Coda Octopus Group, Inc. (CODA) (Nasdaq: CODA) today reported its
audited financial results for its fiscal year ended October 31,
2023 (FY2023).
Annmarie Gayle, CODA’s Chairman and CEO,
commented: “I am pleased to report our annual results for FY2023.
Although we have made progress in our strategic end markets in the
FY2023, our financial performance was affected by external factors
affecting our sectors of operation.
“The offshore renewable energy sector and
underwater construction markets were affected by high interest
rates, inflation, and supply chain issues, which slowed down the
number of projects implemented in FY2023. As a result, there was
weak demand for our Echoscope® rental solutions in these markets
and our rental revenues decreased by 31.4%, and outright sales in
strategic markets such as Asia fell by 19.5%. In addition, our
Engineering Services Business was affected by the ongoing war in
Ukraine, which has resulted in customers’ priorities shifting to
land-based applications at the expense of naval based
applications.
“Despite navigating these headwinds in FY2023,
management continued to invest in its strategy to accelerate growth
and believes that it has made good progress on achieving some of
its strategic goals around the Company’s growth pillars, Echoscope
PIPE® and DAVD in FY2023.”
FY 2023 Financial Summary
The numbers below have been rounded to one
decimal point. The full FY23 financials can be found in CODA’s Form
10-K filed with the SEC on January 29, 2024.
- Total revenue was approximately
$19.4 million compared to $22.2 million in FY2022, representing a
reduction of 12.9%.
- Revenues from the Marine Technology
Business (Products) were $12.1 million compared to $14.7 million in
FY2022, a 17.7% decrease.
- Revenues from the Marine
Engineering Business (Services) were $7.3 million compared to $7.5
million in FY2022, a 3.6% decrease.
- Gross profit was $13.0 million
compared to $15.2 million in FY2022. Gross margin was 67.3%
compared to 68.3% in FY2022. This is largely attributable to
changes in the mix of sales and higher commission costs incurred in
FY2023.
- Operating income was $2.7 million
in FY2023 compared to $5 million in FY2022, a reduction of 45.3%.
Operating margin was 14.2% compared to 22.5% in FY2022, driven by
the aforementioned reduction in revenues.
- Net income before taxes was
approximately $3.4 million in FY2023 compared to $5.1 million in
FY2022, representing a reduction of 33.3%. Net income after taxes
was $3.1 million in FY2023 compared to $4.3 million in FY2022, a
reduction of 27.4%.
- Diluted earnings per share was
$0.28 compared to $0.38 in FY2022.
- Net income before tax as a
percentage of revenues for FY2023 was approximately 17.7% compared
to 23.1% in FY2022. Research and Development expenditures for
FY2023 were approximately $2.1 million, a reduction of 6.3%,
compared to approximately $2.2 million in FY2022. SG&A in
FY2023 was approximately $8.2 million, an increase of 3.1% over
$7.9 million in FY2022.
- We also continued to strengthen our
balance sheet, with a cash balance of $24.4 million at the end of
FY2023. This represents an increase of $1.5 million over FY2022,
when this figure was $22.9 million.
Fiscal Year 2023 Operational Summary:
In FY2023, we continued to prioritize investing
in our growth strategy. This saw us:
- Increasing the number of Defense
Underwater Vehicle Programs which are evaluating our Echoscope
PIPE® technology for inclusion and supporting existing
programs.
- Increasing the number of
opportunities for adoption of the DAVD system outside of the US
Navy, including by commercial offshore service providers and
foreign navies.
- Advancing the DAVD untethered
program by delivering the first eight evaluation systems to our
Navy customer and a Foreign Navy, supporting the ongoing evaluation
program and continuing to make modifications arising from the
evaluation. This is a funded program designed to customize our
existing DAVD technology for military application. In FY2023 we
received $750,000 and expect to receive a further $1.25 million in
the second quarter of FY2024 to cover customization efforts arising
from the ongoing evaluation. The untethered variant for the
military market is the biggest market opportunity for the product,
and we are working closely with our customer in support of their
ongoing evaluation, with a view towards adopting this technology.
Supporting this evaluation and the untethered variant’s market
opportunity is again Management’s priority, and we remain
laser-focused on working with our customer at their behest to
achieve a positive outcome.
- Delivering a fully integrated
solution for a diver handheld, high-resolution, real time 3D
mapping and inspection platform which is designed around our
real-time 3D volumetric imaging sonar, Echoscope PIPE®, and DAVD.
This solution is part of an ongoing Navy program for Ship Hull
Mapping and Inspection, an important vertical for the Company.
