held to maturity securities at amortized cost (estimated fair value of $7,922 and $10,727, respectively) | | | 8,305 | | | | 10,255 | |
Loans held for sale | | | — | | | | 620 | |
Loans, net of allowance for loan losses of $24,364 and $20,859, respectively | | | 2,080,403 | | | | 1,851,153 | |
Equity securities | | | 27,254 | | | | 16,803 | |
Bank premises and equipment, net of accumulated depreciation of $22,025 and $19,149, respectively | | | 49,587 | | | | 58,080 | |
Other real estate owned, net | | | 682 | | | | 2,653 | |
Accrued interest receivable | | | 12,749 | | | | 11,355 | |
Deferred tax asset | | | 16,438 | | | | 2,239 | |
Goodwill and other intangible assets, net | | | 43,147 | | | | 44,036 | |
Bank owned life insurance | | | 57,379 | | | | 51,074 | |
Other assets | | | 12,437 | | | | 12,385 | |
Total assets | | $ | 2,753,807 | | | $ | 2,513,203 | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
Deposits: | | | | | | | | |
Noninterest-bearing | | $ | 580,741 | | | $ | 585,465 | |
Interest-bearing | | | 1,501,624 | | | | 1,534,801 | |
Total deposits | | | 2,082,365 | | | | 2,120,266 | |
Advances from Federal Home Loan Bank | | | 387,000 | | | | 78,500 | |
Repurchase agreements | | | — | | | | 5,783 | |
Subordinated debt, net of unamortized issuance costs | | | 44,225 | | | | 42,989 | |
Junior subordinated debt | | | 8,515 | | | | 8,384 | |
Accrued taxes and other liabilities | | | 15,920 | | | | 14,683 | |
Total liabilities | | | 2,538,025 | | | | 2,270,605 | |
| | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | |
Preferred stock, no par value per share; 5,000,000 shares authorized | | | — | | | | — | |
Common stock, $1.00 par value per share; 40,000,000 shares authorized; 9,901,847 and 10,343,494 shares issued and outstanding, respectively | | | 9,902 | | | | 10,343 | |
Surplus | | | 146,587 | | | | 154,932 | |
Retained earnings | | | 108,206 | | | | 76,160 | |
Accumulated other comprehensive (loss) income | | | (48,913 | ) | | | 1,163 | |
Total stockholders’ equity | | | 215,782 | | | | 242,598 | |
Total liabilities and stockholders’ equity | | $ | 2,753,807 | | | $ | 2,513,203 | |
See accompanying notes to the consolidated financial statements.
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except share data)
| | For the years ended December 31, | |
| | 2022 | | | 2021 | | | 2020 | |
INTEREST INCOME | | | | | | | | | | | | |
Interest and fees on loans | | $ | 93,373 | | | $ | 90,230 | | | $ | 87,365 | |
Interest on investment securities | | | 10,278 | | | | 4,500 | | | | 5,613 | |
Other interest income | | | 918 | | | | 812 | | | | 816 | |
Total interest income | | | 104,569 | | | | 95,542 | | | | 93,794 | |
| | | | | | | | | | | | |
INTEREST EXPENSE | | | | | | | | | | | | |
Interest on deposits | | | 6,250 | | | | 7,487 | | | | 15,376 | |
Interest on borrowings | | | 8,534 | | | | 4,241 | | | | 4,884 | |
Total interest expense | | | 14,784 | | | | 11,728 | | | | 20,260 | |
Net interest income | | | 89,785 | | | | 83,814 | | | | 73,534 | |
| | | | | | | | | | | | |
Provision for loan losses | | | 2,922 | | | | 22,885 | | | | 11,160 | |
Net interest income after provision for loan losses | | | 86,863 | | | | 60,929 | | | | 62,374 | |
| | | | | | | | | | | | |
NONINTEREST INCOME | | | | | | | | | | | | |
Service charges on deposit accounts | | | 3,090 | | | | 2,422 | | | | 1,917 | |
Gain on call or sale of investment securities, net | | | 6 | | | | 2,321 | | | | 2,289 | |
Loss on sale or disposition of fixed assets, net | | | (258 | ) | | | (408 | ) | | | (38 | ) |
Gain (loss) on sale of other real estate owned, net | | | 9 | | | | (5 | ) | | | 12 | |
Swap termination fee income | | | 8,077 | | | | 1,835 | | | | — | |
Gain on sale of loans | | | 37 | | | | 199 | | | | — | |
Servicing fees and fee income on serviced loans | | | 74 | | | | 204 | | | | 379 | |
Interchange fees | | | 2,036 | | | | 1,920 | | | | 1,414 | |
Income from bank owned life insurance | | | 1,305 | | | | 1,146 | | | | 894 | |
Change in the fair value of equity securities | | | (90 | ) | | | 214 | | | | 268 | |
Income from insurance proceeds | | | 1,384 | | | | — | | | | — | |
Other operating income | | | 2,680 | | | | 2,194 | | | | 4,961 | |
Total noninterest income | | | 18,350 | | | | 12,042 | | | | 12,096 | |
Income before noninterest expense | | | 105,213 | | | | 72,971 | | | | 74,470 | |
| | | | | | | | | | | | |
NONINTEREST EXPENSE | | | | | | | | | | | | |
Depreciation and amortization | | | 4,435 | | | | 4,988 | | | | 4,570 | |
Salaries and employee benefits | | | 34,974 | | | | 35,527 | | | | 33,378 | |
Occupancy | | | 2,915 | | | | 2,753 | | | | 2,236 | |
Data processing | | | 3,600 | | | | 3,112 | | | | 3,069 | |
Marketing | | | 262 | | | | 275 | | | | 333 | |
Professional fees | | | 1,774 | | | | 1,585 | | | | 1,519 | |
Loss on early extinguishment of subordinated debt | | | 222 | | | | — | | | | — | |
Acquisition expense | | | — | | | | 2,448 | | | | 1,062 | |
Other operating expenses | | | 12,683 | | | | 12,374 | | | | 10,964 | |
Total noninterest expense | | | 60,865 | | | | 63,062 | | | | 57,131 | |
Income before income tax expense | | | 44,348 | | | | 9,909 | | | | 17,339 | |
Income tax expense | | | 8,639 | | | | 1,909 | | | | 3,450 | |
Net income | | $ | 35,709 | | | $ | 8,000 | | | $ | 13,889 | |
| | | | | | | | | | | | |
EARNINGS PER SHARE | | | | | | | | | | | | |
Basic earnings per share | | $ | 3.54 | | | $ | 0.77 | | | $ | 1.27 | |
Diluted earnings per share | | | 3.50 | | | | 0.76 | | | | 1.27 | |
Cash dividends declared per common share | | | 0.365 | | | | 0.31 | | | | 0.25 | |
See accompanying notes to the consolidated financial statements.
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Amounts in thousands)
| | For the years ended December 31, | |
| | 2022 | | | 2021 | | | 2020 | |
Net income | | $ | 35,709 | | | $ | 8,000 | | | $ | 13,889 | |
Other comprehensive loss: | | | | | | | | | | | | |
Investment securities: | | | | | | | | | | | | |
Unrealized (loss) gain, available for sale, net of tax (benefit) expense of ($12,993), ($694), and $1,068, respectively | | | (48,019 | ) | | | (2,611 | ) | | | 4,017 | |
Reclassification of realized gain, available for sale, net of tax expense of $1, $488, and $481, respectively | | | (5 | ) | | | (1,833 | ) | | | (1,808 | ) |
Unrealized loss, transfer from available for sale to held to maturity, net of tax benefit of $0 for all respective periods | | | (1 | ) | | | (1 | ) | | | (1 | ) |
Derivative financial instruments: | | | | | | | | | | | | |
Change in fair value of interest rate swaps designated as cash flow hedges, net of tax expense (benefit) of $1,151, $1,396, and ($610), respectively | | | 4,329 | | | | 5,253 | | | | (2,294 | ) |
Reclassification of realized gain, interest rate swap termination, net of tax expense of $1,697, $385, and $0, respectively | | | (6,380 | ) | | | (1,450 | ) | | | — | |
Total other comprehensive loss | | | (50,076 | ) | | | (642 | ) | | | (86 | ) |
Total comprehensive (loss) income | | $ | (14,367 | ) | | $ | 7,358 | | | $ | 13,803 | |
See accompanying notes to the consolidated financial statements.
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Amounts in thousands, except share data)
| | | | | | | | | | | | | | Accumulated | | | | | |
| | | | | | | | | | | | | | Other | | | Total | |
| | Common | | | | | | | Retained | | | Comprehensive | | | Stockholders’ | |
| | Stock | | | Surplus | | | Earnings | | | Income (Loss) | | | Equity | |
Balance, December 31, 2019 | | $ | 11,229 | | | $ | 168,658 | | | $ | 60,198 | | | $ | 1,891 | | | $ | 241,976 | |
Stock issuance costs | | | — | | | | (57 | ) | | | — | | | | — | | | | (57 | ) |
Surrendered shares | | | (15 | ) | | | (299 | ) | | | — | | | | — | | | | (314 | ) |
Shares repurchased | | | (662 | ) | | | (10,450 | ) | | | — | | | | — | | | | (11,112 | ) |
Options exercised | | | 3 | | | | 43 | | | | — | | | | — | | | | 46 | |
Dividends declared, $0.25 per share | | | — | | | | — | | | | (2,702 | ) | | | — | | | | (2,702 | ) |
Stock-based compensation | | | 54 | | | | 1,590 | | | | — | | | | — | | | | 1,644 | |
Net income | | | — | | | | — | | | | 13,889 | | | | — | | | | 13,889 | |
Other comprehensive loss, net | | | — | | | | — | | | | — | | | | (86 | ) | | | (86 | ) |
Balance, December 31, 2020 | | $ | 10,609 | | | $ | 159,485 | | | $ | 71,385 | | | $ | 1,805 | | | $ | 243,284 | |
Surrendered shares | | | (19 | ) | | | (348 | ) | | | — | | | | — | | | | (367 | ) |
Shares repurchased | | | (359 | ) | | | (6,566 | ) | | | — | | | | — | | | | (6,925 | ) |
Options exercised | | | 47 | | | | 685 | | | | — | | | | — | | | | 732 | |
Dividends declared, $0.31 per share | | | — | | | | — | | | | (3,225 | ) | | | — | | | | (3,225 | ) |
Stock-based compensation | | | 65 | | | | 1,676 | | | | — | | | | — | | | | 1,741 | |
Net income | | | — | | | | — | | | | 8,000 | | | | — | | | | 8,000 | |
Other comprehensive loss, net | | | — | | | | — | | | | — | | | | (642 | ) | | | (642 | ) |
Balance, December 31, 2021 | | $ | 10,343 | | | $ | 154,932 | | | $ | 76,160 | | | $ | 1,163 | | | $ | 242,598 | |
Surrendered shares | | | (24 | ) | | | (462 | ) | | | — | | | | — | | | | (486 | ) |
Shares repurchased | | | (519 | ) | | | (10,021 | ) | | | — | | | | — | | | | (10,540 | ) |
Options exercised | | | 10 | | | | 123 | | | | — | | | | — | | | | 133 | |
Dividends declared, $0.365 per share | | | — | | | | — | | | | (3,663 | ) | | | — | | | | (3,663 | ) |
Stock-based compensation | | | 92 | | | | 2,015 | | | | — | | | | — | | | | 2,107 | |
Net income | | | — | | | | — | | | | 35,709 | | | | — | | | | 35,709 | |
Other comprehensive loss, net | | | — | | | | — | | | | — | | | | (50,076 | ) | | | (50,076 | ) |
Balance, December 31, 2022 | | $ | 9,902 | | | $ | 146,587 | | | $ | 108,206 | | | $ | (48,913 | ) | | $ | 215,782 | |
See accompanying notes to the consolidated financial statements.
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
|
|
For the years ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
35,709 |
|
|
$ |
8,000 |
|
|
$ |
13,889 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,435 |
|
|
|
4,988 |
|
|
|
4,570 |
|
Provision for loan losses |
|
|
2,922 |
|
|
|
22,885 |
|
|
|
11,160 |
|
Amortization of purchase accounting adjustments |
|
|
(95 |
) |
|
|
(1,560 |
) |
|
|
(1,112 |
) |
Provision for other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
30 |
|
Net amortization of securities |
|
|
972 |
|
|
|
3,484 |
|
|
|
2,825 |
|
Gain on call or sale of investment securities, net |
|
|
(6 |
) |
|
|
(2,321 |
) |
|
|
(2,289 |
) |
Loss on sale or disposition of fixed assets, net |
|
|
258 |
|
|
|
408 |
|
|
|
38 |
|
(Gain) loss on sale of other real estate owned, net |
|
|
(9 |
) |
|
|
5 |
|
|
|
(12 |
) |
Loss on early extinguishment of subordinated debt |
|
|
222 |
|
|
|
— |
|
|
|
— |
|
FHLB stock dividend |
|
|
(152 |
) |
|
|
(40 |
) |
|
|
(134 |
) |
Stock-based compensation |
|
|
2,107 |
|
|
|
1,741 |
|
|
|
1,644 |
|
Deferred taxes |
|
|
(655 |
) |
|
|
(547 |
) |
|
|
(1,388 |
) |
Net change in value of bank owned life insurance |
|
|
(1,305 |
) |
|
|
(1,143 |
) |
|
|
(894 |
) |
Amortization of subordinated debt issuance costs |
|
|
66 |
|
|
|
92 |
|
|
|
71 |
|
Change in the fair value of equity securities |
|
|
90 |
|
|
|
(214 |
) |
|
|
(268 |
) |
Loans held for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Originations |
|
|
(624 |
) |
|
|
(10,235 |
) |
|
|
— |
|
Proceeds from sales |
|
|
1,281 |
|
|
|
9,814 |
|
|
|
— |
|
Gain on sale of loans |
|
|
(37 |
) |
|
|
(199 |
) |
|
|
— |
|
Net change in: |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
(1,394 |
) |
|
|
2,451 |
|
|
|
(5,056 |
) |
Other assets |
|
|
(1,732 |
) |
|
|
(3,086 |
) |
|
|
(953 |
) |
Accrued taxes and other liabilities |
|
|
695 |
|
|
|
(1,042 |
) |
|
|
(4,372 |
) |
Net cash provided by operating activities |
|
|
42,748 |
|
|
|
33,481 |
|
|
|
17,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of investment securities available for sale |
|
|
— |
|
|
|
137,803 |
|
|
|
56,466 |
|
Purchases of securities available for sale |
|
|
(181,636 |
) |
|
|
(255,455 |
) |
|
|
(127,123 |
) |
Proceeds from maturities, prepayments and calls of investment securities available for sale |
|
|
60,173 |
|
|
|
84,729 |
|
|
|
64,348 |
|
Proceeds from maturities, prepayments and calls of investment securities held to maturity |
|
|
1,933 |
|
|
|
2,149 |
|
|
|
1,938 |
|
Proceeds from redemption or sale of equity securities |
|
|
1,225 |
|
|
|
574 |
|
|
|
9,283 |
|
Purchases of equity securities |
|
|
(11,615 |
) |
|
|
(523 |
) |
|
|
(6,165 |
) |
Net (increase) decrease in loans |
|
|
(225,090 |
) |
|
|
86,967 |
|
|
|
(124,736 |
) |
Proceeds from sales of other real estate owned |
|
|
6,071 |
|
|
|
878 |
|
|
|
158 |
|
Purchases of other real estate owned |
|
|
— |
|
|
|
(501 |
) |
|
|
— |
|
Proceeds from insurance claims |
|
|
— |
|
|
|
— |
|
|
|
232 |
|
Proceeds from sales of fixed assets |
|
|
4,692 |
|
|
|
194 |
|
|
|
— |
|
Purchases of fixed assets |
|
|
(1,056 |
) |
|
|
(3,318 |
) |
|
|
(7,590 |
) |
Purchases of bank owned life insurance |
|
|
(5,000 |
) |
|
|
(8,000 |
) |
|
|
(6,000 |
) |
Purchases of other investments |
|
|
(718 |
) |
|
|
(233 |
) |
|
|
— |
|
Proceeds from sales of other investments |
|
|
— |
|
|
|
— |
|
|
|
1,762 |
|
Distributions from investments |
|
|
34 |
|
|
|
23 |
|
|
|
93 |
|
Cash paid for acquisition of PlainsCapital branches, net of cash acquired |
|
|
— |
|
|
|
— |
|
|
|
(10,809 |
) |
Cash acquired from acquisition of Cheaha Financial Group, net of cash paid |
|
|
— |
|
|
|
8,112 |
|
|
|
— |
|
Net cash (used in) provided by investing activities |
|
|
(350,987 |
) |
|
|
53,399 |
|
|
|
(148,143 |
) |
|
INVESTAR HOLDING CORPORATION |
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED |
(Amounts in thousands) |
|
|
For the years ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in customer deposits |
|
|
(38,249 |
) |
|
|
25,946 |
|
|
|
143,318 |
|
Net (decrease) increase in repurchase agreements |
|
|
(5,783 |
) |
|
|
130 |
|
|
|
2,658 |
|
Net increase (decrease) in short-term FHLB advances |
|
|
333,500 |
|
|
|
(42,000 |
) |
|
|
(8,000 |
) |
Repayment of long-term FHLB advances |
|
|
(25,000 |
) |
|
|
— |
|
|
|
(3,100 |
) |
Cash dividends paid on common stock |
|
|
(3,552 |
) |
|
|
(3,090 |
) |
|
|
(2,686 |
) |
Payments to repurchase common stock |
|
|
(10,540 |
) |
|
|
(6,925 |
) |
|
|
(11,112 |
) |
Proceeds from stock options exercised |
|
|
133 |
|
|
|
732 |
|
|
|
46 |
|
Proceeds from subordinated debt, net of issuance costs |
|
|
19,548 |
|
|
|
— |
|
|
|
— |
|
Payments of stock issuance costs |
|
|
— |
|
|
|
— |
|
|
|
(57 |
) |
Extinguishment of subordinated debt |
|
|
(18,600 |
) |
|
|
— |
|
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
251,457 |
|
|
|
(25,207 |
) |
|
|
121,067 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(56,782 |
) |
|
|
61,673 |
|
|
|
(9,327 |
) |
Cash and cash equivalents, beginning of period |
|
|
97,041 |
|
|
|
35,368 |
|
|
|
44,695 |
|
Cash and cash equivalents, end of period |
|
$ |
40,259 |
|
|
$ |
97,041 |
|
|
$ |
35,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments for: |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
8,887 |
|
|
$ |
4,207 |
|
|
$ |
4,336 |
|
Interest on deposits and borrowings |
|
|
14,409 |
|
|
|
11,817 |
|
|
|
20,702 |
|
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer from loans to other real estate owned |
|
$ |
3,327 |
|
|
$ |
521 |
|
|
$ |
41 |
|
Transfer from bank premises and equipment to other real estate owned |
|
|
525 |
|
|
|
1,850 |
|
|
|
665 |
|
See accompanying notes to the consolidated financial statements.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Investar Holding Corporation (the “Company”) is a financial holding company headquartered in Baton Rouge, Louisiana, that provides, through its wholly-owned subsidiary, Investar Bank, National Association (the “Bank”), full banking services, excluding trust services, tailored primarily to meet the needs of individuals, professionals, and small to medium-sized businesses throughout its markets in south Louisiana, southeast Texas and Alabama.
Basis of Presentation
The consolidated financial statements of Investar Holding Corporation and its wholly-owned subsidiary, the Bank, have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and to generally accepted practices within the banking industry.
Segments
All of the Company’s banking operations are considered by management to be aggregated in one reportable operating segment. Because the overall banking operations comprise substantially all of the consolidated operations, no separate segment disclosures are presented in the accompanying consolidated financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and such differences could be material.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in local economic conditions, changes in conditions of our borrowers' industries or changes in the condition of individual borrowers. As described below under “Recent Accounting Pronouncements,” the Company will adopt Accounting Standards Update (“ASU”) 2016-13 (referred to as the Current Expected Credit Loss standard) effective January 1, 2023, which will change how the Company accounts for the allowance for loan losses. In addition, regulatory agencies, as an integral part of their examination process, will periodically review the Company’s allowance. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. Because of these factors, our allowance related to loans will change in the first quarter of 2023 as described below under “Recent Accounting Pronouncements,” and it is reasonably possible that the allowance may change materially thereafter in the near term.
Other estimates that are susceptible to significant change in the near term relate to the allowance for off-balance sheet credit losses, the fair value of stock-based compensation awards, the determination of other-than-temporary impairments of securities, and the fair value of financial instruments and goodwill.
The ongoing COVID-19 pandemic and, in 2022 and 2023, rising inflation and interest rates have made certain estimates more challenging, including those discussed above.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Investment Securities
The Company’s investments in securities are accounted for in accordance with applicable guidance contained in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), which requires the classification of securities into one of the following categories:
| • | Securities to be held to maturity (“HTM”): bonds, notes, and debentures for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity. |
| • | Securities available for sale (“AFS”): available for sale securities consist of bonds, notes, and debentures that are available to meet the Company’s operating needs. These securities are reported at fair value. |
Unrealized holding gains and losses, net of tax, on available for sale securities are reported as a net amount in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Realized gains and losses on the sale of debt and equity securities are determined using the specific-identification method and average price method, respectively.
