Goldman Sachs BDC, Inc. (“GSBD”, the “Company”, “we”, “us”, or
“our”) (NYSE: GSBD) today reported financial results for the third
quarter ended September 30, 2024 and filed its Form 10-Q with the
U.S. Securities and Exchange Commission.
QUARTERLY HIGHLIGHTS
- Net investment income per share for the quarter ended September
30, 2024 was $0.58. Excluding purchase discount amortization per
share of $0.01 from the Merger (as defined below), adjusted net
investment income per share was $0.57, equating to an annualized
net investment income yield on book value of 16.8%.1 Earnings per
share for the quarter ended September 30, 2024 was $0.32.
- Net asset value ("NAV") per share for the quarter ended
September 30, 2024 decreased 1.0% to $13.54 from $13.67 as of June
30, 2024.
- As of September 30, 2024, the Company’s total investments at
fair value and commitments were $4,017.5 million, comprised of
investments in 167 portfolio companies across 41 industries. The
investment portfolio was comprised of 97.6% senior secured debt,
including 96.3% in first lien investments2.
- During the quarter, the Company had gross originations of
approximately $376.6 million of which $212.7 million were funded.
Fundings of previously unfunded commitments for the quarter were
$47.0 million and sales and repayments activity totaled $329.1
million, resulting in net funded investment activity of $(69.4)
million.
- During the quarter, there were changes to accrual status for
two portfolio companies. Pluralsight, Inc. was restructured and one
first lien position remained on non-accrual status and another
first lien position was restored to accrual status. Additionally,
we exited Zodiac Intermediate, LLC, also known as Zipari, which had
previously been on non-accrual status through a sale of the
company. As of September 30, 2024, investments on non-accrual
status amounted to 2.2% and 4.5% of the total investment portfolio
at fair value and amortized cost, respectively.
- The Company’s ending net debt-to-equity ratio was 1.16x as of
September 30, 2024 and 1.19x as of June 30, 2024.
- As of September 30, 2024, 66.7% of the Company’s approximately
$1,887.8 million aggregate principal amount of debt outstanding was
comprised of unsecured debt and 33.3% was comprised of secured
debt.4
- The Company’s Board of Directors declared a regular fourth
quarter 2024 dividend of $0.45 per share payable to shareholders of
record as of December 31, 2024.3
- On November 15, 2023, the Company entered into an equity
distribution agreement, pursuant to which it may issue up to $200
million in aggregate offering price of shares of its common stock
through at-the-market offerings. During the three months ended
September 30, 2024, the Company issued and sold 285,037 shares for
net proceeds of approximately $3.9 million, net of underwriting and
offering costs of approximately $0.1 million.
SELECTED FINANCIAL HIGHLIGHTS
(in $ millions, except per share data)
As of
September 30, 2024
As of
June 30, 2024
Investment portfolio, at fair value2
$
3,442.1
$
3,518.7
Total debt outstanding4
$
1,887.8
$
1,955.1
Net assets
$
1,586.1
$
1,595.9
Net asset value per share
$
13.54
$
13.67
Ending net debt to equity
1.16x
1.19x
(in $ millions, except per share data)
Three Months Ended
September 30, 2024
Three Months Ended
June 30, 2024
Total investment income
$
110.4
$
108.6
Net investment income after taxes
$
68.2
$
67.0
Less: Purchase discount amortization
1.0
1.8
Adjusted net investment income after
taxes1
$
67.2
$
65.2
Net realized and unrealized gains
(losses)
$
(30.9
)
$
(121.4
)
Add: Realized/Unrealized depreciation from
the purchase discount
1.0
1.8
Adjusted net realized and unrealized gains
(losses)1
$
(29.9
)
$
(119.6
)
Net investment income per share (basic and
diluted)
$
0.58
$
0.59
Less: Purchase discount amortization per
share
0.01
0.02
Adjusted net investment income per
share1
$
0.57
$
0.57
Weighted average shares outstanding
116.9
114.4
Regular distribution per share
$
0.45
$
0.45
Total investment income for the three months ended September 30,
2024 and June 30, 2024 was $110.4 million and $108.6 million,
respectively. The increase in total investment income was due to
higher levels of new originations.
Net expenses before taxes for the three months ended September
30, 2024 and June 30, 2024 were $40.7 million and $40.4 million,
respectively. Net expenses increased by $0.3 million, primarily
driven by an increase in the interest expense due to higher average
daily borrowing as compared to the previous quarter.