There is momentum around finding solutions for inspecting incoming
ship hulls in real time 3D to ensure that these ships are not
carrying parasitic cargo attached unlawfully to the hull, such as
illegal arms and drugs. This is a multi-year defense program, and
it is now at a mature stage of evaluation, as we have performed
several trials and achieved proof of concept for the capability of
the Echoscope for this application.
- Completing two significant
Echoscope PIPE® trials with Naval Information Warfare Systems
Command (NIWIC). In both trials, we successfully showcased the
Echoscope PIPE® series on NIWIC's VideoRay Defender, a small
portable underwater vehicle selected by the US Navy as its
preferred vehicle in this category. We are working with NIWIC as
they continue to finalize their sensor requirements for this
underwater vehicle program.
- Launching a new product, our
Digital Audio Communications Systems – Voice HUB 4 - (targeting the
diving market, diving chamber market and medical decompression
market), which is a new and sizable business vertical for the
Company. This system was developed at the request of the US Navy.
Voice HUB-4, offers a digital audio communication solution that
incorporates AI features such as pitch correction, voice signatures
and noise removal. This development moves the technology in the
market from analogue audio communication to a much higher-quality
and feature-rich digital audio solution. We are excited to be first
movers in this market.
Ms. Gayle continued: “A major market for our
business is the Defense Underwater Vehicles market. This sector is
transitioning to the new generation of underwater vehicles, and we
are seeking to increase our share of the underwater imaging sonar
market and change our revenue profile to multiple recurring sales
through program adoptions. As we work to increase our market share
and advance our growth plans, it is crucial that our Echoscope®
technology is a contender for inclusion at the outset of these new
underwater vehicle programs, and that we heavily invest in ensuring
we are a contender in as many of these programs as possible. In
FY2023, we continued to perform successful business development
campaigns in this area and supported various programs in which the
Echoscope® is being evaluated for inclusion. We also received
positive feedback from a number of our Prime Defense Contractors on
the success they have had with the Echoscope PIPE® on their
vehicles. Based on their prior success with the Echoscope®, several
of these customers are expanding the use of the Echoscope® in
adjacent programs. As this progress demonstrates, we believe that
while the adoption process is slow, we are having incremental
successes with our strategy.
“Finally, we continue to believe in the growth
prospects for the business, and we do not believe our financial
results for FY2023 reflect negatively on our growth strategy,
plans, or the competitiveness of our growth pillars. Instead, we
believe our performance results from the macroeconomic factors
discussed earlier, and we are working to continue our strategic
progress even amid these headwinds. Along with advancing our
organic growth drivers, we will also start to pursue an active
M&A strategy, with the goal of acquiring value accretive
complementary technologies into our portfolio and thus accelerating
growth. In the FY2024, we will continue to double our efforts to
realize increased growth for our stakeholders.”
The Company’s full financial results, including
its Annual Report for Fiscal Year 2023, are available
at www.nasdaq.com/symbol/coda/sec-filings.
Conference Call
CODA will host a conference call today, January 29, 2024, at
10:00 a.m. Eastern Time (7:00 a.m. Pacific Time) to discuss its
results for the fiscal year ended October 31, 2023.
CODA management will provide prepared remarks, followed by a
question-and-answer period.
Date: Monday, January 29, 2024 Time: 10:00 a.m. Eastern time
(7:00 a.m. Pacific time) U.S. dial-in number: 1-877-451-6152
International number: 1-201-389-0879 Conference ID: 13743760
The conference call will broadcast live and be available for
replay here.
Persons interested in attending are required to
call the conference telephone number approximately 10 minutes
before the start time. An operator will register your name and
organization. If you have any difficulty connecting with the
conference call, please contact the Company’s investor relations
team at 1-949-574-3860.
A replay of the call will be available after
1:00 p.m. Eastern time on the same day through February 12,
2024.
Toll-free replay number: 1-844-512-2921 International replay
number: 1-412-317-6671 Conference ID: 13743760
About Coda Octopus Group, Inc.
The Company, founded in 1994, is an established
supplier to the Underwater/Subsea market. It supplies a range of
hardware and software solutions to this market which includes key
proprietary real time 4D/5D/6D imaging sonars, marketed under the
name Echoscope® and Echoscope PIPE® addressing the underwater
imaging sensor market along with new generation diving technology,
Diver Augmented Vision Display (DAVD) system. The Company’s
Echoscope PIPE® sonar generates real-time 3D/4D/5D images of
moving objects underwater including in zero visibility water
conditions. The Echoscope® technology is used globally for numerous
applications in both the commercial offshore market and defense
underwater markets. Applications for the Echoscope® technology
include complex mapping underwater, subsea intervention, subsea
asset placements, salvage and recovery, search and rescue, offshore
renewables cable installations and surveys, marine construction,
subsea infrastructure installation, mining applications, robotics
(3D Perception and Depth), breakwater construction and monitoring,
decommissioning, diving applications and port and harbor
security.
