UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
May 16, 2014
SORL Auto Parts, Inc. |
(Exact name of registrant as specified in its charter) |
|
Delaware |
000-11991 |
30-0091294 |
(State or other jurisdiction |
(Commission |
(I.R.S. Employer |
of incorporation) |
File Number) |
Identification No.) |
|
|
|
|
No. 1169 Yumeng Road |
|
|
Ruian Economic Development
District |
|
|
Ruian City, Zhejiang Province |
|
|
People’s Republic of China |
|
|
(Address of principal executive offices) |
|
Registrant’s telephone number, including
area code: 86-577-6581-7720
N/A |
(Former name or former address, if changed since last report) |
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
|
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02. Results of Operations and Financial Condition.
A copy of the Company’s press release
issued on May 16, 2014, regarding the Company’s financial results, is attached hereto as Exhibit 99.
ITEM 9.01 Financial Statements and Exhibits.
(d) Exhibits.
There is furnished as part of this report
the exhibit listed on the accompanying Index to Exhibits, which is incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
|
SORL Auto Parts, Inc. |
|
|
|
|
Date: May 16, 2014 |
/s/ Xiao Ping Zhang |
|
|
Xiao Ping Zhang, Chief Executive Officer |
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
99 |
|
Press release issued on May 16, 2014 |
|
|
|
SORL Auto Parts Reports Net Income
Increased by 124.6% in the First Quarter of 2014
- Revenues Increased by 21.1% with Gross
Margin Rising to 30.8%
ZHEJIANG, China, May 16, 2014 -- SORL
Auto Parts, Inc. (NASDAQ: SORL) (“SORL” or the “Company”), a leading manufacturer and distributor of
automotive brake systems as well as other key safety-related auto parts in China, announced today its unaudited financial results
for the first quarter ended March 31, 2014.
First Quarter 2014 Financial
Highlights
| · | Revenues for the first quarter of 2014
increased by 21.1% to $50.0 million; |
| · | Gross margin increased to 30.8% in the
first quarter of 2014; |
| · | Net Income increased by 124.6% to $2.8
million, or $0.14 per diluted share; |
| · | Cash and cash equivalents were $35.8 million
compared with $28.2 million at December 31, 2013. |
Mr. Xiaoping Zhang, SORL's Chief Executive
Officer and Chairman stated “we are pleased to report strong revenue growth in a slow season, with higher profitability
in the first quarter of 2014. Our market share grew in the first quarter of 2014 and the revenues for our three market segments
(OEM market, aftermarket, and international market) all increased in the first quarter of 2014 compared with the first quarter
in 2013, respectively. With our growing market share, new products, many OEM relationships in China and financial strength, we
are well positioned for future growth."
First Quarter 2014 Financial Performance
For the first quarter of 2014, net sales
were $50.0 million, compared with $41.3 million for the first quarter of 2013. Revenues from the Company’s domestic OEM customers
increased by 25.4% to $28.6 million, compared with $22.8 million for the first quarter of 2013. The Company’s domestic
aftermarket revenues rose by 14.1% to $10.5 million, compared with $9.2 million in the first quarter of 2013. Revenues from international
market increased by 17.2% to $10.9 million, compared with $9.3 million in the first quarter in 2013.
Higher spending on real estate and infrastructure
construction generated higher demand for commercial vehicles, especially trucks in the first quarter of 2014. The growing number
of warranty expirations is driving the Company's aftermarket growth. International sales grew as the distribution network increased
to provide greater recognition of SORL to end users. Higher sales of new products contributed to the increased sales in the OEM
market, aftermarket and international market.
The gross profit for the first quarter
of 2014 increased by 25.9% to $15.4 million, from $12.2 million for the first quarter of 2013. Gross margin for the first quarter
of 2014 improved to 30.8%from 29.6% for the first quarter of 2013. The gross margin increased primarily due to high value-added
new products, more automated production line and the reclassifications of certain costs associated with post-sales product modifications
at OEM sites, from costs of sales to selling and distribution expenses. Retrospective adjustments to the historical income statement
have also been made to provide a consistent basis of comparison for the financial results. These reclassifications did not have
a material impact on net earnings or the Company's financial condition in the first quarter of 2014. The Company believes its gross
margin can be maintained by improving production efficiencies and introducing products with more advanced technologies.