The Company follows FASB guidance related to the recognition and presentation of other-than-temporary impairment. The guidance specifies that if an entity does not have the intent to sell a debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not that the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income.
Loans
The Company’s loan portfolio categories include real estate, commercial and consumer loans. Real estate loans are further categorized into construction and development, 1-4 family residential, multifamily, farmland and commercial real estate loans. The consumer loan category includes loans originated through indirect lending. Indirect lending, which is lending initiated through third-party business partners, is largely comprised of loans made through automotive dealerships.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at the unpaid principal balance outstanding, net of purchase premiums or discounts, deferred income (net of costs), any direct principal charge-offs, and an allowance for loan losses. Interest on loans is calculated by using the effective interest rate on daily balances of the principal amount outstanding. Loan origination fees, net of direct loan origination costs, and commitment fees, are deferred and amortized as an adjustment to yield over the life of the loan, or over the commitment period, as applicable.
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are ordinarily placed on nonaccrual when a loan is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more; however, management may elect to continue the accrual when the estimated net realizable value of collateral is sufficient to cover the principal balance and the accrued interest. Any unpaid interest previously accrued on nonaccrual loans is reversed from income. Interest income, generally, is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other nonaccrual loans is recognized only to the extent of interest payments received. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period of repayment performance by the borrower.
The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The Company’s impaired loans include troubled debt restructurings (“TDRs”) and performing and non-performing loans for which full payment of principal or interest is not expected. Large groups of smaller balance homogenous loans are collectively evaluated for impairment. The Company calculates an allowance required for impaired loans based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of its collateral. If the recorded investment in the impaired loan exceeds the measure of fair value, a valuation allowance is required as a component of the allowance for loan losses. Changes to the valuation allowance are recorded as a component of the provision for loan losses.
See Treatment of Loan Modifications Pursuant to the CARES Act and Interagency Statement in this Note 1 below for further discussion on the accounting treatment for loans.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The Company follows the FASB accounting guidance on sales of financial assets, which includes participating interests in loans. For loan participations that are structured in accordance with this guidance, the sold portions are recorded as a reduction of the loan portfolio. Loan participations that do not meet the criteria are accounted for as secured borrowings.
See Acquisition Accounting and Acquired Impaired Loans below for accounting treatment of loans acquired through business acquisitions.
Employee Retention Credit
The CARES Act also provided for an Employee Retention Credit (“ERC”), which is a broad based refundable payroll tax credit that incentivized businesses to retain employees on the payroll during the COVID-19 pandemic. The ERC is a credit against certain employment taxes of up to $5,000 per employee for eligible employers based on certain wages paid after March 12, 2020 through December 31, 2020. In 2021, the tax credit increased to up to $7,000 for each quarter, equal to 70% of qualified wages paid to employees during a quarter, capped at $10,000 of qualified wages per employee per quarter. The ERC terminated effective September 30, 2021. The Company qualified for the ERC based on the significant adverse financial impacts of the COVID-19 pandemic. In the fourth quarter of 2022, Company recorded a $2.3 million reduction to payroll taxes related to the second quarter of 2021, and in the fourth quarter of 2021, the Company recorded a $1.9 million reduction to payroll taxes related to the first quarter of 2021, which are included as part of “Salaries and employee benefits” in noninterest expense on the accompanying consolidated statements of income for the years ended December 31, 2022 and 2021.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value. For loans carried at the lower of cost or fair value, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in noninterest income, and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income upon sale of the loan. At December 31, 2022, there were no loans held for sale, and at December 31, 2021, there was $0.6 million in loans held for sale.
Allowance for Loan Losses
The adequacy of the allowance for loan losses is determined in accordance with GAAP. The allowance for loan losses is estimated through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the loan balance is uncollectable. Subsequent recoveries, if any, are credited to the allowance.
The allowance is an amount that management believes will be adequate to absorb probable losses inherent in the loan portfolio as of the balance sheet date based on evaluations of the collectability of loans and prior loan loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrower’s ability to pay. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows. Credits deemed uncollectible are charged to the allowance. Provisions for loan losses and recoveries on loans previously charged off are adjusted to the allowance. Past due status is determined based on contractual terms.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. Based on management’s review and observations made through qualitative review, management may apply qualitative adjustments to determine loss estimates at a group and/or portfolio segment level as deemed appropriate. Management has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in its portfolio and portfolio segments. The Company utilizes an internally developed model that requires judgment to determine the estimation method that fits the credit risk characteristics of the loans in its portfolio and portfolio segments. Qualitative and environmental factors that may not be directly reflected in quantitative estimates include: asset quality trends, changes in loan concentrations, new products and process changes, changes and pressures from competition, changes in lending policies and underwriting practices, trends in the nature and volume of the loan portfolio, changes in experience and depth of lending staff and management and national and regional economic trends. The Company also considers third party or comparable company loss data. Changes in these factors are considered in determining changes in the allowance for loan losses. The impact of these factors on the Company’s qualitative assessment of the allowance for loan losses can change from period to period based on management’s assessment of the extent to which these factors are already reflected in historic loss rates. The uncertainty inherent in the estimation process is also considered in evaluating the allowance for loan losses.
In the ordinary course of business, the Bank enters into commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses. The reserve for unfunded loan commitments is included in “Accrued taxes and other liabilities” in the accompanying consolidated balance sheets. At December 31, 2022 and 2021 the reserve for unfunded loan commitments was $0.4 million and $0.7 million, respectively.
The Company will adopt ASU 2016-13 effective January 1, 2023, which will change how it accounts for the allowance. See “Recent Accounting Pronouncements” for additional information.
Equity Securities
The Company is a member of the Federal Home Loan Bank (“FHLB”) system. Members of the FHLB are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts. FHLB stock is carried at cost, is restricted as to redemption, and is periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income. Equity securities also include investments in our other correspondent banks including Independent Bankers Financial Corporation (“IBFC”) and First National Bankers Bank (“FNBB”) stock. These investments are carried at cost which approximates fair value. The balance of equity securities in our correspondent banks at December 31, 2022 and 2021 was $26.0 million and $15.0 million, respectively.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
In addition, equity securities include marketable securities in corporate stocks and mutual funds and totaled $1.2 million and $1.8 million at December 31, 2022 and 2021, respectively.
Bank Premises and Equipment
Bank premises and equipment are stated at cost, less accumulated depreciation, with the exception of land, which is stated at cost. Depreciation expense is computed using the straight-line method and is charged to expense over the estimated useful lives of 39 years for buildings, five to 39 years for improvements, three to seven years for furniture and equipment, and one to five years for computer equipment and software. Costs of major additions and improvements are capitalized. Expenditures for maintenance and repairs are expensed as incurred. Gains or losses on the disposition of land, buildings, and equipment are included in noninterest income on the consolidated statements of income.
The Company leases certain branch locations under operating lease agreements. The Company also leases certain office facilities to outside parties under operating lessor agreements; however, such leases are not significant. The Company determines if an arrangement is a lease at inception. Operating leases, with the exception of short-term leases, are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities in “Bank premises and equipment, net” and “Accrued taxes and other liabilities”, respectively, in the accompanying consolidated balance sheets. Operating lease ROU assets represent the right to use an underlying asset for the lease term and operating lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The operating lease ROU asset also includes any lease pre-payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease. When it is reasonably certain that the Company will exercise an option to extend a lease, the extension is included in the lease term when calculating the present value of lease payments.
Other Real Estate Owned
Real estate acquired through foreclosure, or other real estate owned on the consolidated balance sheets, is initially recorded at fair value at the time of foreclosure, less estimated selling cost, and any related write down is charged to the allowance for loan losses. Valuations are periodically performed by management and provisions for estimated losses on other real estate owned are charged to expense when fair value is determined to be less than the carrying value.
Costs relative to the development and improvement of properties are capitalized to the extent realizable, whereas ordinary upkeep disbursements are charged to expense. The ability of the Company to recover the carrying value of real estate is based upon future sales of the other real estate owned. The ability to affect such sales is subject to market conditions and other factors, many of which are beyond the Company’s control. Operating income and expense of such properties is included in other operating income or expense, respectively, on the accompanying consolidated statements of income. Gain or loss on the disposition of such properties is included in noninterest income on the consolidated statements of income.
Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired in a business combination. Goodwill and other intangible assets deemed to have an indefinite useful life are not amortized but instead are subject to review for impairment annually, or more frequently if deemed necessary, in accordance with the provisions of FASB ASC Topic 350, Intangibles – Goodwill and Other.
Intangible assets with estimable useful lives are amortized over their respective estimated useful lives and reviewed for impairment in accordance with FASB ASC Topic 360, Property, Plant, and Equipment. If impaired, the asset is written down to its estimated fair value. No impairment charges have been recognized through December 31, 2022. Core deposit intangibles representing the value of the acquired core deposit base are generally recorded in connection with business combinations involving banks and branch locations. The Company’s policy is to amortize core deposit intangibles over the estimated useful life of the deposit base. The remaining useful lives of core deposit intangibles are evaluated periodically to determine whether events and circumstances warrant revision of the remaining period of amortization. The Company’s core deposit intangibles are currently amortized using the sum-of-the-years-digits basis over 10 to 15 years. See Note 8. Goodwill and Other Intangible Assets, for additional information.
Bank Owned Life Insurance
The Company invests in bank owned life insurance (“BOLI”) policies that provide earnings to help cover the cost of employee benefit plans. The Company is the owner and beneficiary of the life insurance policies it purchased directly on a chosen group of employees. The policies are carried on the Company’s consolidated balance sheet at their cash surrender value and are subject to regulatory capital requirements. The determination of the cash surrender value includes a full evaluation of the contractual terms of each policy and assumes the surrender of policies on an individual-life by individual-life basis. Additionally, the Company periodically reviews the creditworthiness of the insurance companies that have underwritten the policies. Earnings accruing to the Company are derived from the general account investments of the insurance companies. Increases in the net cash surrender value of BOLI policies and insurance proceeds received are not taxable and are recorded in noninterest income in the consolidated statements of income.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Repurchase Agreements
Securities sold under agreements to repurchase are secured borrowings treated as financing activities and are carried at the amounts at which the securities will be subsequently reacquired as specified in the respective agreements.
Stock-Based Compensation
The Company accounts for stock-based compensation under the provisions of ASC Topic 718, Compensation - Stock Compensation. Under this accounting guidance, fair value is established as the measurement objective in accounting for share-based payment awards and requires the application of a fair value based measurement method in accounting for compensation costs, which is recognized over the requisite service period. The impact of forfeitures of share-based payment awards on compensation expense is recognized as forfeitures occur. See Note 15. Stock-Based Compensation, for further disclosures regarding stock-based compensation.
Off-Balance Sheet Credit-Related Financial Instruments
The Company accounts for its guarantees in accordance with the provisions of ASC Topic 460, Guarantees. In the ordinary course of business, the Company has entered into commitments to extend credit, including commitments under credit card agreements, commercial letters of credit and standby letters of credit. Such financial instruments are recorded when they are funded.
Derivative Financial Instruments
ASC Topic 815, Derivatives and Hedging, requires that all derivatives be recognized as assets or liabilities in the balance sheet at fair value. Derivatives executed with the same counterparty are generally subject to master netting arrangements, however, fair value amounts recognized for derivative financial instruments and fair value amounts recognized for the right/obligation to reclaim/return cash collateral are not offset for financial reporting purposes.
In the course of its business operations, the Company is exposed to certain risks, including interest rate, liquidity and credit risk. The Company manages its risks through the use of derivative financial instruments, primarily through management of exposure due to the receipt or payment of future cash amounts based on interest rates. The Company’s derivative financial instruments manage the differences in the timing, amount and duration of expected cash receipts and payments.
Derivatives which are designated and qualify as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. The effective portion of the derivative’s gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings or when the hedge is terminated. The ineffective portion of the gain or loss is reported in earnings immediately.
In applying hedge accounting for derivatives, the Company establishes a method for assessing the effectiveness of the hedging derivative and a measurement approach for determining the ineffective aspect of the hedge upon the inception of the hedge. These methods are consistent with the Company’s approach to managing risk. Note 13. Derivative Financial Instruments, describes the derivative instruments currently used by the Company and discloses how these derivatives impact the Company’s financial position and results of operations.
Income Taxes
The provision for income taxes is based on amounts reported in the consolidated statements of income after exclusion of nontaxable income such as interest on state and municipal securities. Also, certain items of income and expenses are recognized in different time periods for financial statement purposes than for income tax purposes. Thus, provisions for deferred taxes are recorded in recognition of such temporary differences.
Deferred taxes are determined utilizing a liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The Company has adopted accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions.
The Company recognizes interest and penalties on income taxes as a component of income tax expense.
Revenue Recognition
The Company recognizes revenue in the consolidated statements of income as it is earned and when collectability is reasonably assured. The primary source of revenue is interest income from interest-earning assets, which is recognized on the accrual basis of accounting using the effective interest method. The recognition of revenues from interest-earning assets is based upon formulas from underlying loan agreements, securities contracts, or other similar contracts. Noninterest income is recognized on the accrual basis of accounting as services are provided or as transactions occur. Noninterest income includes fees from deposit accounts, merchant services, ATM and debit card fees, servicing fees, interchange fees, and other miscellaneous services and transactions.
Earnings Per Share
Basic earnings per share is calculated using the two-class method. The two-class method is an earnings allocation formula that determines earnings per share separately for common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings distributed and undistributed, are allocated to participating securities and common shares based on their respective rights to receive dividends. Unvested share-based payment awards that contain nonforfeitable rights to dividends are considered participating securities (i.e. unvested time-vested restricted stock), not subject to performance based measures.
Basic earnings per share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated in a manner similar to that of basic earnings per share except that the weighted average number of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive common shares (such as those resulting from the exercise of stock options and warrants) were issued during the period, computed using the treasury stock method.
Statements of Cash Flows
For purposes of the statements of cash flows, cash and cash equivalents include cash and amounts due from banks and federal funds sold due to the short-term nature of these items.
Comprehensive Income
Comprehensive income includes net income and other comprehensive income or loss, which in the case of the Company includes unrealized gains and losses on securities, changes in the fair value of interest rate swaps, and the reclassification of realized gains on AFS securities and interest rate swap terminations to net income, net of related income taxes.
Troubled Debt Restructurings
The Company periodically grants concessions to its customers in an attempt to protect as much of its investment as possible and minimize the risk of loss. These concessions may include restructuring the terms of a customer loan, thereby adjusting the customer’s payment requirements. In accordance with ASU 2011-2, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring, in order to be considered a troubled debt restructuring (a “TDR”), the Company must conclude that the restructuring constitutes a concession and the customer is experiencing financial difficulties. The Company defines a concession to a customer as a modification of existing loan terms for economic or legal reasons that it would otherwise not consider. Concessions are typically granted through an agreement with the customer or are imposed by a court of law. Concessions include modifying original loan terms to reduce or defer cash payments required as part of the loan agreement, including but not limited to a reduction of the stated interest rate for the remaining original life of the debt, an extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk characteristics, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest receivable on a debt. In its determination of whether the customer is experiencing financial difficulties, the Company considers numerous indicators, including but not limited to, whether the customer has declared or is in the process of declaring bankruptcy, whether there is substantial doubt about the customer’s ability to continue as a going concern, whether the Company believes the customer’s future cash flows will be insufficient to service the debt in accordance with the contractual terms of the existing agreement for the foreseeable future, and whether without modification the customer cannot obtain sufficient funds from other sources at an effective interest rate equal to the current market rate for similar debt for a non-troubled debtor.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
If the Company concludes that both a concession has been granted and the concession was granted to a customer experiencing financial difficulties, the Company identifies the loan as a TDR. For purposes of the determination of an allowance for loan losses on these TDRs, the loan is reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology. If it is determined that losses are probable on such TDRs, either because of delinquency or other credit quality indicators, the Company establishes specific reserves for these loans.
Acquisition Accounting
Business combinations are accounted for under the acquisition method of accounting. Purchased assets and assumed liabilities are recorded at their respective acquisition date fair values, and identifiable intangible assets are recorded at fair value. If the consideration given exceeds the fair value of the net assets received, goodwill is recognized. If the fair value of the net assets received exceeds the consideration given, a bargain purchase gain is recognized. Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relative to closing date fair values becomes available.
Loans acquired in a business combination are recorded at their estimated fair value as of the acquisition date. The fair value of loans acquired is determined using a discounted cash flow model based on assumptions regarding the amount and timing of principal and interest prepayments, estimated payments, estimated default rates, estimated loss severity in the event of defaults, and current market rates. The fair value adjustment for performing acquired loans is accreted over the life of the loan using the effective interest method. Estimated credit losses are included in the determination of fair value; therefore, an allowance for loan losses is not recorded on the acquisition date. Subsequent to acquisition, acquired performing loans are evaluated using a similar allowance methodology as the legacy portfolio. An allowance for credit losses is only recorded to the extent that the required reserves exceed the unaccreted fair value adjustment.
Acquired Impaired Loans
The Company accounts for acquired impaired loans under FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”). An acquired loan is considered impaired when there is evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will be unable to collect all contractually required payments. For acquired impaired loans, the Company (a) calculates the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”) and (b) estimates the amount and timing of undiscounted expected principal and interest payments (the “undiscounted expected cash flows”). Under ASC 310-30, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference represents an estimate of the loss exposure of principal and interest related to the acquired impaired loan portfolio, and such amount is subject to change over time based on the performance of such loans.
The excess of expected cash flows at acquisition over the initial fair value of acquired impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the loans using the effective yield method if the timing and amount of the future cash flows is reasonably estimable. As required by ASC 310-30, the Company periodically re-estimates the expected cash flows to be collected over the life of the acquired impaired loans. Improvements in expected cash flows over those originally estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in the amount and changes in the timing of expected cash flows compared to those originally estimated decrease the accretable yield and usually result in a provision for loan losses and the establishment of an allowance for loan losses with respect to the acquired impaired loan. The carrying value of acquired impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. If future cash flows are not reasonably estimable, the Company accounts for the acquired loans using the cash basis method.
Share Repurchases
The Louisiana Business Corporation Act does not include the concept of treasury stock. Rather, shares purchased by the Company constitute authorized but unissued shares. Accounting principles generally accepted in the United States of America state that accounting for treasury stock shall conform to state law. The Company’s consolidated financial statements as of December 31, 2022, 2021 and 2020 reflect this principle. The cost of shares purchased by the Company has been allocated to common stock and surplus balances.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Reclassifications
Certain reclassifications have been made to the 2021 and 2020 financial statements to conform to the 2022 presentation.
Recent Accounting Pronouncements
This section briefly describes accounting standards that have been issued, but are not yet adopted, that could impact the Company’s financial statements.
FASB ASC Topic 326 “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments” Update No. 2016-13. The FASB issued ASU 2016-13 in June 2016. The ASU, referred to as Current Expected Credit Loss ("CECL") standard, requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. The CECL methodology requires that lifetime “expected credit losses” be recorded at the time the financial asset is originated or acquired, and be adjusted each period for changes in expected lifetime credit losses. The CECL methodology replaces multiple prior impairment models under U.S. GAAP that generally required that a loss be “incurred” before it was recognized, and represents a significant change from prior U.S. GAAP. In addition, ASU 2016-13 amends the accounting for credit losses on AFS securities and purchased financial assets with credit deterioration. ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the lifetime credit loss estimate. The scope of ASU 2016-13 includes loans, HTM securities, lease receivables, loan commitments and financial guarantees that are not accounted for at fair value. Additionally, ASU 2016-13 amends the accounting for credit losses on AFS securities and purchased financial assets with credit deterioration.
As previously disclosed, the Company formed a cross-functional working group, which is comprised of individuals from various functional areas including credit, risk management, finance and information technology. The Company utilized a third-party vendor to assist in developing an implementation plan to include assessment of processes, portfolio segmentation, model development and validation, system requirements and the identification of data and resource needs, among other things. The Company developed a CECL model methodology that calculates expected credit losses over the life of the portfolio by analyzing the composition, characteristics and quality of the loan and securities portfolios, as well as prevailing economic conditions and forecasts. The Company's CECL calculation estimates loan losses using a combination of discounted cash flow and remaining life analyses.
This amendment was originally effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. In July 2019, the FASB proposed changes that would delay the effective date for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities. In October 2019, the FASB voted in favor of finalizing its proposal to delay the effective date of this standard to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. ASU 2016-13 is effective for the Company on January 1, 2023.
Upon adoption of ASU 2016-13, the Company will record a one-time, cumulative adjustment to increase allowance for credit losses and reduce retained earnings, which will be reflected on our balance sheet and will not impact our income statement. The Company expects that the transition will result in a $4.8 million to $7.2 million, or approximately 20% to 30%, increase in the allowance for credit losses on January 1, 2023, and a corresponding decrease in retained earnings of the after-tax amount. The adjustment to allowance for credit losses is an estimate and subject to refinement based on updates to quantitative or qualitative input assumptions or loss estimation factors. The accounting model for loans acquired with more than insignificant impairment was replaced by the purchase credit deteriorated (“PCD”) accounting model. For PCD assets, an initial CECL estimate will be recognized through the allowance for credit losses with an offset that increases the amortized cost basis of the PCD asset. Assets currently accounted for under ASC 310-30 will be classified as PCD assets as of January 1, 2023. The Company expects the reclassification from the purchase discount for PCD assets will not have a material effect on the allowance for credit losses. The Company's HTM and AFS securities portfolio were not materially affected by the adoption of ASU 2016-13 due to the composition of the portfolio, which consists primarily of U.S. Treasury and U.S. government agencies and corporations securities and mortgage-backed securities. The Company does not expect the adoption of ASU 2016-13 to have a significant impact on its regulatory capital ratios.
