THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES
OF ARTICLE 7 OF EU REGULATION 596/2014 AS IT FORMS PART OF DOMESTIC
LAW IN THE UNITED KINGDOM BY VIRTUE OF THE EUROPEAN UNION
(WITHDRAWAL) ACT 2018. UPON THE PUBLICATION OF THIS ANNOUNCEMENT
VIA A REGULATORY INFORMATION SERVICE, THIS INSIDE INFORMATION WILL
BE CONSIDERED TO BE IN THE PUBLIC DOMAIN.
24
February 2025
Solvonis Therapeutics
plc
("Solvonis" or the
"Company")
Entry into an Arrangement
Agreement with Awakn Life Sciences Corp.
Unaudited results for nine
months ended 30 September 2024
Solvonis Therapeutics plc (LSE:
SVNS), ("Solvonis" or the "Company") an innovative biotechnology
company co-developing therapeutics for mental health disorders, is
pleased to announce that, further to its announcement on 16
December 2024 regarding its proposed acquisition of Awakn Life
Sciences Corp. ("Awakn"), the Company has entered into an
arrangement agreement (the "Arrangement Agreement") with Awakn
setting out the basis on which the parties will cooperate to
execute a transaction whereby Solvonis will acquire all issued and
outstanding common shares in the capital of Awakn (the "Common
Shares"), all outstanding restricted share units in the capital of
Awakn (the "RSUs") and all outstanding deferred share units in the
capital of Awakn (the "DSUs") by way of a Court approved plan of
arrangement under the British Columbia Business Corporations Act
(together the "Arrangement" or the "Proposed
Acquisition").
In addition, Solvonis is today
announcing its unaudited results for the 9 months ended 30
September 2024. These unaudited results are required to be
included in the circular being sent by Awakn to its shareholders in
the coming days.
Solvonis intends to issue
approximately 2,074,378,592 new ordinary shares of £0.001 each
("Ordinary Shares") as consideration for the Proposed Acquisition
(the "Consideration Shares"). The Proposed Acquisition values Awakn
at approximately £4.98 million (CAN$8.89 million) based upon the
closing price of the Ordinary Shares on 13 December 2024, being
0.24 pence per Ordinary Share (the "Issue Price"). Solvonis
will issue to Awakn shareholders 46.67 Consideration Shares for
every one Common Share held by or due to them (the "Exchange
Ratio"). Based on the same Exchange Ratio, the holders of
DSUs and RSUs will receive 46.67 Consideration Shares for each one
DSU and for each one RSU held by them.
It is proposed that all issued and
outstanding common share purchase warrants in Awakn (the
"Warrants") shall be exchanged for approximately 703,465,432 new
warrants over new Ordinary Shares in Solvonis based upon the
Exchange Ratio. Finally it is also intended that Awakn will
seek the consent from holders of stock options to cancel all
existing stock options issued by Awakn.
Further details on the Arrangement
The Arrangement will, inter alia,
require the approval of the Supreme Court of British Columbia and
the approval of the Awakn security holders at an annual general and
special meeting of Awakn security holders to consider the
Arrangement (the "Awakn Meeting"), in particular: (i) 66 2/3 per
cent. of the votes cast on the security holder resolution to
approve the Arrangement at the Awakn Meeting; and (ii) any other
shareholder approvals required by the Canadian Securities Exchange.
The Proposed Acquisition is conditional on the satisfaction (or
waiver) of a number of conditions including:
·
the receipt, by Solvonis, of all necessary
regulatory consents and approvals required for the Proposed
Acquisition;
·
the approval of the Plan of Arrangement by the
Supreme Court of British Columbia;
·
the approval of Awakn's shareholders (as detailed
above);
·
the receipt of any necessary approvals of the
Canadian Securities Exchange;
·
the consent of holders of stock options in Awakn
to the cancellation of such stock options;
·
obtaining the necessary regulatory approvals of
the Financial Conduct Authority (the "FCA") in relation to a
prospectus (the "Prospectus") which Solvonis is required to publish
pursuant to the Prospectus Regulation rules in order for Solvonis
to issue the Consideration Shares;
·
the approval of the Company's shareholders, at a
general meeting of the Company (to be convened), of resolutions to
provide authority to the Directors to issue and allot the
Consideration Shares, otherwise than on a pre-emptive
basis;
·
the procurement of equity fundraising by the
Company to raise sufficient working capital for the requirements of
the enlarged group for a period of at least 12 months;
·
the admission of Consideration Shares to trading
on the Main Market of the London Stock Exchange and to listing on
the equity shares (transition) category of the FCA's Official List
(together "Admission").
