TORONTO, Nov. 8, 2023
/PRNewswire/ - Quarterhill Inc. ("Quarterhill" or the "Company")
(TSX: QTRH) (OTCQX: QTRHF), a leading provider of tolling and
enforcement solutions in the Intelligent Transportation System
("ITS") industry, announces its financial results
for the three and nine months ended September 30, 2023. All financial information in
this press release is reported in Canadian dollars, unless
otherwise indicated.
Q3 Fiscal 2023 Highlights
- Revenue was $45.7 million
compared to $42.2 million in Q3
2022.
- Adjusted EBITDA1 was $1.9
million compared to $1.0
million in Q3 2022.
- Revenue backlog3 was more than USD$500.0 million at September 30, 2023.
- Working capital was $111.1
million at September 30,
2023.
- Appointed ITS industry veteran Charles ("Chuck") Myers as
Chief Executive Officer.
- Electronic Transaction Consultants, LLC ("ETC") went live with
its back-office toll operations for the Ohio River Bridges toll
service.
- International Road Dynamics ("IRD") won a five-year
$13.7 million contract with the
Hawaii Department of Transportation.
"Revenue and Adjusted EBITDA growth in Q3 reflected progress at
both our tolling and enforcement businesses as well as the positive
impact from the integration actions we have made this year," said
Chuck Myers, CEO of Quarterhill. "Of
note in the quarter, certain revenue from two of our tolling
projects was pushed from Q3 into subsequent periods due to
scheduling adjustments in the quarter. This is expected to result
in a stronger Q4 and finish to the year."
"Since joining Quarterhill as CEO in September, I have done a
deep dive on the company's operations, spending the majority of my
time with employees, customers and partners on the ground in
North America, Europe and Asia. 2023 has been a year of transition for
Quarterhill and I believe further integration opportunities exist
to improve our operational efficiency and effectiveness. I look to
complete this assessment and to implement any changes by
year-end."
"Strategically we remain focused on growing our world-class ITS
franchises in tolling and enforcement and on capitalizing on the
favorable growth trends in the ITS industry. This is an exciting
time to be in ITS and I am honored to lead the Company at this
stage of its evolution. My ultimate goal for the business is to
generate robust cash flows and to manage expenses throughout all
our businesses in order to build a healthy and sustainable balance
sheet capable of supporting both our organic and acquisitive
strategies."
Q3 and Year-to-Date Fiscal 2023 Financial Review
Quarterhill's Management's Discussion and Analysis and financial
statements for the three and nine months ended September 30, 2023 are available at the Company's
website and at its profile at SEDAR+.
Financial statements for the three and nine months ended
September 30, 2023, and for the
respective comparison periods, have been prepared to reflect
continuing operations and therefore exclude results during those
periods from Wi-LAN Inc. ("WiLAN"), which was sold by Quarterhill
on June 15, 2023. Operating results
from WiLAN in 2022 and up to the date of sale on June 15, 2023, are reported as net income (loss)
from discontinued operations.
Revenue for the three and nine months ended September 30, 2023, was $45.7 million and $135.9
million compared to $42.2
million and $119.2 in the
prior year comparative periods, respectively. The increase in
revenue was due to growth in both the enforcement and tolling
business units.
Gross profit2 as a value and as a percentage of
revenues may be subject to significant variance in each reporting
period due to the nature and type of contract and service work
currently in process, currency volatility and competitive factors,
among other things. Gross profit for the three and nine months
ended September 30, 2023, was
$10.6 million and $29.1 million, or 23% and 21%, as compared to
$11.5 million and $27.6 million, or 27% and 23% in the prior year
comparative periods, respectively. The decrease in gross profit
margin percentage compared to the prior year periods is primarily
due to an implementation delay with one tolling project. The delay
has resulted in additional anticipated costs and a reduced margin
profile for the project. This decrease in gross profit margin was
partially offset by continuing strong performance in our
enforcement operations.
