RYVYL Inc. (NASDAQ: RVYL) ("RYVYL” or the "Company"), a leading
innovator of payment transaction solutions leveraging proprietary
blockchain ledger and electronic token technology for the diverse
international markets, reported its financial results for the
fourth quarter and fiscal year ended December 31, 2023.
Operational Highlights Fourth Quarter and Fiscal Year
2023 Compared to Same Periods in 2022
-
Record fourth quarter 2023 and fiscal year 2023 revenue both
doubled to $22.3 million and $65.9 million, respectively, over the
same time periods in 2022.
-
2023 RYVYL EU grew revenue 294% to $16.9 million.
- Fourth quarter processing volume of
$1.0 billion exceeded guidance and increased 98% from the prior
year same period.
- 2023 FX and International payments
had $590 million in business volume, 14% higher than the third
quarter 2023.
- North America merchant acquiring
business volume increased to $278 million, 30% higher than the
third quarter 2023.
- 2023 processing volume grew 83% to
$3.1 billion.
- Total indebtedness decreased to
$19.2 million after reducing the convertible note principal balance
by $66.3 million.
- The partnership with R3 introduced
RYVYL Block, a next-generation blockchain-as-a-service
infrastructure that enables streamlined and secure digital
transformation.
CEO Fredi Nisan said, “Continuing our path to
shape the future of financial transactions, in 2023, we delivered
the strongest year in our history. Impressive business volume
growth resulted in record company revenues. Ryvyl EU revenue nearly
tripled, and the market continues to present a lucrative long-term
opportunity, including our Visa Direct integration that we expect
to complete by mid-2024.
“Further, by executing several foundational
initiatives, we improved our ability to scale. During the fourth
quarter of 2023, to expand payment processing and
banking-as-a-service solutions, we strategically decided to
optimize the coyni technology platform. By maintaining a
consolidated product roadmap, we expect to leverage coyni in both
existing and targeted new vertical markets for better operating
efficiencies and enhanced profitability.
“During 2023, we focused on fortifying our
balance sheet and executed two exchange agreements with our
convertible noteholder, reducing the principal balance over 70% by
year end. We believe this demonstrates the noteholder’s ongoing
support and belief in our core mission.
“In 2024, we continue to expect strong revenue
growth, with the second half of the year contributing more than the
first half. That said, first quarter 2024 revenues are expected to
decline compared to the fourth quarter of 2023, due to lower
business volume reflecting a product transition and a coincident
change in our banking partner. Specifically, in February 2024, in
North America one of RYVYL’s products moved away from
terminal-based to app-based processing. Changes in the compliance
environment and banking regulations prompted us to select a new
banking partner.
“Overall, our pipeline of business is robust
with multiple opportunities to enter new markets and acquire new
customers. There are underlying growth trends in business volume
and international markets supported by new initiatives, and new
partnerships such as ACI Worldwide and R3. Coupling our coyni
platform with improved efficiencies, we expect to introduce
services in new business verticals and to continue enabling
transformation of the digital payments ecosystem,” concluded
Nisan.
Financial Summary for the Fourth Quarter
2023 Ended December 31, 2023
-
Revenue increased 100% to $22.3 million, compared to $11.1 million
in Q4 2022, reflecting the larger independent sales organization
(ISO) and partnership network and as well as growth in the acquired
businesses and RYVYL EU. Q4 2023 North America revenue increased
85% to $16.6 million and international revenue increased 165% to
$5.6 million, compared to Q4 2022.
-
Cost of revenue increased to $14.5 million, from $5.4 million in Q4
2022, primarily due to greater transaction volume, resulting in
higher processing fees paid to gateways and commission payments to
ISOs, both in North America and internationally.
-
Operating expenses decreased 57% to $10.6 million, compared to
$24.4 million in Q4 2022, reflecting lower depreciation and
amortization expenses related to the acquisition portfolio
write-off in 2022.
-
Other expense totaled $27.0 million, compared to other income of
$2.7 million for Q4 2022, primarily attributable to the increase in
derecognition expense associated with the restructuring of our
convertible debt.
-
Net loss was $30.0 million, or ($5.43) per basic share, compared to
a net loss of $16.0 million, or ($3.26) per basic share, in Q4
2022.