INVESTMENT ACTIVITY2
The following table summarizes investment activity for the three
months ended September 30, 2024:
New
Investment
Commitments
Sales
and
Repayments
Investment Type
$
Millions
% of
Total
$
Millions
% of
Total
1st Lien/Senior Secured Debt
$
369.5
98.1
%
$
319.6
97.2
%
1st Lien/Last-Out Unitranche
—
—
0.1
— % 10
2nd Lien/Senior Secured Debt
—
—
—
—
Unsecured Debt
7.1
1.9
—
—
Preferred Stock
—
—
9.3
2.8
Common Stock
—
—
0.1
— % 10
Total
$
376.6
100.0
%
$
329.1
100.0
%
During the three months ended September 30, 2024, new investment
commitments were across fifteen new portfolio companies and
nineteen existing portfolio companies. Sales and repayments were
primarily driven by the repayment and refinancing of our
investments in ten portfolio companies.
PORTFOLIO SUMMARY2
As of September 30, 2024, the Company’s investments consisted of
the following:
Investments at Fair Value
Investment Type
$
Millions
% of
Total
1st Lien/Senior Secured Debt
$
3,153.3
91.6
%
1st Lien/Last-Out Unitranche
163.3
4.7
2nd Lien/Senior Secured Debt
42.9
1.3
Unsecured Debt
16.3
0.5
Preferred Stock
30.1
0.9
Common Stock
35.8
1.0
Warrants
0.4
—10
Total
$
3,442.1
100.0
%
The following table presents certain selected information
regarding the Company’s investments:
As
of
September 30,
2024
December
31,
2023
Number of portfolio companies
167
144
Percentage of performing debt bearing a
floating rate5
99.4
%
99.9
%
Percentage of performing debt bearing a
fixed rate5
0.6
%
0.1
%
Weighted average yield on debt and income
producing investments, at amortized cost6
11.8
%
12.6
%
Weighted average yield on debt and income
producing investments, at fair value6
13.9
%
13.8
%
Weighted average leverage (net
debt/EBITDA)7
6.3x
6.1x
Weighted average interest coverage7
1.7x
1.5x
Median EBITDA7
$
62.49 million
$
53.98 million
As of September 30, 2024, investments on non-accrual status
represented 2.2% and 4.5% of the total investment portfolio at fair
value and amortized cost, respectively.
LIQUIDITY AND CAPITAL RESOURCES
As of September 30, 2024, the Company had $1,887.8 million
aggregate principal amount of debt outstanding, comprised of $627.8
million of outstanding borrowings under its senior secured
revolving credit facility (“Revolving Credit Facility”), $360.0
million of unsecured notes due 2025, $500.0 million of unsecured
notes due 2026 and $400.0 million of unsecured notes due 2027. The
combined weighted average interest rate on debt outstanding was
5.31% for the three months ended September 30, 2024. As of
September 30, 2024, the Company had $1,069.3 million of
availability under its Revolving Credit Facility and $54.5 million
in cash and cash equivalents.4,8
The Company’s ending net debt-to-equity leverage ratio was 1.16x
for the three months ended September 30, 2024, as compared to 1.19x
for the three months ended June 30, 2024. 9
CONFERENCE CALL
The Company will host an earnings conference call on Friday,
November 8, 2024 at 9:00 am Eastern Time. All interested parties
are invited to participate in the conference call by dialing (800)
289-0459; international callers should dial +1 (929) 477-0443;
conference ID 427709. All participants are asked to dial in
approximately 10-15 minutes prior to the call, and reference
“Goldman Sachs BDC, Inc.” when prompted. For a slide presentation
that the Company may refer to on the earnings conference call,
please visit the Investor Resources section of the Company’s
website at www.goldmansachsbdc.com. An archived replay will be
available on the Company’s webcast link located on the Investor
Resources section of the Company’s website.
Please direct any questions regarding the conference call to
Goldman Sachs BDC, Inc. Investor Relations, via e-mail, at
gsbdc-investor-relations@gs.com.
