The accompanying notes are an integral part of
the unaudited condensed financial statements.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Quantum FinTech Acquisition Corporation (the “Company”)
was incorporated in Delaware on October 1, 2020. The Company is a blank check company formed for the purpose of entering into a merger,
share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business combination with one or
more businesses or entities (the “Business Combination”). The Company is an early stage and emerging growth company and, as
such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
On November 4, 2021, the Company entered into
a Merger Agreement by and among the Company, TradeStation, and Merger Sub. The Merger Agreement, as amended, and other parties thereto,
are described in Note 6. On August 2, 2022, the Company received a notice from TradeStation that purported to terminate the Merger Agreement
pursuant to Section 12.01(c) thereof (the “Purported Termination Notice”). Section 12.01(c) provides that the Merger Agreement
may be terminated by either party if the merger of the Company with Merger Sub has not occurred on or before August 1, 2022 (the “Termination
Date”); provided that such termination right is not available to any party whose breach of any provision of the Merger Agreement
has been the primary cause of, or primarily resulted in, the failure of the closing of the Business Combination to occur on or before
such date. On August 2, 2022, the Company sent a letter to TradeStation stating that TradeStation is not permitted to terminate the Merger
Agreement pursuant to Section 12.01(c) because TradeStation’s breaches of, and failure to perform under, the Merger Agreement are
the primary cause of the failure of the closing of the Business Combination to occur on or before the Termination Date. It is the Company’s
position that the Purported Termination Notice is invalid and unenforceable, and that TradeStation continues to be bound to its obligations
under the Merger Agreement in all respects. See Note 6.
As of June 30, 2022, the Company had not commenced
any operations. All activity through June 30, 2022 relates to the Company’s formation, the initial public offering (“Initial
Public Offering”), which is described below, and identifying a target company for a Business Combination. The Company will not generate
any operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate non-operating
income and expenses in the form of investment income from the proceeds derived from the Initial Public Offering and change in fair value
of PIPE liability and warrant liability.
The registration statements for the Company’s
Initial Public Offering were declared effective on February 4, 2021. On February 9, 2021, the Company consummated the Initial Public Offering
of 17,500,000 units (the “Units” and, with respect to the shares of common stock included in the Units sold, the “Public
Shares”), at $10.00 per Unit, generating gross proceeds of $175,000,000, which is described in Note 3.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 5,562,500 warrants (each, a “Private Warrant” and, collectively, the
“Private Warrants”) at a price of $1.00 per Private Warrant in a private placement to Quantum Ventures LLC (“Quantum
Ventures”), who purchased 4,450,000 Private Warrants and Chardan Quantum LLC (“Chardan Quantum” and together with Quantum
Ventures, the “Co-Sponsors”) who purchased 1,112,500 Private Warrants, generating gross proceeds of $5,562,500, which is described
in Note 4.
Following the closing of the Initial Public Offering
on February 9, 2021, an amount of $175,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public
Offering and the sale of the Private Warrants was placed in a trust account (the “Trust Account”), invested in U.S. government
treasury bills, notes or bonds having a maturity of 185 days or less and/or (ii) in money market funds meeting certain conditions under
Rule 2a-7 of the Investment Company Act of 1940, as amended (the “Investment Company Act”), as determined by the Company,
until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the funds in the Trust Account to the
Company’s stockholders, as described below.
On February 12, 2021, the underwriters fully exercised
their over-allotment option, resulting in an additional 2,625,000 Units issued for an aggregate amount of $26,250,000. In connection with
the underwriters’ full exercise of their over-allotment option, the Company also consummated the sale of an additional 590,625 Private
Warrants at $1.00 per Private Warrant, generating total proceeds of $590,625. A total of $26,250,000 was deposited into the Trust Account,
bringing the aggregate proceeds held in the Trust Account to $201,250,000.
Transaction costs amounted to $5,017,526, consisting
of $4,528,125 of underwriting fees, and $489,401 of other offering costs. Offering costs amounting to $5,008,178 were charged to stockholders’
equity upon the completion of the Initial Public Offering, and $9,348 of the offering costs were related to the warrant liability and
charged to the operating and formation costs in the statement of operations for the six months ended June 30, 2021.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Warrants, although
substantially all of the net proceeds are intended to be applied generally toward completing a Business Combination. The Company must
complete a Business Combination having an aggregate fair market value of at least 80% of the assets held in the Trust Account (as defined
below) (excluding the taxes payable on income earned on the Trust Account) at the time of the agreement to enter into an initial Business
Combination. The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more
of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to
be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able
to complete a Business Combination successfully.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
The Company will provide its stockholders with the
opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with
a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company
will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion.
The public stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account
(initially anticipated to be $10.00 per Public Share, plus any pro rata income earned on the funds held in the Trust Account and not previously
released to the Company to pay its tax obligations). There will be no redemption rights upon the completion of a Business Combination
with respect to the Company’s warrants.
The Company will proceed with a Business Combination
if the Company has net tangible assets of at least $5,000,001 immediately prior to or upon such consummation of a Business Combination
and, if the Company seeks stockholder approval, a majority of the shares voted are voted in favor of the Business Combination. If a stockholder
vote is not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company
will, pursuant to its Amended and Restated Certificate of Incorporation (the “Amended and Restated Certificate of Incorporation”),
conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file
tender offer documents with the SEC containing substantially the same information as would be included in a proxy statement prior to completing
a Business Combination. If, however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder
approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the
proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination,
the Co-Sponsors have agreed to vote their Founder Shares and any Public Shares purchased during or after the Initial Public Offering (a)
in favor of approving a Business Combination and (b) not to redeem any shares in connection with a stockholder vote to approve a Business
Combination or sell any shares to the Company in a tender offer in connection with a Business Combination. Additionally, each public stockholder
may elect to redeem their Public Shares, without voting, if they do vote, irrespective of whether they vote for or against the proposed
Business Combination.
At the time of the Initial Public Offering, the
Co-Sponsors and the other holders of the Company’s shares prior to the Initial Public Offering (the “initial stockholders”)
agreed (A) to vote their Founder Shares and any Public Shares in favor of a Business Combination, (B) not to propose, or vote in favor
of, prior to and unrelated to a Business Combination, an amendment to the Company’s Amended and Restated Certificate of Incorporation
that would affect the substance or timing of the Company’s redemption obligation to redeem all Public Shares if the Company cannot
complete a Business Combination within 18 months (August 9, 2022) (or 24 months from the closing of the Initial Public Offering (February
9, 2023) if the Company has executed a letter of intent, agreement in principle or definitive agreement for a Business Combination by
August 9, 2022) unless the Company provides public stockholders an opportunity to redeem their Public Shares in conjunction with any such
amendment, (C) not to convert any shares (including the Founder Shares) into the right to receive cash from the Trust Account in connection
with a stockholder vote to approve the Company’s Business Combination or sell any shares to the Company in a tender offer in connection
with a Business Combination, and (D) that the Founder Shares shall not participate in any liquidating distribution upon winding up if
a Business Combination is not consummated. As a result of the Company entering into a Merger Agreement on November 4, 2021, the Company
has until February 9, 2023 to complete the Business Combination.