Operating expenses include sales general and administrative
("SG&A") expense, research and development costs ("R&D"),
depreciation and amortization and other charges. Total operating
expenses for the three and nine months ended September 30, 2023, were $13.3 million and $43.2
million compared to $17.0
million and $66.6 million in
the prior year comparative periods, respectively. The decreases are
primarily due to the cost reduction initiatives deployed by the
Company and the allocation of certain selling, general and
administrative personnel costs into cost of revenues as well as the
absence of a one-time $14.6 million
legal settlement that was present in the 2022 nine-month
comparative period.
SG&A for the three and nine months ended September 30, 2023, was $8.2 million and $25.9
million compared to $11.2
million and $36.7 million in
the prior year comparative periods, respectively. As a percentage
of revenue, SG&A in Q3 2023 was 18% compared to 27% in Q3 2022.
The Company has worked to drive efficiencies in the business
through its restructuring and integration efforts, which are
reflected in the year-over-year decrease in SG&A.
Adjusted EBITDA1 for the three and nine months ended
September 30, 2023, was $1.9 million and $0.6
million compared to $1.0
million and ($9.0) million for
the comparative prior year periods, respectively. The increase in
Adjusted EBITDA compared to the prior year periods is due to the
favorable changes to revenue and operating expenses as previously
explained.
Net loss from continuing operations for the three and nine
months ended September 30, 2023, was
($0.02) per diluted share and
($0.25) per diluted share, compared
to a net loss from continuing operations of ($0.04) per diluted share and ($0.31) per diluted share, in the comparative
prior year periods, respectively.
Cash used in continuing operations for the three and nine months
ended September 30, 2023, was
$2.3 million and $21.0 million, compared to cash used in
continuing operations of $23.5
million and $75.0 million in
the comparative prior year periods, respectively.
Cash and cash equivalents and short-term investments were
$60.9 million at September 30, 2023, compared to $61.0 million at June 30,
2023 and $67.9 million at
December 31, 2022. Working capital
was $111.1 million at September 30, 2023, compared to $109.5 million at June 30,
2023 and $71.5 million at
December 31, 2022. Due to the nature
of the Company's business activities, operating cash flows may vary
significantly between periods due to changes and timing in working
capital balances.
Conference Call and Webcast
Quarterhill will host a conference call to discuss its financial
results today at 10:00 AM Eastern
Time.
Webcast Information
- Live audio webcast will be available
at: https://app.webinar.net/R2gYoZwnlzM
- Webcast replay will be available
at: https://app.webinar.net/R2gYoZwnlzM
Traditional Dial-in Information
- To access the call from Canada
and U.S., dial 1.888.664.6383 (Toll Free)
- To access the call from other locations, dial 1.416.764.8650
(International)
Rapidconnect
To instantly join the conference call by phone, please use the
following URL to easily register and be connected into the
conference call automatically:
https://emportal.ink/48C6OLQ
Telephone Replay
Telephone replay will be available from 1:00 p.m. ET on November
8, 2023, until 11:59 p.m. ET
on August 15, 2023, at:
1.888.390.0541 (Toll Free North America) or 1.416.764.8677.
Conference ID: 21772343 and Replay Passcode: 772343
#
Non-IFRS Financial Measures and Non-IFRS Ratios
Quarterhill uses both IFRS and certain non-IFRS financial
measures to assess performance. Non-IFRS financial measures are
financial measures disclosed by a company that (a) depict
historical or expected future financial performance, financial
position or cash flow of a company, (b) with respect to their
composition, exclude amounts that are included in, or include
amounts that are excluded from the composition of the most directly
comparable financial measure disclosed in the primary financial
statements of the company, (c) are not disclosed in the financial
statements of the company and (d) are not a ratio, fraction,
percentage or similar representation. Non-IFRS ratios are financial
measures disclosed by a company that are in the form of a ratio,
fraction, percentage or similar representation that has a non-IFRS
financial measure as one or more of its components, and that are
not disclosed in the financial statements of the company.
These non-IFRS financial measures and non-IFRS ratios are not
standardized financial measures under IFRS, and, therefore, are
unlikely to be comparable to similar financial measures presented
by other companies. Management believes these non-IFRS financial
measures and non-IFRS ratios provide transparent and useful
supplemental information to help investors evaluate our financial
performance, financial condition, and liquidity using the same
measures as management. These non-IFRS financial measures and
non-IFRS ratios should not be considered as a substitute for, or
superior to, measures of financial performance prepared in
accordance with IFRS.