-
Adjusted EBITDA was $0.1 million, compared to ($2.9) million in Q4
2022. Refer to the tables in this press release for the fourth
quarter 2023 Adjusted EBITDA amount, a non-GAAP measure.
- Cash and restricted cash balance as
of December 31, 2023 was $73.3 million, with $12.2 million being
unrestricted cash.
Financial Summary for Fiscal Year 2023
Ended December 31, 2023
- Net Revenue increased 100% to $65.9
million, compared to $32.9 million in 2022, primarily attributable
to the larger ISO and partnership network as well as growth in
global payment processing businesses and banking-as-a-service
offering. North America revenue increased 71% to $48.9 million and
EU revenue increased 294% to $16.9 million, compared to 2022.
- Cost of revenue was $40.2 million,
up $23.4 million from 2022, reflecting greater transaction volume,
resulting in higher processing fees paid to gateways and commission
payments to ISOs, both in North America and internationally.
- Operating expenses decreased 30% to
$38.0 million compared to $54.0 million in 2022, due primarily to
lower depreciation and amortization related to the acquisition
write-off in 2022.
- Net loss was $53.1 million, or
$(10.11) per basic share, compared to a net loss of $49.2 million,
or ($10.80) per basic share for 2022.
- Adjusted EBITDA was $3.9 million
loss, compared to $14.4 million loss in 2022.
- Cash and restricted cash balance as
of December 31, 2023, was $73.3 million, with $12.2 million being
unrestricted cash.
Management will host a conference at 4:30 p.m.
Eastern Time on Tuesday, March 26 2024 to discuss fourth quarter
and fiscal year 2023 financial results, provide a corporate update
and conclude with a Q&A session. To participate, please use the
following information:
Q4 and Fiscal Year 2023 Conference Call and
WebcastDate: March 26, 2024Time: 4:30 p.m. Eastern TimeUS
Dial In: 1-877-407-4018International Dial
In: 1-201-689-8471Webcast:
https://viavid.webcasts.com/starthere.jsp?ei=1651158&tp_key=029b3168d9Call
me: Link
Participants can use Guest dial-in #s above and
be answered by an operator OR click the Call me™ link for instant
telephone access to the event and enter pass code 13707901. The
Call me™ link will be made active 15 minutes prior to scheduled
start time.
A replay of the call will be available through
May 26, 2024, by calling 1-844-512-2921 within the United States or
1-412-317-6671 when calling internationally and entering access ID
13743655. An archived version of the webcast will also be available
for 90 days on the “Investors” section of the RYVYL website or by
clicking the webcast link above.
About RYVYL
RYVYL Inc. (NASDAQ: RVYL) was born from a
passion for empowering a new way to conduct business-to-business,
consumer-to-business, and peer-to-peer payment transactions around
the globe. By leveraging proprietary blockchain ledger and
electronic token technology for the diverse international markets,
RYVYL is a leading innovator of payment transaction solutions
reinventing the future of financial transactions. Since its
founding as GreenBox POS. In 2017 in San Diego, RYVYL has developed
applications enabling an end-to-end suite of turnkey financial
products with enhanced security and data privacy, world-class
identity theft protection, and rapid speed to settlement. As a
result, the platform can log immense volumes of immutable
transactional records at the speed of the internet for first-tier
partners, merchants, and consumers around the globe.
www.ryvyl.com
Cautionary Note Regarding Forward-Looking
Statements.
This press release includes information that
constitutes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. These
forward-looking statements are based on the Company’s current
beliefs, assumptions and expectations regarding future events,
which in turn are based on information currently available to the
Company. Such forward-looking statements include statements
regarding the timing of the filing of the aforementioned periodic
reports and are characterized by future or conditional words such
as "may," "will," "expect," "intend," "anticipate," “believe,"
"estimate" and "continue" or similar words. You should read
statements that contain these words carefully because they discuss
future expectations and plans, which contain projections of future
results of operations or financial condition or state other
forward-looking information.
By their nature, forward-looking statements
address matters that are subject to risks and uncertainties. A
variety of factors could cause actual events and results to differ
materially from those expressed in or contemplated by the
forward-looking statements, including the risk that the completion
and filing of the aforementioned periodic reports will take longer
than expected and that additional information may become known
prior to the expected filing of the aforementioned periodic reports
with the Securities and Exchange Commission (“SEC”). Other risk
factors affecting the Company are discussed in detail in the
Company’s filings with the SEC. The Company undertakes no
obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future events or
otherwise, except to the extent required by applicable laws.
