true FY 0001875547 20-F/A C3 0001875547 2023-07-01 2024-06-30 0001875547 dei:BusinessContactMember 2023-07-01 2024-06-30 0001875547 LCFY:OrdinarySharesNoParValuePerShareMember 2023-07-01 2024-06-30 0001875547 LCFY:WarrantsToPurchaseOrdinarySharesMember 2023-07-01 2024-06-30 0001875547 2024-06-30 0001875547 2022-07-01 2023-06-30 0001875547 2021-07-01 2022-06-30 0001875547 2023-06-30 0001875547 ifrs-full:IssuedCapitalMember 2021-06-30 0001875547 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2021-06-30 0001875547 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2021-06-30 0001875547 ifrs-full:ReserveOfEquityComponentOfConvertibleInstrumentsMember 2021-06-30 0001875547 ifrs-full:RetainedEarningsMember 2021-06-30 0001875547 2021-06-30 0001875547 ifrs-full:IssuedCapitalMember 2022-06-30 0001875547 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-06-30 0001875547 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2022-06-30 0001875547 ifrs-full:ReserveOfEquityComponentOfConvertibleInstrumentsMember 2022-06-30 0001875547 ifrs-full:RetainedEarningsMember 2022-06-30 0001875547 2022-06-30 0001875547 ifrs-full:IssuedCapitalMember 2023-06-30 0001875547 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-06-30 0001875547 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2023-06-30 0001875547 ifrs-full:ReserveOfEquityComponentOfConvertibleInstrumentsMember 2023-06-30 0001875547 ifrs-full:RetainedEarningsMember 2023-06-30 0001875547 ifrs-full:IssuedCapitalMember 2021-07-01 2022-06-30 0001875547 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2021-07-01 2022-06-30 0001875547 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2021-07-01 2022-06-30 0001875547 ifrs-full:ReserveOfEquityComponentOfConvertibleInstrumentsMember 2021-07-01 2022-06-30 0001875547 ifrs-full:RetainedEarningsMember 2021-07-01 2022-06-30 0001875547 ifrs-full:IssuedCapitalMember 2022-07-01 2023-06-30 0001875547 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-07-01 2023-06-30 0001875547 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2022-07-01 2023-06-30 0001875547 ifrs-full:ReserveOfEquityComponentOfConvertibleInstrumentsMember 2022-07-01 2023-06-30 0001875547 ifrs-full:RetainedEarningsMember 2022-07-01 2023-06-30 0001875547 ifrs-full:IssuedCapitalMember 2023-07-01 2024-06-30 0001875547 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-07-01 2024-06-30 0001875547 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:ReserveOfEquityComponentOfConvertibleInstrumentsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:RetainedEarningsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:IssuedCapitalMember 2024-06-30 0001875547 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2024-06-30 0001875547 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2024-06-30 0001875547 ifrs-full:ReserveOfEquityComponentOfConvertibleInstrumentsMember 2024-06-30 0001875547 ifrs-full:RetainedEarningsMember 2024-06-30 0001875547 LCFY:NonadjustingEventsMember 2024-07-31 0001875547 LCFY:NonadjustingEventsMember 2024-07-01 2024-07-31 0001875547 LCFY:NonadjustingEventsMember 2024-07-01 0001875547 LCFY:HCWainwrightAndCoLLCMember 2024-06-30 0001875547 ifrs-full:LeaseholdImprovementsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:OfficeEquipmentMember ifrs-full:BottomOfRangeMember 2023-07-01 2024-06-30 0001875547 ifrs-full:OfficeEquipmentMember ifrs-full:TopOfRangeMember 2023-07-01 2024-06-30 0001875547 LCFY:OtherEquipmentMember 2023-07-01 2024-06-30 0001875547 ifrs-full:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRightsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:BrandNamesMember 2023-07-01 2024-06-30 0001875547 ifrs-full:TechnologybasedIntangibleAssetsMember 2023-07-01 2024-06-30 0001875547 LCFY:WebsitesMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember LCFY:SubscriptionsMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember LCFY:SubscriptionsMember 2023-07-01 2024-06-30 0001875547 LCFY:SubscriptionsMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember LCFY:AdvertisingsMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember LCFY:AdvertisingsMember 2023-07-01 2024-06-30 0001875547 LCFY:AdvertisingsMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember LCFY:ServicesMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember LCFY:ServicesMember 2023-07-01 2024-06-30 0001875547 LCFY:ServicesMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember LCFY:SubscriptionsMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember LCFY:SubscriptionsMember 2022-07-01 2023-06-30 0001875547 LCFY:SubscriptionsMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember LCFY:AdvertisingsMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember LCFY:AdvertisingsMember 2022-07-01 2023-06-30 0001875547 LCFY:AdvertisingsMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember LCFY:ServicesMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember LCFY:ServicesMember 2022-07-01 2023-06-30 0001875547 LCFY:ServicesMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember LCFY:SubscriptionsMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember LCFY:SubscriptionsMember 2021-07-01 2022-06-30 0001875547 LCFY:SubscriptionsMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember LCFY:AdvertisingsMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember LCFY:AdvertisingsMember 2021-07-01 2022-06-30 0001875547 LCFY:AdvertisingsMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember LCFY:ServicesMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember LCFY:ServicesMember 2021-07-01 2022-06-30 0001875547 LCFY:ServicesMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember LCFY:AustralianMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember LCFY:AustralianMember 2023-07-01 2024-06-30 0001875547 LCFY:AustralianMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember LCFY:NorthAmericanMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember LCFY:NorthAmericanMember 2023-07-01 2024-06-30 0001875547 LCFY:NorthAmericanMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember LCFY:OtherMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember LCFY:OtherMember 2023-07-01 2024-06-30 0001875547 LCFY:OtherMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember LCFY:AustralianMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember LCFY:AustralianMember 2022-07-01 2023-06-30 0001875547 LCFY:AustralianMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember LCFY:NorthAmericanMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember LCFY:NorthAmericanMember 2022-07-01 2023-06-30 0001875547 LCFY:NorthAmericanMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember LCFY:OtherMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember LCFY:OtherMember 2022-07-01 2023-06-30 0001875547 LCFY:OtherMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember LCFY:AustralianMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember LCFY:AustralianMember 2021-07-01 2022-06-30 0001875547 LCFY:AustralianMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember LCFY:NorthAmericanMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember LCFY:NorthAmericanMember 2021-07-01 2022-06-30 0001875547 LCFY:NorthAmericanMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember LCFY:OtherMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember LCFY:OtherMember 2021-07-01 2022-06-30 0001875547 LCFY:OtherMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2023-07-01 2024-06-30 0001875547 ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember ifrs-full:GoodsOrServicesTransferredOverTimeMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember ifrs-full:GoodsOrServicesTransferredOverTimeMember 2023-07-01 2024-06-30 0001875547 ifrs-full:GoodsOrServicesTransferredOverTimeMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2022-07-01 2023-06-30 0001875547 ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember ifrs-full:GoodsOrServicesTransferredOverTimeMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember ifrs-full:GoodsOrServicesTransferredOverTimeMember 2022-07-01 2023-06-30 0001875547 ifrs-full:GoodsOrServicesTransferredOverTimeMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2021-07-01 2022-06-30 0001875547 ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember ifrs-full:GoodsOrServicesTransferredOverTimeMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember ifrs-full:GoodsOrServicesTransferredOverTimeMember 2021-07-01 2022-06-30 0001875547 ifrs-full:GoodsOrServicesTransferredOverTimeMember 2021-07-01 2022-06-30 0001875547 LCFY:OperatingSegmentMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember LCFY:FinancialAssetsMember 2023-07-01 2024-06-30 0001875547 LCFY:SEOAgencyMember LCFY:FinancialAssetsMember 2023-07-01 2024-06-30 0001875547 LCFY:OperatingSegmentMember LCFY:FinancialAssetsMember 2023-07-01 2024-06-30 0001875547 LCFY:PublishingMember 2024-06-30 0001875547 LCFY:SEOAgencyMember 2024-06-30 0001875547 LCFY:OperatingSegmentMember 2024-06-30 0001875547 LCFY:OperatingSegmentMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember LCFY:FinancialAssetsMember 2022-07-01 2023-06-30 0001875547 LCFY:SEOAgencyMember LCFY:FinancialAssetsMember 2022-07-01 2023-06-30 0001875547 LCFY:OperatingSegmentMember LCFY:FinancialAssetsMember 2022-07-01 2023-06-30 0001875547 LCFY:PublishingMember 2023-06-30 0001875547 LCFY:SEOAgencyMember 2023-06-30 0001875547 LCFY:OperatingSegmentMember 2023-06-30 0001875547 LCFY:OperatingSegmentMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember LCFY:FinancialAssetsMember 2021-07-01 2022-06-30 0001875547 LCFY:SEOAgencyMember LCFY:FinancialAssetsMember 2021-07-01 2022-06-30 0001875547 LCFY:OperatingSegmentMember LCFY:FinancialAssetsMember 2021-07-01 2022-06-30 0001875547 LCFY:PublishingMember 2022-06-30 0001875547 LCFY:SEOAgencyMember 2022-06-30 0001875547 LCFY:OperatingSegmentMember 2022-06-30 0001875547 LCFY:UnallocatedAmountMember LCFY:ConsolidatedGroupMember 2023-07-01 2024-06-30 0001875547 LCFY:UnallocatedAmountMember LCFY:ConsolidatedGroupMember 2022-07-01 2023-06-30 0001875547 LCFY:UnallocatedAmountMember LCFY:ConsolidatedGroupMember 2021-07-01 2022-06-30 0001875547 LCFY:ConsolidatedGroupMember 2024-06-30 0001875547 LCFY:ConsolidatedGroupMember 2023-06-30 0001875547 ifrs-full:SubsidiariesMember 2023-07-01 2024-06-30 0001875547 ifrs-full:SubsidiariesMember 2022-07-01 2023-06-30 0001875547 ifrs-full:LeaseholdImprovementsMember 2022-06-30 0001875547 LCFY:ITEquipmentMember 2022-06-30 0001875547 ifrs-full:OtherPropertyPlantAndEquipmentMember 2022-06-30 0001875547 ifrs-full:LeaseholdImprovementsMember 2022-07-01 2023-06-30 0001875547 LCFY:ITEquipmentMember 2022-07-01 2023-06-30 0001875547 ifrs-full:OtherPropertyPlantAndEquipmentMember 2022-07-01 2023-06-30 0001875547 ifrs-full:LeaseholdImprovementsMember 2023-06-30 0001875547 LCFY:ITEquipmentMember 2023-06-30 0001875547 ifrs-full:OtherPropertyPlantAndEquipmentMember 2023-06-30 0001875547 LCFY:ITEquipmentMember 2023-07-01 2024-06-30 0001875547 ifrs-full:OtherPropertyPlantAndEquipmentMember 2023-07-01 2024-06-30 0001875547 ifrs-full:LeaseholdImprovementsMember 2024-06-30 0001875547 LCFY:ITEquipmentMember 2024-06-30 0001875547 ifrs-full:OtherPropertyPlantAndEquipmentMember 2024-06-30 0001875547 ifrs-full:BuildingsMember 2023-06-30 0001875547 ifrs-full:BuildingsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:BuildingsMember 2024-06-30 0001875547 ifrs-full:BottomOfRangeMember 2023-07-01 2024-06-30 0001875547 ifrs-full:TopOfRangeMember 2023-07-01 2024-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember 2023-07-01 2024-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:LaterThanTwoYearsAndNotLaterThanThreeYearsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:LaterThanFourYearsAndNotLaterThanFiveYearsMember 2023-07-01 2024-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember 2024-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember 2024-06-30 0001875547 ifrs-full:LaterThanTwoYearsAndNotLaterThanThreeYearsMember 2024-06-30 0001875547 ifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMember 2024-06-30 0001875547 ifrs-full:LaterThanFourYearsAndNotLaterThanFiveYearsMember 2024-06-30 0001875547 LCFY:DatabaseMember 2024-06-30 0001875547 LCFY:DatabaseMember 2023-06-30 0001875547 LCFY:WebsitesMember 2024-06-30 0001875547 LCFY:WebsitesMember 2023-06-30 0001875547 LCFY:TrademarkMember 2024-06-30 0001875547 LCFY:TrademarkMember 2023-06-30 0001875547 LCFY:PatentMember 2024-06-30 0001875547 LCFY:PatentMember 2023-06-30 0001875547 ifrs-full:CapitalisedDevelopmentExpenditureMember 