Adjusted EBITDA - Non-IFRS
Financial Measures
We use the non-IFRS financial measure "Adjusted EBITDA" to mean
net (loss) income adjusted for (i) income taxes, (ii) finance
expense or income; (iii) amortization and impairment of
intangibles; (iv) other charges and other on-time items; (v)
depreciation of right-of-use assets and property, plant and
equipment; (vi) stock- based compensation; (vii) foreign exchange
(gain) loss; and (viii) other income which includes equity in
earnings from joint ventures, and (ix) dividends received from
joint ventures. Adjusted EBITDA is used by our management to assess
our normalized cash generated on a consolidated basis. Adjusted
EBITDA is also a performance measure that may be used by investors
to analyze the cash generated by Quarterhill. Adjusted EBITDA
should not be interpreted as an alternative to net (loss) income
and cash flows from operations as determined in accordance with
IFRS or as measure of liquidity. The most directly comparable IFRS
financial measure is Net (loss) income.
Adjusted EBITDA per share – Non-IFRS ratio
Adjusted EBITDA per share is calculated as Adjusted EBITDA
divided by the basic weighted average of common shares. Adjusted
EBITDA per share is used by our management and investors to analyze
cash generated by Quarterhill on a per share basis. The most
comparable IFRS measure is earnings per share.
Backlog - Non-IFRS Financial Measures
We use the non-IFRS measure "backlog" to mean the total value of
work that has not yet been completed but that in management's
experience of similar situations has: (a) a high certainty of being
performed pursuant to existing contracts or work orders specifying
job scope, value and timing; (b) an expectation of expansion of
existing contracts due to expected extensions; and/or (c) been
awarded to one or more of our ITS operating subsidiaries as
evidenced by a binding contract or where the finalization of a
binding contract is reasonably assured. Activities under such
contracts may cover a period of up to 15 years. We do not include
in "backlog", the value of any expected but unsigned change orders
that management considers may apply to such contracts.
Supplementary Financial Measures
Supplementary financial measures are financial measures
disclosed by a company that (a) are, or are intended to be,
disclosed on a periodic basis to depict the historical or expected
future financial performance, financial position or cash flow of a
company (b) are not disclosed in the financial statement of the
company, (c) are not non-IFRS financial measures, and (d) are not
non-IFRS ratios.
Key supplementary measures disclosed are as follows:
Gross margin %
Calculated as gross profit as a
percentage of revenue.
About Quarterhill
Quarterhill is a leading provider of tolling and enforcement
solutions in the Intelligent Transportation System (ITS) industry.
Our goal is global leadership in ITS, via organic growth of the
Electronic Transaction Consultants, LLC (ETC) and International
Road Dynamics, Inc. (IRD) platforms, and by continuing an
acquisition-oriented investment strategy that capitalizes on
attractive growth opportunities within ITS and its adjacent
markets. Quarterhill is listed on the TSX under the symbol QTRH and
on the OTCQX Best Market under the symbol QTRHF. For more
information: www.quarterhill.com.
Forward-looking Information
This news release contains forward-looking statements regarding
Quarterhill, its operating subsidiaries and their respective
businesses. Forward-looking statements are based on estimates and
assumptions made by Quarterhill in light of its experience and its
perception of historical trends, current conditions, expected
future developments and the expected effects of new business
strategies, as well as other factors that Quarterhill believes are
appropriate in the circumstances. The forward-looking events and
circumstances discussed herein may not occur and could differ
materially as a result of known and unknown risk factors and
uncertainties affecting Quarterhill, which include, without
limitation, the risks described in Quarterhill's March 22, 2023 annual information form for the
year ended December 31, 2022 (the
"AIF"). In addition, readers are also urged to review the
additional risk factors disclosed in our Management's Discussion
and Analysis for the three and nine months ended September 30, 2023 filed today on
www.sedarplus.ca. Quarterhill recommends that readers review and
consider all of these risk factors and notes that readers should
not place undue reliance on any of Quarterhill's forward-looking
statements. Quarterhill has no intention, and undertakes no
obligation, to update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise,
except as required by law.
