BROOKLYN, N.Y., May 1, 2024
/PRNewswire/ -- Etsy, Inc. (NASDAQ: ETSY), which operates two-sided
online marketplaces that connect millions of passionate and
creative buyers and sellers around the world, today announced
results for its first quarter ended March
31, 2024.
"Our first quarter performance, while in line with our guidance,
was pressured by the challenging environment for consumer
discretionary products, which continues to be a headwind to Etsy
marketplace growth," said Josh
Silverman, Etsy, Inc. Chief Executive Officer. "That said,
we are encouraged by the meaningful progress we have made to
improve customer experiences that we expect will drive buyer
consideration and frequency over time, and we are working with
focus and urgency to set the foundation to reignite Etsy
marketplace growth. I'm confident that leaning into our
differentiators to make Etsy even more Etsy will help ensure
we stand out in the sea of sameness in e-commerce."
First quarter 2024 performance highlights include:
- Consolidated GMS was $3.0
billion, down 3.7% year-over-year and down 4.1% on a
currency-neutral basis. Headwinds to consolidated GMS included a
still challenging macroeconomic environment that impacted consumer
discretionary product spending, as well as a small headwind from
the prior year divestiture of Elo7.
- Etsy marketplace GMS was $2.6
billion, down 5.3% year-over-year and down 5.6% on a
currency-neutral basis.
- Gift ModeTM is off to a solid start as one
important component to drive awareness of Etsy as a destination for
gift giving. In the first quarter, Etsy's site-wide 'Gifting'
GMS1 grew low single digits on a year-over-year basis,
outperforming the Etsy marketplace's overall growth and select U.S.
online gifting 'pure play' peers2.
- Active buyers increased 1.9% year-over-year to 91.6 million,
largely flat on a sequential basis. United States active buyers grew slightly on a
year-over-year basis for the third quarter in a row, and we
continued to see healthy year-over-year growth in international
active buyers.
- We reactivated 6.3 million buyers, up 5.9% from the prior
year period, and acquired 5.7 million new buyers. Our retention of
active buyers increased modestly from the prior year and remains
above pre-pandemic levels on a trailing twelve month
basis.
- While GMS per active buyer on a trailing twelve month basis
for the Etsy marketplace declined 3.5% year-over-year to
$125 in the first quarter, trends in
this metric continued to show signs of stabilization on a
sequential basis.
- Our number of habitual buyers was 7 million, down 2.9%
year-over-year, although our retention rate of habitual buyers was
slightly better compared to the fourth quarter of 2023 and on a
year-over-year basis.
- U.S. domestic GMS represented 52% of overall GMS and GMS
ex-U.S. domestic was 48% of overall GMS.
- Consolidated revenue was $646.0
million, up 0.8% versus the first quarter of 2023, with a
take rate (i.e., consolidated revenue divided by consolidated GMS)
of 21.6%. Our modestly positive revenue growth was primarily driven
by growth in payments revenue, transaction fee revenue from Offsite
Ads, and Etsy Ads.
- Consolidated net income was $63.0
million, down $11.5 million
year-over-year. Consolidated net income margin (i.e., net income
divided by revenue) was approximately 9.8% and diluted net income
per share was $0.48.
- Consolidated non-GAAP Adjusted EBITDA was $167.9 million, with consolidated non-GAAP
Adjusted EBITDA margin (i.e., consolidated non-GAAP Adjusted EBITDA
divided by consolidated revenue) of approximately 26.0%.
- Etsy ended the first quarter with $1.1 billion in cash and cash equivalents and
short- and long-term investments. Under Etsy's stock repurchase
program, during the first quarter of 2024 Etsy repurchased an
aggregate of approximately $158
million, or 2.2 million shares, of its common stock. These
shares were purchased pursuant to a 10b5-1 plan or in open market
purchases.
1Etsy Gifting GMS: Estimate based upon word
'gift' in the listing title, shipped with a gift message, or other
signal the item was purchased as a
gift.
2Source: Consumer Edge spend data
from sampling of credit card transactions from online 'gifting'
peers Zola, Zazzle, Minted, Uncommon Goods, Hallmark, and Mark and
Graham.