2024-06-30 0001875547 ifrs-full:CapitalisedDevelopmentExpenditureMember 2023-06-30 0001875547 LCFY:DatabaseMember 2022-06-30 0001875547 LCFY:DatabaseMember 2023-07-01 2024-06-30 0001875547 LCFY:DatabaseMember 2022-07-01 2023-06-30 0001875547 LCFY:WebsitesMember 2022-06-30 0001875547 LCFY:WebsitesMember 2023-07-01 2024-06-30 0001875547 LCFY:WebsitesMember 2022-07-01 2023-06-30 0001875547 LCFY:PatentMember 2022-06-30 0001875547 LCFY:PatentMember 2023-07-01 2024-06-30 0001875547 LCFY:PatentMember 2022-07-01 2023-06-30 0001875547 LCFY:TrademarkMember 2022-06-30 0001875547 LCFY:TrademarkMember 2023-07-01 2024-06-30 0001875547 LCFY:TrademarkMember 2022-07-01 2023-06-30 0001875547 ifrs-full:CapitalisedDevelopmentExpenditureMember 2022-06-30 0001875547 ifrs-full:CapitalisedDevelopmentExpenditureMember 2023-07-01 2024-06-30 0001875547 ifrs-full:CapitalisedDevelopmentExpenditureMember 2022-07-01 2023-06-30 0001875547 LCFY:LocalistaMember 2024-02-19 2024-02-19 0001875547 LCFY:DeferredSubscriptionRevenueMember 2024-06-30 0001875547 LCFY:DeferredSubscriptionRevenueMember 2023-06-30 0001875547 LCFY:AdvancedForWebsiteBuildsMember 2024-06-30 0001875547 LCFY:AdvancedForWebsiteBuildsMember 2023-06-30 0001875547 LCFY:SalesAgreementMember 2023-07-01 2024-06-30 0001875547 LCFY:AtTheMarketOfferingAgreementMember LCFY:NonadjustingEventsMember 2024-07-31 0001875547 LCFY:FinancialAssetsLiabilitiesMember 2024-06-30 0001875547 LCFY:FinancialAssetsLiabilitiesMember 2023-06-30 0001875547 LCFY:FinancialAssetsMember 2024-06-30 0001875547 LCFY:FinancialLiabilitiesMember 2024-06-30 0001875547 LCFY:FinancialAssetsMember 2023-06-30 0001875547 LCFY:FinancialLiabilitiesMember 2023-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:CashAndCashEquivalentMember 2024-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:CashAndCashEquivalentMember 2024-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:CashAndCashEquivalentMember 2024-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:CashAndCashEquivalentMember 2024-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:CashAndCashEquivalentMember 2024-06-30 0001875547 LCFY:CashAndCashEquivalentMember 2024-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:TradeAndOtherReceivablesMember 2024-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:TradeAndOtherReceivablesMember 2024-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:TradeAndOtherReceivablesMember 2024-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:TradeAndOtherReceivablesMember 2024-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:TradeAndOtherReceivablesMember 2024-06-30 0001875547 LCFY:TradeAndOtherReceivablesMember 2024-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:TermDepositsMember 2024-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:TermDepositsMember 2024-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:TermDepositsMember 2024-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:TermDepositsMember 2024-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:TermDepositsMember 2024-06-30 0001875547 LCFY:TermDepositsMember 2024-06-30 0001875547 ifrs-full:FloatingInterestRateMember 2024-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember 2024-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember 2024-06-30 0001875547 LCFY:NonInterestBearingMember 2024-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:TradeAndOtherPayablesMember 2024-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:TradeAndOtherPayablesMember 2024-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:TradeAndOtherPayablesMember 2024-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:TradeAndOtherPayablesMember 2024-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:TradeAndOtherPayablesMember 2024-06-30 0001875547 LCFY:TradeAndOtherPayablesMember 2024-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:LeaseLiabilityMember 2024-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:LeaseLiabilityMember 2024-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:LeaseLiabilityMember 2024-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:LeaseLiabilityMember 2024-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:LeaseLiabilityMember 2024-06-30 0001875547 LCFY:LeaseLiabilityMember 2024-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:BorrowingMember 2024-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:BorrowingMember 2024-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:BorrowingMember 2024-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:BorrowingMember 2024-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:BorrowingMember 2024-06-30 0001875547 LCFY:BorrowingMember 2024-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:CashAndCashEquivalentMember 2023-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:CashAndCashEquivalentMember 2023-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:CashAndCashEquivalentMember 2023-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:CashAndCashEquivalentMember 2023-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:CashAndCashEquivalentMember 2023-06-30 0001875547 LCFY:CashAndCashEquivalentMember 2023-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:TradeAndOtherReceivablesMember 2023-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:TradeAndOtherReceivablesMember 2023-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:TradeAndOtherReceivablesMember 2023-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:TradeAndOtherReceivablesMember 2023-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:TradeAndOtherReceivablesMember 2023-06-30 0001875547 LCFY:TradeAndOtherReceivablesMember 2023-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:TermDepositsMember 2023-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:TermDepositsMember 2023-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:TermDepositsMember 2023-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:TermDepositsMember 2023-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:TermDepositsMember 2023-06-30 0001875547 LCFY:TermDepositsMember 2023-06-30 0001875547 ifrs-full:FloatingInterestRateMember 2023-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember 2023-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember 2023-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember 2023-06-30 0001875547 LCFY:NonInterestBearingMember 2023-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:TradeAndOtherPayablesMember 2023-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:TradeAndOtherPayablesMember 2023-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:TradeAndOtherPayablesMember 2023-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:TradeAndOtherPayablesMember 2023-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:TradeAndOtherPayablesMember 2023-06-30 0001875547 LCFY:TradeAndOtherPayablesMember 2023-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:LeaseLiabilityMember 2023-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:LeaseLiabilityMember 2023-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:LeaseLiabilityMember 2023-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:LeaseLiabilityMember 2023-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:LeaseLiabilityMember 2023-06-30 0001875547 LCFY:LeaseLiabilityMember 2023-06-30 0001875547 ifrs-full:FloatingInterestRateMember LCFY:BorrowingMember 2023-06-30 0001875547 ifrs-full:NotLaterThanOneYearMember LCFY:BorrowingMember 2023-06-30 0001875547 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember LCFY:BorrowingMember 2023-06-30 0001875547 ifrs-full:LaterThanFiveYearsMember LCFY:BorrowingMember 2023-06-30 0001875547 LCFY:NonInterestBearingMember LCFY:BorrowingMember 2023-06-30 0001875547 LCFY:BorrowingMember 2023-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember LCFY:CashAndCashEquivalentMember 2024-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember LCFY:CashAndCashEquivalentMember 2024-06-30 0001875547 ifrs-full:CurrentMember LCFY:CashAndCashEquivalentMember 2024-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember LCFY:TradeAndOtherReceivablesMember 2024-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember LCFY:TradeAndOtherReceivablesMember 2024-06-30 0001875547 ifrs-full:CurrentMember LCFY:TradeAndOtherReceivablesMember 2024-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember LCFY:TermDepositsMember 2024-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember LCFY:TermDepositsMember 2024-06-30 0001875547 ifrs-full:CurrentMember LCFY:TermDepositsMember 2024-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember 2024-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember 2024-06-30 0001875547 ifrs-full:CurrentMember 2024-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember LCFY:TradeAndOtherPayablesMember 2024-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember LCFY:TradeAndOtherPayablesMember 2024-06-30 0001875547 ifrs-full:CurrentMember LCFY:TradeAndOtherPayablesMember 2024-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember ifrs-full:LeaseLiabilitiesMember 2024-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember ifrs-full:LeaseLiabilitiesMember 2024-06-30 0001875547 ifrs-full:CurrentMember ifrs-full:LeaseLiabilitiesMember 2024-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember ifrs-full:ShorttermBorrowingsMember 2024-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember ifrs-full:ShorttermBorrowingsMember 2024-06-30 0001875547 ifrs-full:CurrentMember ifrs-full:ShorttermBorrowingsMember 2024-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember LCFY:CashAndCashEquivalentMember 2023-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember LCFY:CashAndCashEquivalentMember 2023-06-30 0001875547 ifrs-full:CurrentMember LCFY:CashAndCashEquivalentMember 2023-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember LCFY:TradeAndOtherReceivablesMember 2023-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember LCFY:TradeAndOtherReceivablesMember 2023-06-30 0001875547 ifrs-full:CurrentMember LCFY:TradeAndOtherReceivablesMember 2023-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember LCFY:TermDepositsMember 2023-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember LCFY:TermDepositsMember 2023-06-30 0001875547 ifrs-full:CurrentMember LCFY:TermDepositsMember 2023-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember 2023-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember 2023-06-30 0001875547 ifrs-full:CurrentMember 2023-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember LCFY:TradeAndOtherPayablesMember 2023-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember LCFY:TradeAndOtherPayablesMember 2023-06-30 0001875547 ifrs-full:CurrentMember LCFY:TradeAndOtherPayablesMember 2023-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember ifrs-full:LeaseLiabilitiesMember 2023-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember ifrs-full:LeaseLiabilitiesMember 2023-06-30 0001875547 ifrs-full:CurrentMember ifrs-full:LeaseLiabilitiesMember 2023-06-30 0001875547 ifrs-full:NotLaterThanThreeMonthsMember ifrs-full:ShorttermBorrowingsMember 2023-06-30 0001875547 ifrs-full:LaterThanThreeMonthsAndNotLaterThanOneYearMember ifrs-full:ShorttermBorrowingsMember 2023-06-30 0001875547 ifrs-full:CurrentMember ifrs-full:ShorttermBorrowingsMember 2023-06-30 0001875547 LCFY:NewVestingConditionsMember LCFY:TrancheOneMember 2023-07-01 2024-06-30 0001875547 LCFY:NewVestingConditionsMember LCFY:TrancheTwoMember 2023-07-01 2024-06-30 0001875547 LCFY:NewVestingConditionsMember LCFY:TrancheThreeMember 2023-07-01 2024-06-30 0001875547 LCFY:TrancheOneMember 2023-06-30 0001875547 LCFY:TrancheOneMember 2022-06-30 0001875547 LCFY:TrancheOneMember 2023-07-01 2024-06-30 0001875547 LCFY:TrancheOneMember 2022-07-01 2023-06-30 0001875547 LCFY:TrancheOneMember 2024-06-30 0001875547 LCFY:TrancheTwoMember 2023-06-30 0001875547 LCFY:TrancheTwoMember 2022-06-30 0001875547 LCFY:TrancheTwoMember 2023-07-01 2024-06-30 0001875547 LCFY:TrancheTwoMember 2022-07-01 2023-06-30 0001875547 LCFY:TrancheTwoMember 2024-06-30 0001875547 LCFY:TrancheThreeMember 2023-06-30 0001875547 LCFY:TrancheThreeMember 2022-06-30 0001875547 LCFY:TrancheThreeMember 2023-07-01 2024-06-30 0001875547 LCFY:TrancheThreeMember 2022-07-01 2023-06-30 0001875547 LCFY:TrancheThreeMember 2024-06-30 0001875547 LCFY:DirectorsMember 2023-07-01 2024-06-30 0001875547 LCFY:DirectorsMember 2023-06-30 0001875547 LCFY:DirectorsMember 2024-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:AUD iso4217:AUD xbrli:shares LCFY:Integer