The recently launched new generation of diving
technology, DAVD, has the potential to change the way global diving
operations are performed (both in the Defense and Commercial space)
because it is a fully integrated singular system for topside
control and fully connected diver HUD system, allowing both the
topside and diver to share a range of critical information and
visualize the same underwater scene. Furthermore, the DAVD
integrates the Company’s sonar technology, which allows dive
operations to be performed in zero visibility conditions, a common
problem that besets these operations.
The Company also includes two discrete Defense
engineering businesses Coda Octopus Martech Ltd (UK based) and Coda
Octopus Colmek, Inc. (US based) whose primary business model is to
supply sub-assemblies into broader mission critical programs in the
capacity of sub-contractors to the Prime Defense Contractors. Their
scope of supply under these programs typically includes concept,
design, prototype, manufacturing, and post-sale support. This gives
them the opportunity to have repeat orders for these sub-assemblies
through the life of these programs.
For further information, please
visit http://www.codaoctopusgroup.com or contact us
at coda@codaoctopusgroup.com.
Forward Looking Statement
This press release contains forward-looking
statements concerning Coda Octopus Group, Inc. within the meaning
of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.
When used in this document, the words “may”, “would”, “could”,
“will”, “intend”, “plan”, “anticipate”, “believe”, “estimate”,
“expect” and similar expressions are intended to identify
forward‐looking statements. Those forward-looking statements
include, without limitation, statements regarding the Company's
expectations for the growth of the Company's operations and
revenue. Such statements are subject to certain risks and
uncertainties, and actual circumstances, events or results may
differ materially from those projected in such forward-looking
statements. Factors that could cause or contribute to differences
include, but are not limited to, restrictions on our business
operations due to the Pandemic, customer demand for our products
and market prices; the outcome of our ongoing research and
development efforts relating to our products including our patented
real time 3D solutions; our ability to develop the sales force
required to achieve our development and other examples of forward
looking statement set forth in our Annual Report on Form 10-K for
the year ended October 31, 2023, filed with the Securities and
Exchange Commission on January 29, 2024. Coda Octopus Group, Inc.
does not undertake, and specifically disclaims any obligation to
update or revise such statements to reflect new circumstances or
unanticipated events as they occur.
Contact:
Cody Slach or Jackie Keshner
Gateway Group, Inc.
1-949-574-3860
CODA@gateway-grp.com
CODA OCTOPUS GROUP, INC.Consolidated
Balance SheetsOctober 31, 2023 and 2022
|
|
2023 |
|
|
2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
24,448,841 |
|
|
$ |
22,927,371 |
|
Accounts Receivable |
|
|
2,643,461 |
|
|
|
2,870,600 |
|
Inventory |
|
|
11,685,525 |
|
|
|
10,027,111 |
|
Unbilled Receivables |
|
|
894,251 |
|
|
|
602,115 |
|
Prepaid Expenses |
|
|
181,383 |
|
|
|
240,464 |
|
Other Current Assets |
|
|
1,034,626 |
|
|
|
343,061 |
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
40,888,087 |
|
|
|
37,010,722 |
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS |
|
|
|
|
|
|
|
|
Property and Equipment, net |
|
|
6,873,320 |
|
|
|
5,832,532 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
|
|
|
Goodwill |
|
|
3,382,108 |
|
|
|
3,382,108 |
|
Intangible Assets, net |
|
|
486,615 |
|
|
|
442,286 |
|
Deferred Tax Asset |
|
|
211,386 |
|
|
|
259,810 |
|
|
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
4,080,109 |
|
|
|
4,084,204 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
51,841,516 |
|
|
$ |
46,927,458 |
|
CODA OCTOPUS GROUP, INC.Consolidated
Balance Sheets (Continued)October 31, 2023 and 2022
|
|