FASB ASC Topic 848 “Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting” Update No. 2020-04 and FASB ASC Topic 848 “Reference Rate Reform: Deferral of the Sunset Date” Update No. 2022-06. In March 2020, the FASB issued ASU 2020-04, which is intended to provide temporary optional expedients and exceptions to the GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. In December 2022, the FASB issued ASU 2022-06, which deferred the sunset date from December 31, 2022 to December 31, 2024. This guidance is effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2024. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated financial statements.
FASB ASC Topic 326 “Financial Instruments – Credit Losses, Troubled Debt Restructurings and Vintage Disclosures” Update No. 2022-02. The FASB issued ASU 2022-02 in March 2022. The ASU eliminates the accounting guidance for TDRs and, instead, requires that an entity evaluate whether the modification represents a new loan or a continuation of an existing loan. The amendment also requires that public business entities disclose current-period gross charge-offs by year of origination for financing receivables and net investments in leases. The guidance is effective for entities that have adopted ASU 2016-13 for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. ASU 2022-02 is effective for the Company on January 1, 2023. The amendment should be applied prospectively. The adoption of ASU 2022-02 is not expected to have a material impact on the Company’s consolidated financial statements.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 2. BUSINESS COMBINATIONS
Cheaha Financial Group, Inc.
On April 1, 2021, the Company completed the acquisition of Cheaha Financial Group, Inc. (“Cheaha”) and its wholly-owned subsidiary, Cheaha Bank, in Oxford, Alabama for an aggregate cash consideration of approximately $41.1 million. After fair value adjustments, the acquisition added $240.8 million in total assets, including $120.4 million in loans, and $207.0 million in deposits. As consideration paid was in excess of the net fair value of acquired assets, the Company recorded $11.9 million of goodwill. Goodwill resulted from a combination of synergies and cost savings, and further expansion into Alabama with the addition of four branch locations.
The table below shows the allocation of the consideration paid for Cheaha’s common equity to the acquired identifiable assets and liabilities assumed and the goodwill generated from the transaction (dollars in thousands).
Purchase price: | | | | |
Cash paid | | $ | 41,067 | |
| | | | |
Fair value of assets acquired: | | | | |
Cash and cash equivalents | | | 49,179 | |
Investment securities | | | 60,938 | |
Loans | | | 120,395 | |
Bank premises and equipment | | | 5,407 | |
Core deposit intangible asset | | | 848 | |
Bank owned life insurance | | | 3,023 | |
Other assets | | | 1,012 | |
Total assets acquired | | | 240,802 | |
| | | | |
Fair value of liabilities acquired: | | | | |
Deposits | | | 206,986 | |
Notes payable | | | 2,327 | |
Other liabilities | | | 2,366 | |
Total liabilities assumed | | | 211,679 | |
| | | | |
Fair value of net assets acquired | | | 29,123 | |
Goodwill | | $ | 11,944 | |
The fair value of net assets acquired includes a fair value adjustment to loans as of the acquisition date. The adjustment for the acquired loan portfolio is based on current market interest rates at the time of acquisition, and the Company’s initial evaluation of credit losses identified. The contractually required principal and interest payments of the loans acquired from Cheaha total $134.8 million. Loans acquired from Cheaha that are considered to be purchased credit impaired loans had a balance of $0.2 million at the time of acquisition. The contractually required principal and interest payments of these loans total $0.2 million, of which $0.1 million is not expected to be collected.
The $0.9 million decrease in goodwill and other intangible assets at December 31, 2022 compared to December 31, 2021 is attributable to the amortization of our core deposit intangible assets arising from acquisitions. The change in goodwill and other intangibles at December 31, 2021 compared to December 31, 2020 is primarily attributable to the goodwill and core deposit intangibles recorded as a result of the acquisition of Cheaha. Please refer to Note 8. Goodwill and Other Intangible Assets.
Supplemental Unaudited Pro Forma Information
The following unaudited supplemental pro forma information is presented to show estimated results assuming Cheaha was acquired as of January 1, 2020. These unaudited pro forma results are not necessarily indicative of the operating results that the Company would have achieved had it completed the acquisition as of January 1, 2020 and should not be considered representative of future operating results. The pro forma net income for the year ended December 31, 2021 excludes the tax-affected amount of $2.4 million of acquisition expenses recorded in noninterest expense by the Company and Cheaha.
| | Unaudited pro forma for the | |
| | years ended December 31, | |
(dollars in thousands) | | 2021 | | | 2020 | |
Interest income | | $ | 98,223 | | | $ | 104,656 | |
Noninterest income | | | 12,567 | | | | 13,257 | |
Net income | | | 10,670 | | | | 17,320 | |
For the year ended December 31, 2021, Cheaha added approximately $6.0 million, $0.8 million, and $3.6 million to interest income, noninterest income, and net income, respectively.
Acquisition Expense
There were no acquisition expenses recorded in the year ended December 31, 2022. Acquisition related costs of $2.4 million are included in “Acquisition expense” in the accompanying consolidated statement of income for the year ended December 31, 2021 and are related to the acquisition of Cheaha.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 3. INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities classified as AFS are summarized below as of the dates presented (dollars in thousands).
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
December 31, 2022 | | Cost | | | Gains | | | Losses | | | Value | |
Obligations of the U.S Treasury and U.S. government agencies and corporations | | $ | 30,370 | | | $ | 134 | | | $ | (699 | ) | | $ | 29,805 | |
Obligations of state and political subdivisions | | | 21,098 | | | | 7 | | | | (2,727 | ) | | | 18,378 | |
Corporate bonds | | | 33,477 | | | | — | | | | (3,535 | ) | | | 29,942 | |
Residential mortgage-backed securities | | | 298,867 | | | | 10 | | | | (47,026 | ) | | | 251,851 | |
Commercial mortgage-backed securities | | | 83,504 | | | | 179 | | | | (8,492 | ) | | | 75,191 | |
Total | | $ | 467,316 | | | $ | 330 | | | $ | (62,479 | ) | | $ | 405,167 | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
December 31, 2021 | | Cost | | | Gains | | | Losses | | | Value | |
Obligations of the U.S Treasury and U.S. government agencies and corporations | | $ | 21,143 | | | $ | 152 | | | $ | (27 | ) | | $ | 21,268 | |
Obligations of state and political subdivisions | | | 32,330 | | | | 468 | | | | (213 | ) | | | 32,585 | |
Corporate bonds | | | 27,777 | | | | 235 | | | | (345 | ) | | | 27,667 | |
Residential mortgage-backed securities | | | 200,696 | | | | 711 | | | | (1,503 | ) | | | 199,904 | |
Commercial mortgage-backed securities | | | 74,693 | | | | 369 | | | | (977 | ) | | | 74,085 | |
Total | | $ | 356,639 | | | $ | 1,935 | | | $ | (3,065 | ) | | $ | 355,509 | |
Proceeds from sales of investment securities classified as AFS and gross realized gains and losses are summarized below for the periods presented (dollars in thousands).
| | Twelve months ended December 31, | |
| | 2022 | | | 2021 | | | 2020 | |
Proceeds from sales | | $ | — | | | $ | 137,803 | | | $ | 56,466 | |
Gross gains | | $ | — | | | $ | 2,323 | | | $ | 2,300 | |
Gross losses | | $ | — | | | $ | (2 | ) | | $ | (11 | ) |
The amortized cost and approximate fair value of investment securities classified as HTM are summarized below as of the dates presented (dollars in thousands).
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
December 31, 2022 | | Cost | | | Gains | | | Losses | | | Value | |
Obligations of state and political subdivisions | | $ | 5,538 | | | $ | 1 | | | $ | (127 | ) | | $ | 5,412 | |
Residential mortgage-backed securities | | | 2,767 | | | | — | | | | (257 | ) | | | 2,510 | |
Total | | $ | 8,305 | | | $ | 1 | | | $ | (384 | ) | | $ | 7,922 | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
December 31, 2021 | | Cost | | | Gains | | | Losses | | | Value | |
Obligations of state and political subdivisions | | $ | 6,910 | | | $ | 367 | | | $ | — | | | $ | 7,277 | |
Residential mortgage-backed securities | | | 3,345 | | | | 105 | | | | — | | | | 3,450 | |
Total | | $ | 10,255 | | | $ | 472 | | | $ | — | | | $ | 10,727 | |
Securities are classified in the consolidated balance sheets according to management’s intent. The Company had no securities classified as trading as of December 31, 2022 or December 31, 2021.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The approximate fair value of AFS securities and unrealized losses, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, are summarized below as of the dates presented (dollars in thousands).
| | Less than 12 Months | | | 12 Months or More | | | Total | |
| | | | | | Unrealized | | | | | | | Unrealized | | | | | | | Unrealized | |
December 31, 2022 | | Fair Value | | | Losses | | | Fair Value | | | Losses | | | Fair Value | | | Losses | |
Obligations of the U.S Treasury and U.S. government agencies and corporations | | $ | 16,017 | | | $ | (688 | ) | | $ | 1,013 | | | $ | (11 | ) | | $ | 17,030 | | | $ | (699 | ) |
Obligations of state and political subdivisions | | | 13,695 | | | | (1,427 | ) | | | 4,524 | | | | (1,300 | ) | | | 18,219 | | | | (2,727 | ) |
Corporate bonds | | | 19,606 | | | | (1,170 | ) | | | 10,085 | | | | (2,365 | ) | | | 29,691 | | | | (3,535 | ) |
Residential mortgage-backed securities | | | 134,419 | | | | (18,122 | ) | | | 116,132 | | | | (28,904 | ) | | | 250,551 | | | | (47,026 | ) |
Commercial mortgage-backed securities | | | 27,181 | | | | (2,632 | ) | | | 32,432 | | | | (5,860 | ) | | | 59,613 | | | | (8,492 | ) |
Total | | $ | 210,918 | | | $ | (24,039 | ) | | $ | 164,186 | | | $ | (38,440 | ) | | $ | 375,104 | | | $ | (62,479 | ) |
| | Less than 12 Months | | | 12 Months or More | | | Total | |
| | | | | | Unrealized | | | | | | | Unrealized | | | | | | | Unrealized | |
December 31, 2021 | | Fair Value | | | Losses | | | Fair Value | | | Losses | | | Fair Value | | | Losses | |
Obligations of the U.S Treasury and U.S. government agencies and corporations | | $ | 1,438 | | | $ | (25 | ) | | $ | 668 | | | $ | (2 | ) | | $ | 2,106 | | | $ | (27 | ) |
Obligations of state and political subdivisions | | | 10,803 | | | | (213 | ) | | | — | | | | — | | | | 10,803 | | | | (213 | ) |
Corporate bonds | | | 10,197 | | | | (254 | ) | | | 2,409 | | | | (91 | ) | | | 12,606 | | | | (345 | ) |
Residential mortgage-backed securities | | | 156,862 | | | | (1,503 | ) | | | — | | | | — | | | | 156,862 | | | | (1,503 | ) |
Commercial mortgage-backed securities | | | 44,055 | | | | (941 | ) | | | 6,284 | | | | (36 | ) | | | 50,339 | | | | (977 | ) |
Total | | $ | 223,355 | | | $ | (2,936 | ) | | $ | 9,361 | | | $ | (129 | ) | | $ | 232,716 | | | $ | (3,065 | ) |
The approximate fair value of HTM securities and unrealized losses, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, are summarized below as of December 31, 2022 (dollars in thousands). There were no HTM securities in a continuous loss position as of December 31, 2021.
| | Less than 12 Months | | | 12 Months or More | | | Total | |
| | | | | | Unrealized | | | | | | | Unrealized | | | | | | | Unrealized | |
December 31, 2022 | | Fair Value | | | Losses | | | Fair Value | | | Losses | | | Fair Value | | | Losses | |
Obligations of state and political subdivisions | | $ | 3,536 | | | $ | (127 | ) | | $ | — | | | $ | — | | | $ | 3,536 | | | $ | (127 | ) |
Residential mortgage-backed securities | | | 2,510 | | | | (257 | ) | | | — | | | | — | | | | 2,510 | | | | (257 | ) |
Total | | $ | 6,046 | | | $ | (384 | ) | | $ | — | | | $ | — | | | $ | 6,046 | | | $ | (384 | ) |
Unrealized losses are generally due to changes in interest rates. The Company has the intent to hold these securities either until maturity or a forecasted recovery, and it is more likely than not that the Company will not have to sell the securities before the recovery of their amortized cost basis. Due to the nature of the investments, current market prices, and the current interest rate environment, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2022 and 2021.
The amortized cost and approximate fair value of investment debt securities, by contractual maturity, are shown below as of the dates presented (dollars in thousands). Actual maturities may differ from contractual maturities due to mortgage-backed securities whereby borrowers may have the right to call or prepay obligations with or without call or prepayment penalties and certain callable bonds whereby the issuer has the option to call the bonds prior to contractual maturity.
| | Securities Available For Sale | | | Securities Held to Maturity | |
| | Amortized | | | Fair | | | Amortized | | | Fair | |
December 31, 2022 | | Cost | | | Value | | | Cost | | | Value | |
Due within one year | | $ | 1,082 | | | $ | 1,072 | | | $ | 915 | | | $ | 915 | |
Due after one year through five years | | | 32,452 | | | | 31,394 | | | | 960 | | | | 961 | |
Due after five years through ten years | | | 52,093 | | | | 48,229 | | | | 3,663 | | | | 3,536 | |
Due after ten years | | | 381,689 | | | | 324,472 | | | | 2,767 | | | | 2,510 | |
Total debt securities | | $ | 467,316 | | | $ | 405,167 | | | $ | 8,305 | | | $ | 7,922 | |
| | Securities Available For Sale | | | Securities Held to Maturity | |
| | Amortized | | | Fair | | | Amortized | | | Fair | |
December 31, 2021 | | Cost | | | Value | | | Cost | | | Value | |
Due within one year | | $ | 726 | | | $ | 726 | | | $ | 870 | | | $ | 902 | |
Due after one year through five years | | | 14,189 | | | | 14,327 | | | | 1,875 | | | | 2,018 | |
Due after five years through ten years | | | 51,988 | | | | 52,376 | | | | 4,165 | | | | 4,356 | |
Due after ten years | | | 289,736 | | | | 288,080 | | | | 3,345 | | | | 3,451 | |
Total debt securities | | $ | 356,639 | | | $ | 355,509 | | | $ | 10,255 | | | $ | 10,727 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
At December 31, 2022, securities with a carrying value of $165.7 million were pledged to secure certain deposits, borrowings, and other liabilities, compared to $118.2 million in pledged securities at December 31, 2021.
NOTE 4. LOANS AND ALLOWANCE FOR LOAN LOSSES
The Company’s loan portfolio, excluding loans held for sale, consists of the following categories of loans as of the dates presented (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | |
Construction and development | | $ | 201,633 | | | $ | 203,204 | |
1-4 Family | | | 401,377 | | | | 364,307 | |
Multifamily | | | 81,812 | | | | 59,570 | |
Farmland | | | 12,877 | | | | 20,128 | |
Commercial real estate | | | 958,243 | | | | 896,377 | |
Total mortgage loans on real estate | | | 1,655,942 | | | | 1,543,586 | |
Commercial and industrial | | | 435,093 | | | | 310,831 | |
Consumer | | | 13,732 | | | | 17,595 | |
Total loans | | $ | 2,104,767 | | | $ | 1,872,012 | |
Unamortized premiums and discounts on loans, included in the total loans balances above, were $0.8 million and $1.9 million at December 31, 2022 and 2021, respectively. Unearned income, or deferred fees, on loans was $1.3 million and $1.8 million at December 31, 2022 and 2021, respectively and is also included in the total loans balances in the table above.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Nonaccrual and Past Due Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. In determining whether or not a borrower may be unable to meet payment obligations for each class of loans, we consider the borrower’s debt service capacity through the analysis of current financial information, if available, and/or current information with regard to our collateral position. Regulatory provisions would typically require the placement of a loan on nonaccrual status if (i) principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection or (ii) full payment of principal and interest is not expected. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income on nonaccrual loans is recognized only to the extent that cash payments are received in excess of principal due. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future payment of principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period (at least six months) of repayment performance by the borrower.
The tables below provide an analysis of the aging of loans, excluding loans held for sale, as of the dates presented (dollars in thousands).
| | December 31, 2022 | |
| | Accruing | | | | | | | | | | | | | | | | | |
| | Current | | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | 90 Days or More Past Due | | | Nonaccrual | | | Total Past Due & Nonaccrual | | | Acquired Impaired Loans | | | Total Loans | |
Construction and development | | $ | 201,048 | | | $ | 101 | | | $ | — | | | $ | 112 | | | $ | 372 | | | $ | 585 | | | $ | — | | | $ | 201,633 | |
1-4 Family | | | 394,846 | | | | 2,614 | | | | 1,220 | | | | 1,188 | | | | 1,207 | | | | 6,229 | | | | 302 | | | | 401,377 | |
Multifamily | | | 81,812 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 81,812 | |
Farmland | | | 12,601 | | | | 152 | | | | 62 | | | | — | | | | 62 | | | | 276 | | | | — | | | | 12,877 | |
Commercial real estate | | | 951,908 | | | | 181 | | | | 22 | | | | — | | | | 5,523 | | | | 5,726 | | | | 609 | | | | 958,243 | |
Total mortgage loans on real estate | | | 1,642,215 | | | | 3,048 | | | | 1,304 | | | | 1,300 | | | | 7,164 | | | | 12,816 | | | | 911 | | | | 1,655,942 | |
Commercial and industrial | | | 432,438 | | | | 406 | | | | 15 | | | | 51 | | | | 2,183 | | | | 2,655 | | | | — | | | | 435,093 | |
Consumer | | | 13,347 | | | | 171 | | | | 27 | | | | — | | | | 130 | | | | 328 | | | | 57 | | | | 13,732 | |
Total loans | | $ | 2,088,000 | | | $ | 3,625 | | | $ | 1,346 | | | $ | 1,351 | | | $ | 9,477 | | | $ | 15,799 | | | $ | 968 | | | $ | 2,104,767 | |
| | December 31, 2021 | |
| | Accruing | | | | | | | | | | | | | | | | | |
| | Current | | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | 90 Days or More Past Due | | | Nonaccrual | | | Total Past Due & Nonaccrual | | | Acquired Impaired Loans | | | Total Loans | |
Construction and development | | $ | 202,850 | | | $ | 55 | | | $ | 11 | | | $ | — | | | $ | 288 | | | $ | 354 | | | $ | — | | | $ | 203,204 | |
1-4 Family | | | 360,434 | | | | 1,933 | | | | 182 | | | | — | | | | 1,410 | | | | 3,525 | | | | 348 | | | | 364,307 | |
Multifamily | | | 59,570 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 59,570 | |
Farmland | | | 18,348 | | | | — | | | | — | | | | — | | | | 79 | | | | 79 | | | | 1,701 | | | | 20,128 | |
Commercial real estate | | | 881,575 | | | | 170 | | | | 86 | | | | — | | | | 13,910 | | | | 14,166 | | | | 636 | | | | 896,377 | |
Total mortgage loans on real estate | | | 1,522,777 | | | | 2,158 | | | | 279 | | | | — | | | | 15,687 | | | | 18,124 | | | | 2,685 | | | | 1,543,586 | |
Commercial and industrial | | | 295,323 | | | | 4,044 | | | | 57 | | | | 53 | | | | 11,354 | | | | 15,508 | | | | — | | | | 310,831 | |
Consumer | | | 17,238 | | | | 89 | | | | 18 | | | | — | | | | 186 | | | | 293 | | | | 64 | | | | 17,595 | |
Total loans | | $ | 1,835,338 | | | $ | 6,291 | | | $ | 354 | | | $ | 53 | | | $ | 27,227 | | | $ | 33,925 | | | $ | 2,749 | | | $ | 1,872,012 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Portfolio Segment Risk Factors
The following describes the risk characteristics relevant to each of the Company’s loan portfolio segments.
Construction and Development. Construction and development loans are generally made for the purpose of acquisition and development of land to be improved through the construction of commercial and residential buildings. The successful repayment of these types of loans is generally dependent upon a commitment for permanent financing from the Company, or from the sale of the constructed property. These loans carry more risk than commercial or residential real estate loans due to the dynamics of construction projects, changes in interest rates, the long-term financing market, and state and local government regulations. One such risk is that loan funds are advanced upon the security of the property under construction, which is of uncertain value prior to the completion of construction. Thus, it is more difficult to evaluate accurately the total loan funds required to complete a project and to calculate related loan-to-value ratios. The Company attempts to minimize the risks associated with construction lending by limiting loan-to-value ratios as described above. In addition, as to speculative development loans, the Company generally makes such loans only to borrowers that have a positive pre-existing relationship with us. The Company manages risk by using specific underwriting policies and procedures for these types of loans and by avoiding excessive concentrations in any one business or industry.