Operating expenses increased to $11.5 million
in the first quarter of 2014 from $10.0 million in the first quarter of 2013. The increase in operating expenses reflected higher
expenditures in the selling and distribution, general and administrative, and research and development areas. As a percentage of
revenue, operating expenses were 23.0% in the first quarter of 2014, compared with 24.1% in the first quarter of 2013.
| · | Selling and distribution expenses were
$5.7 million, or 11.4% of quarterly revenues, compared with $4.4 million, or 10.7% in the first quarter of 2013. The increase
in expenses was mainly due to higher freight costs and packaging expenses during the quarter. |
| · | General and administrative expenses in
the first quarter of 2014 were $4.3 million, or 8.6% of revenue compared with $4.2 million, or 10.1% in the first quarter of 2013.
|
| · | Research and development expenses ("R&D")
were $1.5 million, or 3.0% of revenue in the first quarter of 2014 compared with $1.4 million, or 3.4% of revenue in the first
quarter of 2013. The Company continues to deploy resources for the development of new products, especially higher-margin electronically
controlled products, and product upgrades of older products. Strict cost controls ensured the R&D expenditures were monitored
for effectiveness. |
Financial expenses decreased to $0.7 million
from $0.9 million due to lower currency exchange losses during the first quarter of 2014 for the Company's export sales contracts.
Income before provision for income taxes
increased by 140.0% to $3.6 million for the first quarter of 2014 compared to $1.5 million for the first quarter of 2013. The higher
income reflected increased sales, higher gross profits and controlled expenses during the first quarter of 2014. The pretax income
margin percentage was 7.2% in the first quarter of 2014, compared with 3.7% in the first quarter of 2013.
The provision for income taxes was $0.5
million, or a 14.3% tax rate, in the first quarter of 2014, which compared with $0.2 million, or a 10.9% tax rate, in the first
quarter in 2013. Despite the fluctuation of the tax rate, the annual tax rate for 2014 is approximately 15%.
Net income attributable to stockholders
for the first quarter of 2014 was $2.8 million, or $0.14 per basic and diluted share, compared with $1.2 million, or $0.06 on per
basic and diluted share, in the first quarter of 2013.
Balance Sheet
As of March 31, 2014, the Company had cash
and cash equivalents of $35.8 million compared to $28.2 million on December 31, 2013. Total equity increased to $206.9 million
at March 31, 2014 compared with $199.5 million at December 31, 2013. At March 31, 2014, working capital increased to $151.0 million
with a current ratio of 3.9 to 1.
Recent Developments
| · | On January 13, 2014, SORL announced that
the Company's new state-of-the-art testing center has been completed in January 2014.The new testing center approximates 1,500
square meters, and it has 13 rooms with nearly 111 instruments conducting different measurements on SORL's new and upgraded products.
The Company expects to invest in additional advanced facilities to further enhance its testing capacity. |
| · | On March 10, 2014, SORL announced that
the Company has received supplier awards from three of its major customers, Dongfeng Liuzhou Automobile Co., Ltd., Dongfeng Dana
Axle Co., Ltd. and the Qingte Group. Dongfeng Liuzhou Automobile Co., Ltd. is a premiere designer and manufacturer of over 200
types of light-duty, medium-duty and heavy-duty commercial vehicles and multi-purpose vehicles (MPVs). Dongfeng Dana Axle Co.,
Ltd., the largest axle manufacturer in Asia, is a joint venture between Dongfeng Motor Co., Ltd. and Dana Holding Corporation.