Interim Condensed Consolidated Statements of (Loss) Income and
Comprehensive Income (Loss)
(in thousands and in Canadian dollars, except share and per share
amounts)
|
|
|
|
|
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
2023
|
2022
|
2023
|
2022
|
|
|
|
|
|
Revenues
|
$45,685
|
$42,185
|
$135,865
|
$119,192
|
Direct cost of
revenues
|
35,120
|
30,663
|
106,785
|
91,549
|
Gross profit
|
10,565
|
11,522
|
29,080
|
27,643
|
Operating
expenses
|
|
|
|
|
Depreciation of
right-of-use assets
|
566
|
546
|
1,537
|
1,580
|
Depreciation of
property, plant and equipment
|
532
|
602
|
1,634
|
1,590
|
Amortization of
intangible assets
|
2,733
|
2,679
|
8,358
|
8,787
|
Selling, general and
administrative expenses
|
8,219
|
11,245
|
25,859
|
36,689
|
Research and
development expenses
|
756
|
516
|
3,285
|
1,953
|
Other
charges
|
523
|
1,405
|
2,571
|
16,007
|
|
13,329
|
16,993
|
43,244
|
66,606
|
Results from
operations
|
(2,764)
|
(5,471)
|
(14,164)
|
(38,963)
|
Finance
income
|
(486)
|
(130)
|
(567)
|
(250)
|
Finance
expense
|
2,193
|
2,095
|
6,730
|
7,177
|
Foreign exchange
gain
|
(2,026)
|
(2,159)
|
(540)
|
(2,669)
|
Other income
|
(475)
|
(1,170)
|
(1,383)
|
(9,427)
|
Loss before
taxes
|
(1,970)
|
(4,107)
|
(18,404)
|
(33,794)
|
Current income tax
expense (recovery)
|
33
|
437
|
(3,417)
|
989
|
Deferred income tax
expense
|
225
|
441
|
13,201
|
423
|
Income tax
expense
|
258
|
878
|
9,784
|
1,412
|
Net loss from
continuing operations
|
(2,228)
|
(4,985)
|
(28,188)
|
(35,206)
|
Net income (loss) from
discontinued operations
|
365
|
(4,729)
|
(21,809)
|
58,061
|
Net (loss)
income
|
(1,863)
|
(9,714)
|
(49,997)
|
22,855
|
|
|
|
|
|
Other comprehensive
income that may be reclassified
subsequently to net (loss) income:
|
|
|
|
|
Foreign currency
translation adjustment
|
6,318
|
15,215
|
903
|
17,764
|
Comprehensive income
(loss)
|
$4,455
|
$5,501
|
($49,094)
|
$40,619
|
|
|
|
|
|
(Loss) income per
share - Basic
|
|
|
|
|
From continuing
operations
|
($0.02)
|
($0.04)
|
($0.25)
|
($0.31)
|
From discontinued
operations
|
0.00
|
(0.04)
|
(0.19)
|
0.51
|
(Loss) income per
share - Basic
|
($0.02)
|
($0.08)
|
($0.44)
|
$0.20
|
|
|
|
|
|
(Loss) income per
share - Diluted
|
|
|
|
|
From continuing
operations
|
($0.02)
|
($0.04)
|
($0.25)
|
($0.31)
|
From discontinued
operations
|
0.00
|
(0.04)
|
(0.19)
|
0.51
|
(Loss) income per
share - Diluted
|
($0.02)
|
($0.08)
|
($0.44)
|
$0.20
|
Interim Condensed Consolidated Statements of Financial Position
(in thousands and in Canadian dollars)
As at
|
September 30,
2023
|
December 31,
2022
|
Current
assets
|
|
|
Cash and cash
equivalents
|
$60,868
|
$66,357
|
Short-term
investments
|
-
|
1,550
|
Restricted short-term
investments
|
-
|
6,529
|
Accounts receivable,
net
|
30,847
|
23,277
|
Unbilled
revenue
|
38,246
|
41,423
|
Income taxes
receivable
|
253
|
340
|
Inventories (net of
obsolescence)
|
14,677
|
13,671
|
Prepaid expenses and
deposits
|
6,283
|
6,852
|
|
151,174
|
159,999
|
Non-current
assets
|
|
|
Accounts and other
long-term receivables
|
5,699
|
539
|
Long-term prepaid