Investor Relations ContactMark SchwalenbergMZ
Group - MZ North
America312-261-6430RVYL@mzgroup.uswww.mzgroup.us
RYVYL INC.Consolidated
Balance Sheets(in thousands,
except share and per share data)
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current
Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,180 |
|
|
$ |
13,961 |
|
Restricted cash |
|
|
61,138 |
|
|
|
26,873 |
|
Accounts receivable, net of allowance for credit losses of $23 and
$82, respectively |
|
|
859 |
|
|
|
1,156 |
|
Cash due from gateways, net of allowance of $2,636 and $3,917,
respectively |
|
|
12,834 |
|
|
|
7,427 |
|
Prepaid and other current assets |
|
|
2,854 |
|
|
|
9,799 |
|
Total current assets |
|
|
89,865 |
|
|
|
59,216 |
|
|
|
|
|
|
|
|
|
|
Non-current
Assets: |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
306 |
|
|
|
1,696 |
|
Goodwill |
|
|
26,753 |
|
|
|
26,753 |
|
Intangible assets, net |
|
|
5,059 |
|
|
|
6,739 |
|
Operating lease right-of-use assets, net |
|
|
4,279 |
|
|
|
1,533 |
|
Other assets |
|
|
2,403 |
|
|
|
1,720 |
|
Total non-current assets |
|
|
38,800 |
|
|
|
38,441 |
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
128,665 |
|
|
$ |
97,657 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY/(DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
1,819 |
|
|
|
1,630 |
|
Accrued liabilities |
|
|
5,755 |
|
|
|
3,350 |
|
Accrued interest |
|
|
- |
|
|
|
1,728 |
|
Payment processing liabilities, net |
|
|
76,772 |
|
|
|
28,912 |
|
Current portion of operating lease liabilities |
|
|
692 |
|
|
|
534 |
|
Other current liabilities |
|
|
504 |
|
|
|
582 |
|
Total current liabilities |
|
|
85,542 |
|
|
|
36,736 |
|
Long term debt, net of debt discount of $3,906 and $24,349,
respectively |
|
|
15,912 |
|
|
|
61,735 |
|
Operating lease liabilities, less current portion |
|
|
3,720 |
|
|
|
1,109 |
|
Total liabilities |
|
|
105,174 |
|
|
|
99,580 |
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity/(Deficit): |
|
|
|
|
|
|
|
|
Preferred stock, Series B, par value $0.01, 5,000,000 shares
authorized; shares issued and outstanding of 55,000 and 0,
respectively |
|
|
1 |
|
|
|
- |
|
Common stock, par value $0.001, 100,000,000 shares authorized;
shares issued and outstanding of 5,996,948 and 4,972,736,
respectively |
|
|
6 |
|
|
|
5 |
|
Additional paid-in capital |
|
|
175,664 |
|
|
|
97,494 |
|
Accumulated other comprehensive income |
|
|
401 |
|
|
|
357 |
|
Accumulated deficit |
|
|
(152,581 |
) |
|
|
(99,772 |
) |
Less: Shares to be returned |
|
|
- |
|
|
|
(7 |
) |
Total stockholders’
equity/(deficit) |
|
|
23,491 |
|
|
|
(1,923 |
) |
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholder’s equity/(deficit) |
|
$ |
128,665 |
|
|
$ |
97,657 |
|
RYVYL INC. Consolidated
Statements of Operations and Comprehensive
IncomeFor the Three and Twelve Months Ended
December 31, 2023 and 2022(in
thousands, except share and per share
data)
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
22,249 |
|
|
$ |
11,104 |
|
|
$ |
65,869 |
|
|
$ |
32,909 |
|
|
Cost of revenue |
|
14,455 |
|
|
|
5,444 |
|
|
|
40,157 |
|
|
|
16,787 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
7,794 |
|
|
|
5,660 |
|
|
|
25,712 |
|
|
|
16,123 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
Advertising and marketing |
|
(73 |
) |
|
|
231 |
|
|
|
80 |
|
|
|
1,337 |
|
|