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

Amendment No. 1

to

FORM 20-F

 

(Mark One)

 

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended June 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of event requiring this shell company report: ______

 

Commission File Number: 001-41333

 

 

Locafy Limited

(Exact name of Registrant as specified in its charter)

 

Not applicable   Australia
(Translation of Registrant’s name into English)   (Jurisdiction of incorporation or organization)

 

Locafy Limited

246 Churchill Avenue

Subiaco WA 6008, Australia

+61 409 999 339

(Address of principal executive offices)

 

Gavin Burnett

Locafy Limited

246 Churchill Avenue

Subiaco WA 6008, Australia

Tel: +61 409 999 339

(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class  

Trading Symbol(s)

 

Name of each exchange on which registered

Ordinary Shares, no par value per share   LCFY   The Nasdaq Capital Market
Warrants to purchase Ordinary Shares   LCFYW   The Nasdaq Capital Market

 

Securities registered or to be registered pursuant to Section 12(g) of the Act: None

 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None

 

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report:

 

On June 30, 2024, the issuer had 1,382,185 ordinary shares, no par value per share, outstanding.

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No

 

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. Yes ☐ No

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or an emerging growth company. See definition of “accelerated filer,” “large accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
       
Non-accelerated filer Emerging growth company

 

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act.

 

† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP International Financial Reporting Standards as issued by the International Accounting Standards Board Other

 

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow. Item 17 ☐ Item 18 ☐

 

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

 

 

 
 

 

TABLE OF CONTENTS

 

PART III    
  ITEM 18. FINANCIAL STATEMENTS  
  ITEM 19. EXHIBITS 4
SIGNATURES 6

 

2

 

 

EXPLANATORY NOTE

 

This Amendment No. 1 to Form 20-F (the “Amendment”) amends the Annual Report on Form 20-F of Locafy Limited for the fiscal year ended June 30, 2024, originally filed with the U.S. Securities and Exchange Commission (“SEC”) on November 12, 2024 (the “Form 20-F”). The sole purpose of this Amendment is to amend and restate the report (the “Report”) of the Company’s independent registered public accounting firm (“Grant Thornton”) in its entirety included in the Form 20-F as the incorrect Report was inadvertently included in the Form 20-F.

 

In accordance with applicable SEC rules and as required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, Item 19 of this Amendment reflects a new consent of Grant Thornton and currently dated certifications from the Company’s Chief Executive Officer and Chief Financial Officer.