Qingte Group manufactures special vehicles, axles and auto parts. Qingte has received a number of accolades including as a "Top
100 Enterprise of China Auto Parts", and "Top 10 Independent Brand Enterprise of China Auto Parts". |
| · | On
April 1, 2014, SORL announced that its 2014 annual stockholder meeting will be held at 8:00 PM China Standard Time on Thursday,
June 20, 2014 in Meeting Room No 1, No.2666, Kaifaqu Road, Ruian Economic Development District, Ruian City, Zhejiang Province,
Zip 325200, China. Stockholders of record as of the close of business on Friday, April 25, 2014 are entitled to notice of and
to vote at the 2014 Annual Meeting. |
Business Outlook
For the fiscal year 2014, management expected
the net sales to be approximately $225.0 million and net income to be approximately $12.5 million. These targets are based on the
Company’s current views on the operating and market conditions, which are subject to change.
"Our results in the first quarter
of 2014 are a direct outcome of our new product development, investment in advanced production equipment and our leading position
in the Chinese OEM market for commercial braking systems. We have maintained a strong financial condition with $35.8 million in
cash and cash equivalents and a 3.9 to 1 current ratio to support our expanding operations as our OEM business, aftermarket and
international sales continued to post solid growth. Market share expansion and gross margin remain as our top priorities,"
commented Ms. Jinrui Yu, SORL’s Chief Operating Officer.
Conference Call
Management will host a conference call on Friday, May 16, 2014
at 8:00 a.m. EDT (8:00 p.m. Beijing Time) to discuss its 2014 first quarter financial results. Listeners may access the call by
dialing U.S. toll free number +1-877-407-0778, +1-201-689-8565 for international callers, or China toll free +86-400-120-2840.
A live web cast of the conference call will also be available at http://www.sorl.cn.
A replay of the call will be available shortly after the conference
call through 11:59 p.m. EDT on June 16, 2014 (11:59 a.m. Beijing Time on June 17, 2013). The replay dial-in numbers are: U.S. toll
free number +1-877-660-6853, or the international number +1-201-612-7415. After dial-in, listeners may use Conference ID “13581479”
to access the replay.
About SORL Auto Parts, Inc.
As a global tier one supplier of brake
and control systems to the commercial vehicle industry, SORL Auto Parts, Inc. is the market leader for commercial vehicles brake
systems, such as trucks and buses in China. The Company distributes products both within China and internationally under the SORL
trademark. SORL is listed among the top 100 auto component suppliers in China, with a product range that includes 65 categories
with over 2000 specifications in brake systems and others. The Company has four authorized international sales centers in United
Arab Emirates, India, the United States and Europe. SORL is working to establish a broader global sales network. For more information,
please visit http://www.sorl.cn.
Safe Harbor Statement
This press release may include
certain statements that are not descriptions of historical facts, but are forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of
forward-looking terminology such as “expects,” “anticipates,” “believes,”
“targets,” “goals,” “projects,” “intends,” “plans,”
“seeks,” “estimates,” “may,” “will,” “should” or similar
expressions. These forward-looking statements may also include statements about the Company's proposed discussions related to
its business or growth strategy, which are subject to change. Such information is based upon expectations of the Company's
management that were reasonable when made, but may prove to be incorrect. All of such assumptions are inherently subject to
uncertainties and contingencies beyond the Company's control and upon assumptions with respect to future business decisions,
which are subject to change. The Company does not undertake to update the forward-looking statements contained in this press
release. These risks and uncertainties may include, but are not limited to general political, economic and business
conditions which may impact the demand for commercial vehicles or passenger vehicles in China and the other
significant markets where the Company’s products are sold, uncertainty regarding such political, economic and business
conditions, trends in consumer debt levels and bad debt write-offs, general uncertainty related to possible recessions,
natural disasters, the political stability of China and the impact of any of those events on demand for commercial or
passenger vehicles, changes in consumer confidence, new product development and introduction, competitive products and
pricing, seasonality, availability of alternative sources of supply in the case of the loss of any significant supplier or
any supplier’s inability to fulfill the Company’s orders, cost of labor and raw materials, the loss of or
curtailed sales to significant customers, the Company’s dependence on key employees and officers, the ability to secure
and protect trademarks, patents and other intellectual property rights, potential effects of competition in the
Company’s business, the dependency of the Company upon the normal operation of its sole manufacturing facility,
potential effect of the economic and currency instability in China and countries to which the Company sold its products, the
ability of the Company to successfully manage its expenses on a continuing basis, the continued availability to the
Company of financing and credit on favorable terms, business disruptions, disease, general risks associated with doing
business in China or other countries including, without limitation, foreign trade policies, import duties, tariffs, quotas,
political and economic stability, and the other factors discussed in the Company’s Annual Report on Form 10-K and other
filings with the Securities and Exchange Commission. For additional information regarding known material factors that could
cause the Company's results to differ from its projected results, please see its filings with the SEC, including its Annual
Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. Copies of filings made with the SEC are
available through the SEC's electronic data gathering analysis retrieval
system (EDGAR) at http://www.sec.gov.