Research and development |
|
1,323 |
|
|
|
976 |
|
|
|
5,757 |
|
|
|
6,276 |
|
|
General and administrative |
|
1,968 |
|
|
|
2,271 |
|
|
|
8,678 |
|
|
|
6,603 |
|
|
Payroll and payroll taxes |
|
3,785 |
|
|
|
3,067 |
|
|
|
12,017 |
|
|
|
10,547 |
|
|
Professional fees |
|
1,425 |
|
|
|
1,607 |
|
|
|
7,076 |
|
|
|
5,312 |
|
|
Stock compensation expense |
|
1,544 |
|
|
|
240 |
|
|
|
1,853 |
|
|
|
2,969 |
|
|
Depreciation and amortization |
|
654 |
|
|
|
16,037 |
|
|
|
2,553 |
|
|
|
20,917 |
|
|
Total operating expenses |
|
10,626 |
|
|
|
24,429 |
|
|
|
38,014 |
|
|
|
53,961 |
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
(2,832 |
) |
|
|
(18,769 |
) |
|
|
(12,302 |
) |
|
|
(37,838 |
) |
|
|
|
|
|
|
|
|
|
|
Other income
(expense): |
|
|
|
|
|
|
|
|
Interest expense |
|
(30 |
) |
|
|
(754 |
) |
|
|
(3,340 |
) |
|
|
(8,169 |
) |
|
Accretion of debt discount |
|
(3,508 |
) |
|
|
(2,440 |
) |
|
|
(13,134 |
) |
|
|
(13,980 |
) |
|
Changes in fair value of derivative liability |
|
(35 |
) |
|
|
2,265 |
|
|
|
6,544 |
|
|
|
16,857 |
|
|
Derecognition expense on conversion of convertible debt |
|
(23,516 |
) |
|
|
4,053 |
|
|
|
(25,035 |
) |
|
|
(5,710 |
) |
|
Legal settlement expense |
|
- |
|
|
|
- |
|
|
|
(4,142 |
) |
|
|
- |
|
|
Gain on sale of property and equipment |
|
1,069 |
|
|
|
- |
|
|
|
1,069 |
|
|
|
- |
|
|
Other expense |
|
(999 |
) |
|
|
(417 |
) |
|
|
(2,472 |
) |
|
|
(405 |
) |
|
Total other income (expense),
net |
|
(27,020 |
) |
|
|
2,707 |
|
|
|
(40,510 |
) |
|
|
(11,406 |
) |
|
|
|
|
|
|
|
|
|
|
Loss before provision for
income taxes |
|
(29,852 |
) |
|
|
(16,062 |
) |
|
|
(52,812 |
) |
|
|
(49,244 |
) |
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
151 |
|
|
|
(46 |
) |
|
|
289 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(30,003 |
) |
|
$ |
(16,016 |
) |
|
$ |
(53,101 |
) |
|
$ |
(49,236 |
) |
|
|
|
|
|
|
|
|
|
|
Comprehensive income
statement: |
|
|
|
|
|
|
|
|
Net loss |
$ |
(30,003 |
) |
|
$ |
(16,016 |
) |
|
$ |
(53,101 |
) |
|
$ |
(49,236 |
) |
|
Foreign currency translation
gain |
|
433 |
|
|
|
1,066 |
|
|
|
44 |
|
|
|
357 |
|
|
Total comprehensive loss |
$ |
(29,570 |
) |
|
$ |
(14,950 |
) |
|
$ |
(53,057 |
) |
|
$ |
(48,879 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
share: |
|
|
|
|
|
|
|
|
Basic and diluted |
$ |
(5.43 |
) |
|
$ |
(3.26 |
) |
|
$ |
(10.11 |
) |
|
$ |
(10.80 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average
number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
5,525,608 |
|
|
|
4,909,079 |
|
|
|
5,251,852 |
|
|
|
4,557,200 |
|
|
RYVYL INC. Statement of
Cash Flows(in thousands, except
share and per share data)
|
|
Year Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(53,101 |
) |
|
$ |
(49,236 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
2,553 |
|
|
|
20,917 |
|
Noncash lease expense |
|
|
350 |
|
|
|
43 |
|
Stock compensation expense |
|
|
1,853 |
|
|
|
2,969 |
|
Stock issued for interest expense |
|
|
- |
|
|
|
2,418 |
|
Accretion of debt discount |
|
|
13,134 |
|
|
|
13,980 |
|
Derecognition expense on conversion of convertible debt |
|
|
25,035 |
|
|
|
5,709 |
|
Changes in fair value of derivative liability |
|
|
(6,544 |
) |
|
|
(16,857 |
) |
Gain on sale of property and equipment |
|
|
(1,069 |
) |
|
|
- |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
297 |