expenses and deposits
|
478
|
1,705
|
Right-of-use assets,
net
|
9,481
|
10,312
|
Property, plant and
equipment, net
|
6,629
|
6,926
|
Intangible assets,
net
|
111,009
|
141,335
|
Investment in joint
venture
|
7,732
|
7,751
|
Investment in other
entity
|
3,974
|
-
|
Deferred compensation
asset
|
1,219
|
1,344
|
Deferred income tax
assets
|
20
|
25,648
|
Goodwill
|
39,254
|
56,385
|
|
185,495
|
251,945
|
TOTAL ASSETS
|
$336,669
|
$411,944
|
Liabilities
|
|
|
Current
liabilities
|
|
|
Accounts payable and
accrued liabilities
|
$27,239
|
$47,063
|
Income taxes
payable
|
683
|
982
|
Current portion of
lease liabilities
|
2,633
|
2,611
|
Current portion of
deferred revenue
|
6,660
|
8,542
|
Current portion of
long-term debt
|
2,886
|
29,292
|
|
40,101
|
88,490
|
Non-current
liabilities
|
|
|
Deferred
revenue
|
1,871
|
2,744
|
Long-term lease
liabilities
|
8,377
|
9,655
|
Long-term
debt
|
24,197
|
-
|
Convertible
debentures
|
50,042
|
48,379
|
Derivative
liability
|
1,277
|
1,786
|
Deferred compensation
liabilities
|
1,205
|
1,169
|
Deferred income tax
liabilities
|
1,886
|
2,061
|
|
88,855
|
65,794
|
TOTAL
LIABILITIES
|
128,956
|
154,284
|
Shareholders'
equity
|
|
|
Capital
stock
|
427,060
|
546,482
|
Contributed
surplus
|
170,960
|
50,958
|
Accumulated other
comprehensive income
|
17,360
|
16,457
|
Deficit
|
(407,667)
|
(356,237)
|
|
207,713
|
257,660
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
|
$336,669
|
$411,944
|
Interim Condensed Consolidated Statements of Cash Flows
(in thousands and in Canadian dollars)
|
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
|
2023
|
2022
|
2023
|
2022
|
Operating
activities:
|
|
|
|
|
|
Net loss from
continuing operations
|
|
($2,228)
|
($4,985)
|
($28,188)
|
($35,206)
|
Add (deduct) non-cash
items:
|
|
|
|
|
|
Stock-based
compensation expense
|
|
345
|
536
|
710
|
1,305
|
Depreciation of
right-of-use assets
|
|
566
|
546
|
1,537
|
1,580
|
Depreciation and
amortization
|
|
3,265
|
3,281
|
9,992
|
10,377
|
Foreign exchange
gain
|
|
(2,026)
|
(2,159)
|
(540)
|
(2,669)
|
Other income, excluding
change in derivative liability
|
|
(227)
|
(262)
|
(874)
|
(2,104)
|
Loss on disposal of
assets
|
|
-
|
-
|
-
|
70
|
Deferred income tax
expense
|
|
225
|
441
|
9,332
|
423
|
Embedded
derivatives
|
|
-
|
881
|
126
|
341
|
Change in fair value of
derivative liability
|
|
(248)
|
(908)
|
(509)
|
(7,323)
|
Non-cash interest
expense
|
|
727
|
-
|
2,546
|
452
|
Net change in non-cash
working capital balances
|
|
(2,711)
|
(20,895)
|
(15,106)
|
(42,200)
|
Cash used in continuing
operations
|
|
(2,312)
|
(23,524)
|
(20,974)
|
(74,954)
|
Net cash flows
attributable to discontinued operations
|
|
-
|
(3,350)
|
(6,303)
|
116,721
|
Net cash (used in)
generated from operating activities
|
|
(2,312)
|
(26,874)
|
(27,277)
|
41,767
|
Financing
activities:
|
|
|
|
|
|
Dividends
paid
|
|
-
|
(1,420)
|
(2,866)
|
(4,260)
|
Payment of lease
liabilities
|
|
(288)
|
(710)
|
(1,403)
|
(1,646)
|
Repayment of long-term
debt
|
|
(721)
|
(20,777)
|
(2,396)
|
(35,280)
|
Common shares issued
