00007465982024Q2false00007465982024-02-222024-02-22
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 22, 2024 BRADY CORPORATION
(Exact name of registrant as specified in its charter) Commission File Number 1-14959
| | | | | | | | |
Wisconsin | | 39-0178960 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
6555 West Good Hope Road
Milwaukee, Wisconsin 53223
(Address of principal executive offices and Zip Code)
(414) 358-6600
(Registrant’s Telephone Number) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| | | | | |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Class A Nonvoting Common Stock, par value $0.01 per share | BRC | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| | | | | |
Item 2.02 | RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
On February 22, 2024, Brady Corporation (the “Company”) issued a press release announcing its fiscal 2024 second quarter financial results. A copy of the press release is being furnished to the Securities and Exchange Commission as Exhibit 99.1 attached hereto and is incorporated herein by reference.
| | | | | |
Item 7.01 | REGULATION FD DISCLOSURE |
On February 22, 2024, the Company hosted a conference call related to its fiscal 2024 second quarter financial results. A copy of the slides referenced in the conference call, which is also posted on the Company’s website, is being furnished to the Securities and Exchange Commission as Exhibit 99.2 attached hereto and is incorporated herein by reference.
| | | | | |
Item 9.01 | FINANCIAL STATEMENTS AND EXHIBITS |
(d) Exhibits
| | | | | |
EXHIBIT NUMBER | DESCRIPTION |
99.1 | |
99.2 | |
| |
104 | Cover Page Interactive Data File (embedded within Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | |
| | BRADY CORPORATION |
| | |
Date: February 22, 2024 | | |
| | |
| | /s/ ANN E. THORNTON |
| | Ann E. Thornton |
| | Chief Financial Officer, Chief Accounting Officer and Treasurer |
EXHIBIT 99.1
For More Information:
Investor contact: Ann Thornton 414-438-6887
Media contact: Kate Venne 414-358-5176
Brady Corporation Reports Fiscal 2024 Second Quarter Results and Raises the low end of its Fiscal 2024 Guidance
•Sales for the quarter decreased 1.1 percent. Organic sales increased 1.6 percent, foreign currency translation increased sales 0.8 percent and divestitures decreased sales 3.5 percent.
•Gross profit margin increased to 50.2 percent in the second quarter of fiscal 2024 compared to 48.0 percent in the second quarter of fiscal 2023.
•Diluted EPS increased 18.4 percent to $0.90 in the second quarter of fiscal 2024 compared to $0.76 in the same quarter of the prior year. Diluted EPS Excluding Certain Items* increased 14.8 percent to $0.93 in the second quarter of fiscal 2024 compared to $0.81 in the same quarter of the prior year.
•Net cash provided by operating activities increased to $36.1 million in the second quarter of fiscal 2024 compared to $29.4 million in the second quarter of last year.
•The low end of the Earnings per diluted Class A Common Share guidance was raised for the full year ending July 31, 2024 from the previous range of $3.70 to $3.95 to the new range of $3.80 to $3.95 on a GAAP basis, and was raised from the previous range of $3.85 to $4.10 to the new range of $3.95 to $4.10, excluding after-tax amortization expense.
MILWAUKEE (February 22, 2024) -- Brady Corporation (NYSE: BRC) (“Brady” or “Company”), a world leader in identification solutions, today reported its financial results for its fiscal 2024 second quarter ended January 31, 2024.
Quarter Ended January 31, 2024 Financial Results:
Sales for the quarter ended January 31, 2024 decreased 1.1 percent, which consisted of organic sales growth of 1.6 percent, an increase of 0.8 percent from foreign currency translation, and a decrease of 3.5 percent from divestitures. Sales for the quarter ended January 31, 2024 were $322.6 million compared to $326.2 million in the same quarter last year. By region, sales decreased 3.8 percent in the Americas & Asia and sales increased 4.5 percent in Europe & Australia, which consisted of organic sales growth of 1.2 percent in the Americas & Asia and organic sales growth of 2.5 percent in Europe & Australia.
Income before income taxes increased 15.1 percent to $55.8 million for the quarter ended January 31, 2024, compared to $48.5 million in the same quarter last year. Income Before Income Taxes Excluding Certain Items* for the quarter ended January 31, 2024, which was adjusted for amortization expense of $2.4 million, was $58.2 million, an increase of 12.4 percent compared to the second quarter of last year.
Net income for the quarter ended January 31, 2024 was $43.6 million compared to $38.0 million in the same quarter last year. Earnings per diluted Class A Nonvoting Common Share were $0.90 in the second quarter of fiscal 2024, compared to $0.76 in the same quarter last year. Net Income Excluding Certain Items* for the quarter
ended January 31, 2024 was $45.4 million and Diluted EPS Excluding Certain Items* for the quarter ended January 31, 2024 was $0.93. Net Income Excluding Certain Items* for the quarter ended January 31, 2023 was $40.5 million, and Diluted EPS Excluding Certain Items* for the quarter ended January 31, 2023 was $0.81.
Six-Month Period Ended January 31, 2024 Financial Results:
Sales for the six-month period ended January 31, 2024 increased 0.9 percent, which consisted of organic sales growth of 2.2 percent, an increase of 1.1 percent from foreign currency translation and a decrease of 2.4 percent from divestitures. Sales for the six months ended January 31, 2024 were $654.6 million compared to $648.8 million in the same period last year. By region, sales decreased 1.2 percent in the Americas & Asia and increased 5.3 percent in Europe & Australia, which consisted of organic sales growth of 2.3 percent in the Americas & Asia and organic sales growth of 2.0 percent in Europe & Australia.