|
|
|
(1,367 |
) |
Prepaid and other current assets |
|
|
6,568 |
|
|
|
(1,539 |
) |
Cash due from gateways, net |
|
|
(5,407 |
) |
|
|
(1,218 |
) |
Other assets |
|
|
(1,183 |
) |
|
|
(6 |
) |
Accounts payable |
|
|
189 |
|
|
|
1,161 |
|
Accrued and other current liabilities |
|
|
2,080 |
|
|
|
2,662 |
|
Accrued interest |
|
|
546 |
|
|
|
502 |
|
Payment processing liabilities, net |
|
|
47,860 |
|
|
|
10,518 |
|
Net cash provided by (used in)
operating activities |
|
|
33,161 |
|
|
|
(9,344 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(108 |
) |
|
|
(162 |
) |
Proceeds from sale of property and equipment |
|
|
2,620 |
|
|
|
- |
|
Logicquest Technology acquisition |
|
|
(225 |
) |
|
|
- |
|
Deposit on acquisitions |
|
|
- |
|
|
|
(936 |
) |
Purchase of intangibles |
|
|
- |
|
|
|
(500 |
) |
Transact Europe Holdings acquisition |
|
|
- |
|
|
|
(28,811 |
) |
Sky Financial & Intelligence asset acquisition |
|
|
- |
|
|
|
(16,000 |
) |
Net cash provided by (used in)
investing activities |
|
|
2,287 |
|
|
|
(46,409 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities: |
|
|
|
|
|
|
|
|
Treasury stock purchases |
|
|
7 |
|
|
|
(4,057 |
) |
Proceeds from stock option exercises |
|
|
- |
|
|
|
8 |
|
Repayments of convertible debt |
|
|
(3,000 |
) |
|
|
(6,000 |
) |
Repayments on long-term debt |
|
|
(15 |
) |
|
|
- |
|
Net cash used in financing
activities |
|
|
(3,008 |
) |
|
|
(10,049 |
) |
|
|
|
|
|
|
|
|
|
Restricted cash acquired from
Transact Europe |
|
|
- |
|
|
|
16,719 |
|
Net increase (decrease) in
cash, cash equivalents, and restricted cash |
|
|
32,440 |
|
|
|
(49,083 |
) |
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment |
|
|
44 |
|
|
|
357 |
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, and
restricted cash – beginning of period |
|
|
40,834 |
|
|
|
89,560 |
|
|
|
|
|
|
|
|
|
|
Cash, cash
equivalents, and restricted cash – end of
period |
|
$ |
73,318 |
|
|
$ |
40,834 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
2,709 |
|
|
$ |
5,751 |
|
Income taxes |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Non-cash financing and
investing activities: |
|
|
|
|
|
|
|
|
Convertible debt conversion to preferred stock |
|
$ |
64,600 |
|
|
$ |
- |
|
Convertible debt conversion to common stock |
|
$ |
1,650 |
|
|
$ |
8,550 |
|
Interest accrual from convertible debt converted to preferred
stock |
|
$ |
1,703 |
|
|
$ |
- |
|
Interest accrual from convertible debt converted to common
stock |
|
$ |
4 |
|
|
$ |
- |
|
Use of Non-GAAP Financial Information
Adjusted earnings before interest, taxes,
depreciation, and amortization (“Adjusted EBITDA”) is a non-GAAP
measure that represents our net loss before interest expense,
amortization of debt discount, income tax expense, depreciation and
amortization, changes in the fair value of derivative liabilities,
losses on the extinguishment and derecognition expenses on the
conversion of convertible debt, non-cash stock-based compensation
expense, acquisition-related expense, non-recurring provisions for
credit losses on legacy matters, accounting fees related to the
restatement of prior period financial statements, non-recurring
costs related to the spin-off of a subsidiary, and legal costs and
settlement fees incurred in connection with non-ordinary course
litigation and other disputes.