The Company has until February 9, 2023 to complete
a Business Combination (the “Combination Period”). If the Company is unable to complete a Business Combination within the
Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible
but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account including income earned on the funds held in the Trust Account and not previously released
to the Company to pay taxes and dissolution expenses up to $100,000, divided by the number of then outstanding Public Shares, which redemption
will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions,
if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of
the Company’s remaining stockholders and the Company’s board of directors, dissolve and liquidate, subject in each case to
the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There
will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if
the Company fails to complete a Business Combination within the Combination Period.
At the time of the Initial Public Offering, the
initial stockholders agreed to waive their liquidation rights with respect to the Founder Shares if the Company fails to complete a Business
Combination within the Combination Period. However, if the initial stockholders acquire Public Shares in or after the Initial Public Offering,
such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination
within the Combination Period. In the event of such distribution, it is possible that the per share value of the assets remaining available
for distribution will be less than the Initial Public Offering price per Unit ($10.00).
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
In order to protect the amounts held in the Trust
Account, Quantum Ventures has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered
or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement,
reduce the amount of funds in the Trust Account to below $10.00 per Public Share, except as to any claims by a third party who executed
a valid and enforceable agreement with the Company waiving any right, title, interest or claim of any kind they may have in or to any
monies held in the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of Initial Public
Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”).
Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the insiders will not be responsible
to the extent of any liability for such third-party claims. The Company has sought and will continue to seek to reduce the possibility
that the insiders will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers
(except the Company’s independent registered public accounting firm), prospective target businesses or other entities with which
the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies
held in the Trust Account.
Going Concern
As of June 30, 2022, the Company had $75,934 in
its operating bank account ($64,500 of which is required to be used to pay taxes, as described below), $201,569,500 in marketable securities
held in the Trust Account to be used for a Business Combination or to repurchase or redeem stock in connection therewith and a working
capital deficit of $4,280,833. The working capital deficit includes $832,500 of a PIPE derivative liability. As of June 30, 2022, $319,500
of the amount on deposit in the Trust Account represented income on marketable securities, which is available to the Company to pay
franchise and income taxes. During the six months ended June 30, 2022, the Company withdrew $64,500 from the Trust Account that will be
used to pay franchise and income taxes.
In October 2021, Quantum Ventures committed to
provide the Company an aggregate of $2,000,000 in loans in connection with the Working Capital Loans as described in Note 5. The Company
may raise additional capital through loans or additional investments from Quantum Ventures or its stockholders, officers, directors, or
third parties. The Company’s officers and directors and Quantum Ventures may, but are not obligated to (except as described above),
loan the Company funds, from time to time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s
working capital needs. The Company has drawn $392,101 on the promissory note, evidencing the Working Capital Loans, as of June 30, 2022
(see Note 5). In February 2022, Quantum Ventures committed to provide the Company an additional $1,000,000 for a total of $3,000,000 in
loans in connection with the Working Capital Loans as described in Note 5. Pursuant to the Merger Agreement, the Company needs approval
from TradeStation (as defined in Note 6) to borrow amounts over $500,000.
In connection with the Company’s assessment
of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Codification Subtopic
205-40, “Presentation of Financial Statements – Going Concern,” the liquidity and date for mandatory liquidation and
dissolution raises substantial doubt about the Company’s ability to continue as a going concern through February 9, 2023 (the scheduled
liquidation date of the Company if it does not complete a Business Combination prior to such date). Management’s plan is to complete
a business combination prior to February 9, 2023. The Company entered into a definitive Merger Agreement on November 4, 2021 (as defined
below in Note 6) and is in the process of completing this Business Combination. As described in Note 6 to the Company’s financial
statements, on August 2, 2022, the Company received a notice from TradeStation that purported to terminate the Merger Agreement pursuant
to Section 12.01(c) thereof (the “Purported Termination Notice”). Section 12.01(c) provides that the Merger Agreement may
be terminated by either party if the merger of the Company with Merger Sub has not occurred on or before August 1, 2022 (the “Termination
Date”); provided that such termination right is not available to any party whose breach of any provision of the Merger Agreement
has been the primary cause of, or primarily resulted in, the failure of the closing of the Business Combination to occur on or before
such date. Although it is the Company’s position that the Purported Termination Notice is invalid and unenforceable, and that TradeStation
continues to be bound to its obligations under the Merger Agreement in all respects, it is Management’s position that it is uncertain
whether it will be able to consummate the Business Combination pursuant to the Merger Agreement. See Note 6. On March 14, 2022, the Company
issued an unsecured non-interest bearing promissory note, effective as of January 3, 2022, in the amount of up to $480,000 to Quantum
Ventures to evidence the Working Capital Loans. Pursuant to the Merger Agreement, the Company needs approval from TradeStation to borrow
amounts over $500,000, so the Company may not be able to utilize the Working Capital Loan commitments or obtain additional financing.
If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could
include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead
expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at
all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for at least one year from
the date that the financial statements are issued. No adjustments have been made to the carrying amounts of assets or liabilities should
the Company be required to liquidate after February 9, 2023.
Risks and Uncertainties
Management continues to evaluate the impact of
the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s
financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of
the date of the financial statements. These financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
In February 2022, the Russian Federation and Belarus
commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have
instituted economic sanctions against the Russian Federation and Belarus. Further, the impact of this action and related sanctions on
the world economy are not determinable as of the date of these financial statements. The specific impact on the Company’s financial
condition, results of operations, and cash flows is also not determinable as of the date of these financial statements.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s Annual Report on Form 10-K/A for the period ended December 31, 2021,
as filed with the SEC on April 11, 2022. The accompanying condensed balance sheet as of December 31, 2021 has been derived from the audited
financial statements included in this Form 10-K/A. The interim results for the three months and six months ended June 30, 2022 are not
necessarily indicative of the results to be expected for the year ending December 31, 2022 or for any future periods.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of the condensed financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. The more significant accounting estimates included in these condensed financial statements
is the determination of the fair value of the private warrant liabilities, fair value of the PIPE derivative liability, and fair value
of the sale of the Founder Shares. Such estimates may be subject to change as more current information becomes available and accordingly
the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of June 30, 2022 and December 31, 2021.