Income before income taxes increased 16.6 percent to $115.2 million for the six-month period ended January 31, 2024, compared to $98.8 million in the same period last year. Income Before Income Taxes Excluding Certain Items* for the six months ended January 31, 2024, which was adjusted for amortization expense of $4.7 million, was $119.9 million, an increase of 13.4 percent compared to the same period of the prior year.
Net income for the six-month period ended January 31, 2024 was $90.9 million compared to $77.4 million in the same period last year. Earnings per diluted Class A Nonvoting Common Share were $1.86 for the six months ended January 31, 2024, compared to $1.55 in the same period last year. Net Income Excluding Certain Items* for the six months ended January 31, 2024 was $94.5 million and Diluted EPS Excluding Certain Items* for the six months ended January 31, 2024 was $1.94. Net Income Excluding Certain Items* for the six months ended January 31, 2023 was $82.7 million, and Diluted EPS Excluding Certain Items* for the six months ended January 31, 2023 was $1.65.
Commentary:
“We are delighted with the progress of our reorganization to a regional structure, which we announced in December of 2022. We are realizing operational savings while reinforcing our organization through our investments in R&D and sales and marketing initiatives. Even in this challenging manufacturing environment, we continue to grow with our Europe & Australia region performing particularly well,” said Brady’s President and Chief Executive Officer, Russell R. Shaller. “We believe our pipeline of new products will allow us to grow sales and profit as we integrate our businesses and execute our best go-to-market strategies in each geography. Our financial strength enables us to fund organic and inorganic growth initiatives to position ourselves for future success and increased shareholder value.”
“Brady is financially strong and we once again reported both organic sales growth and profit improvement. This quarter, we grew organic sales by 1.6 percent, we grew GAAP earnings per share by 18.4 percent, and cash flow from operating activities increased to $36.1 million from $29.4 million last year,” said Brady’s Chief Financial Officer, Ann Thornton. “Our capital expenditures increased to $60.8 million through January 31, 2024, which was primarily due to the purchase of a previously leased manufacturing facility. We are still in a net cash position of $95.8 million at January 31, 2024, which provides us with the flexibility to fully fund our organic growth investments, return funds to our shareholders in the form of dividends, and continue to be opportunistic with share buybacks and strategic acquisitions. We believe that our disciplined approach to capital allocation will continue to drive increased shareholder value over the long term.”
Fiscal 2024 Guidance:
The Company raised the low end of its GAAP earnings per diluted Class A Nonvoting Common Share guidance for the year ending July 31, 2024 from the previous guidance range of $3.70 to $3.95 per share to the new full year guidance range of $3.80 to $3.95 per share. The Company also raised the low end of its Diluted EPS Excluding Certain Items* guidance for the year ending July 31, 2024 from the previous range of $3.85 to $4.10 per share to the new full year guidance range of $3.95 to $4.10 per share.
The assumptions included in fiscal 2024 guidance include a full-year income tax rate of approximately 22 percent, depreciation and amortization expense ranging from $30 million to $32 million, and capital expenditures of approximately $75 million, which are inclusive of approximately $55 million related to the purchase of previously leased manufacturing facilities. Fiscal 2024 guidance is based on foreign currency exchange rates as of January 31, 2024 and assumes continued economic growth.
A webcast regarding Brady’s fiscal 2024 second quarter financial results will be available at www.bradycorp.com/investors beginning at 9:30 a.m. central time today.
Brady Corporation is an international manufacturer and marketer of complete solutions that identify and protect people, products and places. Brady’s products help customers increase safety, security, productivity and performance and include high-performance labels, signs, safety devices, printing systems and software. Founded in 1914, the Company has a diverse customer base in electronics, telecommunications, manufacturing, electrical, construction, medical, aerospace and a variety of other industries. Brady is headquartered in Milwaukee, Wisconsin and as of July 31, 2023, employed approximately 5,600 people in its worldwide businesses. Brady’s fiscal 2023 sales were approximately $1.33 billion. Brady stock trades on the New York Stock Exchange under the symbol BRC. More information is available on the Internet at www.bradyid.com.
* Income Before Income Taxes Excluding Certain Items, Net Income Excluding Certain Items, and Diluted EPS Excluding Certain Items are non-GAAP measures. See appendix for more information on these measures, including reconciliations to the most directly comparable GAAP measures.
###
In this news release, statements that are not reported financial results or other historic information are “forward-looking statements.” These forward-looking statements relate to, among other things, the Company's future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations.
The use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “plan” or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements by their nature address matters that are, to different degrees, uncertain and are subject to risks, assumptions, and other factors, some of which are beyond Brady’s control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For Brady, uncertainties arise from: increased cost of raw materials and labor as well as material shortages and supply chain disruptions; decreased demand for our products; our ability to compete effectively or to successfully execute our strategy; our ability to develop technologically advanced products that meet customer demands; difficulties in protecting our websites, networks, and systems against security breaches; Brady’s ability to identify, integrate, and grow acquired companies, and to manage contingent liabilities from divested businesses; risks associated with the loss of key employees; extensive regulations by U.S. and non-U.S. governmental and self-regulatory entities; litigation, including product
liability claims; adverse impacts of regional epidemics or global pandemics; foreign currency fluctuations; potential write-offs of goodwill and other intangible assets; changes in tax legislation and tax rates; differing interests of voting and non-voting shareholders and changes in the regulatory and business environment around dual-class voting structures; numerous other matters of national, regional and global scale, including major public health crises and government responses thereto and those of a political, economic, business, competitive, and regulatory nature contained from time to time in Brady’s U.S. Securities and Exchange Commission filings, including, but not limited to, those factors listed in the “Risk Factors” section within Item 1A of Part I of Brady’s Form 10-K for the year ended July 31, 2023.
These uncertainties may cause Brady's actual future results to be materially different than those expressed in its forward-looking statements. Brady does not undertake to update its forward-looking statements except as required by law.