As such, there is no certainty that
the Proposed Acquisition will proceed nor any certainty regarding
the final terms or the final timings on which it will
proceed.
The date of the Awakn Meeting
remains to be confirmed. Awakn will publish an information circular
for its security holders providing relevant information on the
Proposed Acquisition ahead of the Awakn Meeting. Prior to
publication of the information circular Awakn shall procure voting
support undertakings from certain holders of Common Shares. Further
details of the Awakn Meeting, and the voting support agreements,
will be announced by Awakn at the time of posting of the
information circular to its shareholders.
The Arrangement Agreement includes
mutual covenants typical for transactions of this nature, including
non- solicitation covenants and the completion of a concurrent
financing by Solvonis. The Arrangement Agreement provides for a
CAN$1,000,000 termination fee payable by either Awakn or Solvonis
in certain circumstances.
Solvonis and Awakn expect that the
Proposed Acquisition will be completed in Q2 2025.
Directors' interests in the Proposed
Acquisition
The Company's CEO, Anthony Tennyson,
also serves as CEO of Awakn and has a shareholding in Awakn of 4.85
per cent. Anthony Tennyson does not have an interest in the
share capital of Solvonis. The corporate board of Awakn
comprises five directors, of which there are 4 independent
non-executive directors. It is noted that Anthony Tennyson
is, nevertheless, a member of the key management personnel of Awakn
and as a consequence could be deemed to have a significant
influence over Awakn. Accordingly, Awakn could be considered a
related party of the Company given that Anthony Tennyson is a
member of the key management personnel of Awakn.
As Anthony Tennyson is the Company's
CEO he is deemed to be a related party of the Company.
Anthony Tennyson will, should the Proposed Acquisition complete,
receive approximately 108,400,689 Consideration Shares based upon
his current holdings in Awakn (being valued at approximately,
£260,161 based on the Issue Price).
In addition, Dennis Purcell, the
non-executive chairman of Solvonis, is a holder of 30,000 Common
Shares and 30,000 outstanding warrants over common shares of Awakn
(the "Purcell Warrants"), each with an exercise price of CAN$0.68
per common share. On closing of the Acquisition, Dennis Purcell
will be issued with 1,400,100 Consideration Shares and the Purcell
Warrants will be exchanged for approximately 1,400,100 new warrants
over new Ordinary Shares in Solvonis, each with an exercise price
of 0.814 pence. Notwithstanding his holding of Common Shares and
the Purcell Warrants, Dennis Purcell is not considered to be a
related party of Awakn, his economic interest being de minimis and the Purcell Warrants
giving him no voting rights as a shareholder of Awakn. Dennis
Purcell is accordingly considered to be an independent director of
the Company, for the purposes of the Proposed
Acquisition.
On the basis of Anthony Tennyson's
position as CEO of Awakn, and his interest in Awakn Common Shares,
the Proposed Acquisition could therefore constitute a material
related party transaction for the purpose of Rule 7.3 of the FCA's
Disclosure Guidance and Transparency Rules. This material related
party transaction has been approved by the directors independent of
the Proposed Acquisition, being Dennis Purcell (Chairman) and
Nicholas Nelson (Non-Executive Director). Anthony Tennyson recused
himself from the Company board's consideration of the Arrangement
Agreement and did not vote on the relevant board
resolution.
In reaching their decision, the
independent Directors considered that the terms of the Proposed
Acquisition were fair and reasonable from the perspective of the
Company and of its shareholders (not accounting for any person who
is a related party). In particular, the independent Directors
considered the following:
·
Awakn's advanced clinical pipeline with
medium-term revenue potential through Awakn's lead programme,
AWK-001;
·
complementary expertise and synergies because of
both companies' therapeutic focus on addiction and mental health;
and
·
the enlarged group's strengthened position in the
UK biotechnology ecosystem due to a significant proportion of
Awakn's research being conducted in the UK.