 

The Form 20-F, as amended by this Amendment, speaks as of the original filing date of the Form 20-F, does not reflect events that may have occurred subsequent to the original filing date of the Form 20-F, and does not modify or update in any way the disclosures made in the Form 20-F except as described above. Accordingly, this Amendment should be read in conjunction with the Form 20-F and the Company’s filings with the SEC subsequent to the original filing date of the Form 20-F.

 

3

 

 

ITEM 18. Financial Statements

 

See our financial statements beginning on page F-1, which are filed as part of this Annual Report and incorporated herein by reference.

 

ITEM 19. EXHIBITS

 

Exhibit No.   Description
     
1.1   Constitution of Locafy Limited, as currently in effect (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form F-1, filed with the SEC on February 1, 2022).
     
2.1   Description of Securities (incorporated by reference to Exhibit 2.1 to the Company’s Annual Report on Form 20-F, filed with the SEC on October 11, 2023.
     
2.2   Constitution of the Registrant, as currently in effect (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form F-1, filed with the SEC on February 1, 2022).
     
2.3   Form of Deed Poll Constituting Convertible Loan Notes (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form F-1, filed with the SEC on February 1, 2022).
     
2.4   Form of Representative’s Warrant (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form F-1/A, filed with the SEC on March 7, 2022).
     
2.5   Specimen Warrant Certificate (incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form F-1/A, filed with the SEC on March 7, 2022).
     
2.6   Form of Convertible Note Deed (incorporated by reference to Exhibit 4.4 to the Company’s Registration Statement on Form F-1, filed with the SEC on February 1, 2022).
     
2.7   Specimen Ordinary Share Certificate (incorporated by reference to Exhibit 4.5 to the Company’s Registration Statement on Form F-1/A, filed with the SEC on March 7, 2022).
     
2.8   Form of Underwriting Agreement (incorporated by reference to Exhibit 1.1 to the Company’s Registration Statement on Form F-1/A, filed with the SEC on March 7, 2022).
     
4.1#   Executive Agreement, dated January 1, 2020, by and among Locafy Limited (f/k/a Moboom Limited) and Gavin Burnett (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form F-1/A, filed with the SEC on March 7, 2022).
     
4.2#   Company Performance Rights Plan (as of July 16, 2021) (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form F-1, filed with the SEC on February 1, 2022).
     
4.3   Form of Deed of Access, Insurance and Indemnity (incorporated by reference to Exhibit 10.3 to the Company’s Registration Statement on Form F-1, filed with the SEC on February 1, 2022).

 

4

 

 

4.4   Lease Agreement, by and between Landville Pty Ltd and Victor Vlahos as trustee for the Victor Vlahos Family trust and Locafy Limited (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on Form F-1, filed with the SEC on February 1, 2022).
     
4.5#   Executive Agreement, dated January 1, 2020, by and among Locafy Limited (f/k/a Moboom Limited) and Melvin Tan (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on Form F-1/A, filed with the SEC on March 7, 2022).
     
4.6   Form of Warrant Agency Agreement, by and between Computershare Inc. and Computershare Trust Company, N.A., and Locafy Limited (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form F-1/A, filed with the SEC on March 7, 2022).
     
4.7   At The Market Offering Agreement, dated May 18, 2023, by and between Locafy Limited and H.C. Wainwright & Co., LLC (incorporated by reference to Exhibit 1.2 to the Company’s Registration Statement on Form F-3, filed with the SEC on May 19, 2023).
     
8.1   List of subsidiaries (incorporated by reference to Exhibit 21.1 to the Company’s Registration on Form F-1/A, filed with the SEC on March 7, 2022).
     
11.1***   Insider Trading Policy of Locafy Limited
     
12.1*   Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a).
     
12.2*  

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a).

     
13.1**   Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
13.2**   Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
15.1*   Consent of Grant Thornton Audit Pty Ltd, an Independent Registered Public Accounting Firm.
     
97.1***   Compensation Recovery Policy of Locafy Limited
     
101.INS*   Inline XBRL Instant Document
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL*   Inline XBLR Taxonomy Extension Calculation Linkbase Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase
     
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase
     
104*   Cover Page Interactive Data File – (formatted as Inline XBRL and contained in Exhibit 101)

 

* Filed herewith.

** Furnished herewith.

*** Previously filed.

# Indicates management contract or compensatory plan.

 

Certain schedules and/or exhibits have been omitted in accordance with the instructions to Item 19 of Form 20-F. A copy of any omitted schedule and/or exhibit will be furnished supplementally to the SEC or its staff upon request.

 

5

 

 

SIGNATURES

 

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Annual Report on its behalf.

 

 

Locafy Limited

     
November 18, 2024 By:

/s/ Gavin Burnett

  Name: Gavin Burnett
  Title: Chief Executive Officer

 

6

 

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

  Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 2233) F-2
Consolidated statements of profit or loss and other comprehensive income F-3
Consolidated statements of financial position F-4
Consolidated statements of changes in equity F-5
Consolidated statements of cash flows F-6
Notes to consolidated financial statements F-7

 

F-1
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

 

Board of Directors and Shareholders

Locafy Limited

 

Opinion on the financial statements

 

We have audited the accompanying consolidated statements of financial position of Locafy Limited and subsidiaries (the “Company”) as of June 30, 2024 and 2023, the related consolidated statements of profit and loss and other comprehensive income, consolidated statements of changes in equity, and consolidated statements of cash flows for each of the three years in the period ended June 30, 2024 and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended June 30, 2024, in conformity with International Financial Reporting Standards, as issued by the International Accounting Standards Board.

 

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3.2 to the financial statements, the Company incurred a net loss of $2,988,469 and experienced net cash outflows from operating activities of $1,112,902 during the year ended June 30, 2024. These conditions, along with other matters as set forth in Note 3.2, raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 3.2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ GRANT THORNTON AUDIT PTY LTD  
PCAOB: 2233  
We have served as the Company’s auditor since 2021.  
Perth, Western Australia  
November 12, 2024  

 

F-2
 

 

Locafy Limited

 

Consolidated statement of profit or loss and other comprehensive income for the years ended 30 June 2024, 30 June 2023 and 30 June 2022

 

   Notes  2024
A$
   2023
A$
   2022
A$
 
      Consolidated Group 
   Notes  2024
A$
   2023
A$
   2022
A$
 
                
Revenue  5   4,151,088    5,376,693    4,222,689 
Other income  6   61,360    993,493    1,298,499 
Technology expense      (890,778)   (1,718,974)   (1,805,432)
Employee benefits expense      (3,238,568)   (5,267,246)   (4,411,926)
Occupancy expense      (101,415)   (113,572)   (66,365)
Marketing expense      (187,046)   (318,492)   (414,012)
Consultancy expense      (853,850)   (874,638)   (1,691,544)
Depreciation and amortisation expense      (1,473,999)   (1,355,170)   (852,361)
Other expenses  8   (68,826)   (213,051)   (245,079)
Impairment of financial assets      (272,236)   (295,262)   (376,606)
Operating loss      (2,874,270)   (3,786,219)   (4,342,137)
                   
Financial cost  8   (114,199)   (105,367)   (748,190)
Loss before income tax      (2,988,469)   (3,891,586)   (5,090,327)
                   
Income tax expense  9   -    -    - 
Loss for the year      (2,988,469)   (3,891,586)   (5,090,327)
                   
Other comprehensive income:                  
Items that will be reclassified subsequently to profit and loss                  
Exchange differences on translating foreign operations      3,023    (23,010)   (48,453)
                   
Total Comprehensive Loss for the year      (2,985,446)   (3,914,596)   (5,138,780)
                   
Earnings per share                  
Basic loss per share  25   (2.30)   (3.69)   (4.94)
Diluted loss per share  25   (2.30)   (3.69)   (4.94)

 

This statement should be read in conjunction with the notes to the financial statements.

 

F-3
 

 

Locafy Limited

 

Consolidated statement of financial position

As at 30 June 2024

 

   Notes  2024
A$
   2023
A$
 
      Consolidated Group 
   Notes  2024
A$
   2023
A$
 
Assets             
Current assets             
Cash and cash equivalents      275,875    3,174,700 
Trade and other receivables  10   904,564    1,288,513 
Other assets  11   294,355    356,782 
Total current assets      1,474,794    4,819,995 
              
Non-current assets             
Property, plant and equipment  13   196,929    380,018 
Right of use assets  14   280,810    314,596 
Intangible assets  15   4,204,966    3,720,272 
Total non-current assets      4,682,705    4,414,886 
              
Total assets      6,157,499    9,234,881 
              
Liabilities             
Current liabilities             
Trade and other payables  16   1,252,503    2,507,573 
Borrowings  17   271,600    301,600 
Provisions  18   211,300    214,465 
Accrued expenses  19   496,749    512,611 
Lease liabilities  14   128,669    85,165 
Contract and other liabilities  20   147,640    152,211 
Total current liabilities      2,508,461    3,773,625 
              
Non-current liabilities             
Lease liabilities  14   203,909    332,578 
Provisions  18   133,399    138,721 
Total non-current liabilities      337,308    471,299 
Total liabilities      2,845,769    4,244,924 
              
Net assets      3,311,730    4,989,957 
              
Equity             
Issued capital  21   48,588,888    47,930,486 
Reserves  22   2,925,679    2,404,933 
Accumulated losses  23   (48,202,837)   (45,345,462)
Total equity      3,311,730    4,989,957 

 

This statement should be read in conjunction with the notes to the financial statements.