BRADY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended January 31, | | Six months ended January 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
Net sales | $ | 322,624 | | | $ | 326,249 | | | $ | 654,607 | | | $ | 648,818 | |
Cost of goods sold | 160,541 | | | 169,809 | | | 320,805 | | | 337,114 | |
Gross margin | 162,083 | | | 156,440 | | | 333,802 | | | 311,704 | |
Operating expenses: | | | | | | | |
Research and development | 16,832 | | | 15,377 | | | 32,534 | | | 29,310 | |
Selling, general and administrative | 91,325 | | | 92,282 | | | 187,612 | | | 182,227 | |
Total operating expenses | 108,157 | | | 107,659 | | | 220,146 | | | 211,537 | |
| | | | | | | |
Operating income | 53,926 | | | 48,781 | | | 113,656 | | | 100,167 | |
| | | | | | | |
Other income (expense): | | | | | | | |
Investment and other income | 2,684 | | | 968 | | | 3,122 | | | 811 | |
Interest expense | (790) | | | (1,239) | | | (1,556) | | | (2,133) | |
| | | | | | | |
Income before income taxes | 55,820 | | | 48,510 | | | 115,222 | | | 98,845 | |
| | | | | | | |
Income tax expense | 12,192 | | | 10,524 | | | 24,353 | | | 21,418 | |
| | | | | | | |
Net income | $ | 43,628 | | | $ | 37,986 | | | $ | 90,869 | | | $ | 77,427 | |
| | | | | | | |
Net income per Class A Nonvoting Common Share: | | | | | | | |
Basic | $ | 0.90 | | | $ | 0.76 | | | $ | 1.88 | | | $ | 1.55 | |
Diluted | $ | 0.90 | | | $ | 0.76 | | | $ | 1.86 | | | $ | 1.55 | |
| | | | | | | |
Net income per Class B Voting Common Share: | | | | | | | |
Basic | $ | 0.90 | | | $ | 0.76 | | | $ | 1.86 | | | $ | 1.54 | |
Diluted | $ | 0.90 | | | $ | 0.76 | | | $ | 1.85 | | | $ | 1.53 | |
| | | | | | | |
Weighted average common shares outstanding: | | | | | | | |
Basic | 48,374 | | | 49,745 | | | 48,440 | | | 49,806 | |
Diluted | 48,725 | | | 50,009 | | | 48,768 | | | 50,049 | |
BRADY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
| | | | | | | | | | | |
| January 31, 2024 | | July 31, 2023 |
| (Unaudited) | | |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 143,860 | | | $ | 151,532 | |
Accounts receivable, net of allowance for credit losses of $6,531 and $8,467, respectively | 185,569 | | | 184,420 | |
Inventories | 164,944 | | | 177,078 | |
Prepaid expenses and other current assets | 12,147 | | | 11,790 | |
Total current assets | 506,520 | | | 524,820 | |
Property, plant and equipment—net | 190,777 | | | 142,149 | |
Goodwill | 590,535 | | | 592,646 | |
Other intangible assets | 57,108 | | | 62,096 | |
Deferred income taxes | 14,899 | | | 15,716 | |
Operating lease assets | 24,686 | | | 29,688 | |
Other assets | 23,079 | | | 22,142 | |
Total | $ | 1,407,604 | | | $ | 1,389,257 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 80,114 | | | $ | 79,855 | |
Accrued compensation and benefits | 56,408 | | | 71,470 | |
Taxes, other than income taxes | 13,345 | | | 13,575 | |
Accrued income taxes | 8,228 | | | 12,582 | |
Current operating lease liabilities | 12,758 | | | 14,726 | |
Other current liabilities | 66,449 | | | 65,828 | |
Total current liabilities | 237,302 | | | 258,036 | |
Long-term debt | 48,090 | | | 49,716 | |
Long-term operating lease liabilities | 12,510 | | | 16,217 | |
Other liabilities | 70,970 | | | 74,369 | |
Total liabilities | 368,872 | | | 398,338 | |
Stockholders’ equity: | | | |
Common stock: | | | |
Class A nonvoting common stock—Issued 51,261,487 shares, and outstanding 44,792,328 and 45,008,724 shares, respectively | 513 | | | 513 | |
Class B voting common stock—Issued and outstanding, 3,538,628 shares | 35 | | | 35 | |
Additional paid-in capital | 353,794 | | | 351,771 | |
Retained earnings | 1,090,045 | | | 1,021,870 | |
Treasury stock—6,469,159 and 6,252,763 shares, respectively of Class A nonvoting common stock, at cost | (305,714) | | | (290,209) | |
Accumulated other comprehensive loss | (99,941) | | | (93,061) | |
Total stockholders’ equity | 1,038,732 | | | 990,919 | |
Total | $ | 1,407,604 | | | $ | 1,389,257 | |
BRADY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; Dollars in thousands)
| | | | | | | | | | | |
| Six months ended January 31, |
| 2024 | | 2023 |
Operating activities: | | | |