1-4 Family. The 1-4 Family portfolio mainly consists of residential mortgage loans to consumers to finance a primary residence. The majority of these loans are secured by properties located in the Company’s market areas and carry risks associated with the creditworthiness of the borrower and changes in the value of the collateral and loan-to-value-ratios. The Company manages these risks through policies and procedures such as limiting loan-to-value ratios at origination, employing experienced underwriting personnel, requiring standards for appraisers, and not making subprime loans.
Multifamily. Multifamily loans are normally made to real estate investors to support permanent financing for multifamily residential income producing properties that rely on the successful operation of the property for repayment. This management mainly involves property maintenance and collection of rents due from tenants. This type of lending carries a lower level of risk, as compared to other commercial lending. In addition, underwriting requirements for multifamily properties are stricter than for other nonowner-occupied property types. The Company manages this risk by avoiding concentrations with any particular customer.
Farmland. Farmland loans are often for land improvements related to agricultural endeavors and may include construction of new specialized facilities. These loans are usually repaid through the conversion to permanent financing, or if scheduled loan amortization begins, for the long-term benefit of the borrower’s ongoing operations. Underwriting generally involves intensive analysis of the financial strength of the borrower and guarantor, liquidation value of the subject collateral, the associated unguaranteed exposure, and any available secondary sources of repayment, with the greatest emphasis given to a borrower’s capacity to meet cash flow coverage requirements as set forth by Bank policies.
Commercial Real Estate. Commercial real estate loans are extensions of credit secured by owner occupied and non-owner occupied collateral. Underwriting generally involves intensive analysis of the financial strength of the borrower and guarantor, liquidation value of the subject collateral, the associated unguaranteed exposure, and any available secondary sources of repayment, with the greatest emphasis given to a borrower’s capacity to meet cash flow coverage requirements as set forth by Bank policies. Commercial real estate loans typically depend on the successful operation and management of the businesses that occupy these properties or the financial stability of tenants occupying the properties. Nonowner-occupied commercial real estate loans typically are dependent, in large part, on the owner’s ability to rent the property and the ability of the tenants to pay rent, whereas owner-occupied commercial real estate loans typically are dependent, in large part, on the success of the owner’s business. General market conditions and economic activity may impact the performance of these types of loans, including fluctuations in the value of real estate, new job creation trends, and tenant vacancy rates. The Company attempts to limit risk by analyzing a borrower’s cash flow and collateral value on an ongoing basis. The Company also typically requires personal guarantees from the principal owners of the property, supported by a review of their personal financial statements, as an additional means of mitigating our risk. The Company manages risk by avoiding concentrations in any one business or industry.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Commercial and Industrial. Commercial and industrial loans receive similar underwriting treatment as commercial real estate loans in that the repayment source is analyzed to determine its ability to meet cash flow coverage requirements as set forth by Bank policies. Repayment of these loans generally comes from the generation of cash flow as the result of the borrower’s business operations. Commercial lending generally involves different risks from those associated with commercial real estate lending or construction lending. Although commercial loans may be collateralized by equipment or other business assets (including real estate, if available as collateral), the repayment of these types of loans depends primarily on the creditworthiness and projected cash flow of the borrower (and any guarantors). Thus, the general business conditions of the local economy and the borrower’s ability to sell its products and services, thereby generating sufficient operating revenue to repay us under the agreed upon terms and conditions, are the chief considerations when assessing the risk of a commercial loan. The liquidation of collateral, if any, is considered a secondary source of repayment because equipment and other business assets may, among other things, be obsolete or of limited resale value. The Company actively monitors certain financial measures of the borrower, including advance rate, cash flow, collateral value and other appropriate credit factors. Commercial and industrial loans also include public finance loans made to governmental entities, which can be taxable or tax-exempt, and are generally repaid using pledged revenue sources including income tax, property tax, sales tax, and utility revenue, among other sources.
In the second quarter of 2020, the Bank began participating as a lender in the Small Business Administration’s (“SBA”) and U.S. Department of Treasury’s Paycheck Protection Program (“PPP”) as established by the CARES Act and enhanced by the Paycheck Protection Program and Health Care Enhancement Act and the Paycheck Protection Program Flexibility Act of 2020 (“Flexibility Act”). The PPP was established to provide unsecured low interest rate loans to small businesses that have been impacted by the COVID-19 pandemic. The PPP loans are 100% guaranteed by the SBA. The loans have a fixed interest rate of 1% with deferred payments, and if originated before June 5, 2020, mature two years from origination, or if made on or after June 5, 2020, five years from origination. PPP loans are forgiven by the SBA (which makes forgiveness payments directly to the lender) to the extent the borrower uses the proceeds of the loan for certain purposes (primarily to fund payroll costs) during a certain time period following origination and maintains certain employee and compensation levels. Lenders receive processing fees from the SBA for originating the PPP loans which are based on a percentage of the loan amount. In July 2020, the CARES Act was amended to extend the SBA’s authority to make commitments under the PPP, which had previously expired on June 30, 2020. The PPP resumed taking applications on July 6, 2020, and the new deadline to apply for a PPP loan ended on August 8, 2020. On December 27, 2020, the CAA, a $900 billion aid package, was enacted that renewed the PPP and allocated additional funding for new first time PPP loans under the original PPP and also authorized second draw PPP loans for certain eligible borrowers that had previously received a PPP loan. The application period for the renewed PPP lasted from January 1, 2021 to May 31, 2021. At December 31, 2022 and 2021, the Company’s loan portfolio included PPP loans with balances of $1.7 million and $23.3 million, respectively, all of which are included in commercial and industrial loans.
Consumer. Consumer loans are offered by the Company in order to provide a full range of retail financial services to its customers and include auto loans, credit cards, and other consumer installment loans. Typically, the Company evaluates the borrower’s repayment ability through a review of credit scores and an evaluation of debt to income ratios. Repayment of consumer loans depends upon key consumer economic measures and upon the borrower’s financial stability and is more likely to be adversely affected by divorce, job loss, illness and personal hardships than repayment of other loans. A shortfall in the value of any collateral also may pose a risk of loss to the Company for these types of loans.
Concentrations of Credit
Substantially all of the Company’s loans and commitments have been granted to customers in the Company’s market areas in south Louisiana, southeast Texas and Alabama. The distribution of commitments to extend credit approximates the distribution of loans outstanding.
Credit Quality Indicators
Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The following definitions are utilized for risk ratings, which are consistent with the definitions used in supervisory guidance.
Pass – Loans not meeting the criteria below are considered pass. These loans have high credit characteristics and financial strength. The borrowers at least generate profits and cash flow that are in line with peer and industry standards and have debt service coverage ratios above loan covenants and our policy guidelines. For some of these loans, a guaranty from a financially capable party mitigates characteristics of the borrower that might otherwise result in a lower grade.
Special Mention – Loans classified as special mention possess some credit deficiencies that need to be corrected to avoid a greater risk of default in the future. For example, financial ratios relating to the borrower may have deteriorated. Often, a special mention categorization is temporary while certain factors are analyzed or matters addressed before the loan is re-categorized as either pass or substandard.
Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or the liquidation value of any collateral. If deficiencies are not addressed, it is likely that this category of loan will result in the Bank incurring a loss. Where a borrower has been unable to adjust to industry or general economic conditions, the borrower’s loan is often categorized as substandard.
Doubtful– Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss– Loans classified as loss are considered uncollectible and of such little value that their continuance as recorded assets is not warranted. This classification does not mean that the assets have absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these assets.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The tables below present a summary of the Company’s loan portfolio, excluding loans held for sale, by category and credit quality indicator as of the dates presented (dollars in thousands).
| | December 31, 2022 | |
| | | | | | Special | | | | | | | | | | | | | |
| | Pass | | | Mention | | | Substandard | | | Doubtful | | | Total | |
Construction and development | | $ | 198,967 | | | $ | 1,593 | | | $ | 1,073 | | | $ | — | | | $ | 201,633 | |
1-4 Family | | | 399,143 | | | | — | | | | 2,234 | | | | — | | | | 401,377 | |
Multifamily | | | 81,812 | | | | — | | | | — | | | | — | | | | 81,812 | |
Farmland | | | 12,815 | | | | — | | | | 62 | | | | — | | | | 12,877 | |
Commercial real estate | | | 942,927 | | | | 6,101 | | | | 9,215 | | | | — | | | | 958,243 | |
Total mortgage loans on real estate | | | 1,635,664 | | | | 7,694 | | | | 12,584 | | | | — | | | | 1,655,942 | |
Commercial and industrial | | | 427,430 | | | | 5,140 | | | | 2,336 | | | | 187 | | | | 435,093 | |
Consumer | | | 13,636 | | | | — | | | | 96 | | | | — | | | | 13,732 | |
Total loans | | $ | 2,076,730 | | | $ | 12,834 | | | $ | 15,016 | | | $ | 187 | | | $ | 2,104,767 | |
| | December 31, 2021 | |
| | | | | | Special | | | | | | | | | | | | | |
| | Pass | | | Mention | | | Substandard | | | Doubtful | | | Total | |
Construction and development | | $ | 200,788 | | | $ | 818 | | | $ | 1,598 | | | $ | — | | | $ | 203,204 | |
1-4 Family | | | 358,062 | | | | 38 | | | | 6,207 | | | | — | | | | 364,307 | |
Multifamily | | | 59,113 | | | | — | | | | 457 | | | | — | | | | 59,570 | |
Farmland | | | 18,348 | | | | — | | | | 1,780 | | | | — | | | | 20,128 | |
Commercial real estate | | | 872,951 | | | | 3,891 | | | | 19,535 | | | | — | | | | 896,377 | |
Total mortgage loans on real estate | | | 1,509,262 | | | | 4,747 | | | | 29,577 | | | | — | | | | 1,543,586 | |
Commercial and industrial | | | 290,677 | | | | 2,523 | | | | 16,941 | | | | 690 | | | | 310,831 | |
Consumer | | | 17,269 | | | | 19 | | | | 307 | | | | — | | | | 17,595 | |
Total loans | | $ | 1,817,208 | | | $ | 7,289 | | | $ | 46,825 | | | $ | 690 | | | $ | 1,872,012 | |
The Company had no loans that were classified as loss at December 31, 2022 or 2021.
Loan Participations and Sold Loans
Loan participations and whole loans sold to and serviced for others are not included in the accompanying consolidated balance sheets. The balances of the participations and whole loans sold were $16.9 million and $33.0 million as of December 31, 2022 and 2021, respectively. The unpaid principal balances of these loans were approximately $92.9 million and $91.9 million at December 31, 2022 and 2021, respectively.
Loans to Related Parties
In the ordinary course of business, the Company makes loans to related parties including its executive officers, principal shareholders, directors and their immediate family members, as well as to companies in which these individuals are principal owners. Loans outstanding to such related party borrowers amounted to approximately $97.0 million and $97.6 million as of December 31, 2022 and December 31, 2021, respectively.
The table below shows the aggregate principal balance of loans to such related parties for the years ended December 31, 2022 and 2021 (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | |
Balance, beginning of period | | $ | 97,606 | | | $ | 96,390 | |
New loans/changes in relationship | | | 14,570 | | | | 26,475 | |
Repayments/changes in relationship | | | (15,199 | ) | | | (25,259 | ) |
Balance, end of period | | $ | 96,977 | | | $ | 97,606 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Loans Acquired with Deteriorated Credit Quality
The Company accounts for certain loans acquired as acquired impaired loans under ASC 310-30 due to evidence of credit deterioration at acquisition and the probability that the Company will be unable to collect all contractually required payments.
There were no changes in the accretable yield on acquired impaired loans for the years ended December 31, 2022 and 2021.
Allowance for Loan Losses
The table below shows a summary of the activity in the allowance for loan losses for the years ended December 31, 2022, 2021 and 2020 (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | | | 2020 | |
Balance, beginning of period | | $ | 20,859 | | | $ | 20,363 | | | $ | 10,700 | |
Provision for loan losses | | | 2,922 | | | | 22,885 | | | | 11,160 | |
Loans charged-off | | | (633 | ) | | | (22,636 | ) | | | (1,754 | ) |
Recoveries | | | 1,216 | | | | 247 | | | | 257 | |
Balance, end of period | | $ | 24,364 | | | $ | 20,859 | | | $ | 20,363 | |
For the year ended December 31, 2021, the provision for loan losses includes a $21.6 million impairment recorded for one of the Company’s loan relationships as a result of Hurricane Ida. The corresponding loan balances in the same amount were then charged off.
The following tables outline the activity in the allowance for loan losses by collateral type for the years ended December 31, 2022, 2021 and 2020, and show both the allowance and portfolio balances for loans individually and collectively evaluated for impairment as of December 31, 2022, 2021 and 2020 (dollars in thousands).
| | December 31, 2022 | |
| | Construction & | | | | | | | | | | | | | | | Commercial | | | Commercial & | | | | | | | | | |
| | Development | | | 1-4 Family | | | Multifamily | | | Farmland | | | Real Estate | | | Industrial | | | Consumer | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 2,347 | | | $ | 3,337 | | | $ | 673 | | | $ | 383 | | | $ | 9,354 | | | $ | 4,411 | | | $ | 354 | | | $ | 20,859 | |
Charge-offs | | | — | | | | (11 | ) | | | — | | | | (54 | ) | | | 29 | | | | (397 | ) | | | (200 | ) | | | (633 | ) |
Recoveries | | | 48 | | | | 114 | | | | — | | | | 67 | | | | 4 | | | | 932 | | | | 51 | | | | 1,216 | |
Provision | | | 160 | | | | 477 | | | | 326 | | | | (283 | ) | | | 1,331 | | | | 797 | | | | 114 | | | | 2,922 | |
Ending balance | | $ | 2,555 | | | $ | 3,917 | | | $ | 999 | | | $ | 113 | | | $ | 10,718 | | | $ | 5,743 | | | $ | 319 | | | $ | 24,364 | |
Ending allowance balance for loans individually evaluated for impairment | | | 26 | | | | 46 | | | | — | | | | — | | | | 36 | | | | 112 | | | | 63 | | | | 283 | |
Ending allowance balance for loans acquired with deteriorated credit quality | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Ending allowance balance for loans collectively evaluated for impairment | | | 2,529 | | | | 3,871 | | | | 999 | | | | 113 | | | | 10,682 | | | | 5,631 | | | | 256 | | | | 24,081 | |
Loans receivable: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance of loans individually evaluated for impairment | | | 591 | | | | 1,479 | | | | — | | | | 62 | | | | 5,936 | | | | 2,241 | | | | 130 | | | | 10,439 | |
Balance of loans acquired with deteriorated credit quality | | | — | | | | 302 | | | | — | | | | — | | | | 609 | | | | — | | | | 57 | | | | 968 | |
Balance of loans collectively evaluated for impairment | | | 201,042 | | | | 399,596 | | | | 81,812 | | | | 12,815 | | | | 951,698 | | | | 432,852 | | | | 13,545 | | | | 2,093,360 | |
Total period-end balance | | $ | 201,633 | | | $ | 401,377 | | | $ | 81,812 | | | $ | 12,877 | | | $ | 958,243 | | | $ | 435,093 | | | $ | 13,732 | | | $ | 2,104,767 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
| | December 31, 2021 | |
| | Construction & | | | | | | | | | | | | | | | Commercial | | | Commercial & | | | | | | | | | |
| | Development | | | 1-4 Family | | | Multifamily | | | Farmland | | | Real Estate | | | Industrial | | | Consumer | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 2,375 | | | $ | 3,370 | | | $ | 589 | | | $ | 435 | | | $ | 8,496 | | | $ | 4,558 | | | $ | 540 | | | $ | 20,363 | |
Charge-offs | | | (283 | ) | | | (188 | ) | | | — | | | | (13 | ) | | | (10,280 | ) | | | (11,713 | ) | | | (159 | ) | | | (22,636 | ) |
Recoveries | | | 36 | | | | 32 | | | | — | | | | — | | | | 6 | | | | 72 | | | | 101 | | | | 247 | |
Provision | | | 219 | | | | 123 | | | | 84 | | | | (39 | ) | | | 11,132 | | | | 11,494 | | | | (128 | ) | | | 22,885 | |
Ending balance | | $ | 2,347 | | | $ | 3,337 | | | $ | 673 | | | $ | 383 | | | $ | 9,354 | | | $ | 4,411 | | | $ | 354 | | | $ | 20,859 | |
Ending allowance balance for loans individually evaluated for impairment | | | — | | | | — | | | | — | | | | — | | | | — | | | | 468 | | | | 96 | | | | 564 | |
Ending allowance balance for loans acquired with deteriorated credit quality | | | — | | | | — | | | | — | | | | 210 | | | | — | | | | — | | | | — | | | | 210 | |
Ending allowance balance for loans collectively evaluated for impairment | | | 2,347 | | | | 3,337 | | | | 673 | | | | 173 | | | | 9,354 | | | | 3,943 | | | | 258 | | | | 20,085 | |
Loans receivable: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance of loans individually evaluated for impairment | | | 529 | | | | 1,995 | | | | — | | | | 79 | | | | 16,685 | | | | 13,321 | | | | 182 | | | | 32,791 | |
Balance of loans acquired with deteriorated credit quality | | | — | | | | 348 | | | | — | | | | 1,701 | | | | 636 | | | | — | | | | 64 | | | | 2,749 | |
Balance of loans collectively evaluated for impairment | | | 202,675 | | | | 361,964 | | | | 59,570 | | | | 18,348 | | | | 879,056 | | | | 297,510 | | | | 17,349 | | | | 1,836,472 | |
Total period-end balance | | $ | 203,204 | | | $ | 364,307 | | | $ | 59,570 | | | $ | 20,128 | | | $ | 896,377 | | | $ | 310,831 | | | $ | 17,595 | | | $ | 1,872,012 | |
| | December 31, 2020 | |
| | Construction & | | | | | | | | | | | | | | | Commercial | | | Commercial & | | | | | | | | | |
| | Development | | | 1-4 Family | | | Multifamily | | | Farmland | | | Real Estate | | | Industrial | | | Consumer | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 1,201 | | | $ | 1,490 | | | $ | 387 | | | $ | 101 | | | $ | 4,424 | | | $ | 2,609 | | | $ | 488 | | | $ | 10,700 | |
Charge-offs | | | — | | | | (173 | ) | | | — | | | | — | | | | (51 | ) | | | (1,195 | ) | | | (335 | ) | | | (1,754 | ) |
Recoveries | | | 47 | | | | 74 | | | | — | | | | — | | | | 8 | | | | 50 | | | | 78 | | | | 257 | |
Provision | | | 1,127 | | | | 1,979 | | | | 202 | | | | 334 | | | | 4,115 | | | | 3,094 | | | | 309 | | | | 11,160 | |
Ending balance | | $ | 2,375 | | | $ | 3,370 | | | $ | 589 | | | $ | 435 | | | $ | 8,496 | | | $ | 4,558 | | | $ | 540 | | | $ | 20,363 | |
Ending allowance balance for loans individually evaluated for impairment | | | — | | | | — | | | | — | | | | — | | | | — | | | | 80 | | | | 130 | | | | 210 | |
Ending allowance balance for loans acquired with deteriorated credit quality | | | — | | | | — | | | | — | | | | 210 | | | | — | | | | — | | | | — | | | | 210 | |
Ending allowance balance for loans collectively evaluated for impairment | | | 2,375 | | | | 3,370 | | | | 589 | | | | 225 | | | | 8,496 | | | | 4,478 | | | | 410 | | | | 19,943 | |
Loans receivable: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance of loans individually evaluated for impairment | | | 782 | | | | 2,280 | | | | — | | | | — | | | | 6,666 | | | | 9,102 | | | | 347 | | | | 19,177 | |
Balance of loans acquired with deteriorated credit quality | | | — | | | | 381 | | | | — | | | | 1,701 | | | | 1,791 | | | | 246 | | | | 38 | | | | 4,157 | |
Balance of loans collectively evaluated for impairment | | | 205,229 | | | | 336,864 | | | | 60,724 | | | | 24,846 | | | | 803,938 | | | | 385,149 | | | | 20,234 | | | | 1,836,984 | |
Total period-end balance | | $ | 206,011 | | | $ | 339,525 | | | $ | 60,724 | | | $ | 26,547 | | | $ | 812,395 | | | $ | 394,497 | | | $ | 20,619 | | | $ | 1,860,318 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Impaired Loans
The Company considers a loan to be impaired when, based on current information and events, the Company determines that it is probable that it will not be able to collect all amounts due according to the loan agreement, including scheduled interest payments. Determination of impairment is treated the same across all classes of loans. When the Company identifies a loan as impaired, it measures the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, the Company uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If the Company determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premiums or discounts), the Company recognizes impairment through an allowance estimate or a charge-off to the allowance.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual, contractual interest is credited to interest income when received, under the cash basis method.