for cash on the exercise of
options
|
|
107
|
54
|
107
|
1,149
|
Cash used in financing
activities
|
|
(902)
|
(22,853)
|
(6,558)
|
(40,037)
|
Net financing cash
flows attributable to discontinued
operations
|
|
-
|
(67)
|
(135)
|
(201)
|
Net cash (used in)
financing activities
|
|
(902)
|
(22,920)
|
(6,693)
|
(40,238)
|
Investing
activities:
|
|
|
|
|
|
Net proceeds from
disposition of a subsidiary
|
|
497
|
-
|
43,181
|
-
|
Cash sold on
disposition of a subsidiary
|
|
-
|
-
|
(10,501)
|
-
|
Proceeds from
short-term investments
|
|
-
|
-
|
-
|
301
|
Proceeds from sale of
property, plant and equipment
|
|
56
|
-
|
56
|
211
|
Purchase of property,
plant and equipment
|
|
(360)
|
(1,391)
|
(1,220)
|
(2,487)
|
Dividend received from
joint venture
|
|
-
|
718
|
-
|
718
|
Capitalized software
costs
|
|
(1,057)
|
(2,083)
|
(4,179)
|
(3,303)
|
Cash (used in)
generated from investing activities
|
|
(864)
|
(2,756)
|
27,337
|
(4,560)
|
Net investing cash
flows attributable to discontinued
operations
|
|
-
|
-
|
1,603
|
(3,516)
|
Net cash (used in)
generated from financing activities
|
|
(864)
|
(2,756)
|
28,940
|
(8,076)
|
Foreign exchange on
cash held in foreign currencies
|
|
3,930
|
5,390
|
(459)
|
10,002
|
Net (decrease) increase
in cash and cash equivalents
|
|
(148)
|
(47,160)
|
(5,489)
|
3,455
|
Cash and cash
equivalents, beginning of
|
|
61,016
|
121,361
|
66,357
|
70,746
|
Cash and cash
equivalents, end of
|
|
$60,868
|
$74,201
|
$60,868
|
$74,201
|
Quarterhill Inc.
Interim Condensed Consolidated
Statements of Shareholders' Equity
(in thousands and in Canadian dollars)
|
|
Capital
Stock
|
Contributed
Surplus
|
Accumulated
Other
Comprehensive Income
|
Deficit
|
Total
Shareholders'
Equity
|
Balance, January 1,
2022
|
|
$544,345
|
$49,937
|
$144
|
($353,310)
|
$241,116
|
|
|
|
|
|
|
|
Net income
|
|
-
|
-
|
-
|
22,855
|
22,855
|
Other comprehensive
income
|
|
-
|
-
|
17,764
|
-
|
17,764
|
Stock-based
compensation expense
|
|
-
|
1,540
|
-
|
-
|
1,540
|
Exercise of stock
options
|
|
1,778
|
(629)
|
-
|
-
|
1,149
|
Common shares issued
from restricted
stock units
|
|
-
|
289
|
-
|
-
|
289
|
Common shares issued
from performance
stock units
|
|
46
|
(46)
|
-
|
-
|
-
|
Dividends
declared
|
|
-
|
-
|
-
|
(4,260)
|
(4,260)
|
Balance,
September 30, 2022
|
|
$546,169
|
$51,091
|
$17,908
|
($334,715)
|
$280,453
|
|
|
|
|
|
|
|
Balance, January 1,
2023
|
|
$546,482
|
$50,958
|
$16,457
|
($356,237)
|
$257,660
|
|
|
|
|
|
|
|
Net
loss
|
|
-
|
-
|
-
|
(49,997)
|
(49,997)
|
Other comprehensive
income
|
|
-
|
-
|
903
|
-
|
903
|
Stock-based
compensation expense
|
|
-
|
710
|
-
|
-
|
710
|
Exercise of stock
options
|
|
195
|
(88)
|
-
|
-
|
107
|
Common shares issued
from restricted
stock units
|
|
308
|
(545)
|
-
|
-
|
(237)
|
Common shares issued
from deferred
stock units
|
|
75
|
(75)
|
-
|
-
|
-
|
Reduction of stated
capital
|
|
(120,000)
|
120,000
|
-
|
-
|
-
|
Dividends
declared
|
|
-
|
-
|
-
|
(1,433)
|
(1,433)
|
Balance,
September 30, 2023
|
|
$427,060
|
$170,960
|
$17,360
|
$(407,667)
|
$207,713
|
Quarterhill Inc.