Contact Information
Raymond Lin
+86.139.6777.6556
+86.577.6581.7721
ljf@sorl.com.cn
Phyllis Huang
+86.151.6770.5972
+86.577.6581.7721
phyllis@sorl.com.cn
Kevin Theiss
Grayling
+1.646.284.9409
kevin.theiss@grayling.com
- Tables
Follow -
SORL Auto Parts, Inc. and Subsidiaries |
Consolidated Balance Sheets |
March 31, 2014 and December 31, 2013 |
|
| |
| |
March 31, 2014 | | |
| |
December 31, 2013 | |
| |
| |
(Unaudited) | | |
| |
(Audited) | |
Assets | |
| |
| | | |
| |
| | |
Current Assets | |
| |
| | | |
| |
| | |
Cash and cash equivalents | |
US$ | |
| 35,824,936 | | |
US$ | |
| 28,241,983 | |
Accounts receivable, net of provision | |
| |
| 63,397,436 | | |
| |
| 57,912,384 | |
Bank acceptance notes from customers | |
| |
| 13,168,857 | | |
| |
| 20,186,787 | |
Inventories | |
| |
| 79,290,193 | | |
| |
| 76,364,019 | |
Prepayments | |
| |
| 6,133,889 | | |
| |
| 3,773,750 | |
Current portion of prepaid capital lease interest | |
| |
| 417,348 | | |
| |
| 453,053 | |
Other current assets | |
| |
| 2,510,272 | | |
| |
| 2,537,300 | |
Deferred tax assets | |
| |
| 1,513,474 | | |
| |
| 1,392,955 | |
Total Current Assets | |
| |
| 202,256,405 | | |
| |
| 190,862,231 | |
Fixed Assets | |
| |
| | | |
| |
| | |
Machinery | |
| |
| 48,399,494 | | |
| |
| 46,475,961 | |
Molds | |
| |
| 1,418,319 | | |
| |
| 1,388,218 | |
Office equipments | |
| |
| 2,039,506 | | |
| |
| 1,960,476 | |
Vehicles | |
| |
| 2,256,288 | | |
| |
| 2,248,280 | |
Buildings | |
| |
| 9,103,713 | | |
| |
| 8,910,501 | |
Machinery held under capital lease | |
| |
| 29,012,601 | | |
| |
| 28,396,853 | |
Less: accumulated depreciation | |
| |
| (46,829,883 | ) | |
| |
| (44,175,888 | ) |
Property, plant and equipment, net | |
| |
| 45,400,038 | | |
| |
| 45,204,401 | |
Leasehold improvements in progress | |
| |
| 248,812 | | |
| |
| 264,612 | |
| |
| |
| | | |
| |
| | |
Land Use Rights, Net | |
| |
| 14,627,244 | | |
| |
| 14,409,170 | |
| |
| |
| | | |
| |
| | |
Other Non-Current Assets | |
| |
| | | |
| |
| | |
Intangible assets | |
| |
| 180,125 | | |
| |
| 176,302 | |
Less: accumulated amortization | |
| |
| (133,051 | ) | |
| |
| (126,031 | ) |
Intangible assets, net | |
| |
| 47,074 | | |
| |
| 50,271 | |
Security deposits on lease agreement | |
| |
| 1,857,670 | | |
| |
| 1,818,244 | |
Non-current portion of prepaid capital lease interest | |
| |
| 292,144 | | |
| |
| 371,355 | |
Total Other Non-Current Assets | |
| |
| 2,196,888 | | |
| |
| 2,239,870 | |
Total Assets | |
US$ | |
| 264,729,387 | | |
US$ | |
| 252,980,284 | |
| |
| |
| | | |
| |
| | |
Liabilities and Shareholders' Equity | |
| |
| | | |
| |
| | |
Current Liabilities | |
| |
| | | |
| |
| | |
Accounts payable, including $963,642 and $810,310 due to related parties at March 31, 2014 and December 31, 2013, respectively. | |