Marketable Securities Held in Trust Account
At June 30, 2022 and December 31, 2021, substantially
all of the assets held in the Trust Account were held in money market funds which are invested primarily in U.S. Treasury securities.
All of the Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented
on the condensed balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair
value of investments held in Trust Account are included in income earned on marketable securities held in Trust Account in the accompanying
condensed statements of operations. The estimated fair values of investments held in Trust Account are determined using available market
information.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
Offering Costs
Offering costs consisted of legal, and other expenses
incurred through the Initial Public Offering that were directly related to the Initial Public Offering. Offering costs were allocated
to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds
received. Offering costs allocated to private warrant liabilities were expensed as incurred in the statements of operations. Offering
costs associated with the common stock issued were initially charged to temporary equity and then accreted to common stock subject to
redemption upon the completion of the Initial Public Offering. Offering costs amounting to $5,008,178 were charged to stockholders’
equity upon the completion of the Initial Public Offering, and $9,348 of the offering costs were related to the warrant liability and
charged to the operating and formation costs in the condensed statement of operations for the six months ended June 30, 2021.
Warrant Liabilities
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing
Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers
whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480,
and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed
to the Company’s own common stock, among other conditions for equity classification. This assessment, which requires the use of
professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants
are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the warrants that do not meet all the criteria for equity classification are recognized as a non-cash gain or loss on the condensed
statements of operations. The fair value of the private warrants was estimated using a Binomial lattice model approach (see Note 9).
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject
to possible redemption in accordance with the guidance in ASC 480. Common stock subject to mandatory redemption are classified as a liability
instrument and is measured at fair value. Conditionally redeemable common stock (including Common stock that features redemption rights
that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the
Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity.
The Company’s common stock features certain redemption rights that are considered to be outside of the Company’s control and
subject to occurrence of uncertain future events. Accordingly, all common stock subject to possible redemption is presented at redemption
value as temporary equity, outside of the stockholders’ deficit section of the Company’s condensed balance sheets.
The Company recognizes changes in redemption value
immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting
period. The accretion of redeemable Class A common stock during the three and six months ended June 30, 2022 was an increase of $48,200,
which represents cumulative earnings and withdrawals on the Trust Account through June 30, 2022, net of reimbursable income and franchise
tax obligations as of June 30, 2022. The dissolution expense of $100,000 is not included in the redemption value of the common stock subject
to redemption since it is only taken into account in the event of the Company’s liquidation. Immediately upon the closing of the
Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying
value of redeemable common stock resulted in charges against additional paid-in capital, to the extent available, and accumulated deficit.
At June 30, 2022 and December 31, 2021, the common
stock reflected in the condensed balance sheets is reconciled in the following table:
Gross proceeds | |
$ | 201,250,000 | |
Less: | |
| | |
Proceeds allocated to Public Warrants | |
$ | (6,138,125 | ) |
Common stock issuance costs | |
| (5,008,178 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
$ | 11,146,303 | |
Common stock subject to possible redemption, December 31, 2021 | |
$ | 201,250,000 | |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
$ | 48,200 | |
Common stock subject to possible redemption, June 30, 2022 | |
$ | 201,298,200 | |
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
Income Taxes
The Company accounts for income taxes under ASC
740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the unaudited condensed financial statements and tax basis of assets and liabilities and for the expected
future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be
established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of June 30, 2022 and
December 31, 2021, the Company’s deferred tax asset had a full valuation allowance recorded against it.
ASC 740-270-25-2 requires that an annual effective
tax rate be determined and such annual effective rate applied to year to date income in interim periods under ASC 740-270-30-5. Our effective
tax rate was 0.21% and 0.00% for the three months ended June 30, 2022 and 2021, respectively, and 0.18% and 0.00% for the six months ended
June 30, 2022 and 2021, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and six months ended
June 30, 2022 and 2021, due to changes in fair value in warrant liability, changes in fair value in the PIPE derivative liability, neither
of which are included in taxable income, and the valuation allowance on the deferred tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of June 30, 2022 and December 31, 2021. The Company is currently not aware of any issues under review that could result
in significant payments, accruals or material deviation from its position.
The Company has identified the United States as
its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception.
These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and
compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits
will materially change over the next twelve months.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
Net Income (Loss) per Common Stock
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income (loss) per share of common stock is computed by dividing
net income (loss) by the weighted average number of shares of common stock outstanding for the period. Income (Loss) is allocated between
redeemable and non-redeemable shares based on relative amounts of weighted average shares outstanding. Accretion associated with the redeemable
shares of common stock is excluded from income (loss) per share as the redemption value approximates fair value.
The calculation of diluted net income (loss) per
share does not consider the effect of the PIPE derivative liability nor the warrants issued in connection with the (i) Initial Public
Offering, and (ii) the private placement. The calculation excludes the dilutive impact of these instruments because the issuance of the
securities underlying the PIPE derivative liabilities and the exercise of the warrants are contingent upon the occurrence of future events.
The warrants are exercisable to purchase 16,215,625 shares of common stock in the aggregate. As of June 30, 2022 and 2021, the Company
did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into common stocks and then
share in the earnings of the Company. As a result, diluted net income (loss) per share of common stock is the same as basic net income
(loss) per common stock for the periods presented.
The following table reflects the calculation of
basic and diluted net income (loss) per share of common stock (in dollars, except share amounts):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2022 |
|
|
June 30, 2021 |
|
|
June 30, 2022 |
|
|
June 30, 2021 |
|
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
Basic and diluted net income (loss) per common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income (loss), as adjusted |
|
$ |
6,513,086 |
|
|
$ |
1,628,271 |
|
|
$ |
(2,088,821 |
) |
|
$ |
(522,205 |
) |
|
$ |
7,598,643 |
|
|
$ |
1,899,661 |
|
|
$ |
(661,896 |
) |
|
$ |
(206,868 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average common stock outstanding |
|
|
20,125,000 |
|
|
|
5,031,250 |
|
|
|
20,125,000 |
|
|
|
5,031,250 |
|
|
|
20,125,000 |
|
|
|
5,031,250 |
|
|
|
15,633,978 |
|
|
|
4,886,222 |
|
Basic and diluted net income (loss) per common stock |
|
$ |
0.32 |
|
|
$ |
0.32 |
|
|
$ |
(0.10 |
) |
|
$ |
(0.10 |
) |
|
$ |
0.38 |
|
|
$ |
0.38 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal
Deposit Insurance Coverage of $250,000. The Company has not experienced losses on these accounts and management believes the Company is
not exposed to significant risks on such accounts.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying
amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature, except for warrant liabilities
(see Note 9).