UNAUDITED RESULTS FOR NINE MONTHS ENDED 30 SEPTEMBER
2024
CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR
THE NINE MONTH PERIOD ENDING 30 SEPTEMBER 2024
|
Note
|
Unaudited
Nine months
to
30 Sep 2024
£'000
|
Unaudited
Nine months
to
30 Sep 2023
£'000
|
Continuing operations
|
|
|
|
Revenue
|
5
|
-
|
380
|
Cost of sales
|
|
-
|
(294)
|
Gross profit
|
|
-
|
86
|
Operational costs
|
6
|
(31)
|
(150)
|
Administrative expenses
|
6
|
(1,142)
|
(1,229)
|
Gain on deconsolidation
|
14
|
139
|
-
|
Operating loss
|
|
(1,034)
|
(1,293)
|
Depreciation
|
|
-
|
(132)
|
Finance costs
|
|
(64)
|
(3)
|
Loss before taxation
|
|
(1,098)
|
(1,428)
|
Income tax
|
|
-
|
-
|
Loss for the period from continuing
operations
|
|
(1,098)
|
(1,428)
|
Loss from discontinuing
operations
|
14
|
(157)
|
-
|
Total loss for the period attributable to equity holders of
the parent
|
|
(1,255)
|
(1,428)
|
Other comprehensive income
|
|
|
|
Foreign currency
translation
|
|
76
|
1
|
Derecognition of foreign exchange
reserve
|
14
|
(123)
|
-
|
Other comprehensive income (net of tax) for the
year
|
|
(47)
|
1
|
Total comprehensive loss for the period attributable to equity
holders of the parent
|
|
(1,302)
|
(1,427)
|
Loss per share (p)
|
7
|
(0.14)
|
(1.37)
|
The notes form an integral part of
the Condensed Consolidated Interim Financial Statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
FOR
THE NINE MONTH PERIOD ENDING 30 SEPTEMBER 2024
|
Note
|
Unaudited
Nine months
to
30 Sep 2024
£'000
|
Audited
as at
31 Dec 2023
£'000
|
Non-current assets
|
|
|
|
Property, plant and
equipment
|
8
|
|
|
Intangible assets
|
9
|
2,068
|
2,068
|
Other non-current
assets
|
|
-
|
13
|
Right of use assets
|
|
-
|
39
|
Total non-current assets
|
|
2,068
|
2,120
|
Current assets
|
|
|
|
Cash and cash
equivalents
|
|
940
|
155
|
Trade and other
receivables
|
|
402
|
108
|
Inventory
|
|
-
|
51
|
Total current assets
|
|
1,342
|
314
|
TOTAL ASSETS
|
|
3,410
|
2,434
|
Non-current liabilities
|
|
|
|
Lease liability
|
|
-
|
22
|
Total non-current liabilities
|
|
-
|
22
|
Current liabilities
|
|
|
|
Trade and other
payables
|
|
138
|
249
|
Deferred Income
|
|
-
|
93
|
Lease liability
|
|
-
|
12
|
Provisions
|
|
-
|
32
|
Total current liabilities
|
|
138
|
386
|
Total liabilities
|
|
138
|
408
|
NET
ASSETS
|
|
3,272
|
2,026
|
Equity
|
|
|
|
Issued share
capital
|
12
|
2,233
|
41
|
Share premium
|
12
|
7,362
|
7,001
|
Share capital to
issue
|
|
-
|
175
|
Share based payments
reserve
|
|
1,652
|
1,227
|
Capital reduction
reserve
|
|
2,500
|
2,500
|
Foreign exchange
reserve
|
|
-
|
47
|
Accumulated losses
|
|
(10,475)
|
(8,965)
|
TOTAL EQUITY
|
|
3,272
|
2,026
|
CONSOLIDATED STATEMENT OF CASHFLOWS
FOR
THE NINE MONTH PERIOD ENDING 30 SEPTEMBER 2024
|
Unaudited
Nine months
to
30 Sep 2024
£'000
|
Unaudited
Nine months
to
30 Sep 2023
£'000
|
Cash flow from operating activities
|
|
|
Loss before tax
|
(1,255)
|
(1,428)
|
Adjustments for:
|
|
|
Depreciation
|
-
|
131
|
Finance charge
|
64
|
-
|
Share based payments
|
171
|
-
|
Settlement of fees through issue of
equity
|
230
|
-
|
Gain on deconsolidation
|
(139)
|
-
|
Foreign exchange
movements
|
-
|
62
|
Changes in working capital:
|
|
|
Decrease in trade and other
receivables
|
29
|
(99)
|
Increase / (decrease) in in trade
and other payables
|
(81)
|
(6)
|
Increase in inventories
|
-
|
60
|
Net cash outflow from operating
activities
|
(981)
|
(1,280)
|
|
|
|
Cash flow from investing activities
|
|
|
Loan advance to Awakn
|
(300)
|
-
|
Purchase of property, plant and
equipment
|
-
|
(197)
|
Repayments on right of use
assets
|
(4)
|
(12)
|
Disposed subsidiary cash
balance
|
(13)
|
-
|
Net cash outflow from investing
activities
|
(317)
|
(209)
|
|
|
|