The following tables contain information on the Company’s impaired loans, which include TDRs, discussed in more detail below, and nonaccrual loans individually evaluated for impairment for purposes of determining the allowance for loan losses. The average recorded investment is calculated based on the month-end balances of the loans during the period reported (dollars in thousands).
| | As of and for the year ended December 31, 2022 | |
| | | | | | Unpaid | | | | | | | Average | | | Interest | |
| | Recorded | | | Principal | | | Related | | | Recorded | | | Income | |
| | Investment | | | Balance | | | Allowance | | | Investment | | | Recognized | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | |
Construction and development | | $ | 366 | | | $ | 375 | | | $ | — | | | $ | 300 | | | $ | 15 | |
1-4 Family | | | 1,005 | | | | 1,082 | | | | — | | | | 821 | | | | 17 | |
Farmland | | | 62 | | | | 70 | | | | — | | | | 68 | | | | — | |
Commercial real estate | | | 5,746 | | | | 21,016 | | | | — | | | | 10,515 | | | | 28 | |
Total mortgage loans on real estate | | | 7,179 | | | | 22,543 | | | | — | | | | 11,704 | | | | 60 | |
Commercial and industrial | | | 1,996 | | | | 2,530 | | | | — | | | | 6,868 | | | | 70 | |
Consumer | | | 34 | | | | 45 | | | | — | | | | 56 | | | | — | |
Total | | | 9,209 | | | | 25,118 | | | | — | | | | 18,628 | | | | 130 | |
| | | | | | | | | | | | | | | | | | | | |
With related allowance recorded: | | | | | | | | | | | | | | | | | | | | |
Construction and development | | | 225 | | | | 498 | | | | 26 | | | | 225 | | | | — | |
1-4 Family | | | 474 | | | | 484 | | | | 46 | | | | 205 | | | | — | |
Commercial real estate | | | 190 | | | | 190 | | | | 36 | | | | 32 | | | | — | |
Total mortgage loans on real estate | | | 889 | | | | 1,172 | | | | 108 | | | | 462 | | | | — | |
Commercial and industrial | | | 245 | | | | 292 | | | | 112 | | | | 421 | | | | — | |
Consumer | | | 96 | | | | 123 | | | | 63 | | | | 96 | | | | — | |
Total | | | 1,230 | | | | 1,587 | | | | 283 | | | | 979 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total loans: | | | | | | | | | | | | | | | | | | | | |
Construction and development | | | 591 | | | | 873 | | | | 26 | | | | 525 | | | | 15 | |
1-4 Family | | | 1,479 | | | | 1,566 | | | | 46 | | | | 1,026 | | | | 17 | |
Farmland | | | 62 | | | | 70 | | | | — | | | | 68 | | | | — | |
Commercial real estate | | | 5,936 | | | | 21,206 | | | | 36 | | | | 10,547 | | | | 28 | |
Total mortgage loans on real estate | | | 8,068 | | | | 23,715 | | | | 108 | | | | 12,166 | | | | 60 | |
Commercial and industrial | | | 2,241 | | | | 2,822 | | | | 112 | | | | 7,289 | | | | 70 | |
Consumer | | | 130 | | | | 168 | | | | 63 | | | | 152 | | | | — | |
Total | | $ | 10,439 | | | $ | 26,705 | | | $ | 283 | | | $ | 19,607 | | | $ | 130 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
| | As of and for the year ended December 31, 2021 | |
| | | | | | Unpaid | | | | | | | Average | | | Interest | |
| | Recorded | | | Principal | | | Related | | | Recorded | | | Income | |
| | Investment | | | Balance | | | Allowance | | | Investment | | | Recognized | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | |
Construction and development | | $ | 529 | | | $ | 812 | | | $ | — | | | $ | 731 | | | $ | 17 | |
1-4 Family | | | 1,995 | | | | 2,081 | | | | — | | | | 1,965 | | | | 30 | |
Farmland | | | 79 | | | | 81 | | | | — | | | | 193 | | | | — | |
Commercial real estate | | | 16,685 | | | | 27,139 | | | | — | | | | 10,790 | | | | 181 | |
Total mortgage loans on real estate | | | 19,288 | | | | 30,113 | | | | — | | | | 13,679 | | | | 228 | |
Commercial and industrial | | | 9,395 | | | | 10,941 | | | | — | | | | 9,166 | | | | 152 | |
Consumer | | | 55 | | | | 69 | | | | — | | | | 96 | | | | — | |
Total | | | 28,738 | | | | 41,123 | | | | — | | | | 22,941 | | | | 380 | |
| | | | | | | | | | | | | | | | | | | | |
With related allowance recorded: | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 3,926 | | | | 9,618 | | | | 468 | | | | 1,311 | | | | 24 | |
Consumer | | | 127 | | | | 164 | | | | 96 | | | | 146 | | | | — | |
Total | | | 4,053 | | | | 9,782 | | | | 564 | | | | 1,457 | | | | 24 | |
| | | | | | | | | | | | | | | | | | | | |
Total loans: | | | | | | | | | | | | | | | | | | | | |
Construction and development | | | 529 | | | | 812 | | | | — | | | | 731 | | | | 17 | |
1-4 Family | | | 1,995 | | | | 2,081 | | | | — | | | | 1,965 | | | | 30 | |
Farmland | | | 79 | | | | 81 | | | | — | | | | 193 | | | | — | |
Commercial real estate | | | 16,685 | | | | 27,139 | | | | — | | | | 10,790 | | | | 181 | |
Total mortgage loans on real estate | | | 19,288 | | | | 30,113 | | | | — | | | | 13,679 | | | | 228 | |
Commercial and industrial | | | 13,321 | | | | 20,559 | | | | 468 | | | | 10,477 | | | | 176 | |
Consumer | | | 182 | | | | 233 | | | | 96 | | | | 242 | | | | — | |
Total | | $ | 32,791 | | | $ | 50,905 | | | $ | 564 | | | $ | 24,398 | | | $ | 404 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
| | As of and for the year ended December 31, 2020 | |
| | | | | | Unpaid | | | | | | | Average | | | Interest | |
| | Recorded | | | Principal | | | Related | | | Recorded | | | Income | |
| | Investment | | | Balance | | | Allowance | | | Investment | | | Recognized | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | |
Construction and development | | $ | 782 | | | $ | 800 | | | $ | — | | | $ | 887 | | | $ | 13 | |
1-4 Family | | | 2,280 | | | | 2,353 | | | | — | | | | 2,172 | | | | 26 | |
Commercial real estate | | | 6,666 | | | | 6,721 | | | | — | | | | 3,456 | | | | 126 | |
Total mortgage loans on real estate | | | 9,728 | | | | 9,874 | | | | — | | | | 6,515 | | | | 165 | |
Commercial and industrial | | | 8,841 | | | | 9,953 | | | | — | | | | 4,614 | | | | 31 | |
Consumer | | | 126 | | | | 143 | | | | — | | | | 227 | | | | 1 | |
Total | | | 18,695 | | | | 19,970 | | | | — | | | | 11,356 | | | | 197 | |
| | | | | | | | | | | | | | | | | | | | |
With related allowance recorded: | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 261 | | | | 260 | | | | 80 | | | | 22 | | | | — | |
Consumer | | | 221 | | | | 265 | | | | 130 | | | | 256 | | | | 1 | |
Total | | | 482 | | | | 525 | | | | 210 | | | | 278 | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | |
Total loans: | | | | | | | | | | | | | | | | | | | | |
Construction and development | | | 782 | | | | 800 | | | | — | | | | 887 | | | | 13 | |
1-4 Family | | | 2,280 | | | | 2,353 | | | | — | | | | 2,172 | | | | 26 | |
Commercial real estate | | | 6,666 | | | | 6,721 | | | | — | | | | 3,456 | | | | 126 | |
Total mortgage loans on real estate | | | 9,728 | | | | 9,874 | | | | — | | | | 6,515 | | | | 165 | |
Commercial and industrial | | | 9,102 | | | | 10,213 | | | | 80 | | | | 4,636 | | | | 31 | |
Consumer | | | 347 | | | | 408 | | | | 130 | | | | 483 | | | | 2 | |
Total | | $ | 19,177 | | | $ | 20,495 | | | $ | 210 | | | $ | 11,634 | | | $ | 198 | |
Troubled Debt Restructurings
In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to the borrower that the Company would not otherwise consider, the related loan is classified as a TDR. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before such loans reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases in which the Company grants the borrower new terms that provide for a reduction of either interest or principal, or otherwise include a concession, the Company identifies the loan as a TDR and measures any impairment on the restructuring as previously noted for impaired loans.
Loans classified as TDRs consisted of 20 credits, totaling approximately $3.0 million at December 31, 2022, compared to 29 credits, totaling approximately $10.5 million at December 31, 2021. Twelve restructured loans were considered TDRs due to modification of terms through adjustments to maturity, four restructured loans were considered TDRs due to a reduction in the interest rate to a rate lower than the current market rate, three restructured loans were considered TDRs due to principal payment forbearance paying interest only for a specified period of time, and one restructured loan was considered a TDR due to principal and interest payment forbearance. At December 31, 2022 and 2021, none of the TDRs were in default of their modified terms and included in nonaccrual loans. The Company individually evaluates each TDR for allowance purposes, primarily based on collateral value, and excludes these loans from the loan population that is collectively evaluated for impairment.
At December 31, 2022 and 2021, there were no available balances on loans classified as TDRs that the Company was committed to lend.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The table below presents the TDR pre- and post-modification outstanding recorded investments by loan category for loans modified during the years ended December 31, 2022 and 2021 (amounts in thousands, except number of loans).
| | December 31, 2022 | | | December 31, 2021 | |
| | | | | | Pre- | | | Post- | | | | | | | Pre- | | | Post- | |
| | | | | | Modification | | | Modification | | | | | | | Modification | | | Modification | |
| | | | | | Outstanding | | | Outstanding | | | | | | | Outstanding | | | Outstanding | |
| | Number of | | | Recorded | | | Recorded | | | Number of | | | Recorded | | | Recorded | |
Troubled debt restructurings | | Contracts | | | Investment | | | Investment | | | Contracts | | | Investment | | | Investment | |
Commercial real estate | | | 1 | | | $ | 186 | | | $ | 186 | | | | 1 | | | $ | 28 | | | $ | 28 | |
Commercial and industrial | | | 2 | | | | 58 | | | | 58 | | | | 3 | | | | 586 | | | | 586 | |
| | | | | | $ | 244 | | | $ | 244 | | | | | | | $ | 614 | | | $ | 614 | |
There were no loans modified under troubled debt restructurings during the previous twelve month period that subsequently defaulted during the year ended December 31, 2022.
The following is a summary of accruing and nonaccrual TDRs and the related allowance by portfolio type as of the dates presented (dollars in thousands).
| | TDRs | |
| | | | | | | | | | | | | | Related | |
| | Accruing | | | Nonaccrual | | | Total | | | Allowance | |
December 31, 2022 | | | | | | | | | | | | | | | | |
Construction and development | | $ | 219 | | | $ | — | | | $ | 219 | | | $ | — | |
1-4 Family | | | 271 | | | | 127 | | | | 398 | | | | — | |
Commercial real estate | | | 413 | | | | 804 | | | | 1,217 | | | | — | |
Commercial and industrial | | | 58 | | | | 1,092 | | | | 1,150 | | | | — | |
Total | | $ | 961 | | | $ | 2,023 | | | $ | 2,984 | | | $ | — | |
| | | | | | | | | | | | | | | | |
December 31, 2021 | | | | | | | | | | | | | | | | |
Construction and development | | $ | 242 | | | $ | — | | | $ | 242 | | | $ | — | |
1-4 Family | | | 585 | | | | 145 | | | | 730 | | | | — | |
Commercial real estate | | | 2,775 | | | | 915 | | | | 3,690 | | | | — | |
Commercial and industrial | | | 1,976 | | | | 3,885 | | | | 5,861 | | | | — | |
Total | | $ | 5,578 | | | $ | 4,945 | | | $ | 10,523 | | | $ | — | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The table below includes the average recorded investment and interest income recognized for TDRs for the years ended December 31, 2022, 2021 and 2020. The average recorded investment is calculated based on the month-end balances of the loans during the period reported (dollars in thousands).
| | TDRs | |
| | Average Recorded Investment | | | Interest Income Recognized | |
December 31, 2022 | | | | | | | | |
Construction and development | | $ | 230 | | | $ | 15 | |
1-4 Family | | | 489 | | | | 16 | |
Commercial real estate | | | 1,249 | | | | 28 | |
Commercial and industrial | | | 3,511 | | | | 70 | |
Total | | $ | 5,479 | | | $ | 129 | |
| | | | | | | | |
December 31, 2021 | | | | | | | | |
Construction and development | | $ | 251 | | | $ | 17 | |
1-4 Family | | | 775 | | | | 28 | |
Commercial real estate | | | 5,358 | | | | 174 | |
Commercial and industrial | | | 6,698 | | | | 149 | |
Total | | $ | 13,082 | | | $ | 368 | |
| | | | | | | | |
December 31, 2020 | | | | | | | | |
Construction and development | | $ | 438 | | | $ | 14 | |
1-4 Family | | | 936 | | | | 35 | |
Commercial real estate | | | 2,778 | | | | 126 | |
Commercial and industrial | | | 1,075 | | | | 53 | |
Total | | $ | 5,227 | | | $ | 228 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 5. OTHER REAL ESTATE OWNED
The table below shows the activity in other real estate owned for the years ended December 31, 2022 and 2021 (dollars in thousands).
| | Year ended | | | Year ended | |
| | December 31, 2022 | | | December 31, 2021 | |
Balance, beginning of period | | $ | 2,653 | | | $ | 663 | |
Additions | | | 3,327 | | | | 1,023 | |
Transfers from bank premises and equipment | | | 525 | | | | 1,850 | |
Sales of other real estate owned | | | (5,823 | ) | | | (883 | ) |
Balance, end of period | | $ | 682 | | | $ | 2,653 | |
For the years ended December 31, 2022 and 2021, additions to other real estate owned of $1.7 million and $0.1 million, respectively, were related to acquired loans. In 2022, the Company closed two branches, and the land and building associated with one of the closed branches were transferred from bank premises and equipment to other real estate owned, as the Company did not intend to use the properties for banking operations; the property was sold later in the year. In 2021, the Company closed two branches and the associated land and buildings were transferred from bank premises and equipment to other real estate owned; these properties were sold in 2022. At December 31, 2022 and 2021, approximately $0.6 million and $1.3 million, respectively, of loans secured by 1-4 family residential property were in the process of foreclosure.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 6. BANK PREMISES AND EQUIPMENT
Bank premises and equipment consisted of the following as of the dates indicated (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | |
Land | | $ | 11,490 | | | $ | 15,319 | |
Buildings and improvements | | | 40,799 | | | | 41,962 | |
Furniture and equipment | | | 13,569 | | | | 13,792 | |
Software | | | 2,334 | | | | 2,319 | |
Construction-in-progress | | | 575 | | | | 483 | |
Right-of-use asset | | | 2,845 | | | | 3,354 | |
Less: Accumulated depreciation and amortization | | | (22,025 | ) | | | (19,149 | ) |
Bank premises and equipment, net | | $ | 49,587 | | | $ | 58,080 | |
Depreciation and amortization related to bank premises and equipment charged to noninterest expense was approximately $3.5 million, $4.0 million and $3.6 million for the years ended December 31, 2022, 2021 and 2020, respectively.
During the year ended December 31, 2022, the Bank closed two branch locations and sold three tracts of land being held for future branch locations. One of the branch locations, totaling $0.5 million, was reclassified from “Bank premises and equipment, net” to “Other real estate owned, net” in the accompanying consolidated balance sheets. During the year ended December 31, 2022, the Bank recognized a loss of $0.3 million included in “Loss on sale or disposition of fixed assets, net” in the accompanying consolidated statements of income. During the year ended December 31, 2021, the Bank closed two branch locations and reclassified the related land and buildings, totaling $1.9 million, from “Bank premises and equipment, net” to “Other real estate owned, net” in the accompanying consolidated balance sheets, at which point the Bank recognized a $0.4 million loss included in “Loss on sale or disposition of fixed assets, net” in the accompanying consolidated statements of income.
NOTE 7. LEASES
The Company’s primary leasing activities relate to certain real estate leases entered into in support of the Company’s branch operations. The Company’s branch locations operated under lease agreements have all been designated as operating leases. The Company does not lease equipment under operating leases, nor does it have leases designated as finance leases.
The Company determines if an arrangement is a lease at inception. Operating leases, with the exception of short-term leases, are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities in “Bank premises and equipment, net” and “Accrued taxes and other liabilities”, respectively, in the accompanying consolidated balance sheets. Operating lease ROU assets represent the right to use an underlying asset for the lease term and operating lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The operating lease ROU asset also includes any lease pre-payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease. When it is reasonably certain that the Company will exercise an option to extend a lease, the extension is included in the lease term when calculating the present value of lease payments.
Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which the Company has elected to account for separately, as the non-lease component amounts are readily determinable.
Quantitative information regarding the Company’s operating leases is presented below as of and for the years ended December 31, 2022 and 2021 (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | |
Total operating lease cost | | $ | 610 | | | $ | 610 | |
Weighted average remaining lease term (in years) | | | 7.0 | | | | 7.8 | |
Weighted average discount rate | | | 2.9 | % | | | 2.8 | % |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
At December 31, 2022, the Company’s operating lease ROU assets and related liabilities were $2.8 million and $2.9 million, respectively, and have remaining terms ranging from 1 to 9 years, including extension options if the Company is reasonably certain they will be exercised.
Future minimum lease payments due under non-cancelable operating leases at December 31, 2022 are presented below (dollars in thousands).
2023 | | $ | 595 | |
2024 | | | 515 | |
2025 | | | 476 | |
2026 | | | 339 | |
2027 | | | 341 | |
Thereafter | | | 1,012 | |
Total | | $ | 3,278 | |
At December 31, 2022, the Company had not entered into any material leases that have not yet commenced.
On May 29, 2020, the Bank purchased the first floor of its corporate headquarters building, which is currently occupied by multiple tenants. The Bank assumed the existing leases, all of which are operating leases. The Bank, as lessor, recognized rental income of $0.3 million for both the years ended December 31, 2022 and 2021.
NOTE 8. GOODWILL AND OTHER INTANGIBLE ASSETS
The Company’s intangible assets consist of goodwill, core deposit intangible assets arising from acquisitions, and a trademark intangible. At December 31, 2022 and 2021, goodwill and other intangible assets, net totaled $43.1 million and $44.0 million, respectively, and included no accumulated impairment losses.
Additions and adjustments to goodwill were recorded during the year ended December 31, 2021 as a result of the acquisition discussed in Note 2. Business Combinations. The carrying amount of goodwill at December 31, 2022 and 2021 was $40.1 million. The trademark intangible had a carrying value of $0.1 million at December 31, 2022 and 2021.
In accordance with ASC Topic 350, Intangibles – Goodwill and Other, the Company reviews the carrying value of indefinite-lived intangible assets at least annually, or more frequently if certain impairment indicators exist. The Company performed its annual impairment testing on October 31, 2022 and determined that there was no impairment to its goodwill or trademark intangible asset.
Core deposit intangibles have finite lives and are being amortized on an accelerated basis over their estimated useful lives, which range from 10 to 15 years. The table below shows a summary of the core deposit intangible assets as of the dates presented (dollars in thousands).
| | December 31, | |
Core deposit intangibles | | 2022 | | | 2021 | |
Gross carrying amount | | $ | 7,486 | | | $ | 7,486 | |
Accumulated amortization | | | (4,527 | ) | | | (3,638 | ) |
Net carrying amount | | $ | 2,959 | | | $ | 3,848 | |
Amortization expense for the core deposit intangible assets recorded in “Depreciation and amortization” in the accompanying consolidated statements of income totaled approximately $0.9 million, $1.0 million, and $1.0 million for the years ended December 31, 2022, 2021 and 2020, respectively.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The future amortization schedule for the Company’s core deposit intangible assets is displayed in the table below (dollars in thousands). The weighted average amortization period remaining for core deposit intangibles is 6.4 years.
2023 | | | 761 | |
2024 | | | 643 | |
2025 | | | 528 | |
2026 | | | 411 | |
2027 | | | 288 | |
Thereafter | | | 328 | |
| | $ | 2,959 | |
NOTE 9. DEPOSITS
Deposits consisted of the following as of the dates presented (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | |
Noninterest-bearing demand deposits | | $ | 580,741 | | | $ | 585,465 | |
Interest-bearing demand deposits | | | 565,598 | | | | 650,868 | |
Money market deposit accounts | | | 208,596 | | | | 255,501 | |
Savings accounts | | | 155,176 | | | | 180,837 | |
Time deposits | | | 572,254 | | | | 447,595 | |
Total deposits | | $ | 2,082,365 | | | $ | 2,120,266 | |
The table below summarizes outstanding time deposits as of the dates indicated (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | |
$0 to $99,999 | | $ | 150,041 | | | $ | 151,963 | |
$100,000 to $249,999 | | | 266,456 | | | | 203,922 | |
$250,000 and above | | | 155,757 | | | | 91,710 | |
| | $ | 572,254 | | | $ | 447,595 | |
The contractual maturities of outstanding time deposits of $100,000 or more are summarized in the table below as of the dates presented (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | |
Time remaining until maturity: | | | | | | | | |
Three months or less | | $ | 147,477 | | | $ | 71,728 | |
Over three months through six months | | | 43,695 | | | | 52,784 | |
Over six months through twelve months | | | 176,874 | | | | 97,370 | |
Over one year through three years | | | 49,278 | | | | 63,453 | |
Over three years | | | 4,889 | | | | 10,297 | |
| | $ | 422,213 | | | $ | 295,632 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The approximate scheduled maturities of time deposits for each of the next five years are shown below (dollars in thousands).