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC 815.
For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair
value on the issuance date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of
operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity,
is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current
based on whether net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.
The PIPE Derivative is comprised of the Additional
Shares (as defined in Note 6). The PIPE Derivative meets the criteria for derivative liability classification. As such, the PIPE derivative
liability is recorded at its initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated
fair value of the derivative liability is recognized as a non-cash gain or loss on the condensed statements of operations. The fair
value of the derivative liability is discussed in Note 9.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
Recent Accounting Standards
In August 2020, the FASB issued ASU No. 2020-06,
“Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s
Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU
2020-06”), which simplifies accounting for convertible instruments by removing major separation models required under current GAAP.
ASU 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception,
and it also simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for the Company for fiscal
years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The Company
is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.
Management does not believe that any other recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed
financial statements.
NOTE 3. PUBLIC OFFERING
Pursuant to the Initial Public Offering, the Company
sold 20,125,000 Units, inclusive of 2,625,000 Units sold to the underwriters on February 12, 2021 upon the underwriters’ election
to fully exercise their over-allotment option, at a purchase price of $10.00 per Unit. Each Unit will consist of one share of common stock
and one redeemable warrant (“Public Warrant”). Each Public Warrant will entitle the holder to purchase one-half share of common
stock at an exercise price of $11.50 per share (see Note 8).
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, Quantum Ventures purchased 4,450,000 Private Warrants and Chardan Quantum purchased 1,112,500 Private Warrants, in each
case, at a price of $1.00 per Private Warrant, for an aggregate purchase price of $5,562,500, in a private placement. On February 12,
2021, in connection with the underwriters’ election to fully exercise their over-allotment option, the Company sold an additional
590,625 Private Warrants to the Co-Sponsors, at a price of $1.00 per Private Warrant, generating gross proceeds of $590,625. Each Private
Warrant entitles the holder to purchase one share of common stock at a price of $11.50 per full share, subject to adjustment (see Note
8). The proceeds from the Private Warrants were added to the proceeds from the Initial Public Offering to be held in the Trust Account.
If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Warrants
will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On October 23, 2020, Quantum Ventures purchased
4,312,500 shares (the “Founder Shares”) of the Company’s common stock for an aggregate price of $25,000. In January
2021, Quantum Ventures sold 813,500 Founder Shares to Chardan Quantum and 35,000 Founder Shares to each of the Company’s directors
and director nominees, in each case at the original price per share, resulting in Quantum Ventures holding a balance of 3,254,000 Founder
Shares. On February 4, 2021, the Company effected a stock dividend of 718,750 shares with respect to its common stock, resulting in the
initial stockholders holding an aggregate of 5,031,250 Founder Shares. The Founder Shares included an aggregate of up to 656,250 shares
that were subject to forfeiture. As a result of the underwriters’ election to fully exercise their over-allotment option on February
12, 2021, no Founder Shares are currently subject to forfeiture.
At the time of the Initial Public Offering, the
initial stockholders agreed, subject to certain limited exceptions, not to transfer, assign or sell any of the Founder Shares until (1)
with respect to 50% of the Founder Shares, the earlier of nine months after the completion of a Business Combination and the date on which
the closing price of the common stock equals or exceeds $12.50 per share (as adjusted for stock splits, stock dividends, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing after a Business Combination and (2)
with respect to the remaining 50% of the Founder Shares, nine months after the completion of a Business Combination, or earlier, in either
case, if, subsequent to a Business Combination, the Company completes a liquidation, merger, stock exchange or other similar transaction
which results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities
or other property. If the Company seeks stockholder approval in connection with a Business Combination, the Co-Sponsors have agreed to
vote its their Founder Shares and any Public Shares purchased during or after the Initial Public Offering (a) in favor of approving a
Business Combination and (b) not to redeem any shares in connection with a stockholder vote to approve a Business Combination or sell
any shares to the Company in a tender offer in connection with a Business Combination.
When consummated, the Merger Agreement, as amended,
will require the forfeiture of 1,460,554 founder shares (see Note 6).
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
The sale of the Founders Shares to the Company’s
directors and director nominees is in the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”).
Under ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value upon the grant date. The fair
value of the 245,000 shares granted to the Company’s directors and director nominees was $1,462,650 or $5.97 per share. The Founders
Shares were granted subject to a performance condition (i.e., the occurrence of a Business Combination). Compensation expense related
to the Founders Shares is recognized only when the performance condition is probable of occurrence under the applicable accounting literature
in this circumstance. As of June 30, 2022, the Company determined that a Business Combination is not considered probable, and, therefore,
no stock-based compensation expense has been recognized. Stock-based compensation would be recognized at the date a Business Combination
is considered probable (i.e., upon consummation of a Business Combination) in an amount equal to the number of Founders Shares times the
grant date fair value per share (unless subsequently modified) less the amount initially received for the purchase of the Founders Shares.
Administrative Services Agreement
The Company agreed, commencing on February 4,
2021, to pay Quantum Ventures a total of $10,000 per month for office space, utilities and secretarial support. Upon completion of the
Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. For the three months and six
months ended June 30, 2022, the Company incurred $30,000 and $60,000, respectively, in fees for these services, and for the three months
and six months ended June 30, 2021, the Company incurred $30,000 and $50,000, respectively which are included in the operating and formation
costs in the accompanying condensed statements of operations. As of June 30, 2022 and December 31, 2021, included in the accrued expenses
in the accompanying balance sheets is $60,000 and $0, respectively, for these services.
Promissory Note – Related Party
On October 1, 2020, the Company issued an unsecured
promissory note to Quantum Ventures (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal
amount of $200,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) January 31, 2021 and (ii) the completion
of the Initial Public Offering. At June 30, 2022 and December 31, 2021, there was no balance under this Promissory Note. The outstanding
amount of $154,057 was repaid at the closing of the Initial Public Offering on February 9, 2021.
Related Party Loans
In order to finance transaction costs in connection
with a Business Combination, Quantum Ventures or an affiliate of Quantum Ventures, or certain of the Company’s officers and directors
may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans
would be evidenced by promissory notes. The notes may be repaid upon completion of a Business Combination, without interest, or, at the
lender’s discretion, up to $1,500,000 of notes may be converted upon completion of a Business Combination into warrants at a price
of $1.00 per warrant. Such warrants would be identical to the Private Warrants. In the event that a Business Combination does not close,
the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the
Trust Account would be used to repay the Working Capital Loans.