2023 |
|
|
2022 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable |
|
$ |
1,308,201 |
|
|
$ |
793,247 |
|
Accrued Expenses and Other Current Liabilities |
|
|
995,630 |
|
|
|
1,731,706 |
|
Deferred Revenue |
|
|
975,537 |
|
|
|
943,569 |
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
3,279,368 |
|
|
|
3,468,522 |
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Revenue, less current portion |
|
|
133,382 |
|
|
|
76,127 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
3,412,750 |
|
|
|
3,544,649 |
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $.001 par value; 150,000,000 shares authorized,
11,117,695 issued and outstanding as of October 31, 2023 and
10,916,853 shares issued and outstanding as of October 31,
2022 |
|
|
11,118 |
|
|
|
10,918 |
|
Preferred Stock, $.001 par value; 5,000,000 shares authorized, zero
issued and outstanding as of October 31, 2023 and 2022 |
|
|
- |
|
|
|
- |
|
Treasury Stock |
|
|
(46,300 |
) |
|
|
(28,337 |
) |
Additional Paid-in Capital |
|
|
62,958,984 |
|
|
|
62,313,988 |
|
Accumulated Other Comprehensive Loss |
|
|
(3,442,549 |
) |
|
|
(4,737,124 |
) |
Accumulated Deficit |
|
|
(11,052,487 |
) |
|
|
(14,176,636 |
) |
|
|
|
|
|
|
|
|
|
Total Stockholders’ Equity |
|
|
48,428,766 |
|
|
|
43,382,809 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity |
|
$ |
51,841,516 |
|
|
$ |
46,927,458 |
|
CODA OCTOPUS GROUP, INC.Consolidated
Statements of Income and Comprehensive Income
|
|
Year Ended October 31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
Net Revenues |
|
$ |
19,352,088 |
|
|
$ |
22,225,803 |
|
Cost of Revenues |
|
|
6,321,033 |
|
|
|
7,035,115 |
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
13,031,055 |
|
|
|
15,190,688 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
Research & Development |
|
|
2,096,467 |
|
|
|
2,237,920 |
|
Selling, General & Administrative |
|
|
8,195,036 |
|
|
|
7,948,704 |
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
10,291,503 |
|
|
|
10,186,624 |
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS |
|
|
2,739,552 |
|
|
|
5,004,064 |
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
Other Income |
|
|
39,146 |
|
|
|
137,975 |
|
Interest Income |
|
|
642,530 |
|
|
|
- |
|
Interest Expense |
|
|
- |
|
|
|
(9,704 |
) |
|
|
|
|
|
|
|
|
|
Total Other Income, net |
|
|
681,676 |
|
|
|
128,271 |
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX
EXPENSE |
|
|
3,421,228 |
|
|
|
5,132,335 |
|
|
|
|
|
|
|
|
|
|
INCOME TAX (EXPENSE)
BENEFIT |
|
|
|
|
|
|
|
|
Current Tax Expense |
|
|
(248,655 |
) |
|
|
(1,005,140 |
) |
Deferred Tax (Expense) Benefit |
|
|
(48,424 |
) |
|
|
174,026 |
|
|
|
|
|
|
|
|
|
|
Total Income Tax Expense |
|
|
(297,079 |
) |
|
|
(831,114 |
) |
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
3,124,149 |
|
|
$ |
4,301,221 |
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.28 |
|
|
$ |
0.40 |
|
Diluted |
|
$ |
0.28 |
|
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES: |
|
|
|
|
|
|
|
|
Basic |
|
|
11,131,469 |
|
|
|
10,863,674 |
|
Diluted |
|
|
11,323,568 |
|
|
|
11,281,347 |
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
3,124,149 |
|
|
$ |
4,301,221 |
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustment |
|
|
1,294,575 |
|
|
|
(3,070,065 |
) |
|
|
|
|
|
|
|
|
|
Total Other Comprehensive Income (Loss) |
|
$ |
1,294,575 |
|
|
$ |
(3,070,065 |
) |
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME |
|
$ |
4,418,724 |
|
|
$ |
1,231,156 |
|
CODA OCTOPUS GROUP, INC.Consolidated
Statements of Changes in Stockholders’ EquityFor the Years
Ended October 31, 2023 and 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Accumulated |
|
|
Treasury |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Income (Loss) |
|
|
Deficit |
|
|
Stock |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October
31, 2021 |
|
|
10,857,195 |
|
|
$ |
10,858 |
|
|
$ |
61,183,131 |
|
|
$ |
(1,667,059 |
) |
|
$ |
(18,477,857 |
) |
|
$ |
- |
|
|
$ |
41,049,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
1,130,917 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,130,917 |