Net income | $ | 90,869 | | | $ | 77,427 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 15,008 | | | 17,117 | |
Stock-based compensation expense | 5,263 | | | 4,381 | |
Deferred income taxes | (3,640) | | | (5,234) | |
Other | 947 | | | (908) | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (5,030) | | | 280 | |
Inventories | 10,078 | | | (1,287) | |
Prepaid expenses and other assets | (1,187) | | | (3,502) | |
Accounts payable and accrued liabilities | (9,754) | | | (29,156) | |
Income taxes | (4,203) | | | (1,734) | |
Net cash provided by operating activities | 98,351 | | | 57,384 | |
| | | |
Investing activities: | | | |
Purchases of property, plant and equipment | (60,832) | | | (8,167) | |
Other | — | | | 11 | |
Net cash used in investing activities | (60,832) | | | (8,156) | |
| | | |
Financing activities: | | | |
Payment of dividends | (22,694) | | | (22,793) | |
Proceeds from exercise of stock options | 5,366 | | | 2,688 | |
Payments for employee taxes withheld from stock-based awards | (2,362) | | | (1,509) | |
Purchase of treasury stock | (21,797) | | | (17,861) | |
Proceeds from borrowing on credit agreement | 69,145 | | | 71,036 | |
Repayment of borrowing on credit agreement | (70,771) | | | (88,755) | |
Other | 149 | | | 66 | |
Net cash used in financing activities | (42,964) | | | (57,128) | |
| | | |
Effect of exchange rate changes on cash | (2,227) | | | 2,041 | |
| | | |
Net decrease in cash and cash equivalents | (7,672) | | | (5,859) | |
Cash and cash equivalents, beginning of period | 151,532 | | | 114,069 | |
| | | |
Cash and cash equivalents, end of period | $ | 143,860 | | | $ | 108,210 | |
BRADY CORPORATION AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited; Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended January 31, | | Six months ended January 31, |
2024 | | 2023 | | 2024 | | 2023 |
NET SALES | | | | |
Americas & Asia | $ | 211,643 | | | $ | 220,067 | | | $ | 433,269 | | | $ | 438,562 | |
Europe & Australia | 110,981 | | | 106,182 | | | 221,338 | | | 210,256 | |
Total | $ | 322,624 | | | $ | 326,249 | | | $ | 654,607 | | | $ | 648,818 | |
| | | | |
SALES INFORMATION | | | | |
Americas & Asia | | | | |
Organic | 1.2 | % | | 6.9 | % | | 2.3 | % | | 5.4 | % |
Currency | 0.1 | % | | (1.0) | % | | — | % | | (1.2) | % |
Divestiture | (5.1) | % | | — | % | | (3.5) | % | | — | % |
Total | (3.8) | % | | 5.9 | % | | (1.2) | % | | 4.2 | % |
Europe & Australia | | | | |
Organic | 2.5 | % | | 5.2 | % | | 2.0 | % | | 8.9 | % |
Currency | 2.0 | % | | (8.9) | % | | 3.3 | % | | (12.8) | % |
Total | 4.5 | % | | (3.7) | % | | 5.3 | % | | (3.9) | % |
Total Company | | | | |
Organic | 1.6 | % | | 6.3 | % | | 2.2 | % | | 6.6 | % |
Currency | 0.8 | % | | (3.7) | % | | 1.1 | % | | (5.1) | % |
Divestiture | (3.5) | % | | — | % | | (2.4) | % | | — | % |
Total | (1.1) | % | | 2.6 | % | | 0.9 | % | | 1.5 | % |
| | | | |
SEGMENT PROFIT | | | | |
Americas & Asia | $ | 43,895 | | | $ | 40,174 | | | $ | 93,792 | | | $ | 81,319 | |
Europe & Australia | 15,054 | | | 13,459 | | | 31,798 | | | 30,217 | |
Total segment profit | $ | 58,949 | | | $ | 53,633 | | | $ | 125,590 | | | $ | 111,536 | |
SEGMENT PROFIT AS A PERCENT OF NET SALES | | | | |
Americas & Asia | 20.7 | % | | 18.3 | % | | 21.6 | % | | 18.5 | % |
Europe & Australia | 13.6 | % | | 12.7 | % | | 14.4 | % | | 14.4 | % |
Total | 18.3 | % | | 16.4 | % | | 19.2 | % | | 17.2 | % |
| | | | | | | |
| | | | | | | |
| Three months ended January 31, | | Six months ended January 31, |
2024 | | 2023 | | 2024 | | 2023 |
Total segment profit | $ | 58,949 | | | $ | 53,633 | | | $ | 125,590 | | | $ | 111,536 | |
Unallocated amounts: | | | | | | | |
Administrative costs | (5,023) | | | (4,852) | | | (11,934) | | | (11,369) | |
Investment and other income | 2,684 | | | 968 | | | 3,122 | | | 811 | |
Interest expense | (790) | | | (1,239) | | | (1,556) | | | (2,133) | |
Income before income taxes | $ | 55,820 | | | $ | 48,510 | | | $ | 115,222 | | | $ | 98,845 | |
GAAP to NON-GAAP MEASURES
(Unaudited; Dollars in Thousands, Except Per Share Amounts)
In accordance with the U.S. Securities and Exchange Commission’s Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure.