Cash flows from financing activities
|
|
|
Net proceeds from issue of
shares
|
1,883
|
-
|
Proceeds from issue of convertible
note
|
200
|
-
|
Net cash inflow from financing
activities
|
2,083
|
-
|
|
|
|
Net
(decrease) in cash and cash equivalents
|
785
|
(1,489)
|
Cash and cash equivalents at
beginning of period
|
155
|
1,640
|
Foreign exchange impact on
cash
|
-
|
4
|
Cash and cash equivalents at the end of the
period
|
940
|
155
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
Share
capital
|
Shares to be
issued
|
Share
premium
|
Capital Reduction
reserve
|
SBP reserve
|
Foreign exchange
Reserve
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2022
|
41
|
-
|
7,001
|
2,500
|
858
|
(1)
|
(5,845)
|
4,554
|
|
|
|
|
|
|
|
|
|
Loss for period
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,428)
|
(1,428)
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total comprehensive loss for
year
|
-
|
-
|
-
|
-
|
-
|
1
|
(1,428)
|
(1,427)
|
Transactions with owners in own capacity
|
|
|
|
|
|
|
|
|
Transactions with owners in own
capacity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Balance at 30 September 2023
|
41
|
-
|
7,001
|
2,500
|
858
|
-
|
(7,273)
|
3,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2023
|
41
|
175
|
7,001
|
2,500
|
1,227
|
47
|
(8,965)
|
2,026
|
|
|
|
|
|
|
|
|
|
Loss for period
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,255)
|
(1,255)
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
(47)
|
-
|
(47)
|
Total comprehensive loss for
year
|
-
|
-
|
-
|
-
|
-
|
(47)
|
(1,255)
|
(1,302)
|
Transactions with owners in own capacity
|
|
|
|
|
|
|
|
|
Shares issued during the
year
|
2,192
|
(175)
|
361
|
-
|
-
|
-
|
-
|
2,378
|
Employee and consultant
options
|
-
|
-
|
-
|
-
|
170
|
-
|
-
|
170
|
Transactions with owners in own
capacity
|
2,192
|
(175)
|
361
|
-
|
170
|
-
|
-
|
2,548
|
Balance at 30 September 2024
|
2,233
|
-
|
7,362
|
2,500
|
1,397
|
-
|
(10,220)
|
3,272
|
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
FOR
THE NINE MONTH PERIOD ENDING 30 SEPTEMBER 2024
1. GENERAL INFORMATION
Solvonis Therapeutics Plc ("the
Company" or "Solvonis") - formerly Graft Polymer (UK) plc - was
incorporated in England and Wales as a limited company on 18 May
2017 as Graft Polymer (UK) Limited and was re-registered as a
public limited company on 1 July 2021 and renamed Solvonis on 10
January 2025. The Company is domiciled in England and Wales with
its registered office at Eccleston Yards, 25 Eccleston Place,
London, SW1W 9NF. The Company's registered number is
10776788.
At the beginning of the period the
principal activities of the Company and all of its subsidiaries
(collectively referred to as "the Group") were the research and
development of polymer modification technologies and polymer
modification techniques. However towards the end of the period the
board of directors undertook a review of its business and
operations, pursuant to which it was decided that Graft Polymer
Slovenia ("Graft Polymer D.O.O") (principally, an industrial
polymer products manufacturer) was considered no longer
commercially viable due to forecasted negative cashflow as a result
of falling sales and rising costs, with no immediate prospect of
becoming profitable in the short to medium term and as a result the
decision was made to dispose of Graft Polymer D.O.O on 2 May
2024.
Post the divestment the Company has
focussed its attention and resources on its Graft Bio division,
which represents strong prospectivity through its intellectual
property (IP), licensing agreements, and sales contracts, has
entered into a Letter of Agreement ("LOA") to acquire the entire
ordinary share capital of Awakn Life Sciences Corp
("Awakn").