In October 2021, Quantum Ventures committed to
provide the Company an aggregate of $2,000,000 in loans in connection with the Working Capital Loans. In February 2022, Quantum Ventures
committed to provide the Company an additional $1,000,000 for a total of $3,000,000 in loans in connection with the Working Capital Loans.
The Company needs approval from TradeStation (as defined in Note 6) to borrow amounts over $500,000.
On March 14, 2022, the Company issued an unsecured
promissory note, effective as of January 3, 2022, in the amount of up to $480,000 to Quantum Ventures to evidence the Working Capital
Loans. The note bears no interest and is payable in full upon the earlier (i) February 9, 2023 and (ii) the effective date of the consummation
of our initial business combination. The note is required to be repaid in cash at the Closing and is not convertible into private warrants.
As of June 30, 2022, a principal balance of $392,101 has been advanced.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration Rights
Pursuant to a registration rights agreement entered
into on February 4, 2021, the holders of the Founder Shares, as well as the holders of the Private Warrants (and underlying securities)
and any warrants issued in payment of Working Capital Loans made to the Company (and underlying securities) will have registration and
stockholder rights pursuant to an agreement to be signed prior to or on the effective date of the Initial Public Offering. The holders
of a majority of these securities are entitled to make up to two demands that the Company register such securities. The holders of the
majority of the insider shares can elect to exercise these registration rights at any time commencing three months prior to the date on
which these shares of common stock are to be released from escrow. The holders of a majority of the Private Warrants (and underlying securities)
can elect to exercise these registration rights at any time after the consummation of a Business Combination. In addition, the holders
have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the consummation
of a Business Combination. The registration and stockholder rights agreement does not contain liquidating damages or other cash settlement
provisions resulting from delays in registering the Company’s securities. The Company will bear the expenses incurred in connection
with the filing of any such registration statements.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
Underwriting Agreement
The Company granted the underwriters a 45-day
option to purchase up to 2,625,000 additional Units to cover over-allotments at the Initial Public Offering price, less the underwriting
discounts and commissions. On February 12, 2021, the underwriter’s elected to fully exercise the over-allotment option to purchase
an additional 2,625,000 Public Units at a price of $10.00 per Public Unit.
Business Combination Marketing Agreement
The Company engaged the underwriters as advisors
in connection with a Business Combination to assist the Company in holding meetings with its stockholders to discuss the potential Business
Combination and the target business’s attributes, introduce the Company to potential investors that are interested in purchasing
the Company’s securities in connection with the potential Business Combination, assist the Company in obtaining stockholder approval
for the Business Combination and assist the Company with its press releases and public filings in connection with the Business Combination.
The Company will pay the underwriters the marketing fee for such services upon the consummation of our initial business combination in
an amount equal to, in the aggregate, 3.5% of the gross proceeds of the Initial Public offering or $7,043,750.
Merger Agreement
On November 4, 2021, the Company entered into
an Agreement and Plan of Merger (as amended, the “Merger Agreement”) by and among the Company, TradeStation Group, Inc., a
Florida corporation (“TradeStation”), and TSG Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of TradeStation
(“Merger Sub”). TradeStation provides a multi-asset trading platform on desktop, web and mobile as a self-clearing online
broker for the equities, options, futures and cryptocurrency self-directed investor markets. The Merger Agreement was unanimously approved
by the Company’s board of directors. If the Merger Agreement is approved by the Company’s stockholders, and the transactions
contemplated by the Merger Agreement are consummated, Merger Sub will merge with and into the Company (the “Merger”), with
the Company continuing as the surviving corporation and a wholly owned subsidiary of TradeStation (the “TradeStation Business Combination”).
On August 2, 2022, the Company received a notice
from TradeStation that purported to terminate the Merger Agreement pursuant to Section 12.01(c) thereof (the “Purported Termination
Notice”). Section 12.01(c) provides that the Merger Agreement may be terminated by either party if the merger of the Company with
Merger Sub has not occurred on or before August 1, 2022 (the “Termination Date”); provided that such termination right is
not available to any party whose breach of any provision of the Merger Agreement has been the primary cause of, or primarily resulted
in, the failure of the closing of the Business Combination to occur on or before such date.
On August 2, 2022, the Company sent a letter to TradeStation stating
that TradeStation is not permitted to terminate the Merger Agreement pursuant to Section 12.01(c) because TradeStation’s breaches
of, and failure to perform under, the Merger Agreement are the primary cause of the failure of the closing of the Business Combination
to occur on or before the Termination Date. It is the Company’s position that the Purported Termination Notice is invalid and unenforceable,
and that TradeStation continues to be bound to its obligations under the Merger Agreement in all respects.
Prior to the closing of the TradeStation Business
Combination (the “Closing”), TradeStation will undergo a pre-closing reorganization which will result in there being 163,898,232
shares of common stock of TradeStation (“TradeStation Common Stock”) issued and outstanding, all held by Monex Group, Inc.
(“Monex”), the sole shareholder of TradeStation. At the Closing, Monex will retain 129,750,000 shares of TradeStation Common
Stock and deliver 33,998,232 shares (as reflected in Second Merger Agreement Amendment defined below) of TradeStation Common Stock to
an escrow agent (the “Monex Earn Out Shares”). The Monex Earn Out Shares will be released to Monex upon certain milestones
(based on the achievement of certain price targets of TradeStation Common Stock following the Closing). In the event such milestones are
not met within five years of the Closing, the Monex Earn Out Shares will be automatically released to TradeStation for cancellation. In
addition, at the Closing, certain Co-Sponsors (as defined below) will deliver to the escrow agent an aggregate of 948,894 shares (as reflected
in Second Merger Agreement Amendment defined below) of TradeStation Common Stock that such Co-Sponsors would otherwise receive as consideration
in the Merger (the “Sponsor Earn Out Shares,” and together with the Monex Earn Out Shares, the “Earn Out Shares”).
The Sponsor Earn Out Shares will be subject to the same milestones as the Monex Earn Out Shares. In the event such milestones are not
met within five years of the Closing, the Sponsor Earn Out Shares will be automatically released to TradeStation for cancellation.
In connection with the Closing, (i) each share
of the Company’s common stock (“Company Common Stock”) that (x) is held by Quantum Ventures LLC and Chardan Quantum
LLC and the Company’s directors and officers (collectively, the “Co-Sponsors”) after taking into effect the forfeitures
described below or (y) was acquired pursuant to the Subscription Agreements (as further described below), will be converted into one share
of TradeStation Common Stock, (ii) each share of Company Common Stock (other than the shares referred to in clause (i)) that is outstanding
and has not been redeemed will be converted into a number of shares of TradeStation Common Stock equal to (A) the sum of (1) the number
of Public Shares outstanding for which holders have not elected redemption as of immediately prior to the Closing and (2) 750,000 divided
by (B) the number of Public Shares outstanding for which holders have not elected redemption immediately prior to the Closing.