|
Stock issued for options
exercised |
|
|
59,658 |
|
|
|
60 |
|
|
|
(60 |
) |
|
|
- |
|
|
|
- |
|
|
|
(28,337 |
) |
|
|
(28,337 |
) |
Foreign currency translation
adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,070,065 |
) |
|
|
- |
|
|
|
- |
|
|
|
(3,070,065 |
) |
Net Income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,301,221 |
|
|
|
- |
|
|
|
4,301,221 |
|
Balance, October 31, 2022 |
|
|
10,916,853 |
|
|
$ |
10,918 |
|
|
$ |
62,313,988 |
|
|
$ |
(4,737,124 |
) |
|
$ |
(14,176,636 |
) |
|
$ |
(28,337 |
) |
|
$ |
43,382,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
645,196 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
645,196 |
|
Stock issued for options
exercised |
|
|
200,842 |
|
|
|
200 |
|
|
|
(200 |
) |
|
|
- |
|
|
|
- |
|
|
|
(17,963 |
) |
|
|
(17,963 |
) |
Foreign currency translation
adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,294,575 |
|
|
|
- |
|
|
|
- |
|
|
|
1,294,575 |
|
Net Income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,124,149 |
|
|
|
- |
|
|
|
3,124,149 |
|
Balance, October 31, 2023 |
|
|
11,117,695 |
|
|
$ |
11,118 |
|
|
$ |
62,958,984 |
|
|
$ |
(3,442,549 |
) |
|
$ |
(11,052,487 |
) |
|
$ |
(46,300 |
) |
|
$ |
48,428,766 |
|
CODA OCTOPUS GROUP, INC.Consolidated
Statements of Cash Flows
|
|
Year Ended October 31, |
|
|
|
2023 |
|
|
2022 |
|
CASH FLOWS FROM OPERATING
ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,124,149 |
|
|
$ |
4,301,221 |
|
Adjustments to reconcile net
income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation of property plant and equipment |
|
|
603,467 |
|
|
|
678,652 |
|
Amortization of intangible assets |
|
|
64,063 |
|
|
|
60,077 |
|
Stock-based compensation |
|
|
645,196 |
|
|
|
1,130,917 |
|
Deferred income taxes |
|
|
48,726 |
|
|
|
(193,083 |
) |
(Increase) decrease in
operating assets: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
291,873 |
|
|
|
992,948 |
|
Inventory |
|
|
(1,287,108 |
) |
|
|
(675,878 |
) |
Unbilled receivables |
|
|
(281,981 |
) |
|
|
447,927 |
|
Prepaid expenses |
|
|
68,836 |
|
|
|
165,010 |
|
Other current assets |
|
|
(330,516 |
) |
|
|
275,909 |
|
Increase (decrease) in
operating liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities |
|
|
(613,239 |
) |
|
|
533,996 |
|
Deferred revenue |
|
|
56,410 |
|
|
|
(990,729 |
) |
Net Cash Provided by Operating Activities |
|
|
2,389,876 |
|
|
|
6,726,967 |
|
CASH FLOWS FROM INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(2,021,948 |
) |
|
|
(466,471 |
) |
Purchases of other intangible assets |
|
|
(108,392 |
) |
|
|
(90,089 |
) |
Proceeds from the sale of property and equipment |
|
|
609,565 |
|
|
|
- |
|
Net Cash Used in Investing Activities |
|
|
(1,520,775 |
) |
|
|
(556,560 |
) |
CASH FLOWS FROM FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
Repayment of notes |
|
|
- |
|
|
|
(63,559 |
) |
Purchase of treasury stock |
|
|
(17,963 |
) |
|
|
(28,337 |
) |
Net Cash Used in Financing Activities |
|
|
(17,963 |
) |
|
|
(91,896 |
) |
EFFECT OF CURRENCY TRANSLATION
ON CHANGES IN CASH AND CASH EQUIVALENTS |
|
|
670,332 |
|
|
|
(898,796 |
) |
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH
EQUIVALENTS |
|
|
1,521,470 |
|
|
|
5,179,715 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT
THE BEGINNING OF THE PERIOD |
|
|
22,927,371 |
|
|
|
17,747,656 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT
THE END OF THE PERIOD |
|
$ |
24,448,841 |
|
|
$ |
22,927,371 |
|
SUPPLEMENTAL CASH FLOW
INFORMATION |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
- |
|
|
$ |
9,704 |
|
Cash paid for taxes |
|
$ |
1,406,562 |
|
|
$ |
74,432 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL NONCASH INVESTING
AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of property and equipment previously held in escrow,
included in prepaid expenses as of October 31, 2021 |
|
$ |
- |
|
|
$ |
694,664 |
|
Coda Octopus (NASDAQ:CODA)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Coda Octopus (NASDAQ:CODA)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025