 

F-4
 

 

Locafy Limited

 

Consolidated statement of changes in equity

for the years ended 30 June 2024, 30 June 2023 and 30 June 2022

 

Consolidated  

Notes

  Issued capital   Foreign currency translation reserve   Share option reserve   Convertible note reserve   Accumulated losses   Total 
       A$   A$   A$   A$   A$   A$ 
Balance at 1 July 2021       35,505,073    192,233    3,603,916    -    (40,136,700)   (835,478)
Loss for the year   23   -    -    -    -    (5,090,327)   (5,090,327)
Exchange difference on translation of foreign operations   22   -    (48,453)   -    -    -    (48,453)
Total other comprehensive income       -    (48,453)   -    -    (5,090,327)   (5,138,780)
                                   
Issue of ordinary shares   21   10,516,298    -    -    -    -    10,516,298 
Issue of convertible notes   22   -    -    -    140,721    -    140,721 
Issue of warrants   22   -    -    363,282    -    -    363,282 
Issue of performance rights   22   -    -    1,054,776    -    -    1,054,776 
Share issue costs   21   (983,334)   -    -    -    -    (983,334)
Balance at 30 June 2022       45,038,037    143,780    5,021,974    140,721    (45,227,027)   5,117,485 
                                   
Balance at 1 July 2022       45,038,037    143,780    5,021,974    140,721    (45,227,027)   5,117,485 
Loss for the year   23   -    -    -    -    (3,891,586)   (3,891,586)
Exchange difference on translation of foreign operations   22   -    (23,010)   -    -    -    (23,010)
Total other comprehensive income       -    (23,010)   -    -    (3,891,586)   (3,914,596)
                                   
Issue of ordinary shares   21   3,295,822    -    -    -    -    3,295,822 
Issue of performance rights   22   -    -    866,105    -    28,514    894,619 
Transfer to retained earnings on historical expiry of share options   22   -    -    (3,603,916)   -    3,603,916    - 
Transfer to retained earnings on historical conversion of notes   22   -    -    -    (140,721)   140,721    - 
Share issue costs   21   (403,373)   -    -    -    -    (403,373)
Balance at 30 June 2023       47,930,486    120,770    2,284,163    -    (45,345,462)   4,989,957 
                                   
Balance at 1 July 2023       47,930,486    120,770    2,284,163    -    (45,345,462)   4,989,957 
                                   
Loss for the year   23   -    -    -    -    (2,988,469)   (2,988,469)
Exchange difference on translation of foreign operations   22   -    3,023    -    -    -    3,023 
Total other comprehensive income       -    3,023    -    -    (2,988,469)   (2,985,446)
                                   
Issue of ordinary shares   21   769,936    -        -    -    769,936 
Share based payments   22             53,333              53,333 
Issue of performance rights   22   -    -    595,484    -    -    595,484 
Transfer to retained earnings on forfeited performance rights   22   -    -    (131,094)   -    131,094    - 
Share issue costs   21   (111,534)   -    -    -    -    (111,534)
Balance at 30 June 2024       48,588,888    123,793    2,801,886    -    (48,202,837)   3,311,730 

 

This statement should be read in conjunction with the notes to the financial statements.

 

F-5
 

 

Locafy Limited

 

Consolidated statement of cash flows

for the years ended 30 June 2024, 30 June 2023 and 30 June 2022

 

   Notes  2024
A$
   2023
A$
   2022
A$
 
      Consolidated Group 
   Notes  2024
A$
   2023
A$
   2022
A$
 
Cash flows from operating activities                  
Receipts from customers (inclusive of GST)      3,098,793    4,463,725    3,038,044 
Payments to suppliers and employees (inclusive of GST)      (4,658,997)   (7,005,510)   (7,999,866)
R&D Tax Incentive & other grants      561,501    386,181    803,042 
Financial cost      (114,199)   (105,367)   (81,656)
Net cash used by operating activities  24   (1,112,902)   (2,260,971)   (4,240,436)
                   
Cash flows from investing activities                  
Purchase of intellectual property      (2,166,587)   (1,617,446)   (1,615,192)
Purchase of property, plant and equipment      -    (2,170)   (390,339)
Maturity of term deposit      40,000    -    - 
Net cash used by investing activities      (2,126,587)   (1,619,616)   (2,005,531)
                   
Cash flows from financing activities                  
Proceeds from issue of shares      769,936    3,295,822    9,979,861 
Payment for share issue costs      (313,643)   (403,373)   (639,429)
Repayment of borrowings      (30,000)   (6,500)   (97,500)
Leasing liabilities      (85,165)   (32,673)   (59,419)
Net cash from financing activities      341,128    2,853,276    9,183,513 
                   
Net (decrease) / increase in cash and cash equivalents      (2,898,361)   (1,027,311)   2,937,546 
Net foreign exchange difference      (464)   118,276    495,448 
Cash and cash equivalents at the beginning of the year      3,174,700    4,083,735    650,731 
Cash and cash equivalents at the end of the year      275,875    3,174,700    4,083,735 

 

This statement should be read in conjunction with the notes to the financial statements.

 

F-6
 

 

Notes to the financial statements

 

1. General information

 

Locafy Limited (“Company” or “Locafy”) is a limited liability company incorporated in Australia. Its registered office and principal place of business is 246 Churchill Avenue, Subiaco, Western Australia. Locafy’s ordinary shares are listed on the Nasdaq Stock Exchange.

 

The principal activities of the consolidated entity during the year ended 30 June 2024 were the continued commercialisation of Locafy’s developed technologies and the continual acquisition of assets complimentary to Locafy’s technology and commercial model.

 

Locafy has developed online marketing technology (“Technology”) delivered in a highly automated manner via a Software-as-a-Service (“SaaS”) model. Its Technology publishes content on Search Engine Optimized (“SEO”) web pages that it hosts and manages. The Technology (and competitive advantage) is different from alternative solutions as it incorporates the Company’s “Entity Based” SEO technology and know-how, which based on the Company’s testing and those in active production, leads to web pages being highly likely to appear more prominently in search engine result pages (“SERP”) for search keywords relevant to those web pages and more rapidly than alternative solutions.

 

Consumer-related online searches can be broadly categorized into “local search” terms for products and services that are in close proximity to the consumer’s immediate location (e.g. “cafe”, “accountant near me”) and “national search” terms for non-location specific products and services (e.g. “coffee machine”, “home loan”). The Company’s Technology provides users with a cost-effective solution to increase their online visibility for both local and national search terms and thereby increase the likelihood that consumers searching online for products and services will find a user’s web page that promotes their business, products or services.

 

Fundamental to each of the Company’s search solutions are the web pages created through its Technology; each of which are configured for a specific use case. Its web pages contain features that would otherwise require significant manual effort to achieve or the application of additional and more expensive solutions. For instance, in order to achieve superior SERP rankings the Company optimises its web pages to enable search engines to detect and understand the relevant page content based on a specific “Entity”. The Technology also automatically incorporates other contributing factors affecting SERP rankings including page speed, accessibility, security, and unique quality content, for which we are able to effectively leverage generative artificial intelligence (“AI”).

 

The Company also operates a Publishing division, which includes ownership of the global directory, Hotfrog, and three additional Australian directories, AussieWeb.com.au, PinkPages.com.au and SuperPages.com.au. Combined, these directory assets contain more than 60 million business listings and an email database of approximately 490,000 subscribers.

 

In March 2024 the Company completed its development to connect business directory listing data supplied by one of its existing partners to programmatically produce individual web pages on a large scale, using business listing content drawn from its business directory database and supplemented with other content sources, including the end user’s Google Business Profile.

 

The Company intends to expand its online property portfolio to provide a wide range of niche publications (boosted by its Technology) whereby content producers can publish their content to reach a wider audience.

 

In essence, through its Technology, the Company has created an end-to-end online marketing solution that can syndicate content to multiple publications, some of which are owned by Locafy and some owned by third parties. The Company’s Technology and know-how improves the publication’s search engine rankings leading to increased website traffic (i.e. increased audience). The Company monetises these solutions through a combination of service, subscription and advertising fees which are charged on both a fixed and variable (e.g. value-based pricing) basis.