Income Before Income Taxes Excluding Certain Items:
Brady is presenting the non-GAAP measure, "Income Before Income Taxes Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this profit measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income before income taxes to the non-GAAP measure of Income Before Income Taxes Excluding Certain Items:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended January 31, | | Six months ended January 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
Income before income taxes (GAAP measure) | $ | 55,820 | | | $ | 48,510 | | | $ | 115,222 | | | $ | 98,845 | |
Amortization expense | 2,364 | | | 3,258 | | | 4,719 | | | 6,889 | |
Income Before Income Taxes Excluding Certain Items (non-GAAP measure) | $ | 58,184 | | | $ | 51,768 | | | $ | 119,941 | | | $ | 105,734 | |
Income Tax Expense Excluding Certain Items:
Brady is presenting the non-GAAP measure, "Income Tax Expense Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income tax expense to the non-GAAP measure of Income Tax Expense Excluding Certain Items:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended January 31, | | Six months ended January 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
Income tax expense (GAAP measure) | $ | 12,192 | | | $ | 10,524 | | | $ | 24,353 | | | $ | 21,418 | |
Amortization expense | 548 | | | 769 | | | 1,094 | | | 1,634 | |
Income Tax Expense Excluding Certain Items (non-GAAP measure) | $ | 12,740 | | | $ | 11,293 | | | $ | 25,447 | | | $ | 23,052 | |
Net Income Excluding Certain Items:
Brady is presenting the non-GAAP measure, "Net Income Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income to the non-GAAP measure of Net Income Excluding Certain Items:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended January 31, | | Six months ended January 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
Net income (GAAP measure) | $ | 43,628 | | | $ | 37,986 | | | $ | 90,869 | | | $ | 77,427 | |
Amortization expense | 1,816 | | | 2,489 | | | 3,625 | | | 5,255 | |
Net Income Excluding Certain Items (non-GAAP measure) | $ | 45,444 | | | $ | 40,475 | | | $ | 94,494 | | | $ | 82,682 | |
Diluted EPS Excluding Certain Items:
Brady is presenting the non-GAAP measure, "Diluted EPS Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income per Class A Nonvoting Common Share to the non-GAAP measure of Diluted EPS Excluding Certain Items (Note that certain amounts will not foot due to rounding):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended January 31, | | Six months ended January 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
Net income per Class A Nonvoting Common Share (GAAP measure) | $ | 0.90 | | | $ | 0.76 | | | $ | 1.86 | | | $ | 1.55 | |
Amortization expense | 0.04 | | | 0.05 | | | 0.07 | | | 0.10 | |
Diluted EPS Excluding Certain Items (non-GAAP measure) | $ | 0.93 | | | $ | 0.81 | | | $ | 1.94 | | | $ | 1.65 | |
Diluted EPS Excluding Certain Items Guidance:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Fiscal 2024 Expectations |
| | | | | Low | | High |
Earnings per Class A Nonvoting Common Share (GAAP measure) | | | | | $ | 3.80 | | | $ | 3.95 | |
Amortization expense | | | | | 0.15 | | | 0.15 | |
Diluted EPS Excluding Certain Items (non-GAAP measure) | | | | | $ | 3.95 | | | $ | 4.10 | |
F’24 Q2 Financial Results Brady Corporation February 22, 2024
Forward-Looking Statements In this news release, statements that are not reported financial results or other historic information are “forward-looking statements.” These forward-looking statements relate to, among other things, the Company's future financial position, business strategy, targets, projected sales, costs, income, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations. The use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “plan” or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements by their nature address matters that are, to different degrees, uncertain and are subject to risks, assumptions, and other factors, some of which are beyond Brady’s control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For Brady, uncertainties arise from: increased cost of raw materials and labor as well as raw material shortages and supply chain disruptions; decreased demand for our products; our ability to compete effectively or to successfully execute our strategy; our ability to develop technologically advanced products that meet customer demands; difficulties in protecting our websites, networks and systems against security breaches; Brady’s ability to identify, integrate, and grow acquired companies, and to manage contingent liabilities from divested businesses; risks associated with the loss of key employees; extensive regulations by U.S. and non-U.S. governmental and self-regulatory entities; litigation, including product liability claims; adverse impacts of regional epidemics or global pandemics; foreign currency fluctuations; potential write-offs of goodwill and other intangible assets; changes in tax legislation and tax rates; differing interests of voting and non-voting shareholders and changes in the regulatory and business environment around dual-class voting structures; numerous other matters of national, regional and global scale, including major public health crises and government responses thereto and those of a political, economic, business, competitive, and regulatory nature contained from time to time in Brady’s U.S. Securities and Exchange Commission filings, including, but not limited to, those factors listed in the “Risk Factors” section within Item 1A of Part I of Brady’s Form 10-K for the year ended July 31, 2023. These uncertainties may cause Brady's actual future results to be materially different than those expressed in its forward- looking statements. Brady does not undertake to update its forward-looking statements except as required by law. 2
Q2 F’24 Highlights 3 * Diluted EPS Excluding Certain Items is a non-GAAP measure. See appendix. Organic sales grew 1.6%, with organic growth in both regions.Organic Sales Growth GPM of 50.2% compared to 48.0% in Q2 of F’23. Healthy gross profit margins demonstrate our high value-add.Improved GPM GAAP EPS of $0.90 was up 18.4% over Q2 of last year. Diluted EPS Excluding Certain Items* increased 14.8% to $0.93 in Q2 of F’24 compared to $0.81 in Q2 of F’23. Expanding Earnings per Share Americas & Asia organic sales growth of 1.2%; segment profit increased 9.3%. Europe & Australia organic sales growth of 2.5%; segment profit increased 11.9%. Regional Results Purchased 143k shares for $7.7M. Paid dividends of $11.4M. In a net cash position of $95.8M at January 31, 2024. Returning Capital to our Shareholders
Sales Overview 4 Q2 F’24 SALES: Total sales decreased 1.1%. Organic sales increased 1.6%. • Americas & Asia – Organic sales increased 1.2%. • Europe & Australia – Organic sales increased 2.5%. Foreign currency translation increased sales 0.8%. Divestitures decreased sales 3.5%. $277 $266 $296 $306 $321 $318 $339 $324 $323 $326 $337 $346 $332 $323 $225 $250 $275 $300 $325 $350 Q1 F'21 (4.9%) Q2 F'21 (6.3%) Q3 F'21 6.5% Q4 F'21 12.6% Q1 F'22 7.0% Q2 F'22 13.1% Q3 F'22 9.0% Q4 F'22 9.0% Q1 F'23 6.9% Q2 F'23 6.3% Q3 F'23 1.9% Q4 F'23 6.9% Q1 F'24 2.7% Q2 F'24 1.6% Organic Growth (Decline) SALES (millions of USD) Q2 F’24 SALES COMMENTARY: Organic sales were up 0.7% in the Americas with growth in all product lines except healthcare identification. Asia organic sales were up 5.1% with growth throughout the region. Organic sales were up 2.3% in Europe with growth in all major product lines. Australia organic sales were up 3.7%.