US$ | |
| 8,271,522 | | |
US$ | |
| 13,290,282 | |
Deposit received from customers | |
| |
| 13,703,908 | | |
| |
| 13,931,658 | |
Short term bank loans | |
| |
| 14,359,630 | | |
| |
| 4,526,863 | |
Income tax payable | |
| |
| 395,087 | | |
| |
| 494,658 | |
Accrued expenses | |
| |
| 10,592,393 | | |
| |
| 10,066,969 | |
Current portion of capital lease obligations | |
| |
| 3,715,340 | | |
| |
| 3,636,488 | |
Other current liabilities, including $127,770 and $94,246 due to related parties at March 31, 2014 and December 31, 2013, respectively. | |
| |
| 264,210 | | |
| |
| 256,430 | |
Total Current Liabilities | |
| |
| 51,302,090 | | |
| |
| 46,203,348 | |
Non-Current Liabilities | |
| |
| | | |
| |
| | |
Non-current portion of capital lease obligations | |
| |
| 6,501,845 | | |
| |
| 7,272,975 | |
Total Non-Current Liabilities | |
| |
| 6,501,845 | | |
| |
| 7,272,975 | |
Total Liabilities | |
US$ | |
| 57,803,935 | | |
US$ | |
| 53,476,323 | |
Stockholders' Equity | |
| |
| | | |
| |
| | |
Preferred stock - no par value; 1,000,000 authorized; none issued and outstanding as of March 31, 2014 and December 31, 2013 | |
| |
| - | | |
| |
| - | |
Common stock - $0.002 par value; 50,000,000 authorized,
19,304,921 issued and outstanding as of | |
| |
| | | |
| |
| | |
March 31, 2014 and December 31, 2013 | |
| |
| 38,609 | | |
| |
| 38,609 | |
Additional paid-in capital | |
| |
| 42,199,014 | | |
| |
| 42,199,014 | |
Reserves | |
| |
| 10,900,180 | | |
| |
| 10,609,435 | |
Accumulated other comprehensive income | |
| |
| 26,418,912 | | |
| |
| 22,465,720 | |
Retained earnings | |
| |
| 107,023,678 | | |
| |
| 104,544,120 | |
Total SORL Auto Parts, Inc. stockholders' equity | |
| |
| 186,580,393 | | |
| |
| 179,856,898 | |
Noncontrolling Interest In Subsidiaries | |
| |
| 20,345,059 | | |
| |
| 19,647,063 | |
Total Equity | |
| |
| 206,925,452 | | |
| |
| 199,503,961 | |
Total Liabilities and Stockholders' Equity | |
US$ | |
| 264,729,387 | | |
US$ | |
| 252,980,284 | |
SORL Auto Parts, Inc. and Subsidiaries |
Consolidated Statements of Income and Comprehensive Income |
For The Three Months Ended on March 31, 2014 and 2013 (Unaudited) |
|
| |
| |
Three Months Ended March 31, | |
| |
| |
2014 | | |
| |
2013 | |
| |
| |
| | |
| |
| |
Sales | |
US$ | |
| 49,993,289 | | |
US$ | |
| 41,318,160 | |
Include: sales to related parties | |
| |
| 290,077 | | |
| |
| 238,181 | |
Cost of sales | |
| |
| 34,606,353 | | |
| |
| 29,094,337 | |
Gross profit | |
| |
| 15,386,936 | | |
| |
| 12,223,823 | |
Expenses: | |
| |
| | | |
| |
| | |
Selling and distribution expenses | |
| |
| 5,705,494 | | |
| |
| 4,408,499 | |
General and administrative expenses | |
| |
| 4,316,154 | | |
| |
| 4,163,146 | |
Research and development expenses | |