"On a consolidated basis, our revenue outgrew GMS, and adjusted
EBITDA margins were in line with expectations," said Rachel Glaser, Chief Financial Officer. "We
believe that our disciplined investment approach and sharp eye on
cost management enable us to simultaneously invest in future growth
while delivering on profitability. It is encouraging to see
continued health in our Etsy marketplace active buyer metric during
the first quarter, which remains at record levels - with further
improvement in the U.S. and continued growth internationally on a
year-over-year basis."
First Quarter 2024 Financial Summary
(in
thousands, except percentages; unaudited)
The financial results of Elo7 have been included in our
consolidated financial results for the prior year period, as Elo7
was sold on August 10, 2023. The
unaudited GAAP and non-GAAP financial measures and key operating
metrics we use are:
|
Three Months
Ended
March
31,
|
|
%
(Decline)
Growth
Y/Y
|
|
2024
|
|
2023
|
|
GMS (1)
|
$
2,986,500
|
|
$
3,101,358
|
|
(3.7) %
|
Revenue
|
$
645,954
|
|
$
640,877
|
|
0.8 %
|
Marketplace
revenue
|
$
466,982
|
|
$
467,516
|
|
(0.1) %
|
Services
revenue
|
$
178,972
|
|
$
173,361
|
|
3.2 %
|
Gross profit
|
$
458,821
|
|
$
445,424
|
|
3.0 %
|
Operating
expenses
|
$
390,731
|
|
$
367,225
|
|
6.4 %
|
Net income
|
$
63,004
|
|
$
74,537
|
|
(15.5) %
|
Net income
margin
|
9.8 %
|
|
11.6 %
|
|
(180) bps
|
Adjusted EBITDA
(Non-GAAP)
|
$
167,935
|
|
$
170,344
|
|
(1.4) %
|
Adjusted EBITDA margin
(Non-GAAP)
|
26.0 %
|
|
26.6 %
|
|
(60) bps
|
|
|
|
|
|
|
Active sellers
(2)
|
9,131
|
|
7,942
|
|
15.0 %
|
Active buyers
(2)
|
96,392
|
|
95,526
|
|
0.9 %
|
Percent GMS ex-U.S.
domestic (1)
|
45 %
|
|
45 %
|
|
— bps
|
|
|
|
|
|
|
(1)
|
Consolidated GMS for
the three months ended March 31, 2024 includes Etsy marketplace GMS
of $2.6 billion. Percent GMS ex-U.S. domestic for the Etsy
marketplace for the three months ended March 31, 2024 was
48%.
|
(2)
|
Consolidated active
sellers and active buyers includes Etsy marketplace active sellers
and active buyers of 7.0 million and 91.6 million, respectively, as
of March 31, 2024.
|
First Quarter 2024 Operating Highlights
Etsy
Our "Right to Win" is centered on key
elements that we believe make the Etsy marketplace a better place
to shop and sell and, which, in turn, will bring more buyers, lead
to increased frequency and size of purchases, and build trust in
the Etsy marketplace. In 2024, we are focused on building buyer
consideration by making it easier to 'find the best stuff'
on Etsy, driving association that Etsy sellers offer great
value, and making shopping on Etsy more reliable and
dependable. Here are some of our key initiatives from the first
quarter.
- We successfully launched Gift Mode, our interactive gift
shopping experience that combines artificial intelligence ("AI")
and human curation to help shoppers find the perfect present. We
are in early days of building out the Gift Mode customer
experience, with important product launches slated for the second
quarter and beyond.
- We made significant improvements to Search, including
updates to our retrieval engines and ranking algorithms to better
understand the context for a buyer's search and the purchase
mission they are on. We also improved user engagement, with
recommendations based upon their short-term interests on Etsy web
and app listing pages.
- We highlighted the great value Etsy has to offer, with
discount-related signals continuing to drive significant GMS
impact. We also introduced new functionality for sellers, such as a
'Growth Page' with customer insights they can use to inform actions
to grow their business. For example, a new 'earnings calculator'
was launched to assist sellers in understanding the various inputs
that go into their profitability.