Gross Profit Margin 5 $135 $130 $149 $148 $155 $149 $164 $163 $155 $156 $170 $176 $172 $162 48.9% 48.7% 50.4% 48.2% 48.2% 47.0% 48.4% 50.4% 48.1% 48.0% 50.3% 50.8% 51.7% 50.2% 38% 40% 42% 44% 46% 48% 50% 52% $100 $125 $150 $175 $200 Q1 F'21 Q2 F'21 Q3 F'21 Q4 F'21 Q1 F'22 Q2 F'22 Q3 F'22 Q4 F'22 Q1 F'23 Q2 F'23 Q3 F'23 Q4 F'23 Q1 F'24 Q2 F'24 GROSS PROFIT & GPM% (millions of USD) Q2 F’24 – GROSS PROFIT MARGIN: Gross profit margin of 50.2% compared to 48.0% in Q2 of F’23. Improved product mix was the primary driver of the increase in gross profit margin in Q2 of F’24. Inflation continues, but we are experiencing a reduced rate of inflation in certain geographies.
SG&A Expense 6 Q2 F’24 – SG&A EXPENSE: SG&A expense was 28.3% of sales in both Q2 of F’24 and Q2 of F’23. Excluding amortization* from both periods, SG&A expense was 27.6% of sales compared to 27.3% of sales in the same quarter last year. Inflation continues in certain geographies. We continue to focus on executing sustainable efficiency gains in order to offset cost increases, while making the necessary investments to drive future sales growth. $83 $82 $91 $94 $97 $93 $96 $95 $90 $92 $91 $97 $96 $91 30.0% 30.9% 30.7% 30.6% 30.1% 29.1% 28.4% 29.2% 27.9% 28.3% 27.0% 28.2% 29.0% 28.3% 10% 15% 20% 25% 30% 35% $60 $70 $80 $90 $100 $110 $120 Q1 F'21 Q2 F'21 Q3 F'21 Q4 F'21 Q1 F'22 Q2 F'22 Q3 F'22 Q4 F'22 Q1 F'23 Q2 F'23 Q3 F'23 Q4 F'23 Q1 F'24 Q2 F'24 SG&A EXPENSE AND SG&A EXPENSE AS A % OF SALES (millions of USD) * See appendix for non-GAAP measures.
R&D Expense 7 Q2 F’24 – R&D EXPENSE: We remain committed to our investments in R&D, our new product pipeline includes innovative products that solve problems for our customers. We are focused on ensuring that our R&D spend is both efficient and effective. $10.2 $9.9 $11.3 $13.2 $13.9 $14.0 $14.9 $15.8 $13.9 $15.4 $15.7 $16.3 $15.7 $16.8 3.7% 3.7% 3.8% 4.3% 4.3% 4.4% 4.4% 4.9% 4.3% 4.7% 4.7% 4.7% 4.7% 5.2% 1.5% 2.5% 3.5% 4.5% 5.5% $8.0 $10.0 $12.0 $14.0 $16.0 $18.0 $20.0 Q1 F'21 Q2 F'21 Q3 F'21 Q4 F'21 Q1 F'22 Q2 F'22 Q3 F'22 Q4 F'22 Q1 F'23 Q2 F'23 Q3 F'23 Q4 F'23 Q1 F'24 Q2 F'24 R&D EXPENSE AND R&D EXPENSE AS A % OF SALES (millions of USD)
Income Before Income Taxes 8 $42.2 $39.4 $47.8 $41.6 $44.7 $42.0 $51.3 $54.0 $50.3 $48.5 $63.0 $63.8 $59.4 $55.8 $10 $20 $30 $40 $50 $60 $70 Q1 F'21 1.6% Q2 F'21 (7.0%) Q3 F'21 115.7% Q4 F'21 19.4% Q1 F'22 5.8% Q2 F'22 6.7% Q3 F'22 7.3% Q4 F'22 29.7% Q1 F'23 12.6% Q2 F'23 15.4% Q3 F'23 23.0% Q4 F'23 18.2% Q1 F'24 18.0% Q2 F'24 15.1% * Income Before Income Taxes Excluding Certain Items is a non-GAAP measure. See appendix. (millions of USD)INCOME BEFORE INCOME TAXES (GAAP) Q2 F’24 – INCOME BEFORE INCOME TAXES: GAAP Income before income taxes was up 15.1% to $55.8M in Q2 of F’24 compared to $48.5M in Q2 of F’23. Income Before Income Taxes Excluding Certain Items*, which only removes amortization expense from each period presented, increased 12.4% to $58.2M in Q2 of F’24 compared to $51.8M in Q2 of F’23. Year-on-Year Growth (Decline)
Net Income & Diluted EPS 9 Q2 F’24 – NET INCOME & DILUTED EPS: GAAP Net Income was $43.6M in Q2 of F’24 compared to $38.0M in Q2 of F’23 (an increase of 14.9%). • Net Income Excluding Certain Items* was $45.4M in Q2 of F’24 compared to $40.5M in Q2 of F’23 (an increase of 12.3%). GAAP Diluted EPS was $0.90 in Q2 of F’24 compared to $0.76 in Q2 of F’23 (an increase of 18.4%). • Diluted EPS Excluding Certain Items* was $0.93 in Q2 of F’24 compared to $0.81 in Q2 of F’23 (an increase of 14.8%). * Net Income Excluding Certain Items and Diluted EPS Excluding Certain Items are non-GAAP measures. See appendix. $33.5 $30.9 $37.3 $28.0 $35.0 $33.8 $40.1 $41.1 $39.4 $38.0 $48.1 $49.4 $47.2 $43.6 $20 $30 $40 $50 Q1 F'21 Q2 F'21 Q3 F'21 Q4 F'21 Q1 F'22 Q2 F'22 Q3 F'22 Q4 F'22 Q1 F'23 Q2 F'23 Q3 F'23 Q4 F'23 Q1 F'24 Q2 F'24 NET INCOME (GAAP) (millions of USD) $0.64 $0.59 $0.71 $0.53 $0.67 $0.65 $0.78 $0.81 $0.79 $0.76 $0.96 $1.00 $0.97 $0.90 $0.20 $0.40 $0.60 $0.80 $1.00 Q1 F'21 Q2 F'21 Q3 F'21 Q4 F'21 Q1 F'22 Q2 F'22 Q3 F'22 Q4 F'22 Q1 F'23 Q2 F'23 Q3 F'23 Q4 F'23 Q1 F'24 Q2 F'24 DILUTED EPS (GAAP)