 

2. Application of new and revised Accounting Standards 

 

New and revised standards that are effective for these financial statements

 

Certain new accounting standards and interpretations have been published that are mandatory for 30 June 2024 reporting periods and have not been adopted by the Group. The Group’s assessment of the impact of these new standards do not have a material impact on the entity in the current reporting periods.

 

Impact of standards issued but not yet applied

 

At the date of authorization of the financial statements, the Group has not applied the following new and revised Australian Accounting Standards, Interpretations and amendments that have been issued but are not yet effective:

 

New or revised requirement   Description   Effective
AASB 2020-1   Classification of Liabilities as Current or Non-current   1 January 2024
AASB 2014-10   Sale or Contribution of Assets between an Investor and its Associates or Joint Venture   1 January 2025
IFRS 9 and IFRS 7   Classification and Measurement of Financial Instruments   1 January 2026
AASB 18   Presentation and Disclosure in Financial Statements   1 January 2027
IFRS 19   Subsidiaries without Public Accountability: Disclosures   1 January 2027

 

The amendments to the individual Standards may be applied early, separately from the amendments to the other Standards, where feasible.

 

We do not anticipate that the amendments will have a material impact on the Group but may change the disclosure of accounting policies included in the financial statements.

 

3. Material accounting policies

 

3.1 General information

 

The financial statements cover Locafy Limited as a consolidated entity consisting of Locafy Limited and the entities it controlled at the end of, or during, the year. The financial statements are presented in Australian dollars, which is Locafy Limited’s functional and presentation currency.

 

F-7
 

 

A description of the nature of the consolidated entity’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements. The financial statements were authorized for issue, in accordance with a resolution of directors, on November 12, 2024.

 

3.2 Basis of preparation

 

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board (‘IASB’).

 

Historical cost convention

 

The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and liabilities at fair value through profit or loss, financial assets at fair value through other comprehensive income, investment properties, certain classes of property, plant and equipment and derivative financial instruments.

 

Going concern basis

 

The financial report has been prepared on the going concern basis, which assumes continuity of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.

 

The Consolidated Entity and Company have incurred a net loss after tax of $2,988,469 and experienced net cash outflows from operating activities of $1,112,902 for the year ended 30 June 2024.

 

As at 30 June 2024, the Consolidated Entity and Company had cash assets of $275,875 and reported current liabilities exceed its current assets by $1,033,667. During July 2024, the Company sold 70,708 ordinary shares for total gross proceeds of US$554,428. Following this capital raise, on a proforma basis as of 1 July 2024, the Consolidated Entity and Company has cash assets of $1,097,689 and current liabilities exceed current assets by $211,853.

 

F-8
 

 

The Consolidated Entity and Company’s ability to continue as going concerns and to pay their debts as and when they fall due is dependent on generating additional revenues from its operations, managing all costs in line with management’s forecasts and, if necessary, raising further capital. Management have prepared a cash flow forecast on this basis which indicates that the Consolidated Entity will have sufficient cash flows to meet minimum operating overheads and committed expenditure requirements for the 12 month period from the date of signing the financial report if they are successful in meeting those forecasts.

 

The Directors believe the Consolidated Entity and Company will continue as a going concern, after consideration of the following factors:

 

  regular review of management accounts and cash flow forecast, incorporating expected cash inflows from sales and collection of trade receivables;
  close management of both its operating costs and corporate overheads;
  sales pipeline continues to grow and the Company is confident of achieving further sales growth across a number of existing and new reseller customers and different product offerings; and
  the Company has the ability to raise funds through equity issues, currently up to US$1,549,173, pursuant to an At The Market Offering with H.C. Wainwright & Co., LLC.

 

The financial report has therefore been prepared on the going concern basis. Should the Consolidated Entity and the Company be unable to achieve successful outcomes in relation to each of the matters referred to above, there is substantial doubt whether the Consolidated Entity and the Company will be able to continue as a going concern and, therefore, whether they will realise their assets and discharge their liabilities in the normal course of business.

 

The financial report does not include adjustments relating to the recoverability and classification of recorded asset amounts, nor to the amounts and classification of liabilities that might be necessary should the Consolidated Entity and the Company not continue as a going concern.

 

3.3 Basis of consolidation

 

The consolidated financial statements incorporate the financial statements of the Company and entities (including structured entities) controlled by the Company and its subsidiaries. Control is achieved when the Company:

 

  has power over the investee;
  is exposed, or has rights, to variable returns from its involvement with the investee; and
  has the ability to use its power to affect its returns.

 

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

 

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

 

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

 

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the group are eliminated in full on consolidation.

 

F-9
 

 

3.4 Segment Reporting

 

The Company has two operating segments: publishing and SEO agency. In identifying these operating segments, management generally follows the Company’s service lines representing its main products and services (see Note 7). Each of these operating segments are managed separately as each requires different technologies, marketing approach and other resources.

 

3.5 Revenue

 

Overview

 

Revenue arises mainly from the sale of digital marketing solutions and associated services. To determine whether to recognise the revenue, the Company follows a 5-step process:

 

  1. Identifying the contract with a customer.
  2. Identifying performance obligations.
  3. Determining the transaction price.
  4. Allocating the transaction price to the performance obligations.
  5. Recognising revenue when/as performance obligations are satisfied.

 

The Company often enters into transactions involving a range of the Company’s products and services, for example for the delivery of software and related after-sales support.

 

In all cases, the total transaction price for a contract is allocated amongst the various performance obligations based on their relative stand-alone selling prices. The transaction price for a contract excludes any amounts collected on behalf of third parties.

 

Revenue is recognised either at a point in time or over time, when (or as) the Company satisfies performance obligations by transferring the promised goods or services to its customers.

 

The Company recognises contract liabilities for consideration received in respect of unsatisfied performance obligations and reports these amounts as contract liabilities in the statement of financial position (see Note 20). Similarly, if the Company satisfies a performance obligation before it receives the consideration, the Company recognises either a contract asset or a receivable in its statement of financial position, depending on whether something other than the passage of time is required before the consideration is due.

 

Consideration received can be variable in nature, based upon customer usage in excess of contractually agreed units. The variable consideration is included in the transaction price at the company’s best estimate, using either an expected value or most likely outcome, whichever provides the best estimate and is included in revenue to the extent that it is highly probable that there will be no significant reversal of the cumulative amount of revenue when any price uncertainty is resolved.

 

Revenue from operating segments

 

The Company operates two segments: Publishing and SEO Agency, with the key differentiation being website ownership. Under the Publishing segment are products and services that the Company offers that are related to digital properties (i.e. mastheads) that it owns e.g. business data published on Hotfrog, advertising placed on AussieWeb, articles published on scoop.com.au. In contrast, under the SEO Agency segment are products and services that are applied to digital properties that are owned and operated by third parties

 

F-10
 

 

Revenue from products and services

 

Subscriptions

 

Revenues from the sale of product licences are recognised during the period in which the subscription is made available to our customers for use. The SaaS and related support revenue (if any) is recognised over time, being the subscription period, as the customer simultaneously receives and consumes the benefit of accessing product licences.

 

Access to the product licence is not considered distinct from other performance obligations, as access to any product licence alone does not allow the customer to obtain substantially all the benefits of the access, and is therefore accounted for as a single performance obligation.

 

Advertising

 

We own and operate a network of more than 60 million web pages. The vast majority of these web pages are related to business directories; however, we are focused on increasing the number of article web pages as the content for these types of web pages a generally more “rich” and therefore more engaging for readers. In situations where a web page is published for free (i.e. non-sponsored content) we may choose to monetize those pages through advertising placements. Advertising revenue is generally derived on a Pay-Per-Impression or similar basis and recognised during the period in which the advertisements are published.

 

Services

 

Where the Company provides services which involve developing a customer-specific website design or solution, in such cases, revenue is recognised during the period in which the professional services were delivered or upon the achievement of agreed performance obligations.

 

3.6 Foreign currencies

 

The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each group entity are expressed in Australian dollars (A$), which is the functional currency of the Company and the presentation currency for the consolidated financial statements.

 

In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

 

For the purpose of presenting these consolidated financial statements, the assets and liabilities of the Group’s foreign operations are translated into Australian dollars using exchange rates prevailing at the end of the reporting period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income and accumulated in equity.

 

3.7 Government grants

 

Government grants are recognised where there is reasonable assurance that the grant will be received and all attached conditions will be complied with. When the grant relates to an expense item, it is recognised as income on a systematic basis over the periods that the related costs, for which it is intended to compensate, are expensed.

 

When the grant relates to an asset, it is recognised as income in equal amounts over the expected useful life of the related asset. When the Group receives grants of non-monetary assets, the asset and the grant are recorded at nominal amounts and released to profit or loss over the expected useful life of the asset, based on the pattern of consumption of the benefits of the underlying asset by equal annual instalments.