- In our efforts to improve reliability, our fulfillment
team launched a new machine learning model aimed at reducing our
estimate of United States Postal Service transit times by greater
than one day. This initiative resulted in a nearly tripling of the
percentage of eligible orders for which Etsy is able to show an
estimated delivery date of seven days or less.
- We worked to continue to build trust in our marketplace
with the introduction of a new seller set-up fee. This fee
was part of an effort to strengthen our new shop onboarding
process, which also includes testing enhanced identity
verification. Tests indicated it resulted in an expected decrease
in new shop openings and a significant decline in
fraud attempts. Based upon this successful outcome, in
early April we rolled out the fee in all eligible countries.
- We continued to enhance our Etsy Ads product line as we
work to utilize more of our sellers' advertising budgets and
maintain strong return on ad spend. During the quarter, we refined
Etsy Ads' data retrieval engines to improve conversion predictions
and the pace of ad spend throughout the day, which drove a
meaningful increase in revenue and GMS. An ads module was added to
the buyers' shopping cart page on our website, which increased shop
revenue delivered to sellers based upon their advertising
spend.
- We continued to invest with discipline in our performance
marketing channels, optimizing our core channel investments. We
also continued to scale up our mid-funnel channels to diversify our
channel portfolio mix: including paid social video, app download
campaigns, and influencer marketing campaigns.
- We implemented full funnel marketing activations across all
channels to create breakthrough messaging around gifting,
including a Gift Mode brand campaign, which included our first-ever
'Big Game' football advertising, as well as promotions for our Home
Refresh Sales event and for Valentine's Day and other key gifting
occasions.
Etsy recently published a series of blog posts on our Impact
activities for 2023, as well as our goals, which can be found
on the Etsy News page of our website.
Reverb
- Reverb introduced a 'second-pass' machine learning-based
ranking layer in Search that was a big step forward in helping
buyers connect with the most relevant and high-quality listings on
the marketplace. Reverb also implemented country flags on item
cards in the E.U. and U.K. to help buyers find local inventory more
easily, and highlighted call to actions to buyers on mobile and web
which drove higher conversion. Reverb launched Thank You coupons,
which, along with Direct Offers, allow sellers to more easily
engage with buyers at multiple touch points on their shopping
journey.
- Reverb continues to highlight affordability messaging and
inspirational content designed to drive conversion, and is also
showcasing savings and deals on the site to highlight the
marketplace as an affordable place to buy music gear.
- Reverb introduced a video-first programming strategy for its
marketing channels (such as YouTube, Instagram, and TikTok) -
resulting in nearly 17 million organic video views in the first
quarter across its social channels. Reverb also began developing
integrated campaigns to grow and retain specific types of target
customers, such as guitar or synth enthusiasts.
Depop
- Depop had its highest ever product development velocity in the
first quarter of 2024 while maintaining a strong win rate. Its
biggest wins were related to helping sellers set a fair price on
their listings and making it easier for buyers to send reasonably
priced offers to sellers. Depop also saw increased conversion from
search improvements that rank listings by relevance and
desirability.
- In order to empower sellers to increase their number of
listings and make it easier for people to take their first step
into secondhand, Depop removed selling fees for sellers based in
the U.K. and introduced a buyer marketplace fee of up to 5% of the
item purchase price plus a fixed amount of up to £1 on every
purchase. This change was announced with a national digital and
out-of-home campaign. The marketplace fee will support continued
investment across the marketplace, e.g. Depop Protection, customer
support, platform improvements and growing its community.
- Depop scaled its U.S. marketing efforts across the funnel, and
saw increased returns from existing channels, as well as promising
signals from their new campaign testing on streaming services.
Consolidated Q2 24 Financial Guidance and FY 24
Outlook
|
Q2 24
Guidance
|
FY 24
Outlook
|
GMS
|
The year-over-year
decline in consolidated Q2 24 GMS is expected to be similar to
actual Q1 24 performance - with the downside being a
mid-single-digit decline and the upside being the top end of a low
single-digit decline.
|
With a range of
potential outcomes for the full year, our current view suggests a
modest acceleration in year-over-year consolidated GMS in the
second half.
|
Take
Rate
|
Similar to actual Q1 24
performance.
|
We expect revenue
growth to outpace GMS growth; full year take-rate in line or ahead
of present level.
|
Adjusted EBITDA
Margin
|
Similar to actual Q1 24
performance.
|
We continue to expect
to maintain very healthy margins, with consolidated Adjusted EBITDA
margins for 2024 at least the same as the 2023 result.
|
Please note that our guidance assumes currency exchange rates
remain unchanged at current levels.