Cash Generation 10 CASH FLOW FROM OPERATING ACTIVITIES $62.8 $36.1 $56.0 $50.8 $27.5 ($3.2) $40.9 $53.2 $28.0 $29.4 $72.5 $79.3 $62.3 $36.1 -$5 $20 $45 $70 $95 Q1 F'21 188% Q2 F'21 117% Q3 F'21 150% Q4 F'21 181% Q1 F'22 78% Q2 F'22 (9%) Q3 F'22 102% Q4 F'22 130% Q1 F'23 71% Q2 F'23 77% Q3 F'23 151% Q4 F'23 161% Q1 F'24 132% Q2 F'24 83%% of Net Income CASH FLOWS IN Q2 OF F’24: Overview: Cash flow from operating activities was up 22.8% in Q2 of F’24; increasing from $29.4M in Q2 of last year to $36.1M in the current quarter. Free cash flow* was ($13.5M) in Q2 of F’24 compared to $25.1M in Q2 of F’23. Free cash flow was negative in Q2 of F’24 due to the purchase of a previously leased facility. Returning Funds to our Shareholders: In Q2 of F’24, we returned a total of $19.0M to our shareholders in the form of dividends and share buybacks. Dividends – Increased our annual dividend for the 38th consecutive year. Share Buybacks – Repurchased 143,115 shares in Q2 of F’24 for $7.7M (average price of $53.63/share). * Free cash flow is calculated as Net Cash Provided by Operating Activities less Capital Expenditures. (millions of USD) (millions of USD) 3 Mos. Ended Jan. 31, 2024 3 Mos. Ended Jan. 31, 2023 6 Mos. Ended Jan. 31, 2024 6 Mos. Ended Jan. 31, 2023 Cash Balance - Beginning of Period 175.4$ 114.5$ 151.5$ 114.1$ Cash Flow from Operating Activities 36.1 29.4 98.4 57.4 Capital Expenditures (49.6) (4.3) (60.8) (8.2) Dividends (11.4) (11.4) (22.7) (22.8) Share Repurchases (7.7) (5.8) (21.8) (17.9) Debt Repayments (4.1) (21.7) (1.6) (17.7) Effect of Exchange Rates on Cash 3.5 5.2 (2.2) 2.0 Other 1.7 2.3 3.1 1.3 Cash Balance - End of Period 143.9$ 108.2$ 143.9$ 108.2$
Net Cash 11 STRONG BALANCE SHEET: January 31, 2024 cash = $143.9M. January 31, 2024 debt = $48.1M. Balance sheet provides flexibility for future organic and inorganic investments. $256 $278 $322 $109 $91 $64 $26 $19 $15 $31 $84 $102 $123 $96 $0 $50 $100 $150 $200 $250 $300 Q1 F'21 Q2 F'21 Q3 F'21 Q4 F'21 Q1 F'22 Q2 F'22 Q3 F'22 Q4 F'22 Q1 F'23 Q2 F'23 Q3 F'23 Q4 F'23 Q1 F'24 Q2 F'24 NET CASH (millions of USD)
F’24 Diluted EPS Guidance GAAP Diluted EPS $3.80 to $3.95 (+8.3% to +12.5% vs. F’23) F’24 Diluted EPS, Excluding Certain Items* $3.95 to $4.10 (+8.5% to +12.6% vs. F’23) Guidance Assumptions: F’24 organic sales growth in the low-single digit percentages. The only difference between GAAP Diluted EPS and Diluted EPS, Excluding Certain Items* F’24 guidance is the impact of amortization expense of $0.15 per share. Full-year income tax rate of approximately 22%. Foreign currency exchange rates as of January 31, 2023. Depreciation and amortization expense of $30M to $32M. Capital expenditures of approximately $75M (inclusive of $55M related to the conversion of previously leased critical manufacturing facilities). 12 * Diluted EPS Excluding Certain Items is a non-GAAP measure. See appendix.
Americas & Asia 13 • Revenues decreased 3.8% in Q2 of F’24: • Organic growth = + 1.2%. • Fx increase = + 0.1%. • Divestiture = (5.1%). • Organic sales grew 0.7% in the Americas. Growth in wire identification, safety and facility identification, and product identification, decline in healthcare identification. • Organic sales grew 5.1% in Asia; growth throughout the region. • Segment profit increased due to organic sales growth in higher gross margin product lines. Q2 F’24 SUMMARY:Q2 F’24 vs. Q2 F’23 (millions of USD) $213 $208 $223 $218 $218 $220 $223 $227 $222 $212 18% 16% 20% 20% 19% 18% 22% 22% 23% 21% 0% 5% 10% 15% 20% 25% $100 $150 $200 $250 $300 Q1 F'22 9.3% 0.9% 8.3% Q2 F'22 13.9% - 8.1% Q3 F'22 9.2% (0.1%) 8.6% Q4 F'22 9.1% (1.0%) 2.8% Q1 F'23 4.0% (1.4%) - Q2 F'23 6.9% (1.0%) - Q3 F'23 1.2% (0.8%) (0.3%) Q4 F'23 5.6% (0.2%) (1.0%) Q1 F'24 3.3% - (1.9%) Q2 F'24 1.2% 0.1% (5.1%) SALES & SEGMENT PROFIT % (millions of USD) Q2 F’24 Q2 F’23 Change Sales $ 211.6 $ 220.1 (3.8%) Segment Profit 43.9 40.2 + 9.3% Segment Profit % 20.7% 18.3% + 240 bps • Organic sales growth in the low-single digit percentages in F’24. • Continued growth in segment profit. OUTLOOK: Organic For. Curr. Acq. & Div.