Each outstanding warrant to purchase Company Common
Stock (“Company Warrant”) will become a warrant to purchase TradeStation Common Stock, with each such warrant exercisable
for the number of shares of TradeStation Common Stock the holder of the Company Warrant would have received in the Merger if it exercised
the Company Warrant immediately prior to the Merger.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
On December 17, 2021, the Company entered into
an amendment (the “First Merger Agreement Amendment”) to the Merger Agreement.
The First Merger Agreement Amendment caps the
exchange ratio for which Public Shares will be exchanged for shares of TradeStation common stock in the Merger. The parties considered
the potentially dilutive effect of the Company’s warrants arising from the original exchange ratio in scenarios where more than
90% of the Public Shares are redeemed, and agreed to the addition of the cap to mitigate such potentially dilutive effect. The cap of
1.3727 shares is equivalent to the exchange ratio in scenarios where 90% of the Public Shares are redeemed.
On April 28, 2022, the Company entered into an
amendment (the “Second Merger Agreement Amendment”) to the Merger Agreement. The Second Merger Agreement Amendment reduced
the number of TradeStation Shares to be held by Monex following the Merger by 150,000 TradeStation Shares and reduced the number of Monex
Earn Out Shares by 150,000 TradeStation Shares from 34,148,232 to 33,998,232 TradeStation Shares and increased the number of Sponsor Earn
Out Shares by a corresponding amount from 798,894 to 948,894 TradeStation Shares. There will be no change in the number of Earn Out Shares
in aggregate as a result of the Second Merger Agreement Amendment.
In connection with the Closing, each Public Share
that is outstanding and has not been redeemed will be converted into a number of shares of TradeStation common stock equal to the lower
of (A) 1.3727 and (B) (1) the sum of (x) the number of Public Shares outstanding for which holders have not elected redemption as of immediately
prior to the close of the Business Combination plus (y) 750,000 divided by (2) the number of public shares outstanding for which holders
have not elected redemption immediately prior to the close of the Business Combination.
In addition, the First Merger Agreement Amendment
revises Exhibit B of the Original Agreement – the form of the Amended and Restated Charter of TradeStation following the Business
Combination – to remove classes for the post-closing board of directors and to remove the right of Monex to appoint directors to
vacancies on the post-closing board of directors of TradeStation. Following the Closing, each director shall serve for a term expiring
at the first annual meeting of shareholders and shall be elected until the next annual meeting of shareholders and vacancies on the post-closing
board of directors shall be filled by the affirmative vote of a majority of the directors then in office.
Subscription Agreements
Additionally, the Company and TradeStation entered
into subscription agreements (collectively, the “Subscription Agreements”), each dated as of November 4, 2021, with certain
investors (collectively, the “PIPE Investors”) pursuant to which, among other things, the Company agreed to issue and sell,
in private placements to close immediately prior to the Closing, an aggregate of 12,500,000 shares of the Company’s common stock
for $10.00 per share (the “Company PIPE Shares”), including 5,000,000 shares to Monex. The PIPE Investment will be consummated
substantially concurrently with the Closing, subject to the terms and conditions contemplated by the Subscription Agreements. The Company
PIPE Shares will be converted in the Merger into an equal number of shares of TradeStation Common Stock, subject to adjustment as described
below. Pursuant to the terms of the Subscription Agreements, each PIPE Investor may, at its election, terminate its Subscription Agreement
on or after August 1, 2022. The consummation of the investment by the PIPE Investors pursuant to the Subscription Agreements is not a
condition to closing the Business Combination under the Merger Agreement.
Subject to limitations described below, in the
event that the Adjustment Period VWAP (as defined below) is less than $10.00 per share of TradeStation common stock (as adjusted for any
stock split, reverse stock split or similar adjustment following the Closing), each PIPE Investor, other than Monex, shall be entitled
to receive from TradeStation a number of additional shares of TradeStation common stock equal to the product of (x) the number of Company
PIPE Shares, excluding any Incentive Shares (as defined below) issued to such PIPE Investor at the Closing that such PIPE Investor holds
through the Measurement Date (as defined below), multiplied by (y) a fraction, (A) the numerator of which is $10.00 (as adjusted for any
stock split, reverse stock split or similar adjustment following the Closing) minus the Adjustment Period VWAP, and (B) the denominator
of which is the Adjustment Period VWAP (such additional shares, the “Additional Shares”).
If (i) at any time from the Closing through the
Measurement Date, a PIPE Investor is not the record and beneficial owner of or otherwise transfers the TradeStation common stock into
which the Company PIPE Shares are converted at the Closing, other than ordinary course of business pledges as part of prime brokerage
or other similar financing arrangements permitted under the Subscription Agreements; or (ii) at any time from the Closing through the
Measurement Date, the PIPE Investor or any person or entity acting on its behalf, at its direction or pursuant to any understanding with
the PIPE Investor directly or indirectly engages in any transaction in breach of the prohibition in the Subscription Agreements on “short
sales,” the PIPE Investor will automatically and irrevocably forfeit any right to or interest in any Additional Shares.
Monex will participate in the PIPE Investment
and has agreed to purchase 5,000,000 Company PIPE Shares pursuant to a Subscription Agreement on substantially the same terms and conditions
as the other PIPE Investors; provided that it will not be entitled to receive any Additional Shares. The Company will
issue to any PIPE Investor or group of PIPE Investors, other than Monex, whose aggregate subscription amount for Company PIPE Shares is
equal to or greater than $5 million, an additional number of Company PIPE Shares (the “Incentive Shares”) equal to 10.0% of
such aggregate subscribed-for Committed Shares for no additional consideration (which would result in the issuance of an aggregate of
750,000 additional Incentive Shares). The Incentive Shares are considered to be fixed and determinable and represent a discount on the
per share price at issuance. No PIPE Investor will be entitled to receive any Additional Shares in respect of the Incentive Shares.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
For purposes of the Subscription Agreements: (i)
the “Adjustment Period VWAP” means the higher of (x) the lower of (A) the average of the VWAP of a share of TradeStation common
stock, determined for each of the successive 60 trading days of the Adjustment Period (as defined below) and (B) the average of the VWAP
of a share of TradeStation common stock determined for each of the successive 10 trading days ending on and including the last day of
the Adjustment Period and (y) $6.50; (ii) the “Adjustment Period” means the 60 Trading Day period beginning on and including
the date a resale registration statement for the PIPE shares is declared effective; and (iii) the “Measurement Date” means
the last day of the Adjustment Period.