We exclude these items in calculating Adjusted
EBITDA because we believe that the exclusion of these items will
provide for more meaningful information about our financial
performance, and do not consider the excluded items to be part of
our ongoing results of operations. Our use of Adjusted EBITDA has
limitations as an analytical tool, and you should not consider it
in isolation or as a substitute for analysis of our financial
results as reported under GAAP. Some of these limitations are: (a)
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized may have to be replaced in
the future, and Adjusted EBITDA does not reflect cash capital
expenditure requirements for such replacements or for new capital
expenditure requirements; (b) Adjusted EBITDA does not reflect
changes in, or cash requirements for, our working capital needs;
(c) Adjusted EBITDA does not reflect the potentially dilutive
impact of equity-based compensation; (d) Adjusted EBITDA does not
reflect tax payments that may represent a reduction in cash
available to us; and (e) other companies, including companies in
our industry, may calculate Adjusted EBITDA or similarly titled
measures differently, which reduces its usefulness as a comparative
measure.
Because of these and other limitations, you
should consider Adjusted EBITDA alongside our other GAAP-based
financial performance measures, net income (loss) and our other
GAAP financial results. The following table presents a
reconciliation of Adjusted EBITDA from net loss, the most directly
comparable GAAP measure, for the periods indicated:
Reconciliation of Net Income (Loss)
attributable to RYVYL, Inc., to Adjusted EBITDA for
theThree and Twelve Months Ended December 31, 2023
and 2022(in thousands, except
share and per share data)
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net loss |
$ |
(30,003 |
) |
|
$ |
(16,016 |
) |
|
$ |
(53,101 |
) |
|
$ |
(49,236 |
) |
Interest expense |
|
30 |
|
|
|
754 |
|
|
|
3,340 |
|
|
|
8,169 |
|
Accretion of debt
discount |
|
3,508 |
|
|
|
2,440 |
|
|
|
13,134 |
|
|
|
13,980 |
|
Income tax expense
(benefit) |
|
151 |
|
|
|
(46 |
) |
|
|
289 |
|
|
|
(8 |
) |
Depreciation and
amortization |
|
654 |
|
|
|
16,037 |
|
|
|
2,553 |
|
|
|
20,917 |
|
EBITDA |
|
(25,660 |
) |
|
|
3,169 |
|
|
|
(33,785 |
) |
|
|
(6,178 |
) |
|
|
|
|
|
|
|
|
Other non-cash
adjustments |
|
|
|
|
|
|
|
Changes in fair value of
derivative liability |
|
35 |
|
|
|
(2,265 |
) |
|
|
(6,544 |
) |
|
|
(16,857 |
) |
Derecognition expense on
conversion of convertible debt |
|
23,516 |
|
|
|
(4,053 |
) |
|
|
25,035 |
|
|
|
5,710 |
|
Stock compensation
expense |
|
1,544 |
|
|
|
240 |
|
|
|
1,853 |
|
|
|
2,969 |
|
|
|
|
|
|
|
|
|
Special
Items |
|
|
|
|
|
|
|
Non-recurring legal
settlements and ongoing matters and related legal fees |
|
- |
|
|
|
- |
|
|
|
5,308 |
|
|
|
- |
|
Carryover effects of financial
statement restatements in prior periods |
|
691 |
|
|
|
- |
|
|
|
1,913 |
|
|
|
- |
|
Non-recurring provision for
credit losses on legacy matters |
|
- |
|
|
|
- |
|
|
|
1,994 |
|
|
|
- |
|
Accounting fees related to the
restatement of prior period financial statements |
|
- |
|
|
|
- |
|
|
|
237 |
|
|
|
- |
|
Non-recurring impairment of
right of use asset |
|
- |
|
|
|
- |
|
|
|
100 |
|
|
|
- |
|
Non-recurring costs of
spin-off |
|
- |
|
|
|
- |
|
|
|
29 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
126 |
|
|
$ |
(2,909 |
) |
|
$ |
(3,860 |
) |
|
$ |
(14,356 |
) |
|
|
|
|
|
|
|
|
Loss from operations |
$ |
(2,832 |
) |
|
$ |
(18,769 |
) |
|
$ |
(12,302 |
) |
|
$ |
(37,838 |
) |
RYVYL (NASDAQ:RVYL)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
RYVYL (NASDAQ:RVYL)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024