The condensed consolidated interim
financial statements ("interim financial
statements") were approved for issue by the Board of Directors on
23 February 2025.
2. ACCOUNTING POLICIES
IAS 8 requires that management shall
use its judgement in developing and applying accounting policies
that result in information which is relevant to the economic
decision-making needs of users, that are reliable, free from bias,
prudent, complete and represent faithfully the financial position,
financial performance and cash flows of the entity.
3. BASIS OF PREPARATION
The interim financial statements of
Solvonis Therapeutics Plc for the nine-month period ended 30
September 2024 have been prepared in accordance with Accounting
Standard IAS 34 Interim Financial Reporting.
The interim report does not include
all the notes of the type normally included in an annual financial
report. Accordingly, this report is to be read in conjunction with
the annual report for the year ended 31 December 2023, which was
prepared in accordance with UK adopted International Accounting
Standards (IFRS) and the Companies Act 2006, and any public
announcements made by Solvonis Therapeutics Plc during the interim
reporting period and since.
These interim financial statements
do not constitute statutory accounts as defined in Section 434 of
the Companies Act 2006. The Group's statutory financial statements
for the year ended 31 December 2023 prepared under IFRS have been
filed with the Registrar of Companies. The auditor's report on
those financial statements was unqualified and did not contain a
statement under Section 498(2) of the Companies Act
2006.
The functional currency for each
entity in the Group is determined as the currency of the primary
economic environment in which it operates. The functional
currency of the Company's subsidiary (which was disposed of on 2
May 2024) was the Euro. The presentational currency of the Group is
Pounds Sterling as this is the functional currency of the parent
entity and also the currency in which equity fundraising has been
facilitated. Amounts have been rounded to the nearest
£'000.
The interim financial statements
have not been audited.
The business is not considered to be
seasonal in nature.
3.1. CRITICAL ACCOUNTING ESTIMATES
The preparation of these interim
financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities, income and expenses, and disclosure of contingent
assets and liabilities at the end of the reporting
period.
In preparing these interim financial
statements, the significant judgements made by management in
applying the Group's accounting policies and the key sources of
estimation uncertainty were similar to those that applied to the
financial statements for the period ended 31 December 2023 (unless
specifically detailed below) with the nature and amounts of such
estimates have not changed significantly during the interim period.
New critical accounting estimates considered by management for the
interim period were:
Disposal of Graft Polymer
D.O.O
On 2 May 2024, the board of
directors undertook a review of its business and operations,
pursuant to which it was decided to dispose of Graft Polymer D.O.O
on 2 May 2024. On contemplation of various factors relating to
Graft Polymer D.O.O the board decided there was not significant
value in the subsidiary and hence decided to dispose of it for
nominal consideration.
4. SEGMENT REPORTING
The Chief Operating Decision Maker
is the Board of Directors. The Board reviews the Group's internal
reporting in order to assess performance of the Group. Management
has determined the operating segments based on the reports reviewed
by the Board.
The Board considers that during the
six month period ended 30 June 2024, the Group operated in two
segments being the corporate function in the United Kingdom and
polymer development and production in Slovenia.
However, due to the disposal of the
Slovenian operations on 2 May 2024, the contributions from the
Slovenian operating segment are not reported in the loss from
continuing operations in the statement of comprehensive income. For
details of the contribution of the Slovenian operations during the
period up until the point of disposal, refer to Note 14.
5. REVENUE
|
|
Period to
30 Sep 2024
£'000
|
Period to
30 Sep 2023
£'000
|
Sales revenue
|
|
-
|
380
|
|
|
-
|
380
|
|
|
|
For details of the revenue from the
Slovenian operations during the period up until the point of
disposal refer to Note 14.