TradeStation will assume upon Closing the Company’s
obligation to file, within 15 calendar days of Closing (the “Filing Deadline”), a registration statement registering the resale
of such common stock and will use commercially reasonable efforts to have such registration statement declared effective as soon as practicable
after the filing thereof, but no later than the earlier of (i) forty-five (45) calendar days (or ninety (90) calendar days if the SEC
notifies the Company that it will “review” the registration statement) following the Filing Deadline and (ii) the third (3rd)
business day after the date the Company is notified (orally or in writing, whichever is earlier) by the SEC that the registration statement
will not be “reviewed” or will not be subject to further review.
Sponsor Support Agreement
Additionally, the Company entered into a Sponsor
Support Agreement (the “Sponsor Support Agreement”) with TradeStation, Monex and the initial stockholders, pursuant to which,
among other things, each of the initial stockholders agreed to vote any of the shares of Company Common Stock held by them in favor of
the TradeStation Business Combination and not to redeem any such shares at the special meeting of stockholders to be held in connection
with the TradeStation Business Combination. In addition, the insiders agreed not to transfer (i) their TradeStation common stock following
the Closing, subject to certain exceptions, until the earlier of (A) (1) in the case of Co-Sponsors, 12 months from Closing and (2) in
the case of the Company’s directors and officers, 6 months from Closing and (B) subsequent to the Closing, the date on which the
last reported sale price of TradeStation common stock exceeds $12.50 per share for 20 out of any 30 consecutive trading days and (ii)
their TradeStation warrants following the Closing, subject to certain exceptions, until the later of (A) 30 days from Closing and (B)
February 4, 2022. In addition, pursuant to the Sponsor Support Agreement, the Co-Sponsors have agreed to forfeit at Closing for no consideration
an aggregate of 1,610,554 Founders Shares and the forfeited shares shall be deemed to be cancelled and no longer outstanding.
Concurrently with entry into the Second Merger
Agreement Amendment, the Co-Sponsors delivered to the Company a Letter Agreement, dated April 28, 2022, which amends the Sponsor Support
Agreement to reduce the number of Quantum Shares required to be forfeited by the Co-Sponsors by 150,000 from 1,610,554 to 1,460,554 Quantum
Shares. In addition, pursuant to the Letter Agreement, the Co-Sponsors each agreed to forfeit, following the Merger, a number of Private
Warrants as a result of which they will not benefit from the anti-dilution provisions contained in the Warrant Agreement that the Public
Warrants will benefit from as a result of the issuance of up to 750,000 additional TradeStation Shares that TradeStation will
be issuing to public stockholders of Quantum at Closing as an incentive not to redeem their Quantum Shares (subject to the cap on the
exchange ratio included in the Merger Agreement). As a result, the Co-Sponsors will forfeit the number of Private Warrants such that the
number of TradeStation Shares issuable upon exercise of the Private Warrants following the Merger shall equal the number of Quantum Shares
for which the Private Warrants were exercisable prior to the Merger.
Vendor Agreement
On August 20, 2021, the Company entered into an
agreement with a vendor for investment banking services related to the pending Business Combination. Specifically, the agreement relates
to assisting in raising the funds as part of the PIPE financing. The agreement calls for the vendor to receive a contingent fee equal
to 3% of the aggregate purchase price of the securities sold in the private placement. If the Company engages a co-placement agent in
connection with the private placement the contingent fee will be 4% of the aggregate purchase price of the securities sold in the private
placement. In addition, the vendor will receive reimbursement of out-of-pocket expenses that shall not exceed $50,000.
NOTE 7. STOCKHOLDERS’ EQUITY
Preferred Stock — The Company
is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designations, voting and other
rights and preferences as may be determined from time to time by the Company’s board of directors. At June 30, 2022 and December
31, 2021, there were no shares of preferred stock issued or outstanding.
Common stock — The Company
is authorized to issue 100,000,000 shares of common stock with a par value of $0.0001 per share. Holders of the Company’s common
stock are entitled to one vote for each share. At June 30, 2022 and December 31, 2021, there were 25,156,250 shares of common stock issued
and outstanding, including 20,125,000 shares of common stock subject to possible redemption which are presented as temporary equity.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 8. WARRANTS
As of June 30, 2022 and December 31, 2021, there
are 10,062,500 Public Warrants outstanding that are classified and accounted for as equity instruments. The Public Warrants will become
exercisable on the later of (a) the completion of a Business Combination or (b) one year from the closing of the Initial Public Offering.
No Public Warrants will be exercisable for cash unless the Company has an effective and current registration statement covering the shares
of common stock issuable upon exercise of the warrants and a current prospectus relating to such shares of common stock. Notwithstanding
the foregoing, if a registration statement covering the shares of common stock issuable upon exercise of the Public Warrants is not effective
within 120 days from the closing of a Business Combination, warrant holders may, until such time as there is an effective registration
statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants
on a cashless basis pursuant to an available exemption from registration under the Securities Act. The Public Warrants will expire five
years after the completion of a Business Combination or earlier upon redemption or liquidation.
Once the warrants become exercisable, the Company
may redeem the Public Warrants:
| ● | in whole and not in part; |
| | |
| ● | at a price of $0.01 per warrant; |
| | |
| ● | at any time after the warrants become exercisable; |
| | |
| ● | upon not less than 30 days’ prior written notice of redemption; |
| | |
| ● | if, and only if, the reported last sale price of the shares of common stock equals or exceeds $16.50 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30 trading day period ending on the third business day prior to the notice of redemption to warrant holders; and |
| | |
| ● | if, and only if, there is a current registration statement in effect with respect to the shares of common stock underlying the warrants at the time of redemption and for the entire 30-day trading period referred to above and continuing each day thereafter until the date of redemption. |
If the Company calls the Public Warrants for redemption,
management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,”
as described in the warrant agreement. The exercise price and number of shares of common stock issuable upon exercise of the warrants
may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization, merger or consolidation.
However, except as described below, the warrants will not be adjusted for issuance of common stock at a price below its exercise price.
Additionally, in no event will the Company be required to net cash settle the warrants. If the Company is unable to complete a Business
Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not
receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held
outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire worthless.