2023 | | $ | 485,317 | |
2024 | | | 68,052 | |
2025 | | | 10,364 | |
2026 | | | 5,293 | |
2027 | | | 3,228 | |
| | $ | 572,254 | |
Public fund deposits as of December 31, 2022 and 2021 totaled approximately $167.5 million and $117.8 million, respectively. The funds were secured by securities with a fair value of approximately $165.5 million and $107.2 million as of December 31, 2022 and 2021, respectively.
As of December 31, 2022 and 2021, total deposits outstanding to executive officers, principal shareholders, directors and to companies in which they are principal owners amounted to approximately $29.9 million and $49.4 million, respectively.
NOTE 10. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
The Company utilizes securities sold under agreements to repurchase (“repurchase agreements”) to facilitate the needs of our customers and to facilitate secured short-term funding needs. Repurchase agreements are stated at the amount of cash received in connection with the transaction. The Company monitors collateral levels on a continuous basis and may be required to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.
Repurchase agreements mature on a daily basis. At December 31, 2022, the Company had no repurchase agreements. At December 31, 2021, the total balance of repurchase agreements was $5.8 million, and were secured by investment securities with a fair value of approximately $11.0 million. The interest rate paid for repurchase agreements is tiered, based on balance, and is indexed to the federal funds rate. The weighted average interest rate on repurchase agreements was 0.15% at December 31, 2021. The weighted average rate paid for repurchase agreements during the years ended December 31, 2022, 2021 and 2020 was 0.15%, 0.21% and 0.30%, respectively.
NOTE 11. SUBORDINATED DEBT SECURITIES
On April 6, 2022, the Company entered into a Subordinated Note Purchase Agreement with certain institutional accredited investors and qualified institutional buyers (the “Purchasers”) under which the Company issued $20.0 million in aggregate principal amount of its 5.125% Fixed-to-Floating Rate Subordinated Notes due 2032 (the “2032 Notes”) to the Purchasers at a price equal to 100% of the aggregate principal amount of the 2032 Notes. The 2032 Notes were issued under an indenture, dated April 6, 2022 (the “Indenture”), by and among the Company and UMB Bank, National Association, as trustee.
The 2032 Notes have a stated maturity date of April 15, 2032 and will bear interest at a fixed rate of 5.125% per year from and including April 6, 2022 to but excluding April 15, 2027 or earlier redemption date. From April 15, 2027 to but excluding the stated maturity date or earlier redemption date, the 2032 Notes will bear interest a floating rate equal to the then current three-month term secured overnight financing rate (“SOFR”), plus 277 basis points. As provided in the 2032 Notes, the interest rate on the 2032 Notes during the applicable floating rate period may be determined based on a rate other than three-month term SOFR. The 2032 Notes may be redeemed, in whole or in part, on or after April 15, 2027 or, in whole but not in part, under certain other limited circumstances set forth in the Indenture. Any redemption we made would be at a redemption price equal to 100% of the principal balance being redeemed, together with any accrued and unpaid interest to the date of redemption.
Principal and interest on the 2032 Notes are subject to acceleration only in limited circumstances in the case of certain bankruptcy and insolvency-related events. The 2032 Notes are the unsecured, subordinated obligations of the Company and rank junior in right of payment to our current and future senior indebtedness and to our obligations to our general creditors. The 2032 Notes are intended to qualify as Tier 2 capital for regulatory purposes.
The Company used the majority of the net proceeds to redeem its 6.00% Fixed-to-Floating Rate Subordinated Notes due 2027 (the “2027 Notes”) in June 2022 and utilized the remaining proceeds for share repurchases and for general corporate purposes.
On November 12, 2019, the Company issued and sold $25.0 million in aggregate principal amount of its 5.125% Fixed-to-Floating Rate Subordinated Notes (the “2029 Notes”) due December 30, 2029. Beginning on December 30, 2024, the Company may redeem the 2029 Notes, in whole or in part, at their principal amount plus any accrued and unpaid interest. The 2029 Notes bear an interest rate of 5.125% per annum until December 30, 2024, on which date the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR as calculated on each applicable date of determination, or an alternative rate determined in accordance with the terms of the 2029 Notes if the three-month LIBOR cannot be determined, plus 349.0 basis points.
On March 24, 2017, the Company issued and sold $18.6 million in aggregate principal amount of its 2027 Notes due March 30, 2027. Beginning on March 30, 2022, the Company could redeem the 2027 Notes, in whole or in part, at their principal amount plus any accrued and unpaid interest. The 2027 Notes had an interest rate of 6.00% per annum until March 30, 2022, on which date the interest rate reset quarterly to an annual interest rate equal to the then-current LIBOR plus 394.5 basis points. In June 2022, the Company redeemed the 2027 Notes in full in accordance with their terms at a redemption price equal to 100% of the outstanding principal balance plus accrued and unpaid interest up to but excluding the June 30, 2022 redemption date (“Redemption Date”). The aggregate redemption price, excluding accrued interest, totaled $18.6 million. Interest on the 2027 Notes no longer accrued on or after the Redemption Date.
The carrying value of subordinated debt was $44.2 million and $43.0 million at December 31, 2022 and 2021, respectively. The subordinated debt securities were recorded net of issuance costs of $0.8 million and $0.6 million at December 31, 2022 and 2021, respectively, which are being amortized using the straight-line method over the lives of the respective securities.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 12. OTHER BORROWED FUNDS
Federal Home Loan Bank Advances
FHLB advances and weighted average interest rates at the end of the period by contractual maturity are summarized as of the dates presented (dollars in thousands).
| | Amount | | | Weighted Average Rate | |
| | December 31, 2022 | | | December 31, 2021 | | | December 31, 2022 | | | December 31, 2021 | |
Fixed rate advances maturing: | | | | | | | | | | | | | | | | |
2023 | | $ | 333,500 | | | $ | — | | | | 4.55 | % | | | — | % |
2024 | | | 23,500 | | | | 23,500 | | | | 1.81 | | | | 1.81 | |
2028 | | | — | | | | 25,000 | | | | — | | | | 1.77 | |
2033 | | | 30,000 | | | | 30,000 | | | | 1.88 | | | | 1.88 | |
| | $ | 387,000 | | | $ | 78,500 | | | | 4.18 | % | | | 1.82 | % |
As of December 31, 2022, these advances are collateralized by approximately $930.1 million of the Company’s loan portfolio and $0.6 million of the Company’s investment securities in accordance with the Advance Security and Collateral Agreement with the FHLB. As of December 31, 2022, the Company had an additional $533.1 million available under its line of credit with the FHLB.
At December 31, 2022 and 2021, the FHLB advances contractually maturing in 2033 are fixed rate, nonamortizing puttable advances. Under the terms of these advances, the Bank sells the FHLB options to terminate the fixed rate advances at specified points in time prior to the stated maturity dates. The FHLB may terminate the advances on quarterly option exercise dates until maturity. At December 31, 2021, the FHLB advances contractually maturing in 2028 were fixed rate, nonamortizing puttable advances. Under the terms of these advances, the Bank sells the FHLB options to terminate the fixed rate advances at specified points in time prior to the stated maturity dates. These advances were terminated during the year ended December 31, 2022.
Lines of Credit
The Company has outstanding unsecured lines of credit with its correspondent banks available to assist in the management of short-term liquidity. Any balances drawn on these lines of credit mature daily. At December 31, 2022 and 2021, the available balance on the unsecured lines of credit totaled approximately $60.0 million, with no outstanding balance reflected on the consolidated balance sheets.
Junior Subordinated Debt
The following table provides a summary of the Company’s junior subordinated debentures (dollars in thousands).
| | Face Value | | | Carrying Value | | | Maturity Date | | Variable Interest Rate | | Interest Rate at December 31, 2022 | |
First Community Louisiana Statutory Trust I | | $ | 3,609 | | | $ | 3,609 | | | June 2036 | | 3-month LIBOR + 1.77% | | | 6.54 | % |
BOJ Bancshares Statutory Trust I | | | 3,093 | | | | 2,450 | | | December 2034 | | 3-month LIBOR + 1.90% | | | 6.67 | % |
Cheaha Statutory Trust I | | | 3,093 | | | | 2,456 | | | September 2035 | | 3-month LIBOR + 1.70% | | | 6.47 | % |
| | $ | 9,795 | | | $ | 8,515 | | | | | | | | | |
These debentures are unsecured obligations due to trusts that are unconsolidated subsidiaries. The debentures were issued in conjunction with the trusts’ issuances of obligated capital securities. The trusts used the proceeds from the issuances of their capital securities to buy floating rate junior subordinated deferrable interest debentures that bear the same interest rate and terms as the capital securities. These debentures are the trusts’ only assets and the interest payments from the debentures finance the distributions paid on the capital securities. These debentures rank junior and are subordinate in the right of payment to all other debt of the Company.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
As part of the purchase accounting adjustments made with the BOJ Bancshares Inc. acquisition on December 1, 2017, and with the Cheaha Financial Group, Inc. acquisition on April 1, 2021, the Company adjusted the carrying value of the junior subordinated debentures to fair value as of the respective acquisition date. The discounts on the debentures will continue to be amortized through maturity and recognized as a component of interest expense.
The debentures may be called by the Company at par plus any accrued interest. Interest on the debentures is calculated quarterly. The distribution rate payable on the capital securities is cumulative and payable quarterly in arrears. The Company has the right to defer payments of interest on the debentures at any time by extending the interest payment period for a period not exceeding 20 consecutive quarters with respect to each deferral period, provided that no extension period may extend beyond the redemption or maturity date of the debentures.
The debentures are included on the consolidated balance sheets as liabilities; however, for regulatory purposes, the carrying values of these obligations are eligible for inclusion in Tier I regulatory capital, subject to certain limitations. The total carrying values of $8.5 million and $8.4 million were allowed in the calculation of Tier I regulatory capital at December 31, 2022 and 2021, respectively.
NOTE 13. DERIVATIVE FINANCIAL INSTRUMENTS
As part of its liability management, the Company has utilized pay-fixed interest rate swaps to manage exposure against the variability in the expected future cash flows (future interest payments) attributable to changes in the 1-month LIBOR associated with the forecasted issuances of 1-month fixed rate debt arising from a rollover strategy. At December 31, 2022 the Company had no current or forward starting interest rate swap agreements. At December 31, 2021 the Company had no current interest rate swap agreements, and forward starting interest rate swap agreements with a total notional amount of $115.0 million, all of which were designated as cash flow hedges. The interest rate swaps were determined to be fully effective during the periods presented, and therefore no amount of ineffectiveness has been included in net income. The derivative contracts were between the Company and two counterparties. To mitigate credit risk, securities were pledged to the Company by the counterparties in an amount greater than or equal to the gain position of the derivative contracts. Conversely, securities were pledged to the counterparties by the Company in an amount greater than or equal to the loss position of the derivative contracts, if applicable.
During the year ended December 31, 2022, the Company voluntarily terminated its remaining interest rate swap agreements with a total notional amount of $115.0 million in response to market conditions. During the year ended December 31, 2021, the Company voluntarily terminated interest rate swap agreements with a total notional amount of $150.0 million in response to market conditions and as a result of excess liquidity. For years ended December 31, 2022, and December 31, 2021, unrealized gains of $6.4 million and $1.4 million, respectively, net of tax expenses of $1.7 million and $0.4 million, respectively, were reclassified from “Accumulated other comprehensive (loss) income” and recorded as “Swap termination fee income” in noninterest income in the accompanying consolidated statements of income.
For the year ended December 31, 2022, a gain of $4.3 million, net of tax expense of $1.2 million, was recognized in “Other comprehensive loss” in the accompanying consolidated statements of comprehensive (loss) income for the change in fair value of the interest rate swap contracts. For the years ended December 31, 2021 and December 31, 2020, a gain of $5.3 million, net of a $1.4 million tax expense, and a loss of $2.3 million net of a $0.6 million tax benefit, respectively, was recognized in “Other comprehensive loss” in the accompanying consolidated statements of comprehensive (loss) income for the change in fair value of the interest rate swap contracts.
There were no assets or liabilities recorded in the accompanying consolidated balance sheet at December 31, 2022 associated with the swap contracts. The fair value of the swap contracts consisted of gross assets of $2.6 million and gross liabilities of $29,000, netting to a fair value of $2.6 million recorded in “Other assets” in the accompanying consolidated balance sheet at December 31, 2021.
Customer Derivatives – Interest Rate Swaps
The Company enters into interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB ASC Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurement and Disclosure (“ASC 820”). The Company did not recognize any gains or losses in other operating income resulting from fair value adjustments during the years ended December 31, 2022, 2021 and 2020.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 14. STOCKHOLDERS’ EQUITY
Preferred Stock
The Company’s Articles of Incorporation give the Company’s board of directors the authority to issue up to 5,000,000 shares of preferred stock. At December 31, 2022, there were no preferred shares outstanding. The preferred shares are considered “blank check” preferred stock. This type of preferred stock allows the board of directors to fix the designations, preferences and relative, participating, optional or other special rights, and qualifications and limitations or restrictions of any series of preferred stock without further shareholder approval.
Common Stock
The Company’s Articles of Incorporation give the Company’s board of directors the authority to issue up to 40,000,000 shares of common stock. At December 31, 2022, there were 9,901,847 common shares outstanding compared to 10,343,494 and 10,608,869 at December 31, 2021 and 2020, respectively.
In addition, the Company repurchased 518,978, 359,138, and 661,504 shares of its common stock through its stock repurchase program at an average price of $20.27, $19.24, and $16.75 per share during the years ended December 31, 2022, 2021 and 2020, respectively.
Dividend Restrictions. In the ordinary course of business, the Company is dependent upon dividends from the Bank to provide funds for the payment of dividends to shareholders and to provide for other cash requirements. Banking regulations may limit the amount of dividends that may be paid to the Company. Approval by regulatory authorities is required if the effect of the dividend would cause the regulatory capital of the Bank to fall below specified minimum levels. Approval is also required if dividends declared exceed the net profits for that year combined with the retained net profits for the preceding two years. Further, a national bank may not pay a dividend in excess of its undivided profits.
Under the terms of the junior subordinated debentures, assumed through acquisition, the Company has the right at any time during the term of the debentures to defer the payment of interest. In the event that the Company elects to defer interest on the debentures, it may not, with certain exceptions, declare or pay any dividends or distributions on its common stock or purchase or acquire any of its common stock.
Under the terms of the Company’s 5.125% Fixed-to-Floating Rate Subordinated Notes due 2029, the Company may not pay a dividend if either the parent company or the Bank, both immediately prior to the declaration of the dividend and after giving effect to the payment of the dividend, would not maintain regulatory capital ratios that are at “well capitalized” levels for regulatory purposes (but with respect to the parent company, only if it is required to measure and report such ratios on a consolidated basis under applicable law). The Company is also prohibited from paying dividends upon and during the continuance of any Event of Default under such notes.
Under the terms of the Company’s 5.125% Fixed-to-Floating Rate Subordinated Notes due 2032, the Company is prohibited from paying dividends upon and during the continuance of any Event of Default under such notes.
These restrictions do not, and are not expected in the future to, materially limit the Company’s ability to pay dividends to its shareholders in an amount consistent with the Company’s history of paying dividends.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Accumulated Other Comprehensive Income (Loss)
Activity within the balances in accumulated other comprehensive income (loss), net is shown in the tables below (dollars in thousands).
| | For the years ended December 31, | |
| | 2022 | | | 2021 | | | 2020 | |
| | Beginning of Period | | | Net Change | | | End of Period | | | Beginning of Period | | | Net Change | | | End of Period | | | Beginning of Period | | | Net Change | | | End of Period | |
Unrealized gain (loss), available for sale, net | | $ | 4,882 | | | $ | (48,019 | ) | | $ | (43,137 | ) | | $ | 7,493 | | | $ | (2,611 | ) | | $ | 4,882 | | | $ | 3,476 | | | $ | 4,017 | | | $ | 7,493 | |
Reclassification of realized gain, available for sale, net | | | (5,772 | ) | | | (5 | ) | | | (5,777 | ) | | | (3,939 | ) | | | (1,833 | ) | | | (5,772 | ) | | | (2,131 | ) | | | (1,808 | ) | | | (3,939 | ) |
Unrealized gain (loss), transfer from available for sale to held to maturity, net | | | 2 | | | | (1 | ) | | | 1 | | | | 3 | | | | (1 | ) | | | 2 | | | | 4 | | | | (1 | ) | | | 3 | |
Change in fair value of interest rate swaps designated as cash flow hedges, net | | | 3,501 | | | | 4,329 | | | | 7,830 | | | | (1,752 | ) | | | 5,253 | | | | 3,501 | | | | 542 | | | | (2,294 | ) | | | (1,752 | ) |
Reclassification of realized gain, interest rate swap termination, net | | | (1,450 | ) | | | (6,380 | ) | | | (7,830 | ) | | | — | | | | (1,450 | ) | | | (1,450 | ) | | | — | | | | — | | | | — | |
Accumulated other comprehensive income (loss) | | $ | 1,163 | | | $ | (50,076 | ) | | $ | (48,913 | ) | | $ | 1,805 | | | $ | (642 | ) | | $ | 1,163 | | | $ | 1,891 | | | $ | (86 | ) | | $ | 1,805 | |
NOTE 15. STOCK-BASED COMPENSATION
Equity Incentive Plan. The Company’s Amended and Restated 2017 Long-Term Incentive Compensation Plan (the “Plan”) authorizes the grant of various types of equity awards, such as restricted stock, restricted stock units, stock options and stock appreciation rights to eligible participants, which include all of the Company’s employees, non-employee directors, and consultants. The Plan has reserved a total of 1,200,000 shares of common stock, 600,000 of which were authorized in 2021, for issuance to eligible participants pursuant to equity awards under the Plan. The Plan is administered by the Compensation Committee of the Company’s board of directors, which determines, within the provisions of the Plan, those eligible employees to whom, and the times at which, equity awards will be granted. The Compensation Committee, in its discretion, may delegate its authority and duties under the Plan to specified officers; however, only the Compensation Committee may approve the terms of equity awards to the Company’s executive officers and directors. At December 31, 2022, approximately 627,958 shares remain available for grant.
Stock Options
During the years ended December 31, 2022, 2021 and 2020, the Company granted 34,379, 38,450, and 58,993 stock options, respectively, to key personnel that vest in one-fifth increments on each of the first five anniversaries of the grant date.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The table below summarizes the Company’s stock option activity for the periods indicated.
| | Shares | | | Weighted Average Price | | | Weighted Average Remaining Contractual Term (Years) | |
Outstanding at December 31, 2019 | | | 357,214 | | | $ | 16.96 | | | | 5.93 | |
Granted | | | 58,993 | | | | 16.96 | | | | | |
Forfeited | | | (4,585 | ) | | | 21.36 | | | | | |
Exercised | | | (3,334 | ) | | | 14.00 | | | | | |
Outstanding at December 31, 2020 | | | 408,288 | | | | 17.66 | | | | 5.57 | |
Granted | | | 38,450 | | | | 20.72 | | | | | |
Forfeited | | | (30,869 | ) | | | 19.56 | | | | | |
Exercised | | | (47,388 | ) | | | 15.44 | | | | | |
Outstanding at December 31, 2021 | | | 368,481 | | | | 18.10 | | | | 5.05 | |
Granted | | | 34,379 | | | | 18.92 | | | | | |
Forfeited | | | (42,930 | ) | | | 21.36 | | | | | |
Exercised | | | (9,500 | ) | | | 14.00 | | | | | |
Outstanding at December 31, 2022 | | | 350,430 | | | | 17.89 | | | | 4.19 | |
Exercisable at December 31, 2022 | | | 280,550 | | | $ | 17.14 | | | | 3.38 | |
The aggregate intrinsic value of stock options is calculated as the aggregate difference between the exercise price of the stock options and the fair market value of the Company’s common stock for those stock options having an exercise price lower than the fair market value of the Company’s common stock. At December 31, 2022, the shares underlying outstanding and exercisable stock options had intrinsic values of $1.4 million and $1.3 million, respectively.
The Company uses a Black-Scholes option pricing model to estimate the fair value of stock-based awards. The Black-Scholes option pricing model incorporates various subjective assumptions, including expected term and expected volatility. Expected volatility was determined based on the historical volatilities of the Company. Stock option expense of $0.2 million is included in “Salaries and employee benefits” in the accompanying consolidated statements of income for the years ended December 31, 2022, 2021 and 2020. At December 31, 2022, there was $0.3 million of unrecognized compensation cost related to stock options that is expected to be recognized over a weighted average period of 3.1 years.
The table below shows the assumptions used for the stock options granted during the years ended December 31, 2022 and 2021.
| | 2022 | | | 2021 | |
Dividend yield | | | 1.70 | % | | | 1.35 | % |
Expected volatility | | | 38.74 | % | | | 39.23 | % |
Risk-free interest rate | | | 2.50 | % | | | 1.25 | % |
Expected term (in years) | | | 6.5 | | | | 6.5 | |
Weighted average grant date fair value | | $ | 6.69 | | | $ | 7.23 | |
Restricted Stock and Restricted Stock Units
Under the Plan, the Company may grant restricted stock, restricted stock units, and other stock-based awards to Plan participants, subject to forfeiture upon the occurrence of certain events until the dates specified in the participant’s award agreement. While restricted stock is subject to forfeiture, holders of restricted stock may exercise full voting rights and will receive all dividends paid with respect to the restricted shares. Restricted stock units (“RSUs”) do not have voting rights and do not receive dividends or dividend equivalents. The restricted stock and RSUs granted under the Plan are typically subject to a vesting period. Compensation expense for restricted stock and RSUs is determined based on the market price of the Company’s common stock at the grant date and is applied to the total number of shares or units granted and is recognized on a straight-line basis over the requisite service period of generally five years for employees and two years for non-employee directors. Upon vesting of restricted stock and RSUs, the benefit of tax deductions in excess of recognized compensation expense is reflected as an income tax benefit in the consolidated statements of income.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Historically, the Company has granted restricted stock awards to Plan participants. Beginning in 2019, the Company granted time vested RSUs to its non-employee directors and certain officers of the Company with vesting terms ranging from two years to five years.