With respect to our expectations under "Consolidated Q2 24
Financial Guidance and FY 24 Outlook" above, reconciliation of
Adjusted EBITDA margin guidance to the closest corresponding GAAP
measure is not available without unreasonable efforts on a
forward-looking basis due to the high variability, complexity, and
low visibility with respect to the charges excluded from Adjusted
EBITDA; in particular, stock-based compensation expense, foreign
exchange (gain) loss, interest and other non-operating income, net,
provision for income taxes, acquisition, divestiture, and corporate
structure-related expenses; and other non-recurring expenses.
Webcast and Conference Call Information
Etsy will host a video webcast conference call to discuss these
results at 5:00 p.m. Eastern Time
today, which will be live-streamed via our Investor Relations
website (investors.etsy.com) under the Events section. A copy of
the earnings call presentation will also be posted to our
website.
A replay of the video webcast will be available through the same
link following the conference call starting at 8:00 p.m. Eastern Time this evening, for at least
three months thereafter.
About Etsy
Etsy, Inc. operates two-sided online marketplaces that connect
millions of passionate and creative buyers and sellers around the
world. These marketplaces share a mission to "Keep Commerce Human,"
and we're committed to using the power of business and technology
to strengthen communities and empower people. Our primary
marketplace, Etsy.com, is the global destination for unique and
creative goods. Buyers come to Etsy to be inspired and delighted by
items that are crafted and curated by creative entrepreneurs. For
sellers, we offer a range of tools and services that address key
business needs.
Etsy, Inc.'s "House of Brands" portfolio also includes fashion
resale marketplace Depop, and musical instrument marketplace
Reverb. Each Etsy, Inc. marketplace operates independently, while
benefiting from shared expertise in product, marketing, technology,
and customer support.
Etsy was founded in 2005 and is headquartered in Brooklyn, New York.
Etsy has used, and intends to continue using, its Investor
Relations website and the Etsy News Blog (blog.etsy.com/news) to
disclose material non-public information and to comply with its
disclosure obligations under Regulation FD. Accordingly, you should
monitor our investor relations website and the Etsy News Blog in
addition to following our press releases, SEC filings, and public
conference calls and webcasts.
Investor Relations Contact:
Deb Wasser, Vice President,
Investor Relations and ESG Engagement
ir@etsy.com
Media Relations Contact:
Sarah Marx, Director, Corporate
Communications
press@etsy.com
Cautionary Statement Regarding Forward-Looking
Statements
This press release contains or references forward-looking
statements within the meaning of the federal securities laws.
Forward-looking statements include statements relating to our
financial guidance for the second quarter of 2024 and outlook for
the full year of 2024 and underlying assumptions; our ability to
invest in future growth while delivering on profitability; our
ability to build buyer consideration; our ability to reignite Etsy
marketplace growth; and the impact of our "Right to Win" strategy
and our product development and marketing
goals. Forward-looking statements include all statements that
are not historical facts. In some cases, forward-looking statements
can be identified by terms such as "aim," "anticipate," "believe,"
"could," "enable," "estimate," "expect," "goal," "intend," "may,"
"outlook," "plan," "potential," "target," "will," or similar
expressions and derivative forms and/or the negatives of those
words.