ENDNOTES
1)
On October 12, 2020, we completed
our merger (the “Merger”) with Goldman Sachs Middle Market Lending
Corp. (“MMLC”). The Merger was accounted for as an asset
acquisition in accordance with ASC 805-50, Business Combinations —
Related Issues. The consideration paid to MMLC’s stockholders was
less than the aggregate fair values of the assets acquired and
liabilities assumed, which resulted in a purchase discount (the
“purchase discount”). The purchase discount was allocated to the
cost of MMLC investments acquired by us on a pro-rata basis based
on their relative fair values as of the closing date. Immediately
following the Merger with MMLC, we marked the investments to their
respective fair values and, as a result, the purchase discount
allocated to the cost basis of the investments acquired was
immediately recognized as unrealized appreciation on our
Consolidated Statement of Operations. The purchase discount
allocated to the loan investments acquired will amortize over the
life of each respective loan through interest income, with a
corresponding adjustment recorded as unrealized appreciation on
such loan acquired through its ultimate disposition. The purchase
discount allocated to equity investments acquired will not amortize
over the life of such investments through interest income and,
assuming no subsequent change to the fair value of the equity
investments acquired and disposition of such equity investments at
fair value, we will recognize a realized gain with a corresponding
reversal of the unrealized appreciation on disposition of such
equity investments acquired.
As a supplement to our financial
results reported in accordance with generally accepted accounting
principles in the United States of America (“GAAP”), we have
provided, as detailed below, certain non-GAAP financial measures to
our operating results that exclude the aforementioned purchase
discount and the ongoing amortization thereof, as determined in
accordance with GAAP. The non-GAAP financial measures include i)
Adjusted net investment income per share; ii) Adjusted net
investment income after taxes; and iii) Adjusted net realized and
unrealized gains (losses). We believe that the adjustment to
exclude the full effect of the purchase discount is meaningful
because it is a measure that we and investors use to assess our
financial condition and results of operations. Although these
non-GAAP financial measures are intended to enhance investors’
understanding of our business and performance, these non-GAAP
financial measures should not be considered an alternative to GAAP.
The aforementioned non-GAAP financial measures may not be
comparable to similar non-GAAP financial measures used by other
companies.
2)
The discussion of the investment
portfolio excludes the investment, if any, in a money market fund
managed by an affiliate of The Goldman Sachs Group, Inc. As of
September 30, 2024, the Company had an investment of $1.5 million
in the money market fund.
3)
The $0.45 per share dividend is
payable on January 27, 2025 to stockholders of record as of
December 31, 2024.
4)
Total debt outstanding excludes
netting of debt issuance costs of $9.7 million and $11.5 million,
respectively, as of September 30, 2024 and June 30, 2024.
5)
The fixed versus floating
composition has been calculated as a percentage of performing debt
investments measured on a fair value basis, including income
producing preferred stock investments and excludes investments, if
any, placed on non-accrual.
6)
Computed based on the (a) annual
actual interest rate or yield earned plus amortization of fees and
discounts on the performing debt and other income producing
investments as of the reporting date, divided by (b) the total
performing debt and other income producing investments (excluding
investments on non-accrual) at amortized cost or fair value,
respectively. This calculation excludes exit fees that are
receivable upon repayment of the investment. Excludes the purchase
discount and amortization related to the Merger.
7)
For a particular portfolio
company, we calculate the level of contractual indebtedness net of
cash (“net debt”) owed by the portfolio company and compare that
amount to measures of cash flow available to service the net debt.
To calculate net debt, we include debt that is both senior and pari
passu to the tranche of debt owned by us but exclude debt that is
legally and contractually subordinated in ranking to the debt owned
by us. We believe this calculation method assists in describing the
risk of our portfolio investments, as it takes into consideration
contractual rights of repayment of the tranche of debt owned by us
relative to other senior and junior creditors of a portfolio
company. We typically calculate cash flow available for debt
service at a portfolio company by taking net income before net
interest expense, income tax expense, depreciation and amortization
(“EBITDA”) for the trailing twelve month period. Weighted average
net debt to EBITDA is weighted based on the fair value of our debt
investments and excludes investments where net debt to EBITDA may
not be the appropriate measure of credit risk, such as cash
collateralized loans and investments that are underwritten and
covenanted based on recurring revenue.
For a particular portfolio
company, we also compare that amount of EBITDA to the portfolio
company’s contractual interest expense (“interest coverage ratio”).
We believe this calculation method assists in describing the risk
of our portfolio investments, as it takes into consideration
contractual interest obligations of the portfolio company. Weighted
average interest coverage is weighted based on the fair value of
our performing debt investments and excludes investments where
interest coverage may not be the appropriate measure of credit
risk, such as cash collateralized loans and investments that are
underwritten and covenanted based on recurring revenue.