The Company granted a total of 134,524 RSUs to employees and directors for the year ended December 31, 2022. Of the RSUs granted in 2022, 114,554 shares will vest over five years and 19,970 shares will vest over two years.
The Company granted a total of 129,082 RSUs to employees and directors for the year ended December 31, 2021. Of the RSUs granted in 2021, 105,294 shares will vest over five years and 23,788 shares will vest over two years.
The Company granted a total of 102,953 RSUs to employees and directors for the year ended December 31, 2020. Of the RSUs granted in 2020, 91,268 shares will vest over five years and 11,685 shares will vest over two years.
Compensation expense related to restricted stock and RSUs included in the accompanying consolidated statements of income for the years ended December 31, 2022, 2021 and 2020 was $2.0 million, $1.6 million and $1.4 million, respectively. The unearned compensation related to these awards is amortized to compensation expense over the vesting period. As of December 31, 2022, unearned stock-based compensation cost associated with these awards totaled approximately $3.7 million and is expected to be recognized over a weighted average period of 3.3 years.
The following table summarizes the restricted stock and RSU activity for the years ended December 31, 2022 and December 31, 2021.
| | December 31, | |
| | 2022 | | | 2021 | |
| | Shares | | | Weighted Average Grant Date Fair Value | | | Shares | | | Weighted Average Grant Date Fair Value | |
Balance, beginning of period | | | 241,070 | | | $ | 21.16 | | | | 207,146 | | | $ | 22.23 | |
Granted | | | 134,524 | | | | 19.09 | | | | 129,082 | | | | 19.91 | |
Forfeited | | | (30,169 | ) | | | 20.34 | | | | (29,642 | ) | | | 21.79 | |
Earned and issued | | | (91,937 | ) | | | 21.14 | | | | (65,516 | ) | | | 21.64 | |
Balance, end of period | | | 253,488 | | | $ | 20.19 | | | | 241,070 | | | $ | 21.16 | |
NOTE 16. EMPLOYEE BENEFIT PLANS
The Company maintains a 401(k) defined contribution plan (the “401(k) Plan”), which covers employees over the age of twenty-one who have completed three months of credited service, as defined by the 401(k) Plan. The 401(k) Plan allows employees to defer a percentage of their salaries subject to certain limits based on federal tax laws. The Company makes matching contributions up to 4% of the employee’s annual salary (subject to certain maximum compensation amounts as prescribed in Internal Revenue Service guidance). Contributions by the Company and participants are immediately vested. Employer matching contributions to the 401(k) Plan for the years ended December 31, 2022, 2021 and 2020 were approximately $1.0 million, $1.0 million and $0.9 million, respectively, and are included in “Salaries and employee benefits” in the accompanying consolidated statements of income.
The 401(k) Plan also allows for discretionary Company contributions in the form of cash or Company stock. Contributions in the form of Company stock are held in a portion of the 401(k) Plan that qualifies as an employee stock ownership plan. The Company made Company stock contributions of $0.1 million and $0.2 million in the years ended December 31, 2022 and December 31, 2020, respectively. The discretionary components vest in increments of 20% annually over a period of five years based on the employees’ years of service, beginning upon completion of two years of service (such that an employee with six years of service will be 100% vested).
The Bank has entered into Salary Continuation Agreements (“SCA”) with certain officers of the Company. The SCAs represent unfunded, non-qualified deferred compensation arrangements under the Internal Revenue Code of 1986, as amended. The SCAs between the Bank and each officer, as supplemented if applicable, provide that the officer shall receive annual payments of a fixed amount upon attaining the age of 65, with such payments payable monthly over a period of 120 months (10 years). Each officer is also entitled to certain reduced payments following a termination of employment prior to attaining age 65 (other than a termination due to death or with cause), which payments shall be made on the same schedule mentioned above.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The Company maintained a deferred compensation plan for a former employee of First Community Bank, a bank acquired by the Company in 2013. A single premium immediate annuity policy was purchased of which the former employee is the beneficiary. Under this policy, the beneficiary received monthly payments of $2,000 through 2020. The Company also maintains a deferred compensation plan for a former employee of Citizens Bank (“Citizens”), a liability assumed in the Citizens acquisition in 2017. Under the deferred compensation agreement, the former employee will receive monthly payments of $2,000 through May of 2030. The Company also maintains a deferred compensation plan for certain former employees of Cheaha, and associated liabilities of $1.7 million were assumed in the acquisition on April 1, 2021. The deferred compensation plan provides for payments for a period of 15 years following specified retirement dates, which range from 2018 through 2032. On November 3, 2022, the Company’s then-current Chief Financial Officer notified the Company of his intent to separate from all positions at the Company and the Bank, to be effective November 4, 2022. On November 4, 2022, the Company entered into a separation and release agreement with him. The Company's board of directors approved the continuation of his Split-Dollar Life Insurance Agreement following his separation date. Accordingly, in the fourth quarter of 2022, the Company recorded deferred compensation expense and associated liability of $0.2 million. At December 31, 2022 and 2021, the Company had a liability of $5.2 million and $4.3 million, respectively, included in “Accrued taxes and other liabilities” on the accompanying consolidated balance sheets related to these deferred compensation plans. Deferred compensation expenses related to these plans recognized for the years ended December 31, 2022, 2021, and 2020 were approximately $1.0 million, $0.7 million and $0.4 million, respectively, and are included in “Salaries and employee benefits” in the accompanying consolidated statements of income.
NOTE 17. INCOME TAXES
The income tax expense included in the consolidated statements of income is displayed in the table below for the years ended December 31, 2022, 2021 and 2020 (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | | | 2020 | |
Current federal income tax expense | | $ | 9,075 | | | $ | 2,315 | | | $ | 4,805 | |
Current state income tax expense | | | 219 | | | | 141 | | | | 33 | |
Deferred federal income tax expense | | | (655 | ) | | | (547 | ) | | | (1,388 | ) |
Total income tax expense | | $ | 8,639 | | | $ | 1,909 | | | $ | 3,450 | |
The provision for federal income taxes differs from that computed by applying the federal statutory rate of 21% as indicated in the following analysis for the years ended December 31, 2022, 2021 and 2020 (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | | | 2020 | |
Tax based on statutory rate | | $ | 9,313 | | | $ | 2,081 | | | $ | 3,641 | |
(Decrease) increase resulting from: | | | | | | | | | | | | |
Effect of tax-exempt income | | | (873 | ) | | | (348 | ) | | | (299 | ) |
Acquisition costs | | | — | | | | 72 | | | | — | |
Historical tax credits | | | — | | | | (54 | ) | | | 29 | |
State taxes | | | 219 | | | | 141 | | | | 33 | |
Other | | | (20 | ) | | | 17 | | | | 46 | |
Total income tax expense | | $ | 8,639 | | | $ | 1,909 | | | $ | 3,450 | |
Effective rate | | | 19.5 | % | | | 19.3 | % | | | 19.9 | % |
The Company records deferred income tax on the tax effect of changes in timing differences.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The net deferred tax asset was comprised of the following items as of the dates indicated (dollars in thousands).
| | December 31, | |
| | 2022 | | | 2021 | |
Deferred tax liabilities: | | | | | | | | |
Depreciation | | $ | (3,441 | ) | | $ | (4,024 | ) |
FHLB stock dividend | | | (103 | ) | | | (71 | ) |
Unrealized gain on available for sale securities | | | — | | | | (309 | ) |
Basis difference in acquired assets and liabilities | | | (1,129 | ) | | | (1,233 | ) |
Operating lease right-of-use asset | | | (598 | ) | | | (704 | ) |
Other | | | (46 | ) | | | (167 | ) |
Gross deferred tax liability | | | (5,317 | ) | | | (6,508 | ) |
| | | | | | | | |
Deferred tax assets: | | | | | | | | |
Allowance for loan losses | | | 5,180 | | | | 4,502 | |
Unrealized loss on available for sale securities | | | 13,235 | | | | — | |
Net operating loss carryforward | | | 193 | | | | 316 | |
Deferred compensation | | | 1,099 | | | | 903 | |
Basis difference in acquired assets and liabilities | | | 440 | | | | 709 | |
Employee and director stock awards | | | 576 | | | | 553 | |
Operating lease liability | | | 619 | | | | 725 | |
Unearned loan fees | | | 269 | | | | 379 | |
Employee Retention Credit | | | — | | | | 498 | |
Other | | | 144 | | | | 162 | |
Gross deferred tax asset | | | 21,755 | | | | 8,747 | |
Net deferred tax asset | | $ | 16,438 | | | $ | 2,239 | |
The Company acquired net operating loss (“NOL”) carryforwards through tax free acquisitions. As of December 31, 2022 and December 31, 2021, the Company’s gross NOL carryforwards were approximately $0.9 million and $1.5 million, respectively. As of December 31, 2022, $0.1 million and $0.8 million of the NOL carryforwards expire in 2033 and 2039, respectively. All available NOL carryforwards are expected to be fully utilized by 2024, therefore the Company did not record a valuation allowance against the NOL carryforwards for the year ended December 31, 2022.
The Company files income tax returns under U.S. federal jurisdiction and the states of Alabama, Florida, Texas and Louisiana, although the state of Louisiana does not assess an income tax on income resulting from banking operations. The Company is open to examination in the U.S. and the states of Louisiana, Alabama, and Florida for tax years ended December 31, 2019 through December 31, 2022; and Texas for tax years ended December 31, 2018 through December 31, 2022.
NOTE 18. FAIR VALUES OF FINANCIAL INSTRUMENTS
In accordance with ASC 820, disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, is required. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is best determined based upon quoted market prices or exit prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows, and the fair value estimates may not be realized in an immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques
may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
The Company also holds Small Business Investment Company qualified funds and other investment funds that do
not have a readily determinable fair value. In accordance with ASC
820, these investments are measured at fair value using the net asset value practical expedient and are
not required to be classified in the fair value hierarchy. At
December 31, 2022 and
December 31, 2021, the fair values of these investments were
$2.8 million and
$1.8 million, respectively, and are included in “Other assets” in the accompanying consolidated balance sheets.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
In accordance with ASC 820, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Fair Value Hierarchy
Level 1 – Valuation is based upon quoted prices for identical assets or liabilities traded in active markets.
Level 2 – Valuation is based upon observable inputs other than quoted prices included in level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:
Cash and Due from Banks – For these short-term instruments, fair value is the carrying value. Cash and due from banks are classified in level 1 of the fair value hierarchy.
Federal Funds Sold – The fair value is the carrying value. The Company classifies these assets in level 1 of the fair value hierarchy.
Investment Securities and Equity Securities – Where quoted prices are available in an active market, the Company classifies the securities within level 1 of the valuation hierarchy. Securities are defined as both long and short positions. Level 1 securities include exchange-traded equity securities.
If quoted market prices are not available, the Company estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy if observable inputs are available, include obligations of the U.S. Treasury and U.S. government agencies and corporations, obligations of state and political subdivisions, corporate bonds, residential mortgage-backed securities, commercial mortgage-backed securities, and other equity securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Company classifies those securities in level 3.
Based on market reference data, which may include reported trades; bids, offers or broker/dealer quotes; benchmark yields and spreads; as well as other reference data, management monitors the current placement of securities in the fair value hierarchy to determine whether transfers between levels may be warranted. At December 31, 2022, the majority of our level 3 investments were obligations of state and political subdivisions. The Company estimated the fair value of these level 3 investments using discounted cash flow models, the key inputs of which are the coupon rate, current spreads to the yield curves, and expected repayment dates, adjusted for illiquidity of the local municipal market and sinking funds, if applicable. Option-adjusted models may be used for structured or callable notes, as appropriate.
Loans – The fair value of loans, excluding loans held for sale, is determined using an exit price methodology. The exit price methodology continues to be based on a discounted cash flow analysis, in which projected cash flows are based on contractual cash flows adjusted for prepayments for certain loan types (e.g. residential mortgage loans and multifamily loans) and the use of a discount rate based on expected relative risk of the cash flows. The discount rate selected considers loan type, maturity date, a liquidity premium, cost to service, and cost of capital, which is a level 3 fair value estimate.
Loans held for sale are measured using quoted market prices when available. If quoted market prices are not available, comparable market values or discounted cash flow analyses may be utilized. The Company classifies these assets in level 3 of the fair value hierarchy.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Deposit Liabilities – The fair values disclosed for noninterest-bearing demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). These noninterest-bearing deposits are classified in level 2 of the fair value hierarchy. All interest-bearing deposits are classified in level 3 of the fair value hierarchy. The carrying amounts of variable-rate (for example interest-bearing checking, savings, and money market accounts), fixed-term money market accounts, and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.
Short-Term Borrowings—The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings approximate their fair values. The Company classifies these borrowings in level 2 of the fair value hierarchy.
Long-Term Borrowings, including Junior Subordinated Debt Securities – The fair values of long-term borrowings are estimated using discounted cash flows analyses based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements. The fair value of the Company’s long-term debt is therefore classified in level 3 of the fair value hierarchy.
Subordinated Debt Securities – The fair value of subordinated debt is estimated based on current market rates on similar debt in the market. The Company classifies this debt in level 2 of the fair value hierarchy.
Derivative Instruments – The fair value for interest rate swap agreements are based upon the amounts required to settle the contracts. These derivative instruments are classified in level 2 of the fair value hierarchy.
Fair Value of Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below as of the dates indicated (dollars in thousands).
| | | | | | Quoted Prices in | | | | | | | Significant | |
| | | | | | Active Markets for | | | Significant Other | | | Unobservable | |
| | | | | | Identical Assets | | | Observable Inputs | | | Inputs | |
| | Fair Value | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
December 31, 2022 | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | |
Obligations of the U.S Treasury and U.S. government agencies and corporations | | $ | 29,805 | | | $ | — | | | $ | 29,805 | | | $ | — | |
Obligations of state and political subdivisions | | | 18,378 | | | | — | | | | 12,413 | | | | 5,965 | |
Corporate bonds | | | 29,942 | | | | — | | | | 29,463 | | | | 479 | |
Residential mortgage-backed securities | | | 251,851 | | | | — | | | | 251,851 | | | | — | |
Commercial mortgage-backed securities | | | 75,191 | | | | — | | | | 75,191 | | | | — | |
Equity securities | | | 1,245 | | | | 1,245 | | | | — | | | | — | |
Total assets | | $ | 406,412 | | | $ | 1,245 | | | $ | 398,723 | | | $ | 6,444 | |
| | | | | | | | | | | | | | | | |
December 31, 2021 | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | |
Obligations of the U.S Treasury and U.S. government agencies and corporations | | $ | 21,268 | | | $ | — | | | $ | 21,268 | | | $ | — | |
Obligations of state and political subdivisions | | | 32,585 | | | | — | | | | 10,471 | | | | 22,114 | |
Corporate bonds | | | 27,667 | | | | — | | | | 27,179 | | | | 488 | |
Residential mortgage-backed securities | | | 199,904 | | | | — | | | | 199,904 | | | | — | |
Commercial mortgage-backed securities | | | 74,085 | | | | — | | | | 74,085 | | | | — | |
Equity securities | | | 1,810 | | | | 1,810 | | | | — | | | | — | |
Derivative financial instruments | | | 2,599 | | | | — | | | | 2,599 | | | | — | |
Total assets | | $ | 359,918 | | | $ | 1,810 | | | $ | 335,506 | | | $ | 22,602 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Equity securities balances in the table above do not reflect balances of stock held in correspondent banks.
The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. In the third quarter of 2021, the Company transferred approximately $0.5 million of corporate bonds from level 2 to level 3 based on insufficient market reference data. The table below provides a reconciliation for assets measured at fair value on a recurring basis using significant unobservable inputs, or level 3 inputs (dollars in thousands).
| | Obligations of | | | | | | | | | |
| | State and Political | | | Corporate | | | | | |
| | Subdivisions | | | Bonds | | | Total | |
Balance at December 31, 2020 | | $ | 18,516 | | | $ | — | | | $ | 18,516 | |
Realized gains (losses) included in net income | | | — | | | | — | | | | — | |
Unrealized losses included in other comprehensive loss | | | (1,014 | ) | | | (4 | ) | | | (1,018 | ) |
Purchases | | | 5,000 | | | | — | | | | 5,000 | |
Sales | | | — | | | | — | | | | — | |
Maturities, prepayments, and calls | | | (388 | ) | | | — | | | | (388 | ) |
Transfers into Level 3 | | | — | | | | 492 | | | | 492 | |
Transfers out of Level 3 | | | — | | | | — | | | | — | |
Balance at December 31, 2021 | | $ | 22,114 | | | $ | 488 | | | $ | 22,602 | |
Realized gains (losses) included in net income | | | — | | | | — | | | | — | |
Unrealized losses included in other comprehensive loss | | | (1,474 | ) | | | (9 | ) | | | (1,483 | ) |
Purchases | | | — | | | | — | | | | — | |
Sales | | | — | | | | — | | | | — | |
Maturities, prepayments, and calls | | | (4,840 | ) | | | — | | | | (4,840 | ) |
Transfers into Level 3 | | | — | | | | — | | | | — | |
Transfers out of Level 3 | | | (9,835 | ) | | | — | | | | (9,835 | ) |
Balance at December 31, 2022 | | $ | 5,965 | | | $ | 479 | | | $ | 6,444 | |
There were no liabilities measured at fair value on a recurring basis using level 3 inputs at December 31, 2022 and 2021. For the years ended December 31, 2022, 2021 and 2020, there were no gains or losses included in earnings related to the change in fair value of the assets measured on a recurring basis using significant unobservable inputs held at the end of the period.
The following table provides quantitative information about significant unobservable inputs used in fair value measurements of level 3 assets measured at fair value on a recurring basis at December 31, 2022 and 2021 (dollars in thousands).
| | Estimated | | | | | | Range of | |
| | Fair Value | | Valuation Technique | | Unobservable Inputs | | Discounts | |
December 31, 2022 | | | | | | | | | | | |
Obligations of state and political subdivisions | | $ | 5,965 | | Option-adjusted discounted cash flow model; present value of expected future cash flow model | | Bond appraisal adjustment(1) | | | 0% - 12% | |
Corporate bonds | | | 479 | | Option-adjusted discounted cash flow model; present value of expected future cash flow model | | Bond appraisal adjustment(1) | | | 4% | |
| | | | | | | | | | | |
December 31, 2021 | | | | | | | | | | | |
Obligations of state and political subdivisions | | $ | 22,114 | | Option-adjusted discounted cash flow model; present value of expected future cash flow model | | Bond appraisal adjustment(1) | | | 0% - 2% | |
Corporate bonds | | | 488 | | Option-adjusted discounted cash flow model; present value of expected future cash flow model | | Bond appraisal adjustment(1) | | | 2% | |
(1) | Fair values determined through valuation analysis using coupon, yield (discount margin), liquidity and expected repayment dates. |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Fair Value of Assets Measured on a Nonrecurring Basis
Quantitative information about assets measured at fair value on a nonrecurring basis based on significant unobservable inputs (level 3) are summarized below as of the dates indicated; there were no liabilities measured on a nonrecurring basis at December 31, 2022 or 2021 (dollars in thousands).
| | Estimated | | | | | | Range of | | | Weighted Average | |
| | Fair Value | | Valuation Technique | | Unobservable Inputs | | Discounts | | | Discount | |
December 31, 2022 | | | | | | | | | | | | | | | |
Impaired loans | | $ | 4,033 | | Discounted cash flows, underlying collateral value | | Collateral discounts and estimated costs to sell | | | 4% - 100% | | | | 53% | |
| | | | | | | | | | | | | | | |
December 31, 2021 | | | | | | | | | | | | | | | |
Impaired loans | | $ | 12,703 | | Discounted cash flows, underlying collateral value | | Collateral discounts and estimated costs to sell | | | 10% - 100% | | | | 60% | |
The estimated fair values of the Company’s financial instruments at December 31, 2022 and December 31, 2021 are shown below (dollars in thousands).
| | December 31, 2022 | |
| | Carrying | | | Estimated | | | | | | | | | | | | | |
| | Amount | | | Fair Value | | | Level 1 | | | Level 2 | | | Level 3 | |
Financial assets: | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 40,066 | | | $ | 40,066 | | | $ | 40,066 | | | $ | — | | | $ | — | |
Federal funds sold | | | 193 | | | | 193 | | | | 193 | | | | — | | | | — | |
Investment securities | | | 413,472 | | | | 413,089 | | | | — | | | | 401,233 | | | | 11,856 | |
Equity securities | | | 27,254 | | | | 27,254 | | | | 1,245 | | | | 26,009 | | | | — | |
Loans, net of allowance | | | 2,080,403 | | | | 1,997,287 | | | | — | | | | — | | | | 1,997,287 | |
| | | | | | | | | | | | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | |
Deposits, noninterest-bearing | | $ | 580,741 | | | $ | 580,741 | | | $ | — | | | $ | 580,741 | | | $ | — | |
Deposits, interest-bearing | | | 1,501,624 | | | | 1,314,407 | | | | — | | | | — | | | | 1,314,407 | |
FHLB short-term advances | | | 333,500 | | | | 333,500 | | | | — | | | | 333,500 | | | | — | |
FHLB long-term advances | | | 53,500 | | | | 52,147 | | | | — | | | | — | | | | 52,147 | |
Junior subordinated debt | | | 8,515 | | | | 8,515 | | | | — | | | | — | | | | 8,515 | |
Subordinated debt | | | 45,000 | | | | 42,980 | | | | — | | | | 42,980 | | | | — | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
| | December 31, 2021 | |
| | Carrying | | | Estimated | | | | | | | | | | | | | |
| | Amount | | | Fair Value | | | Level 1 | | | Level 2 | | | Level 3 | |
Financial assets: | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 96,541 | | | $ | 96,541 | | | $ | 96,541 | | | $ | — | | | $ | — | |
Federal funds sold | | | 500 | | | | 500 | | | | 500 | | | | — | | | | — | |
Investment securities | | | 365,764 | | | | 366,236 | | | | — | | | | 336,357 | | | | 29,879 | |
Equity securities | | | 16,803 | | | | 16,803 | | | | 1,810 | | | | 14,993 | | | | — | |
Loans, net of allowance | | | 1,851,153 | | | | 1,866,657 | | | | — | | | | — | | | | 1,866,657 | |
Loans held for sale | | | 620 | | | | 625 | | | | — | | | | — | | | | 625 | |
Derivative financial instruments | | | 2,599 | | | | 2,599 | | | | — | | | | 2,599 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | |
Deposits, noninterest-bearing | | $ | 585,465 | | | $ | 585,465 | | | $ | — | | | $ | 585,465 | | | $ | — | |
Deposits, interest-bearing | | | 1,534,801 | | | | 1,538,052 | | | | — | | | | — | | | | 1,538,052 | |
Repurchase agreements | | | 5,783 | | | | 5,783 | | | | — | | | | 5,783 | | | | — | |
FHLB long-term advances | | | 78,500 | | | | 77,229 | | | | — | | | | — | | | | 77,229 | |
Junior subordinated debt | | | 8,384 | | | | 8,384 | | | | — | | | | — | | | | 8,384 | |
Subordinated debt | | | 43,600 | | | | 38,545 | | | | — | | | | 38,545 | | | | — | |
NOTE 19. REGULATORY MATTERS
The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements. Under capital adequacy guidelines, the Company and Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Common Equity Tier 1, and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and Tier 1 capital to average assets (as defined).