| |
| 1,491,199 | | |
| |
| 1,390,464 | |
| |
| |
| | | |
| |
| | |
Total operating expenses | |
| |
| 11,512,847 | | |
| |
| 9,962,109 | |
| |
| |
| | | |
| |
| | |
Other operating income | |
| |
| 376,132 | | |
| |
| 203,787 | |
| |
| |
| | | |
| |
| | |
Income from operations | |
| |
| 4,250,221 | | |
| |
| 2,465,501 | |
| |
| |
| | | |
| |
| | |
Other income | |
| |
| 38,304 | | |
| |
| 91,353 | |
Financial expenses | |
| |
| (659,883 | ) | |
| |
| (946,244 | ) |
Non-operating expenses | |
| |
| (51,907 | ) | |
| |
| (68,077 | ) |
| |
| |
| | | |
| |
| | |
Income before provision for income taxes | |
| |
| 3,576,735 | | |
| |
| 1,542,533 | |
| |
| |
| | | |
| |
| | |
Provision for income taxes | |
| |
| 513,235 | | |
| |
| 168,854 | |
| |
| |
| | | |
| |
| | |
Net income | |
US$ | |
| 3,063,500 | | |
US$ | |
| 1,373,679 | |
| |
| |
| | | |
| |
| | |
Net income attributable to noncontrolling interest in subsidiaries | |
| |
| 293,197 | | |
| |
| 140,300 | |
| |
| |
| | | |
| |
| | |
Net income attributable to common stockholders | |
| |
| 2,770,303 | | |
| |
| 1,233,379 | |
| |
| |
| | | |
| |
| | |
Comprehensive income: | |
| |
| | | |
| |
| | |
| |
| |
| | | |
| |
| | |
Net income | |
US$ | |
| 3,063,500 | | |
US$ | |
| 1,373,679 | |
| |
| |
| | | |
| |
| | |
Foreign currency translation adjustments | |
| |
| 4,357,991 | | |
| |
| 2,659,362 | |
| |
| |
| | | |
| |
| | |
Comprehensive income | |
| |
| 7,421,491 | | |
| |
| 4,033,041 | |
| |
| |
| | | |
| |
| | |
Comprehensive income attributable to noncontrolling interest in subsidiaries | |
| |
| 697,996 | | |
| |
| 403,391 | |
| |
| |
| | | |
| |
| | |
Comprehensive income attributable to common shareholders | |
US$ | |
| 6,723,495 | | |
US$ | |
| 3,629,650 | |
| |
| |
| | | |
| |
| | |
Weighted average common share - basic | |
| |
| 19,304,921 | | |
| |
| 19,304,921 | |
| |
| |
| | | |
| |
| | |
Weighted average common share - diluted | |
| |
| 19,304,921 | | |
| |
| 19,304,921 | |
| |
| |
| | | |
| |
| | |
EPS - basic | |
US$ | |
| 0.14 | | |
US$ | |
| 0.06 | |
| |
| |
| | | |
| |
| | |
EPS - diluted | |
US$ | |
| 0.14 | | |
US$ | |
| 0.06 | |
SORL Auto Parts, Inc. and Subsidiaries |
Consolidated Statements of Cash Flows |
For The Three Months Ended on March 31, 2014 and 2013 (Unaudited) |
|
| |
| |
Three Months Ended March 31, | |
| |
| |
2014 | | |
| |
2013 | |
| |
| |
| | |
| |
| |
Cash Flows from Operating Activities | |
| |
| | | |
| |
| | |
Net income | |
US$ | |
| 3,063,500 | | |
US$ | |
| 1,373,679 | |
Adjustments to reconcile net income to net cash from operating activities: | |
| |
| | | |
| |
| | |
Allowance for doubtful accounts | |
| |
| 299,798 | | |
| |
| 221,346 | |
Depreciation and amortization | |
| |
| 1,853,310 | | |
| |
| 1,948,518 | |