6. OPERATING LOSS
Operating loss from continued
operations is stated after (charging):
|
|
Period to
30 Sep 2024
£'000
|
Period to
30 Sep 2023
£'000
|
Operational costs
|
|
(31)
|
(150)
|
Director and employee
costs
|
|
(422)
|
(866)
|
Share based payments
|
|
(170)
|
-
|
Professional and consulting
fees
|
|
(384)
|
(183)
|
Corporate and administrative
costs
|
|
(159)
|
(93)
|
Other expenses
|
|
(7)
|
(31)
|
Foreign exchange
|
|
-
|
(56)
|
Gain on deconsolidation
|
|
139
|
-
|
|
|
(1,034)
|
(1,379)
|
7. EARNINGS PER SHARE
The calculation of the basic and
diluted earnings per share is calculated by dividing the profit or
loss for the period by the weighted average number of ordinary
shares in issue during the period.
|
Period to
30 Sep 2024
£'000
|
Period to
30 Sep 2023
£'000
|
Loss for the period from continuing
operations - £ '000s
|
(1,098)
|
(1,428)
|
Weighted number of ordinary shares
in issue
|
774,227,470
|
104,097,229
|
Loss per share from continuing operations -
p
|
(0.14)
|
(1.37)
|
Share options and warrants could
potentially dilute basic earnings per share in the future. These
were not included in the calculation and no diluted earnings per
share presented as the Group is loss making and additional equity
instruments are anti-dilutive for the periods presented.
8. PROPERTY, PLANT AND
EQUIPMENT
|
Leasehold
Improvements
£'000
|
Plant
&
Equipment
£'000
|
Total
£'000
|
Cost
|
|
|
|
At 1 January 2023
|
89
|
937
|
1,026
|
Additions
|
15
|
201
|
216
|
Disposals
|
-
|
(27)
|
(27)
|
Impairment
|
(107)
|
(1,117)
|
(1,224)
|
Exchange impact
|
3
|
6
|
9
|
At 31 December 2023
(audited)
|
-
|
-
|
-
|
Impairment
|
107
|
1,117
|
1,224
|
Disposal on derecognition of
subsidiary
|
(107)
|
(1,117)
|
(1,224)
|
At 30 September 2024
(unaudited)
|
-
|
-
|
-
|
|
|
|
|
Depreciation
|
|
|
|
At 1 January 2023
|
(29)
|
(323)
|
(352)
|
Charge for the year
|
(11)
|
(143)
|
(154)
|
Disposals
|
-
|
6
|
6
|
Impairment
|
40
|
463
|
503
|
Exchange impact
|
-
|
(3)
|
(3)
|
At 31 December 2023
(audited)
|
-
|
-
|
-
|
Impairment
|
(40)
|
(463)
|
(503)
|
Disposal on derecognition of
subsidiary
|
40
|
463
|
503
|
At 30 September 2024
(unaudited)
|
-
|
-
|
-
|
|
|
|
|
Net book value at 31 December 2023
(audited)
|
-
|
-
|
-
|
Net book value at 30 September 2024
(unaudited)
|
-
|
-
|
-
|
9. INTANGIBLE ASSETS
|
|
Unaudited
30 Jun 2024
£'000
|
Audited
31 Dec 2023
£'000
|
Opening balance
|
|
2,068
|
2,068
|
|
|
2,068
|
2,068
|
|
|
|
|
Intangible assets relate to the
issue of 22,500,000 shares to founding director Victor Bolduev on
the acquisition of his "Know-how" and patents that have been
transferred to the Group.
At each period end, the Directors
assess the intangible assets for any indicators of impairment and
have concluded no presence of such indicators. Consequently no
impairment charge has been processed during the period (31 Dec
2023: £nil).
10. INVESTMENTS
Company subsidiary undertakings
The Group owned interests in the
following subsidiary undertakings, which are included in the
financial statements:
Name
|
Business
Activity
|
Country of
Incorporation
|
Registered
Address
|
Percentage
Holding
|
Graft
Polymer IP Limited
|
Intellectual property
|
England
and Wales
|
Eccleston
Yards, 25 Eccleston Place, London, SW1W 9NF
|
100%
|
GRAFTBIO
Limited
|
Bio-Polymer development and production
|
England
and Wales
|
Eccleston
Yards, 25 Eccleston Place, London, SW1W 9NF
|
100%
|
11. LOAN NOTE
|
|
Unaudited
30 Sep 2024
£'000
|
Audited
31 Dec 2023
£'000
|
Opening balance
|
|
-
|
-
|
Principal drawn down
|
|
200
|
-
|
Interest charged
|
|
64
|
-
|
Principal repaid
|
|
(264)
|
-
|
|
|
-
|
-
|
On 15 March 2024, the Company
entered into a £100,000 working capital loan facility, which was
subsequently increased by a further £100,000 in April 2024. The
facility has been drawn down in full and attracts an interest rate
of 10% per month. The loan was repayable on demand, together with
accumulated interest which was settled in July 2024.