Forward-looking statements involve substantial risks and
uncertainties that may cause actual results to differ materially
from those that we expect. These risks and uncertainties include:
(1) the level of demand for our services or products sold in our
marketplaces; (2) the importance to our success of the
trustworthiness of our marketplaces and our ability to attract and
retain active and engaged communities of buyers and sellers; (3)
the fluctuation of our quarterly operating results; (4) our failure
to meet our publicly announced guidance or other expectations; (5)
any real or perceived inaccuracies in our operational metrics; (6)
if we or our third-party providers are unable to protect against
technology vulnerabilities, service interruptions, security
breaches, or other cyber-related events; (7) our dependence on
continued and unimpeded access to third-party services, platforms,
and infrastructure; (8) macroeconomic events that are outside of
our control; (9) operational and compliance risks related to our
payments systems; (10) our ability to recruit and retain employees;
(11) our ability to compete effectively; (12) enforcement of our
marketplace policies; (13) our ability to enhance our current
offerings and develop new offerings to respond to the changing
needs of sellers and buyers; (14) risks related to our
environmental, social, and governance activities and disclosures;
(15) our efforts to expand our operations outside of the United States; (16) acquisitions that may
prove unsuccessful or divert management attention; (17) failure to
deal effectively with fraud; (18) compliance with
evolving regulations, including in the area of privacy and data
protection; and (19) litigation and regulatory matters, including
intellectual property claims. These and other risks and
uncertainties are more fully described in our filings with
the Securities and Exchange Commission, including in the
section entitled "Risk Factors" in our Annual Report on
Form 10-K for the year ended December 31,
2023, and subsequent reports that we file with the
Securities and Exchange Commission. Moreover, we operate in a very
competitive and rapidly changing environment. New risks emerge from
time to time. It is not possible for our management to predict all
risks, nor can we assess the impact of all factors on our business
or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in
any forward-looking statements we may make. In light of these
risks, uncertainties, and assumptions, we cannot guarantee future
results, levels of activity, performance, achievements, or events
and circumstances reflected in the forward-looking statements will
occur.
Forward-looking statements represent our beliefs and assumptions
only as of the date of this press release. We disclaim any
obligation to update forward-looking statements.
Etsy,
Inc.
|
Condensed
Consolidated Balance Sheets
|
(in thousands;
unaudited)
|
|
|
|
|
|
As of
March 31,
2024
|
|
As of
December 31,
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
788,837
|
|
$
914,323
|
Short-term
investments
|
254,875
|
|
236,118
|
Accounts receivable,
net
|
16,542
|
|
24,734
|
Prepaid and other
current assets
|
104,633
|
|
129,884
|
Funds receivable and
seller accounts
|
239,532
|
|
265,387
|
Total current
assets
|
1,404,419
|
|
1,570,446
|
Property and equipment,
net
|
241,875
|
|
249,794
|
Goodwill
|
137,894
|
|
138,377
|
Intangible assets,
net
|
444,829
|
|
457,140
|
Deferred tax
assets
|
141,012
|
|
137,776
|
Long-term
investments
|
84,424
|
|
86,676
|
Other assets
|
43,218
|
|
45,191
|
Total
assets
|
$
2,497,671
|
|
$
2,685,400
|
LIABILITIES AND
STOCKHOLDERS' DEFICIT
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
10,132
|
|
$
29,920
|
Accrued
expenses
|
262,518
|
|
353,553
|
Finance lease
obligations—current
|
6,045
|
|
6,079
|
Funds payable and
amounts due to sellers
|
239,532
|
|
265,387
|
Deferred
revenue
|
13,869
|
|
14,635
|
Other current
liabilities
|
33,025
|
|
41,207
|
Total current
liabilities
|
565,121
|
|
710,781
|
Finance lease
obligations—net of current portion
|
98,112
|
|
99,620
|
Deferred tax
liabilities
|
11,023
|
|
13,192
|
Long-term debt,
net
|
2,284,883
|
|
2,283,817
|
Other
liabilities
|
122,293
|
|
121,705
|
Total
liabilities
|
3,081,432
|
|
3,229,115
|
Total stockholders'
deficit
|
(583,761)
|
|
(543,715)
|
Total liabilities and
stockholders' deficit
|
$
2,497,671
|
|
$
2,685,400
|
Etsy, Inc.