In addition, if (x) the Company issues additional
common stock or equity-linked securities for capital raising purposes in connection with the closing of a Business Combination at an issue
price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined
in good faith by the Company’s board of directors and, in the case of any such issuance to the initial stockholders or their affiliates,
without taking into account any Founder Shares or Private Warrants held by the initial stockholders or their affiliates, as applicable,
prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than
60% of the total equity proceeds, and income thereon, available for the funding of a Business Combination on the date of the consummation
of a Business Combination (net of redemptions), and (z) the volume weighted average trading price of its common stock during the 20 trading
day period starting on the trading day prior to the day on which the Company consummates its Business Combination (such price, the “Market
Value”) is below $9.50 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115%
of the higher of the Market Value and Newly Issued Price, and the $16.50 per share redemption trigger price will be adjusted (to the nearest
cent) to be equal to 165% of the higher of the Market Value and the Newly Issued Price.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
As of June 30, 2022 and December 31, 2021, there
are 6,153,125 Private Warrants to purchase an equal number of common shares that are outstanding that are classified and accounted for
as derivative liabilities. Under this accounting treatment, the Company is required to measure the fair value of the Private Warrants
at the end of each reporting period as well as re-evaluate the treatment of the Private Warrants and recognize changes in the fair value
from the prior period in the Company’s operating results for the current period. The Private Warrants are identical to the Public
Warrants underlying the Units sold in the Initial Public Offering, except that (i) each private warrant is exercisable for one share
of common stock at an exercise price of $11.50 per share, the Private Warrants and the shares of common stock issuable upon the exercise
of the Private Warrants will not be transferable, assignable or saleable until after the completion of a Business Combination, subject
to certain limited exceptions. Additionally, the Private Warrants will be exercisable for cash or on a cashless basis, at the holder’s
option, and will be non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the Private
Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable
by the Company and exercisable by such holders on the same basis as the Public Warrants.
NOTE 9. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would
be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
|
● |
Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
|
● |
Level 2, defined as inputs
other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments
in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
|
● |
Level 3, defined as unobservable
inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations
derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
In some circumstances, the inputs used to measure
fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
At June 30, 2022 and December 31, 2021, assets held
in the Trust Account were comprised of $201,569,500 and $201,308,628, respectively, in money market funds which are primarily invested
in U.S. Treasury securities. During the six months ended June 30, 2022, the Company withdrew an amount of $64,500 in income from the Trust
Account that will be used to pay franchise and income taxes.
The following table presents information about
the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2022 and December 31, 2021,
and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description | |
Level | | |
June 30, 2022 | | |
December 31, 2021 | |
Assets: | |
| | |
| | |
| |
Marketable securities held in Trust Account | |
| 1 | | |
$ | 201,569,500 | | |
$ | 201,308,628 | |
| |
| | | |
| | | |
| | |
Liabilities: | |
| | | |
| | | |
| | |
PIPE derivative liability – Additional Shares | |
| 3 | | |
$ | 832,500 | | |
$ | 4,566,000 | |
Warrant liability - Private Warrants | |
| 3 | | |
$ | 425,567 | | |
$ | 7,137,930 | |
The Private Warrants were accounted for as liabilities
in accordance with ASC 815-40 and are presented within warrant liabilities on the condensed balance sheets. The warrant liabilities
are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of
warrant liability in the condensed statements of operations.
The Private Placement Warrants were initially
and as of the end of each subsequent reporting period, valued using a lattice model, specifically a binomial lattice model incorporating
the Cox-Ross-Rubenstein methodology, which is considered to be a Level 3 fair value measurement. The primary unobservable input utilized
in determining the fair value of the Private Placement Warrants is the expected volatility of the Company’s common stock. The expected
volatility of the Company’s common stock was determined based on the implied volatility of the publicly traded Public Warrants.
QUANTUM FINTECH ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
The key inputs into the binomial lattice model
for the Private Warrants were as follows:
Input | |
June 30, 2022 | | |
December 31, 2021 | |
Market price of public shares | |
$ | 9.83 | | |
$ | 9.39 | |
Risk-free rate | |
| 2.98 | % | |
| 1.27 | % |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Volatility | |
| 2.6 | % | |
| 9.5 | % |
Exercise price | |
$ | 11.50 | | |
$ | 11.50 | |
Effective expiration date | |
| 08/09/27 | | |
| 02/25/27 | |
The PIPE Derivative was accounted for as a liability
in accordance with ASC 815-40 and presented within current liabilities on the condensed balance sheet as of June 30, 2022 and December
31, 2021. The PIPE derivative liability is measured at fair value at inception and on a recurring basis, with changes in fair value presented
within change in fair value of PIPE derivative liability in the condensed statements of operations.
The Additional Shares were initially and as of
June 30, 2022 and December 31, 2021, valued using a Monte Carlo model which is considered to be a Level 3 fair value measurement. The
primary unobservable input utilized in determining the fair value of the PIPE Derivative Liability is the expected volatility of the
Company’s common stock. The expected volatility of the Company’s common stock was determined based on the implied volatility
of the publicly traded Public Warrants.
The key inputs into the Monte Carlo model for
the PIPE Derivative Liability were as follows:
Input | |
June 30, 2022 | | |
December 31, 2021 | |
Market price of Public Shares as of measurement date | |
$ | 9.83 | | |
$ | 9.89 | |
Risk-free rate | |
| 2.00 | % | |
| 0.33 | % |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Volatility | |
| 2.6 | % | |
| 14.5 | % |
Term (in years) | |
| 0.34 | | |
| 0.84 | |
The following table presents the changes in the
fair value of the PIPE Derivative Liability and the warrant liability:
| |
Private Placement | | |
PIPE Derivative Liability | |
Fair value as of January 1, 2021 | |
$ | — | | |
$ | — | |
Initial measurement on February 9, 2021 | |
| 3,448,750 | | |
| — | |
Exercising of underwriters’ over-allotment on February 12, 2021 | |
| 366,188 | | |
| — | |
Initial measurement on November 4, 2021 | |
| — | | |
| 5,532,000 | |
Change in valuation inputs or other assumptions | |
| 3,322,992 | | |
| (966,000 | ) |
Fair value as of December 31, 2021 | |
| 7,137,930 | | |
| 4,566,000 | |
Change in valuation inputs or other assumptions | |
| (6,712,363 | ) | |
| (3,733,500 | ) |
Fair value as of June 30, 2022 | |
$ | 425,567 | | |
$ | 832,500 | |
There were no transfers between levels during
the three months and six months ended June 30, 2022 and 2021, and the year ended December 31, 2021.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the condensed financial statements were issued. Based upon this review,
other than described below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the
condensed financial statements.
On August 2, 2022, the Company borrowed an additional
$15,000 from the Related Party Loan as described in Note 5. As of the date of this filing, the Related Party Loan aggregate outstanding
principal balance is $407,101.
On August 2, 2022, the Company received a notice
from TradeStation that purported to terminate the Merger Agreement. On August 2, 2022, the Company sent a letter to TradeStation stating
that TradeStation is not permitted to terminate the Merger Agreement. See Note 6.