Reconciliation of Net Loss to Adjusted EBITDA
(in thousands and in Canadian dollars, except share and per share
amounts)
|
Three months ended
September 30,
|
|
2023
|
2022
|
|
$
|
Per Share
[2]
|
$
|
Per Share
|
Net loss from
continuing operations
|
($2,228)
|
($0.02)
|
($4,985)
|
($0.04)
|
Adjusted
for:
|
|
|
|
|
Income tax
expense
|
258
|
0.00
|
878
|
0.01
|
Foreign exchange
gain
|
(2,026)
|
(0.02)
|
(2,159)
|
(0.02)
|
Finance expense,
net
|
1,707
|
0.02
|
1,965
|
0.02
|
Other
charges
|
523
|
0.01
|
1,405
|
0.01
|
Depreciation and
amortization
|
3,831
|
0.03
|
3,827
|
0.03
|
Stock based
compensation expense
|
345
|
0.00
|
536
|
0.01
|
Dividends received from
joint venture
|
-
|
-
|
718
|
0.01
|
Other income
|
(475)
|
(0.00)
|
(1,170)
|
(0.01)
|
Adjusted EBITDA
[1]
|
$1,935
|
$0.02
|
$1,015
|
$0.01
|
|
|
|
|
|
Weighted average number
of Common Shares
|
|
|
|
|
Basic
|
114,785,188
|
|
114,601,779
|
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
$
|
Per Share
[2]
|
$
|
Per Share
|
Net loss from
continuing operations
|
($28,188)
|
($0.25)
|
($35,206)
|
($0.31)
|
Adjusted
for:
|
|
|
|
|
Income tax
expense
|
9,784
|
0.09
|
1,412
|
0.01
|
Foreign exchange
gain
|
(540)
|
(0.00)
|
(2,669)
|
(0.02)
|
Finance expense,
net
|
6,163
|
0.05
|
6,927
|
0.06
|
Other
charges
|
2,571
|
0.02
|
16,007
|
0.14
|
Depreciation and
amortization
|
11,529
|
0.10
|
11,957
|
0.10
|
Stock based
compensation expense
|
710
|
0.01
|
1,305
|
0.01
|
Dividends received from
joint venture
|
-
|
-
|
718
|
0.01
|
Other income
|
(1,383)
|
(0.01)
|
(9,427)
|
(0.08)
|
Adjusted EBITDA
[1]
|
$646
|
$0.01
|
($8,976)
|
($0.08)
|
|
|
|
|
|
Weighted average number
of Common Shares
|
|
|
|
|
Basic
|
114,692,086
|
|
114,305,328
|
|
1 Please refer to the
Adjusted EBITDA Non- IFRS Financial Measures section for further
information.
2 Please refer to the Supplementary Financial Measures for further
information.
3. Please refer to the Backlog Non-IFRS Financial Measures section
for further information.
|
View original
content:https://www.prnewswire.com/news-releases/quarterhill-announces-q3-fiscal-2023-financial-results-301981302.html
SOURCE Quarterhill Inc.