As of December 31, 2022 and 2021, the Bank was considered well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum risk-based and Tier 1 leverage capital ratios as set forth in the table below and not be subject to a written agreement or order with regulators to maintain a specific capital level for any capital measure. There are no conditions or events since the regulatory framework for prompt corrective action was issued that management believes have changed the Bank’s category.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
The Company’s and the Bank’s actual capital amounts and ratios as of December 31, 2022 and December 31, 2021 are presented in the tables below (dollars in thousands).
| | Actual | | | Capital Adequacy* | | | Well Capitalized | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 leverage capital | | | | | | | | | | | | | | | | | | | | | | | | |
Investar Holding Corporation | | $ | 231,048 | | | | 8.53 | % | | $ | 108,405 | | | | 4.00 | % | | NA | | | NA | |
Investar Bank | | | 267,603 | | | | 9.89 | | | | 108,275 | | | | 4.00 | | | $ | 135,344 | | | | 5.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Common Equity Tier 1 risk-based capital | | | | | | | | | | | | | | | | | | | | | | | | |
Investar Holding Corporation | | | 221,548 | | | | 9.79 | | | | 158,457 | | | | 7.00 | | | NA | | | NA | |
Investar Bank | | | 267,603 | | | | 11.83 | | | | 158,355 | | | | 7.00 | | | | 147,044 | | | | 6.50 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 risk-based capital | | | | | | | | | | | | | | | | | | | | | | | | |
Investar Holding Corporation | | | 231,048 | | | | 10.21 | | | | 192,412 | | | | 8.50 | | | NA | | | NA | |
Investar Bank | | | 267,603 | | | | 11.83 | | | | 192,288 | | | | 8.50 | | | | 180,977 | | | | 8.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total risk-based capital | | | | | | | | | | | | | | | | | | | | | | | | |
Investar Holding Corporation | | | 300,009 | | | | 13.25 | | | | 237,685 | | | | 10.50 | | | NA | | | NA | |
Investar Bank | | | 292,339 | | | | 12.92 | | | | 237,532 | | | | 10.50 | | | | 226,221 | | | | 10.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 leverage capital | | | | | | | | | | | | | | | | | | | | | | | | |
Investar Holding Corporation | | $ | 206,899 | | | | 8.12 | % | | $ | 101,983 | | | | 4.00 | % | | NA | | | NA | |
Investar Bank | | | 244,541 | | | | 9.60 | | | | 101,851 | | | | 4.00 | | | $ | 127,313 | | | | 5.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Common Equity Tier 1 risk-based capital | | | | | | | | | | | | | | | | | | | | | | | | |
Investar Holding Corporation | | | 197,399 | | | | 9.45 | | | | 146,291 | | | | 7.00 | | | NA | | | NA | |
Investar Bank | | | 244,541 | | | | 11.72 | | | | 146,086 | | | | 7.00 | | | | 135,651 | | | | 6.50 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 risk-based capital | | | | | | | | | | | | | | | | | | | | | | | | |
Investar Holding Corporation | | | 206,899 | | | | 9.90 | | | | 177,639 | | | | 8.50 | | | NA | | | NA | |
Investar Bank | | | 244,541 | | | | 11.72 | | | | 177,390 | | | | 8.50 | | | | 166,956 | | | | 8.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total risk-based capital | | | | | | | | | | | | | | | | | | | | | | | | |
Investar Holding Corporation | | | 271,416 | | | | 12.99 | | | | 219,436 | | | | 10.50 | | | NA | | | NA | |
Investar Bank | | | 266,069 | | | | 12.75 | | | | 219,129 | | | | 10.50 | | | | 208,694 | | | | 10.00 | |
*The minimum ratios and amounts under the column for Capital Adequacy for December 31, 2022 and December 31, 2021 reflect the minimum regulatory capital ratios imposed under Basel III plus the fully phased-in capital conservation buffer of 2.5%.
Applicable Federal statutes, regulations, and guidance impose restrictions on the amounts of dividends that may be declared by the Company and the Bank. In addition to the formal statutes, regulations, and guidance, regulatory authorities also consider the adequacy of the Company’s and the Bank’s total capital in relation to its assets, deposits, risk profile, and other such items and, as a result, capital adequacy considerations could further limit the availability of dividends from the Company and the Bank. The Company is also subject to dividend restrictions under the terms of its 2029 Notes, 2032 Notes, and junior subordinated debentures. See “Common Stock – Dividend Restrictions” in Note 14. Stockholders’ Equity, for more information.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 20. COMMITMENTS AND CONTINGENCIES
Unfunded Commitments
The Company is a party to financial instruments with off-balance sheet risk entered into in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit consisting of loan commitments and standby letters of credit, which are not included in the accompanying financial statements. Such financial instruments are recorded in the financial statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses. At December 31, 2022 and 2021, the reserve for unfunded loan commitments was $0.4 million and $0.7 million, respectively, and is included in “Accrued taxes and other liabilities” in the accompanying consolidated balance sheets.
Commitments to extend credit are agreements to lend money with fixed expiration dates or termination clauses. The Company applies the same credit standards used in the lending process when extending these commitments, and periodically reassesses the customer’s creditworthiness through ongoing credit reviews. Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Collateral is obtained based on the Company’s assessment of the transaction. Substantially all standby letters of credit issued have expiration dates within one year.
The table below shows the amounts of the Company’s commitments to extend credit as of the dates presented (dollars in thousands).
| | December 31, 2022 | | | December 31, 2021 | |
Loan commitments | | $ | 333,040 | | | $ | 349,701 | |
Standby letters of credit | | | 11,379 | | | | 18,259 | |
Additionally, at December 31, 2022, the Company had unfunded commitments of $1.9 million for its investment in Small Business Investment Company qualified funds.
Insurance
The Company is obligated for certain costs associated with its insurance program for employee health. The Company is self-insured for a substantial portion of its potential claims. The Company recognizes its obligation associated with these costs, up to specified deductible limits, in the period in which a claim is incurred, including with respect to both reported claims and claims incurred but not reported. The claims costs are estimated based on historical claims experience. The reserves for insurance claims are reviewed and updated by management on a quarterly basis.
Employment Agreements
On August 1, 2020, the Company entered into an employment agreement with its Chief Executive Officer. The agreement provides that the executive shall receive a minimum annual base salary $510,000, shall be eligible for annual incentive compensation up to a certain percentage of the base salary, subject to the discretion and approval of the Company’s board of directors, and shall be entitled to the payment of severance benefits upon termination under specified circumstances. The initial term of the employment agreement expires on August 1, 2023 and will automatically renew for successive one-year periods unless written notice of non-renewal is given by either party to the other at least ninety (90) days prior to the expiration of the then-current term.
On August 1, 2020, the Company entered into an employment agreement with its then-current Chief Financial Officer. The agreement provided that the executive would receive a minimum annual base salary $285,000, be eligible for annual incentive compensation up to a certain percentage of the base salary, subject to the discretion and approval of the Company’s board of directors, and would be entitled to the payment of severance benefits upon termination under specified circumstances. On November 3, 2022, the Chief Financial Officer notified the Company of his intent to separate from all positions at the Company and the Bank, effective November 4, 2022. On November 4, 2022, the Company entered into a separation and release agreement with him, which provides that he will receive compensation and benefits due in connection with a termination due to “Disability” under the employment agreement and releases the Company from any and all claims arising on or before November 4, 2022.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
Legal Proceedings
The nature of the business of the Company’s banking and other subsidiaries ordinarily results in a certain amount of claims, litigation, investigations, and legal and administrative cases and proceedings, which are considered incidental to the normal conduct of business. Some of these claims are against entities which the Company acquired in business acquisitions. The Company has asserted defenses to these claims and, with respect to such legal proceedings, intends to continue to defend itself, litigating or settling cases according to management’s judgment as to what is in the best interest of the Company and its shareholders.
The Company assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. Where it is probable that the Company will incur a loss and the amount of the loss can be reasonably estimated, the Company records a liability in its consolidated financial statements. These legal reserves may be increased or decreased to reflect any relevant developments on a quarterly basis. Where a loss is not probable or the amount of loss is not estimable, the Company does not accrue legal reserves. While the outcome of legal proceedings is inherently uncertain, based on information currently available and available insurance coverage, the Company’s management believes that it has established appropriate legal reserves. If an accrual is not made, and there is at least a reasonable possibility that a loss or additional loss may have been incurred, the Company discloses the nature of the contingency and an estimate of the possible loss or range of loss or a statement that such an estimate cannot be made. Any incremental liabilities arising from pending legal proceedings are not expected to have a material adverse effect on the Company’s consolidated financial position, consolidated results of operations, or consolidated cash flows. However, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Company’s consolidated financial position, consolidated results of operations, or consolidated cash flows.
As of the date of this filing, the Company believes the amount of losses associated with legal proceedings that it is reasonably possible to incur is not material.
NOTE 21. TRANSACTIONS WITH RELATED PARTIES
The Bank has made and expects in the future to continue to make in the ordinary course of business, loans to directors and executive officers of the Company and the Bank, their affiliated companies, and other related persons. In management’s opinion, these loans were made in the ordinary course of business at normal credit terms, including interest rate and collateral requirements, and do not represent more than normal credit risk. See Note 4. Loans and Allowance for Loan Losses, for more information regarding lending transactions between the Bank and these related parties.
During 2022 and 2021, certain executive officers and directors of the Company and the Bank, including companies with which they are affiliated and other related persons, were deposit customers of the Bank. See Note 9. Deposits, regarding total deposits outstanding to these related parties.
The Company has participated in transactions with related parties for which the Company believes the terms and conditions are comparable to terms that would have been available from a third party that was unaffiliated with the Company. The following describes transactions since January 1, 2020, in addition to the ordinary banking relationships described above, in which the Company has participated in which one or more of its directors, executive officers, their affiliated companies, or other related persons had or will have a direct or indirect material interest.
On May 29, 2020, the Bank purchased the first floor of its corporate headquarters, located at 10500 Coursey Blvd. in Baton Rouge, Louisiana, from Court Plaza Investments, LLC, a former related party entity that is controlled by one of the Company’s former directors, who resigned from the Company's board of directors during 2022. Following the purchases of the second and third floors in previous years, the first floor was purchased for $1.8 million and gave the Bank complete ownership of the building, branded as the Investar Tower. The purchase price approximated the appraised value as determined by an independent appraiser.
The Company has engaged in a number of transactions with Joffrion Commercial Division, LLC (“JCD”), a commercial construction company owned and managed by Gordon H. Joffrion, one of the Company’s directors. For each transaction, the Company selected JCD through its public bidding process. The Company did not make any payments to JCD during the year ended December 31, 2022. The Company paid JCD approximately $0.1 million and $0.9 million during the years ended December 31, 2021 and December 31, 2020, respectively.
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 22. PARENT COMPANY ONLY FINANCIAL STATEMENTS
BALANCE SHEETS | | | | | | | | |
| | December 31, | |
(dollars in thousands) | | 2022 | | | 2021 | |
ASSETS | | | | | | | | |
Cash and due from banks | | $ | 6,153 | | | $ | 3,193 | |
Equity securities | | | 823 | | | | 1,333 | |
Due from bank subsidiary | | | 937 | | | | 968 | |
Investment in bank subsidiary | | | 261,737 | | | | 289,640 | |
Investment in trust | | | 295 | | | | 295 | |
Trademark intangible | | | 100 | | | | 100 | |
Other assets | | | 518 | | | | 299 | |
Total assets | | $ | 270,563 | | | $ | 295,828 | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
Subordinated debt, net of unamortized issuance costs | | $ | 44,225 | | | $ | 42,989 | |
Junior subordinated debt | | | 8,515 | | | | 8,384 | |
Accounts payable | | | 253 | | | | 87 | |
Accrued interest payable | | | 567 | | | | 609 | |
Dividend payable | | | 941 | | | | 829 | |
Deferred tax liability | | | 280 | | | | 332 | |
Total liabilities | | | 54,781 | | | | 53,230 | |
| | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | |
Common stock | | | 9,902 | | | | 10,343 | |
Surplus | | | 146,587 | | | | 154,932 | |
Retained earnings | | | 108,206 | | | | 76,160 | |
Accumulated other comprehensive (loss) income | | | (48,913 | ) | | | 1,163 | |
Total stockholders’ equity | | | 215,782 | | | | 242,598 | |
Total liabilities and stockholders’ equity | | $ | 270,563 | | | $ | 295,828 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
STATEMENTS OF INCOME | | | | | | | | |
| | For the years ended December 31, | |
(dollars in thousands) | | 2022 | | | 2021 | |
REVENUE | | | | | | | | |
Dividends received from bank subsidiary | | $ | 17,000 | | | $ | 35,000 | |
Dividends on corporate stock | | | 19 | | | | 29 | |
Change in the fair value of equity securities | | | (35 | ) | | | 228 | |
Interest income from investment in trust | | | 11 | | | | 5 | |
Total revenue | | | 16,995 | | | | 35,262 | |
EXPENSE | | | | | | | | |
Interest on borrowings | | | 3,137 | | | | 2,777 | |
Management fees to bank subsidiary | | | 360 | | | | 360 | |
Loss on early extinguishment of subordinated debt | | | 222 | | | | — | |
Acquisition expense | | | — | | | | 22 | |
Other expense | | | 666 | | | | 411 | |
Total expense | | | 4,385 | | | | 3,570 | |
Income before income taxes and equity in undistributed income (loss) of bank subsidiary | | | 12,610 | | | | 31,692 | |
Equity in undistributed income (loss) of bank subsidiary | | | 22,172 | | | | (24,440 | ) |
Income tax benefit | | | 927 | | | | 748 | |
Net income | | $ | 35,709 | | | $ | 8,000 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
STATEMENTS OF CASH FLOWS | | | | | | | | |
| | For the years ended December 31, | |
(dollars in thousands) | | 2022 | | | 2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | |
Net income | | $ | 35,709 | | | $ | 8,000 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Equity in undistributed earnings of bank subsidiary | | | (22,172 | ) | | | 24,440 | |
Change in the fair value of equity securities | | | 35 | | | | (228 | ) |
Amortization of subordinated debt issuance costs and purchase accounting adjustments | | | 197 | | | | 200 | |
Loss on early extinguishment of subordinated debt | | | 222 | | | | — | |
Net change in: | | | | | | | | |
Due from bank subsidiary | | | 31 | | | | (59 | ) |
Other assets | | | 5 | | | | 18 | |
Deferred tax asset | | | (52 | ) | | | 180 | |
Accrued other liabilities | | | 1,746 | | | | 1,341 | |
Net cash provided by operating activities | | | 15,721 | | | | 33,892 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | |
Purchases of equity securities | | | (750 | ) | | | (500 | ) |
Proceeds from the sale of equity securities | | | 1,225 | | | | 574 | |
Purchases of other investments | | | (225 | ) | | | (233 | ) |
Cash paid for acquisition of Cheaha Financial Group, net of cash acquired | | | — | | | | (40,935 | ) |
Net cash provided by (used in) investing activities | | | 250 | | | | (41,094 | ) |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
Cash dividends paid on common stock | | | (3,552 | ) | | | (3,090 | ) |
Payments to repurchase common stock | | | (10,540 | ) | | | (6,925 | ) |
Proceeds from stock options exercised | | | 133 | | | | 732 | |
Proceeds from subordinated debt, net of issuance costs | | | 19,548 | | | | — | |
Extinguishment of subordinated debt | | | (18,600 | ) | | | — | |
Net cash used in financing activities | | | (13,011 | ) | | | (9,283 | ) |
Net increase (decrease) in cash | | | 2,960 | | | | (16,485 | ) |
Cash and cash equivalents, beginning of period | | | 3,193 | | | | 19,678 | |
Cash and cash equivalents, end of period | | $ | 6,153 | | | $ | 3,193 | |
| | | | | | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | | | | | | | | |
Cash payments for: | | | | | | | | |
Interest on borrowings | | $ | 3,179 | | | $ | 2,774 | |
INVESTAR HOLDING CORPORATION
Notes to Consolidated Financial Statements
NOTE 23. EARNINGS PER SHARE
The following is a summary of the information used in the computation of basic and diluted earnings per common share for the years ended December 31, 2022, 2021 and 2020 (in thousands, except share data).
| | December 31, | |
| | 2022 | | | 2021 | | | 2020 | |
Earnings per common share - basic | | | | | | | | | | | | |
Net income | | $ | 35,709 | | | $ | 8,000 | | | $ | 13,889 | |
Less: income allocated to participating securities | | | (33 | ) | | | (21 | ) | | | (73 | ) |
Net income allocated to common shareholders | | | 35,676 | | | | 7,979 | | | | 13,816 | |
Weighted average basic shares outstanding | | | 10,085,758 | | | | 10,416,145 | | | | 10,850,936 | |
Basic earnings per common share | | $ | 3.54 | | | $ | 0.77 | | | $ | 1.27 | |
| | | | | | | | | | | | |
Earnings per common share - diluted | | | | | | | | | | | | |
Net income allocated to common shareholders | | $ | 35,676 | | | $ | 7,979 | | | $ | 13,816 | |
Weighted average basic shares outstanding | | | 10,085,758 | | | | 10,416,145 | | | | 10,850,936 | |
Dilutive effect of securities | | | 94,951 | | | | 84,157 | | | | 14,911 | |
Total weighted average diluted shares outstanding | | | 10,180,709 | | | | 10,500,302 | | | | 10,865,847 | |
Diluted earnings per common share | | $ | 3.50 | | | $ | 0.76 | | | $ | 1.27 | |
The weighted average number of shares that have an antidilutive effect in the calculation of diluted earnings per common share and have been excluded from the computations above are shown below.
| | December 31, | |
| | 2022 | | | 2021 | | | 2020 | |
Stock options | | | 15,361 | | | | 869 | | | | 71 | |
Restricted stock awards | | | 135 | | | | 431 | | | | 10,968 | |
Restricted stock units | | | 15,176 | | | | 20,828 | | | | 62,754 | |
NOTE 24. SUBSEQUENT EVENTS
On January 27, 2023, the Bank completed its previously announced sale of certain assets, deposits and other liabilities associated with the Alice and Victoria, Texas locations to First Community Bank, a Texas state bank located in Corpus Christi, Texas. The Bank sold $13.9 million in loans and $14.5 million in deposits. Upon completion of the sale, the Bank recorded a $0.8 million loss on sale or disposal of fixed assets, $0.3 million of occupancy expense to terminate the leases for the branch facilities, and $0.3 million of other miscellaneous expenses.
Management has evaluated all subsequent events and transactions that occurred after December 31, 2022 up through the date that the financial statements were available to be issued and determined that there were no additional events that require disclosure. No events or changes in circumstances were identified that would have an adverse impact on the financial statements.