12. SHARE CAPITAL
|
|
Unaudited
30 Sep
2024
|
Audited
31 Dec
2023
|
Number of shares
|
|
2,295,930,633
|
104,097,299
|
Nominal value (£'000)
|
|
2,233
|
41
|
Issued and fully paid ordinary
shares with a nominal value of £0.001 (2023: £0.001)
Changes in issued Share Capital and Share
Premium:
|
Number of
shares
|
Share
capital
|
Share
premium
|
Total
|
Ordinary shares
|
|
£'000
|
£'000
|
£'000
|
Opening balance at 31 December
2023
|
104,097,299
|
41
|
7,001
|
7,042
|
Issue of shares at placing price of
0.6 pence
|
20,666,667
|
21
|
103
|
124
|
Issue of shares at placing price of
0.1 pence
|
1,800,000,000
|
1,800
|
-
|
1,800
|
Issue of shares on conversion of
loan 1
|
264,000,000
|
264
|
-
|
264
|
Issue of shares to settle
outstanding fees 2
|
59,666,667
|
60
|
298
|
358
|
Issue of shares to settle
outstanding fees 3
|
47,500,000
|
47
|
-
|
47
|
Share issue costs
|
-
|
-
|
(40)
|
(40)
|
Closing balance at 30 June
2024
|
2,295,930,633
|
2,233
|
7,362
|
9,595
|
1 Shares issued as full repayment of working capital loan and
accrued interest
2 Shares issued in satisfaction of fees owed to Directors as at
31 March in connection to the July 24 transaction
3 Shares issued to various directors and advisors in lieu of
fees owed
13. SHARE BASED PAYMENT RESERVE
Warrants
|
As at 30 September
2024
|
|
Weighted average exercise
price
|
Number of
warrants
|
Brought forward at 1 January
2024
|
22.0p
|
2,031,008
|
Granted in period
|
1.0p
|
10,333,333
|
Granted in period
|
0.6p
|
1,500,000
|
Granted in period
|
0.1p
|
294,500,000
|
Expired during period
|
22.0p
|
(775,194)
|
Outstanding at 30 September
2024
|
0.2p
|
307,589,147
|
Exercisable at 30 September
2024
|
0.2p
|
307,589,147
|
The following table lists the Black
Scholes inputs to the model used for valuation of the
warrants:
|
0.1p
warrants
|
1p warrants
|
0.6p
warrants
|
Dividend yield (%)
|
0%
|
0%
|
0%
|
Expected volatility (%)
|
92.1%
|
92.4%
|
92.4%
|
Risk-free interest rate
(%)
|
3.8%
|
3.6%
|
3.6%
|
Time to maturity
|
2-3
years
|
2
years
|
2
years
|
Exercise price (£)
|
0.001
|
0.01
|
0.006
|
Share price at grant date
(£)
|
0.001
|
0.006
|
0.006
|
Options
|
As at 30 September
2024
|
|
Weighted average exercise
price
|
Number of
warrants
|
Brought forward at 1 January
2024
|
0.1p
|
11,000,000
|
Granted in period
|
0.1p
|
55,000,000
|
Expired during period
|
0.1p
|
(11,000,000)
|
Outstanding at 30 September
2024
|
0.1p
|
55,000,000
|
Exercisable at 30 September
2024
|
0.1p
|
18,333,333
|
The following table lists the Black
Scholes inputs to the model used for valuation of the
options:
|
0.1p
warrants
|
Dividend yield (%)
|
0%
|
Expected volatility (%)
|
92.1%
|
Risk-free interest rate
(%)
|
3.8%
|
Time to maturity
|
2
years
|
Exercise price (£)
|
0.001
|
Share price at grant date
(£)
|
0.0022
|
14. BUSINESS COMBINATIONS
Discontinued operations
A discontinued operation is a
component of the Group that has been disposed of or classified as
held for sale and that represents a separate major line of business
or geographical area of operation, is part of a single co-ordinated
plan to dispose of such a line of business or area of operations,
or is a subsidiary acquired exclusively with a view to resale. The
results of discontinued operations are presented separately on the
face of the Statement of Comprehensive Income.