Deferred income tax | |
| |
| (89,345 | ) | |
| |
| (13,211 | ) |
Loss on disposal of fixed assets | |
| |
| (8,217 | ) | |
| |
| - | |
Changes in Assets and Liabilities: | |
| |
| | | |
| |
| | |
Accounts receivable | |
| |
| (4,438,919 | ) | |
| |
| 4,891,616 | |
Bank acceptance notes from customers | |
| |
| 7,375,687 | | |
| |
| 2,609,107 | |
Other currents assets | |
| |
| 117,457 | | |
| |
| (1,019,272 | ) |
Inventories | |
| |
| (1,279,739 | ) | |
| |
| (4,130,237 | ) |
Prepayments | |
| |
| (2,254,068 | ) | |
| |
| (131,123 | ) |
Prepaid capital lease interest | |
| |
| 131,368 | | |
| |
| 43,827 | |
Accounts payable and bank acceptance notes to vendors | |
| |
| (5,252,230 | ) | |
| |
| (5,426,720 | ) |
Income tax payable | |
| |
| (109,066 | ) | |
| |
| - | |
Deposits received from customers | |
| |
| (524,065 | ) | |
| |
| 1,785,251 | |
Other current liabilities and accrued expenses | |
| |
| 308,876 | | |
| |
| 718,541 | |
Net Cash Flows Provided By (Used In) Operating Activities | |
| |
| (805,653 | ) | |
| |
| 2,871,322 | |
| |
| |
| | | |
| |
| | |
Cash Flows from Investing Activities | |
| |
| | | |
| |
| | |
Acquisition of property and equipment | |
| |
| (966,568 | ) | |
| |
| (965,846 | ) |
Proceeds of disposal of fixed assets | |
| |
| 14,472 | | |
| |
| - | |
| |
| |
| | | |
| |
| | |
Net Cash Flows Used In Investing Activities | |
| |
| (952,096 | ) | |
| |
| (965,846 | ) |
| |
| |
| | | |
| |
| | |
Cash Flows from Financing Activities | |
| |
| | | |
| |
| | |
Proceeds from bank loans | |
| |
| 20,196,632 | | |
| |
| 21,363,325 | |
Repayment of bank loans | |
| |
| (10,566,433 | ) | |
| |
| (25,095,400 | ) |
Repayment of capital lease | |
| |
| (918,873 | ) | |
| |
| (9,550,873 | ) |
Proceeds from capital lease | |
| |
| - | | |
| |
| 12,783,841 | |
| |
| |
| | | |
| |
| | |
Net Cash flows Provided By (Used In) Financing Activities | |
| |
| 8,711,326 | | |
| |
| (499,107 | ) |
| |
| |
| | | |
| |
| | |
Effects on changes in foreign exchange rate | |
| |
| 629,376 | | |
| |
| 562,588 | |
| |
| |
| | | |
| |
| | |
Net change in cash and cash equivalents | |
| |
| 7,582,953 | | |
| |
| 1,968,957 | |
| |
| |
| | | |
| |
| | |
Cash and cash equivalents- beginning of the year | |
| |
| 28,241,983 | | |
| |
| 41,253,353 | |
| |
| |
| | | |
| |
| | |
Cash and Cash Equivalents - End of the period | |
US$ | |
| 35,824,936 | | |
US$ | |
| 43,222,310 | |
| |
| |
| | | |
| |
| | |
Supplemental Cash Flow Disclosures: | |
| |
| | | |
| |
| | |
Interest paid | |
US$ | |
| 485,756 | | |
US$ | |
| 613,129 | |
Tax paid | |
US$ | |
| 707,103 | | |
US$ | |
| 649,625 | |
SORL Auto Parts (NASDAQ:SORL)
Graphique Historique de l'Action
De Août 2024 à Sept 2024
SORL Auto Parts (NASDAQ:SORL)
Graphique Historique de l'Action
De Sept 2023 à Sept 2024