|
Condensed
Consolidated Statements of Operations
|
(in thousands, except
per share amounts; unaudited)
|
|
|
|
Three Months
Ended
March
31,
|
|
2024
|
|
2023
|
Revenue
|
$
645,954
|
|
$
640,877
|
Cost of
revenue
|
187,133
|
|
195,453
|
Gross profit
|
458,821
|
|
445,424
|
Operating
expenses:
|
|
|
|
Marketing
|
191,811
|
|
171,314
|
Product
development
|
109,846
|
|
115,924
|
General and
administrative
|
89,074
|
|
79,987
|
Total operating
expenses
|
390,731
|
|
367,225
|
Income from
operations
|
68,090
|
|
78,199
|
Other income,
net
|
11,565
|
|
3,072
|
Income before income
taxes
|
79,655
|
|
81,271
|
Provision for income
taxes
|
(16,651)
|
|
(6,734)
|
Net income
|
$
63,004
|
|
$
74,537
|
Net income per share
attributable to common stockholders:
|
|
|
|
Basic
|
$
0.53
|
|
$
0.60
|
Diluted
|
$
0.48
|
|
$
0.53
|
Weighted-average common
shares outstanding:
|
|
|
|
Basic
|
118,440
|
|
124,337
|
Diluted
|
135,338
|
|
142,966
|
Etsy,
Inc.
|
Condensed
Consolidated Statements of Cash Flows
|
(in thousands;
unaudited)
|
|
|
|
Three Months
Ended
March
31,
|
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
Net income
|
$
63,004
|
|
$
74,537
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Stock-based
compensation expense
|
70,683
|
|
68,683
|
Depreciation and
amortization expense
|
26,846
|
|
23,172
|
Provision for expected
credit losses
|
4,078
|
|
4,969
|
Deferred benefit for
income taxes
|
(5,230)
|
|
(8,968)
|
Other non-cash
(income) expense, net
|
(5,066)
|
|
3,512
|
Changes in operating
assets and liabilities
|
(85,282)
|
|
(110,274)
|
Net cash provided by
operating activities
|
69,033
|
|
55,631
|
Cash flows from
investing activities
|
|
|
|
Purchases of property
and equipment
|
(2,257)
|
|
(2,249)
|
Development of
internal-use software
|
(7,456)
|
|
(5,957)
|
Purchases of
investments
|
(142,359)
|
|
(116,896)
|
Sales and maturities
of investments
|
126,966
|
|
89,005
|
Net cash used in
investing activities
|
(25,106)
|
|
(36,097)
|
Cash flows from
financing activities
|
|
|
|
Payment of tax
obligations on vested equity awards
|
(5,936)
|
|
(9,194)
|
Repurchase of
stock
|
(158,344)
|
|
(148,182)
|
Proceeds from exercise
of stock options
|
2,252
|
|
3,005
|
Payment of debt
issuance costs
|
—
|
|
(2,045)
|
Settlement of
convertible senior notes
|
—
|
|
(45)
|
Payments on finance
lease obligations
|
(1,548)
|
|
(1,575)
|
Other financing,
net
|
562
|
|
(512)
|
Net cash used in
financing activities
|
(163,014)
|
|
(158,548)
|
Effect of exchange rate
changes on cash
|
(6,399)
|
|
4,532
|
Net decrease in cash,
cash equivalents, and restricted cash
|
(125,486)
|
|
(134,482)
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
914,323
|
|
926,619
|
Cash, cash equivalents,
and restricted cash at end of period
|
$
788,837
|
|
$
792,137
|
Currency-Neutral GMS Growth
We calculate currency-neutral GMS growth by translating current
period GMS for goods sold that were listed in non-U.S. dollar
currencies into U.S. dollars using prior year foreign currency
exchange rates.
As reported and currency-neutral GMS decline for the periods
presented below are as follows:
|
Quarter-to-Date
Period Ended
|
|
As
Reported
|
|
Currency-
Neutral
|
|
FX
Impact
|
March 31,
2024
|
(3.7) %
|
|
(4.1) %
|
|
0.4 %
|
March 31,
2023
|
(4.6) %
|
|
(2.6) %
|
|
(2.0) %
|
Non-GAAP Financial Measures
Adjusted EBITDA and Adjusted EBITDA Margin
In this press release, we provide Adjusted EBITDA, a non-GAAP
financial measure that represents our net income adjusted to
exclude: interest and other non-operating income, net; provision
for income taxes; depreciation and amortization; stock-based
compensation expense; foreign exchange (gain) loss; acquisition,
divestiture, and corporate structure-related expenses; and
restructuring and other exit costs. We also provide Adjusted EBITDA
margin, a non-GAAP financial measure that presents Adjusted EBITDA
divided by revenue. Below is a reconciliation of Adjusted EBITDA to
net income, the most directly comparable GAAP financial
measure.