Median EBITDA is based on our
debt investments and excludes investments where net debt-to-EBITDA
may not be the appropriate measure of credit risk, such as cash
collateralized loans and investments that are underwritten and
covenanted based on recurring revenue.
Portfolio company statistics are
derived from the financial statements most recently provided to us
of each portfolio company as of the reported end date. Statistics
of the portfolio companies have not been independently verified by
us and may reflect a normalized or adjusted amount. As of September
30, 2024 and June 30, 2024, investments where net debt-to-EBITDA
may not be the appropriate measure of credit risk represented 24.9%
and 27.8%, respectively, of total debt investments at fair
value.
8)
The Company’s Revolving Credit
Facility has debt outstanding denominated in currencies other than
U.S. Dollars (“USD”). These balances have been converted to USD
using applicable foreign currency exchange rates as of September
30, 2024. As a result, the Revolving Credit Facility’s outstanding
borrowings and the available debt amounts may not sum to the total
debt commitment amount.
9)
The ending net debt-to-equity
leverage ratio is calculated by using the total borrowings net of
cash divided by equity as of September 30, 2024 and excludes
unfunded commitments.
10)
Amount rounds to less than
0.1%.
Goldman Sachs BDC, Inc.
Consolidated Statements of Assets and
Liabilities
(in thousands, except share and per
share amounts)
September 30, 2024
(Unaudited)
December 31, 2023
Assets
Investments, at fair value
Non-controlled/non-affiliated investments
(cost of $3,502,026 and $3,500,119)
$
3,336,893
$
3,371,910
Non-controlled affiliated investments
(cost of $138,303 and $73,672)
105,236
42,419
Total investments, at fair value (cost of
$3,640,329 and $3,573,791)
$
3,442,129
$
3,414,329
Investments in affiliated money market
fund (cost of $1,527 and $—)
1,527
—
Cash
52,957
52,363
Interest and dividends receivable
32,789
38,534
Deferred financing costs
12,721
14,937
Other assets
3,371
2,656
Total assets
$
3,545,494
$
3,522,819
Liabilities
Debt (net of debt issuance costs of $9,700
and $5,447)
$
1,878,107
$
1,826,794
Interest and other debt expenses
payable
8,186
13,369
Management fees payable
8,855
8,708
Incentive fees payable
—
13,041
Distribution payable
52,723
49,304
Unrealized depreciation on foreign
currency forward contracts
917
726
Secured borrowings
2,473
—
Accrued expenses and other liabilities
8,145
9,052
Total liabilities
$
1,959,406
$
1,920,994
Commitments and contingencies
Net assets
Preferred stock, par value $0.001 per
share (1,000,000 shares authorized, no shares issued and
outstanding)
$
—
$
—
Common stock, par value $0.001 per share
(200,000,000 shares authorized, 117,161,940 and 109,563,525 shares
issued and outstanding as of September 30, 2024 and December 31,
2023, respectively)
117
110
Paid-in capital in excess of par
1,940,934
1,826,294
Distributable earnings (loss)
(354,963
)
(224,579
)
Total net assets
$
1,586,088
$
1,601,825
Total liabilities and net
assets
$
3,545,494
$
3,522,819
Net asset value per share
$
13.54
$
14.62
Goldman Sachs BDC, Inc.