Europe & Australia 14 • Revenues increased 4.5% in Q2 of F’24: • Organic growth = + 2.5%. • Fx increase = + 2.0%. • Organic sales grew 2.3% in Europe driven by growth in all major product lines. • Organic sales grew 3.7% in Australia due to increased volume and pricing. • Segment profit increased due to organic growth and operational efficiencies. Q2 F’24 SUMMARY:Q2 F’24 vs. Q2 F’23 (millions of USD) $109 $110 $116 $106 $104 $106 $114 $118 $110 $111 13% 15% 14% 16% 16% 13% 15% 16% 15% 14% 0% 5% 10% 15% $50 $75 $100 $125 $150 Q1 F'22 2.6% 0.6% 8.2% Q2 F'22 11.7% (5.8%) 9.6% Q3 F'22 8.5% (8.2%) 8.7% Q4 F'22 8.8% (13.9%) 1.8% Q1 F'23 12.8% (17.0%) - Q2 F'23 5.2% (8.9%) - Q3 F'23 3.4% (4.8%) - Q4 F'23 9.5% 2.0% - Q1 F'24 1.4% 4.6% - Q2 F'24 2.5% 2.0% - SALES & SEGMENT PROFIT % Q2 F’24 Q2 F’23 Change Sales $ 111.0 $ 106.2 + 4.5% Segment Profit 15.1 13.5 + 11.9% Segment Profit % 13.6% 12.7% + 90 bps Organic For. Curr. Acquisitions • Organic sales growth in the low-single digit percentages in F’24. • Growth in segment profit. OUTLOOK: (millions of USD)
Investor Relations Brady Contact: Ann Thornton Investor Relations 414-438-6887 Ann_Thornton@bradycorp.com See our website at www.bradycorp.com/investors 15
Appendix GAAP to Non-GAAP Reconciliations
Non-GAAP Reconciliations 17 2024 2023 2024 2023 55,820$ 48,510$ 115,222$ 98,845$ Amortization expense 2,364 3,258 4,719 6,889 58,184$ 51,768$ 119,941$ 105,734$ 2024 2023 2024 2023 12,192$ 10,524$ 24,353$ 21,418$ Amortization expense 548 769 1,094 1,634 12,740$ 11,293$ 25,447$ 23,052$ Income before income taxes Income Before Income Taxes Excluding Certain Items (non-GAAP measure) Income Tax Expense Excluding Certain Items: Brady is presenting the non-GAAP measure, "Income Tax Expense Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income tax expense to the non-GAAP measure of Income Tax Expense Excluding Certain Items: Six months ended January 31, Income tax expense (GAAP measure) Six months ended January 31, GAAP to NON-GAAP MEASURES (Unaudited; Dollars in Thousands, Except Per Share Amounts) In accordance with the U.S. Securities and Exchange Commission’s Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure. Income Before Income Taxes Excluding Certain Items: Brady is presenting the non-GAAP measure, "Income Before Income Taxes Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this profit measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income before income taxes to the non-GAAP measure of Income Before Income Taxes Excluding Certain Items: Three months ended January 31, Three months ended January 31, Income Tax Expense Excluding Certain Items (non-GAAP measure)
Non-GAAP Reconciliations 18 2024 2023 2024 2023 43,628$ 37,986$ 90,869$ 77,427$ Amortization expense 1,816 2,489 3,625 5,255 45,444$ 40,475$ 94,494$ 82,682$ 2024 2023 2024 2023 $ 0.90 $ 0.76 $ 1.86 $ 1.55 Amortization expense 0.04 0.05 0.07 0.10 0.93$ 0.81$ 1.94$ 1.65$ Diluted EPS Excluding Certain Items Guidance: Low High Earnings per diluted Class A Common Share (GAAP measure) $ 3.80 $ 3.95 Amortization expense 0.15 0.15 Diluted EPS Excluding Certain Items (non-GAAP measure) 3.95$ 4.10$ Three months ended January 31, Diluted EPS Excluding Certain Items: Brady is presenting the non-GAAP measure, "Diluted EPS Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income per Class A Nonvoting Common Share to the non-GAAP measure of Diluted EPS Excluding Certain Items (Note that certain amounts will not foot due to rounding): Six months ended January 31, Net income per Class A Nonvoting Common Share (GAAP measure) Net Income Excluding Certain Items (non-GAAP measure) Fiscal 2024 Expectations GAAP to NON-GAAP MEASURES (Unaudited; Dollars in Thousands, Except Per Share Amounts) In accordance with the U.S. Securities and Exchange Commission’s Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure. Diluted EPS Excluding Certain Items (non-GAAP measure) Three months ended January 31, Net Income Excluding Certain Items: Brady is presenting the non-GAAP measure, "Net Income Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income to the non-GAAP measure of Net Income Excluding Certain Items: Six months ended January 31, Net income (GAAP measure)
v3.24.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Brady (NYSE:BRC)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Brady (NYSE:BRC)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025