The Board recently undertook a
review of its business and operations, pursuant to which it was
decided that the Slovenian operation, Graft Polymer D.O.O
(principally, an industrial polymer products manufacturer), was
considered no longer commercially viable due to forecasted negative
cashflow as a result of falling sales and rising costs, with no
immediate prospect of becoming profitable in the short to medium
term. The Group disposed of Graft Polymer D.O.O on 2 May
2024.
A gain on deconsolidation as at date
of disposal of £139k was recognised and taken to the Statement of
Comprehensive Income.
Gain on
deconsolidation of Graft Polymer D.O.O
|
|
|
|
|
|
2
May 2024
£'000
|
|
Consideration
received
|
|
|
|
Cash
|
|
-
|
|
Carrying amount of net liabilities sold
|
|
16
|
|
|
|
16
|
|
Reclassification of foreign exchange reserve
|
123
|
|
Gain on
deconsolidation
|
|
139
|
|
|
|
|
|
Financial Performance for
Graft Polymer D.O.O
|
|
|
|
|
Unaudited
Four months to 2 May 2024
£'000
|
Unaudited
Nine months to 30 Sep
2023
£'000
|
Revenue
|
|
221
|
380
|
Cost
of sales
|
|
(162)
|
(294)
|
Gross
profit
|
|
59
|
86
|
Operational costs
|
|
(17)
|
(150)
|
Depreciation
|
|
(57)
|
(132)
|
Administrative expenses
|
|
(141)
|
(295)
|
Operating
loss
|
|
(156)
|
(491)
|
Finance costs
|
|
(1)
|
(3)
|
Loss before
taxation
|
|
(157)
|
(494)
|
Income tax
|
|
-
|
-
|
Loss for the period from
discontinuing operations
|
(157)
|
(494)
|
|
|
|
|
| |
Assets and liabilities of
Graft Polymer D.O.O
|
|
|
|
|
Unaudited
2
May 2024
£'000
|
Audited
31
Dec 2023
£'000
|
Non-current
assets
|
|
|
|
Right of use assets
|
|
38
|
39
|
Other non-current assets
|
|
13
|
13
|
Total non-current
assets
|
|
51
|
52
|
Current
assets
|
|
|
|
Cash
and cash equivalents
|
|
13
|
143
|
Trade and other receivables
|
|
44
|
78
|
Inventory
|
|
11
|
50
|
Total current
assets
|
|
68
|
271
|
TOTAL
ASSETS
|
|
119
|
323
|
|
|
|
|
Non-current
liabilities
|
|
|
|
Lease liability
|
|
-
|
22
|
Total non-current
liabilities
|
|
-
|
22
|
Current
liabilities
|
|
|
|
Trade and other payables
|
|
71
|
132
|
Deferred Income
|
|
36
|
93
|
Lease liability
|
|
28
|
12
|
Total current
liabilities
|
|
135
|
237
|
Total
liabilities
|
|
135
|
259
|
NET ASSETS
|
|
(16)
|
64
|
Enquiries:
Solvonis Therapeutics plc
Anthony Tennyson, CEO and Executive Director.
anthony@solvonis.com
Allenby Capital (Financial Adviser and Broker)
+44 (0) 20 3328 5656
Nick Naylor
/ Liz Kirchner (Corporate Finance) | Guy McDougall
(Sales)
About Solvonis Therapeutics plc
Solvonis Therapeutics plc is an
innovative biotechnology company focused on developing intellectual
property related to the treatment of mental health and substance
use disorders, and co-developing therapeutics for mental health
disorders. Solvonis' mission is to improve outcomes for individuals
suffering from mental health disorders, with an initial focus on
trauma-related mental health conditions, such as PTSD. PTSD
affected approximately 13 million adults in the U.S. in 2020, with
the Company estimating a current affected population of 20 million
across the U.S., UK, and key EU markets.
www.solvonis.com
| LinkedIn
| X (formerly
Twitter)
About Awakn Life Sciences Corp.
Awakn Life Sciences Corp. is a
clinical-stage biotechnology company developing therapeutics
targeting substance use and mental health disorders. Awakn has a
near-term focus on AUD, a condition affecting approximately 29 million adults in the US with Awakn
estimating a current affected population of 40 million in the US
and US and key European markets for which
the current standard of care is inadequate. Awakn's goal is to
provide breakthrough therapeutics to addiction sufferers in
desperate need and its strategy is focused on commercialising its
R&D pipeline across multiple channels.
awaknlifesciences.com |
LinkedIn |
X (formerly
Twitter)