Consolidated Statements of
Operations
(in thousands, except share and per
share amounts)
(Unaudited)
For the Three Months
Ended
For the Nine Months
Ended
September 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
Investment income:
From non-controlled/non-affiliated
investments:
Interest income
$
97,917
$
109,117
$
289,185
$
309,199
Payment-in-kind income
9,961
9,221
34,452
25,673
Dividend income
1
—
1
—
Other income
794
809
2,427
2,355
From non-controlled affiliated
investments:
Dividend income
468
256
1,650
501
Interest income
1,218
590
2,708
1,629
Payment-in-kind income
20
53
85
153
Other income
34
10
65
33
Total investment income
$
110,413
$
120,056
$
330,573
$
339,543
Expenses:
Interest and other debt expenses
$
29,298
$
28,174
$
86,015
$
83,213
Incentive fees
—
6,237
10,882
36,376
Management fees
8,855
8,870
26,452
26,761
Professional fees
1,335
982
3,651
2,748
Directors’ fees
207
204
621
619
Other general and administrative
expenses
1,046
1,137
3,143
3,220
Total expenses
$
40,741
$
45,604
$
130,764
$
152,937
Fee waivers
$
—
$
—
$
—
$
(1,986
)
Net expenses
$
40,741
$
45,604
$
130,764
$
150,951
Net investment income before
taxes
$
69,672
$
74,452
$
199,809
$
188,592
Income tax expense, including excise
tax
$
1,490
$
1,503
$
3,809
$
3,155
Net investment income after
taxes
$
68,182
$
72,949
$
196,000
$
185,437
Net realized and unrealized gains
(losses) on investment transactions:
Net realized gain (loss) from:
Non-controlled/non-affiliated
investments
$
(83,796
)
$
(5,180
)
$
(131,446
)
$
(44,394
)
Non-controlled affiliated investments
—
—
(2,015)
—
Foreign currency and other
transactions
60
(10
)
4,504
185
Net change in unrealized appreciation
(depreciation) from:
Non-controlled/non-affiliated
investments
56,413
(17,813
)
(34,705
)
6,578
Non-controlled affiliated investments
(352
)
(2,089
)
(1,814
)
(1,912
)
Foreign currency forward contracts
(377
)
232
(191
)
103
Foreign currency translations and other
transactions
(2,813
)
3,568
(4,968
)
(57
)
Net realized and unrealized gains
(losses)
$
(30,865
)
$
(21,292
)
$
(170,635
)
$
(39,497
)
(Provision) benefit for taxes on realized
gain/loss on investments
$
(189
)
$
—
$
(333
)
$
—
(Provision) benefit for taxes on
unrealized appreciation/depreciation on investments
$
(47
)
$
(62
)
$
288
$
(618
)
Net increase (decrease) in net assets
from operations
$
37,081
$
51,595
$
25,320
$
145,322
Weighted average shares outstanding
116,942,390
109,535,156
113,805,819
107,881,454
Basic and diluted net investment income
per share
$
0.58
$
0.67
$
1.72
$
1.72
Basic and diluted earnings (loss) per
share
$
0.32
$
0.47
$
0.22
$
1.35
ABOUT GOLDMAN SACHS BDC, INC.
Goldman Sachs BDC, Inc. is a specialty finance company that has
elected to be regulated as a business development company under the
Investment Company Act of 1940. GSBD was formed by The Goldman
Sachs Group, Inc. (“Goldman Sachs”) to invest primarily in
middle-market companies in the United States, and is externally
managed by Goldman Sachs Asset Management, L.P., an SEC-registered
investment adviser and a wholly-owned subsidiary of Goldman Sachs.
GSBD seeks to generate current income and, to a lesser extent,
capital appreciation primarily through direct originations of
secured debt, including first lien, first lien/last-out unitranche
and second lien debt, and unsecured debt, including mezzanine debt,
as well as through select equity investments. For more information,
visit www.goldmansachsbdc.com. Information on the website is not
incorporated by reference into this press release and is provided
merely for convenience.
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements that
involve substantial risks and uncertainties. You can identify these
statements by the use of forward-looking terminology such as “may,”
“will,” “should,” “expect,” “anticipate,” “project,” “target,”
“estimate,” “intend,” “continue,” or “believe” or the negatives
thereof or other variations thereon or comparable terminology. You
should read statements that contain these words carefully because
they discuss our plans, strategies, prospects and expectations
concerning our business, operating results, financial condition and
other similar matters. These statements represent the Company’s
belief regarding future events that, by their nature, are uncertain
and outside of the Company’s control. Any forward-looking statement
made by us in this press release speaks only as of the date on
which we make it. Factors or events that could cause our actual
results to differ, possibly materially from our expectations,
include, but are not limited to, the risks, uncertainties and other
factors we identify in the sections entitled “Risk Factors” and
“Cautionary Statement Regarding Forward-Looking Statements” in
filings we make with the Securities and Exchange Commission, and it
is not possible for us to predict or identify all of them. We
undertake no obligation to update or revise publicly any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by law.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241107728773/en/
Goldman Sachs BDC, Inc. Investor Contact: Austin Neri,
212-902-1000 Media Contact: Victoria Zarella, 212-902-5400
Goldman Sachs BDC (NYSE:GSBD)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
Goldman Sachs BDC (NYSE:GSBD)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024