We have included Adjusted EBITDA and Adjusted EBITDA margin
because they are key measures used by our management and Board of
Directors to evaluate our operating performance and trends,
allocate internal resources, prepare and approve our annual budget,
develop short- and long-term operating plans, determine incentive
compensation, and assess the health of our business. As our
Adjusted EBITDA increases, we are able to invest more in our
platforms.
We believe that Adjusted EBITDA and Adjusted EBITDA margin can
provide useful measures for period-to-period comparisons of our
business as they remove the impact of certain non-cash items and
certain variable charges.
Adjusted EBITDA and Adjusted EBITDA margin have limitations as
analytical tools, and you should not consider them in isolation or
as a substitute for analysis of our results as reported under GAAP.
Some of these limitations are:
- Adjusted EBITDA does not reflect interest and other
non-operating income, net;
- Adjusted EBITDA does not reflect tax payments that may
represent a reduction in cash available to us;
- although depreciation and amortization are non-cash charges,
the assets being depreciated and amortized may have to be replaced
in the future, and Adjusted EBITDA does not reflect cash capital
expenditure requirements for such replacements or for new capital
expenditure requirements;
- Adjusted EBITDA does not consider the impact of stock-based
compensation expense;
- Adjusted EBITDA does not consider the impact of foreign
exchange (gain) loss;
- Adjusted EBITDA does not reflect acquisition, divestiture, and
corporate structure-related expenses;
- Adjusted EBITDA does not reflect restructuring and other exit
costs; and
- other companies, including companies in our industry, may
calculate Adjusted EBITDA differently, which reduces its usefulness
as a comparative measure.
Because of these limitations, you should consider Adjusted
EBITDA and Adjusted EBITDA margin alongside other financial
performance measures, including net income, revenue, and our other
GAAP results.
Reconciliation of
Net Income to Adjusted EBITDA and the Calculation of Adjusted
EBITDA Margin
|
(in thousands, except
percentages; unaudited)
|
|
|
|
Three Months
Ended
March
31,
|
|
2024
|
|
2023
|
Net income
|
$
63,004
|
|
$
74,537
|
Excluding:
|
|
|
|
Interest and other
non-operating income, net
|
(5,310)
|
|
(5,689)
|
Provision for income
taxes
|
16,651
|
|
6,734
|
Depreciation and
amortization
|
26,846
|
|
23,172
|
Stock-based
compensation expense (1)
|
70,683
|
|
68,683
|
Foreign exchange
(gain) loss
|
(6,255)
|
|
2,618
|
Acquisition,
divestiture, and corporate structure-related expenses
|
1,898
|
|
289
|
Restructuring and
other exit costs
|
418
|
|
—
|
Adjusted
EBITDA
|
$
167,935
|
|
$
170,344
|
Divided by:
|
|
|
|
Revenue
|
$
645,954
|
|
$
640,877
|
Adjusted EBITDA
margin
|
26.0 %
|
|
26.6 %
|
|
|
(1)
|
Stock-based
compensation expense included in the Condensed Consolidated
Statements of Operations for the periods presented below is as
follows:
|
|
Three Months
Ended
March
31,
|
|
2024
|
|
2023
|
Cost of
revenue
|
$
7,704
|
|
$
7,246
|
Marketing
|
6,437
|
|
5,262
|
Product
development
|
34,064
|
|
36,709
|
General and
administrative
|
22,478
|
|
19,466
|
Stock-based
compensation expense
|
$
70,683
|
|
$
68,683
|
View original
content:https://www.prnewswire.com/news-releases/etsy-inc-reports-first-quarter-2024-results-302133582.html
SOURCE Etsy, Inc.