 

3.8 Employee benefits

 

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, when it is probable that settlement will be required and they are capable of being measured reliably.

 

F-11
 

 

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.

 

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.

 

3.9 Share-based payments arrangements

 

Equity-settled share-based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the grant date.

 

Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or service received, except where that fair value cannot be estimated reliably, in which case they are measured at their fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service.

 

Performance rights

 

Share-based compensation benefits are provided to employees via the Company’s Incentive Performance Rights Plan (Plan). The objective of the Plan is to assist in the recruitment, reward, retention and motivation of eligible persons of the Group. The fair value of performance rights granted under the Plan are recognized as a share-based payment expense with a corresponding increase in equity.

 

The fair value is measured at grant date and recognized over the period of service during which the employees become unconditionally entitled to the performance rights. The fair value of the performance rights at grant date excludes the impact of any non-market vesting conditions (for example, profitability and sales growth targets). These non-market vesting conditions are included in assumptions about the number of performance rights that are expected to vest.

 

At each statement of financial position date, the entity revises its estimate of the number of performance rights that are expected to vest. The share-based payment expense recognized each period considers the most recent estimate. The impact of the revision to original estimates, if any, is recognized in the statement of profit or loss and other comprehensive income with a corresponding adjustment to equity.

 

3.10 Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current tax

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in the consolidated statement of profit or loss and other comprehensive income because of items of income or expense that are taxable or deductible in other years, and items that are never taxable or deductible. The Group’s current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

 

Deferred tax

 

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary differences arise from the initial recognition of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

F-12
 

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reported period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

3.11 Property, plant and equipment

 

Fixtures and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.

 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the diminishing value method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis. The following useful lives are applied: 

  

Class of fixed asset  Depreciation rate
Leasehold improvements  Remaining lease term
IT equipment  10-25%
Other equipment  20%

 

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.

 

In the case of right-of-use assets, expected useful lives are determined by reference to comparable owned assets or the lease term, if shorter. Material residual value estimates and estimates of useful life are updated as required, but at least annually.

 

Gains or losses arising on the disposal of property, plant and equipment are determined as the difference between the disposal proceeds and the carrying amount of the assets and are recognised in profit or loss within other income or other expenses.

 

3.12 Intangible assets other than goodwill

 

Research and development

 

Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development is recognised if, and only if, all of the following have been demonstrated:

 

  the technical feasibility of completing the intangible asset so that it will be available for use or sale;
  the intention to complete the intangible asset and use or sell it;
  the ability to use or sell the intangible asset;
  how the intangible asset will generate probable future economic benefits;
  the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
  the ability to measure reliably the expenditure attributable to the intangible asset during its development.

 

The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.

 

Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment losses.

 

F-13
 

 

Patents and trademarks

 

Patents and trademarks are recognised at cost of acquisition and amortised over their useful lives. They have a finite life and are reported at cost less accumulated amortisation and accumulated impairment losses.

 

Databases

 

Databases are recognised at cost of acquisition and amortised over their useful lives. They have a finite life as data becomes dated and are reported at cost less accumulated amortisation and accumulated impairment losses.

 

The following useful lives are applied: 

 

Class of fixed asset  Amortisation rate 
Patents   5%
Trademarks   10%
Databases   16.67%
Websites   20%

 

At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

When an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

3.13 Provisions

 

Provisions for product warranties, legal disputes, onerous contracts or other claims are recognised when the Company has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of economic resources will be required from the Company and amounts can be estimated reliably. The timing or amount of the outflow may still be uncertain.

 

Provisions are not recognised for future operating losses.

 

Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the reporting date, including the risks and uncertainties associated with the present obligation. Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. Provisions are discounted to their present values, where the time value of money is material.

 

F-14
 

 

No liability is recognised if an outflow of economic resources as a result of present obligations is not probable. Such situations are disclosed as contingent liabilities unless the outflow of resources is remote.

 

3.14 Financial instruments

 

Recognition and derecognition

 

Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument.

 

Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and substantially all the risks and rewards are transferred. A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.

 

Classification and initial measurement of financial assets

 

All financial assets are initially measured at fair value adjusted for transaction costs (where applicable). Financial assets are classified into one of the following categories:

 

  amortised cost
  fair value through profit or loss (FVTPL), or
  fair value through other comprehensive income (FVOCI).

 

In the periods presented the Group does not have any financial assets categorised as FVTPL or FVOCI.

 

The classification is determined by both:

 

  the entity’s business model for managing the financial asset, and
  the contractual cash flow characteristics of the financial asset.

 

All revenue and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance income or other financial items.

 

Subsequent measurement of financial assets

 

Financial assets are measured at amortised cost if the assets meet the following conditions (and are not designated as FVTPL):

 

  they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows, and
  the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

After initial recognition, these are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 

Impairment of financial assets

 

IFRS 9’s impairment requirements use forward-looking information to recognise expected credit losses – the “expected credit loss (ECL) model”. Instruments within the scope of the requirements included loans and other debt-type financial assets measured at amortised cost and FVOCI, trade receivables, contract assets recognised and measured under IFRS 15 and loan commitments and some financial guarantee contracts (for the issuer) that are not measured at fair value through profit or loss.

 

F-15
 

 

The Group considers a broader range of information when assessing credit risk and measuring expected credit losses, including past events, current conditions, reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

 

In applying this forward-looking approach, a distinction is made between:

 

  financial instruments that have not deteriorated significantly in credit quality since initial recognition or that have low credit risk (‘Stage 1’); and
  financial instruments that have deteriorated significantly in credit quality since initial recognition and whose credit risk is not low (‘Stage 2’).

 

“Stage 3” would cover financial assets that have objective evidence of impairment at the reporting date.

 

“12-month expected credit losses” are recognised for the first category (i.e. Stage 1) while “lifetime expected credit losses” are recognised for the second category (i.e. Stage 2).

 

Trade and other receivables and contract assets

 

The Group makes use of a simplified approach in accounting for trade and other receivables as well as contract assets and records the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point during the life of the financial instrument. In calculating, the Group uses its historical experience, external indicators and forward-looking information to calculate the expected credit losses. The Group assesses impairment of trade receivables on an individual account basis.

 

Classification and measurement of financial liabilities

 

The Group’s financial liabilities include borrowings, trade and other payables and derivative financial instruments.

 

Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs unless the Group designated a financial liability at fair value through profit or loss.

 

Subsequently, financial liabilities are measured at amortised cost using the effective interest method except for derivatives and financial liabilities designated at FVTPL, which are carried subsequently at fair value with gains or losses recognised in profit or loss (other than derivative financial instruments that are designated and effective as hedging instruments). All interest-related charges and, if applicable, changes in an instrument’s fair value that are reported in profit or loss are included within finance costs or finance income.

 

Convertible Notes

 

The component parts of convertible notes issued by the Group are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. Conversion options that will be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments is an equity instrument.

 

At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recognised as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument’s maturity date.

 

3.15 Trade and other receivables

 

The Company makes use of a simplified approach in accounting for trade and other receivables and records the loss allowance as lifetime expected credit losses. These are expected shortfalls in contractual cash flows, considering the potential for default at any point during the lifetime of the financial instrument. In calculating, the Company uses its historical experience, external indicators and forward-looking information to calculate expected credit losses using a provision matrix.

 

F-16
 

 

The Group assess impairment of trade receivables on a collective basis as they possess shared credit risk characteristics they have been grouped based on the days past due. Refer to Note 3.14 for a detailed analysis of how the impairment requirements of IAS 9 are applied.

 

3.16 Goods and services tax

 

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

 

  i. where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or
  ii. for receivables and payable which are recognised inclusive of GST.

 

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

 

Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified within operating cash flows.

 

3.17 Leases

 

For any new contracts entered into the Company considers whether a contract is, or contains a lease. A lease is defined as “a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration”. To apply this definition the Company assesses whether the contract meets three key evaluations which are whether:

 

  1. the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Company;
  2. the Company has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract;
  3. the Company has the right to direct the use of the identified asset throughout the period of use. The Company assess whether it has the right to direct ‘how and for what purpose’ the asset is used throughout the period of use.

 

At lease commencement date, the Company recognises a right of use asset and a lease liability on the balance sheet. The right of use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the Company, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).

 

The Company depreciates the right of use assets on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right of use asset or the end of the lease term. The Company also assesses the right of use asset for impairment when such indicators exist.

 

At the commencement date, the Company measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily available or the Company’s incremental borrowing rate.

 

Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.

 

Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments.

 

When the lease liability is remeasured, the corresponding adjustment is reflected in the right of use asset, or profit and loss if the right of use asset is already reduced to zero.

 

F-17
 

 

The Company has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of recognising a right of use asset and lease liability, the payments in relation to these are recognised as an expense in profit or loss on a straight-line basis over the lease term.

 

Short-term leases and leases of low value

 

Short-term leases (lease term of 12 months or less) and lease of low value assets (under A$5,000) are recognised as incurred as an expense in the consolidated income statement.

 

3.18 Equity, reserves and dividend payments

 

Share capital represents the nominal value of shares that have been issued.

 

Other components of equity include the following:

 

  share option reserve – comprises equity-settled employee benefits and equity-settled supplier payments (see Notes 3.8 and 3.9); and
  translation reserve – comprises foreign currency translation differences arising from the translation of financial statements of the Group’s foreign entity into functional currency (see Note 3.6).

 

Accumulated losses include all current and prior period accumulated losses.

 

All transactions with owners of the parent are recorded separately within equity.

 

Dividend distributions payable to equity shareholders are included in other liabilities when the dividends have been approved in a general meeting prior to the reporting date.

 

4. Significant management judgement in applying accounting policies and estimating uncertainty

 

The following are the judgements made by management in applying the accounting policies of the Group that have the most significant effect on these consolidated financial statements.

 

Capitalisation of internally developed software

 

Distinguishing the research and development phases of a new customised software project and determining whether the recognition requirements for the capitalisation of development costs are met, together with the allocation of time spent on these projects requires judgement. After capitalisation, management monitors whether the recognition requirements continue to be met and whether there are any indicators that capitalised costs may be impaired (see Note 3.12). Costs relating to maintaining current technology platforms are expensed in the period they are incurred.

 

Recognition of deferred tax assets

 

The extent to which deferred tax assets can be recognised is based on an assessment of the probability that future taxable income will be available against which the deductible temporary differences and tax loss carry-forwards can be utilised. In addition, significant judgement is required in assessing the impact of any legal or economic limits or uncertainties.

 

Research and development tax incentives

 

Research and development tax incentives are recognised when it is reasonable reliable the costs relating to the project can be determined. Refundable research and development credits received from the research and development tax offset scheme are accounted for as a government grant as per IAS 20. Consequently, a credit is been recognised in the same period necessary to match the benefits of the credit with the costs for which it is intended to compensate. This credit has been presented as other income.

 

F-18
 

 

Asset acquisition or business combination determination

 

Transactions recognised as an asset acquisition have been determined on the basis they do not meet the definition of a business combination in accordance with IAS 3 Business Combinations.

 

The assets acquired and liabilities assumed are measured at their accounting book values at the acquisition date, and transitions costs were included in the capitalized cost of the asset.

 

No goodwill is recognised on the asset acquisition and no deferred taxes were recognize on the acquired assets and assumed liabilities, as the recognition exceptions available under IAS 12 Income taxes was applied.

 

Estimating uncertainty

 

Impairment of non-financial assets

 

Intangible assets are reviewed for impairment whenever there is an indication that these assets may be impaired. This includes any capitalised internally developed software that is not yet complete is not amortised. The Group considers the guidance of IAS 36 in assessing whether there is any indication that an item of the above assets may be impaired.

 

This assessment requires management’s judgement. If any such indication exists, the recoverable amount of the assets is estimated to ascertain the amount of impairment loss. The recoverable amount is defined as the higher of the fair value less cost to sell and value in use.

 

In determining the value in use of assets, the Group applies a discounted cash flow model where the future cash flows derived from such assets are discounted at an appropriate rate. Forecasts of future cash flow are estimated based on financial budgets and forecasts approved by the management. Based on management’s assessment, there is no indication of impairment as at the end of the reporting period.

 

Contract revenue

 

Recognised amounts of contracted services and subscription revenues and their related receivables reflect management’s best estimate of each contract’s outcome and stage of completion or delivery.

 

Useful lives and residual values of depreciable assets

 

Management reviews its estimate of the useful lives and residual values of depreciable assets at each reporting date, based on the expected utility of the assets. Uncertainties in these estimates relate to technological obsolescence that may change the utility of certain software and IT equipment.

 

Asset acquisition – fair value determination

 

In relation to the acquisition of scoop.com.au, management estimated the fair value of the asset based on the cost of bringing the asset into use.

 

Leases – determination of the appropriate discount rate to measure lease liabilities

 

As noted above, the Group enters into leases with third-party landlords and as a consequence the rate implicit in the relevant lease is not readily determinable. Therefore, the Group uses its incremental borrowing rate as the discount rate for determining its lease liabilities at the lease commencement date. The incremental borrowing rate is the rate of interest that the Group would have to pay to borrow over similar terms which requires estimations when no observable rates are available.

 

Performance rights

 

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using an appropriate valuation model. The valuation basis and related assumptions are detailed within Note 3.9.

 

F-19
 

 

5. Revenue

 

The following is an analysis of the Group’s revenue for the year from continuing operations. The Group’s revenue disaggregated by primary revenue sources are as follows:

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Subscriptions   871,705    2,466,774    3,338,479 
Advertising   251,368    -    251,368 
Services   -    561,241    561,241 
Total   1,123,073    3,028,015    4,151,088 

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Subscriptions   871,502    4,020,241    4,891,743 
Advertising   314,591    933    315,524 
Services   -    169,426    169,426 
Total   1,186,093    4,190,600    5,376,693 

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Subscriptions   649,937    3,169,094    3,819,031 
Advertising   314,513    2,200    316,713 
Services   -    86,945    86,945 
Total   964,450    3,258,239    4,222,689 

 

The Group’s revenue disaggregated by primary geographical markets is as follows:

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Australia   1,936    1,440,660    1,442,596 
North America   938,145    1,490,225    2,428,370 
Other   182,992    97,130    280,122 
Total   1,123,073    3,028,015    4,151,088 

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Australia   -    2,139,865    2,139,865 
North America   971,110    1,794,698    2,765,808 
Other   214,983    256,037    471,020 
Total   1,186,093    4,190,600    5,376,693 

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Australia   -    1,885,732    1,885,732 
North America   508,507    895,958    1,404,465 
Other   455,943    476,549    932,492 
Total   964,450    3,258,239    4,222,689 

  

F-20
 

 

The Group’s revenue disaggregated by pattern of revenue recognition is as follows:

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Services transferred at a point in time   251,368    561,241    812,609 
Services transferred over time   871,705    2,466,774    3,338,479 
Total   1,123,073    3,028,015    4,151,088 

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Services transferred at a point in time   314,591    170,360    484,951 
Services transferred over time   871,502    4,020,240    4,891,742 
Total   1,186,093    4,190,600    5,376,693 

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Services transferred at a point in time   314,513    89,144    403,657 
Services transferred over time   649,937    3,169,095    3,819,032 
Total   964,450    3,258,239    4,222,689 

 

6. Other Income

 

   Notes  2024
A$
   2023
A$
   2022
A$
 
      Consolidated Group 
   Notes  2024
A$
   2023
A$
   2022
A$
 
Research and development tax incentive      -    503,118    757,609 
Export market development grant      43,200    66,600    45,433 
Foreign exchange gain      -    141,285    495,457 
Gain on liability extinguishment      18,160    282,490    - 
Total other income      61,360    993,493    1,298,499 

 

F-21
 

 

7. Segment Reporting

 

Management currently identifies two operating segments (see Note 3.4). Management monitors the performance of these operating segments as well as deciding on the allocation of resources to them. Segmental performance is monitored using adjusted segment operating results.

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Revenue               
From external customers   1,123,073    3,028,015    4,151,088 
Segment revenue   1,123,073    3,028,015    4,151,088 
                
Technology expense   (108,413)   (29,851)   (138,264)
Employee benefit expense   (192,894)   (506,317)   (699,211)
Occupancy expense   -    (924)   (924)
Marketing expense   (4,029)   (93,950)   (97,979)
Consultancy expense   -    (6,057)   (6,057)
Depreciation and amortisation   (41,180)   (248,196)   (289,376)
Other expenses   (4,920)   -    (4,920)
Impairment of financial assets   (1,620)   (270,616)   (272,236)
                
Segment operating profit   770,017    1,872,104    2,642,121 
Segment assets   402,138    1,085,174    1,487,312 
Segment liabilities   (130,783)   (354,273)   (485,056)

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Revenue               
From external customers   1,185,384    4,191,309    5,376,693 
Segment revenue   1,185,384    4,191,309    5,376,693 
                
Technology expense   (92,295)   (18,342)   (110,637)
Employee benefit expense   (111,538)   (658,163)   (769,701)
Occupancy expense   (1,573)   (2,225)   (3,798)
Marketing expense   (6,971)   (96,010)   (102,981)
Consultancy expense   -    (413)   (413)
Depreciation and amortisation   (255,848)   (245,404)   (501,252)
Other expenses   (2,358)   (40,565)   (42,923)
Impairment of financial assets   (10,958)   (284,305)   (295,263)
                
Segment operating profit/(loss)   703,843    2,845,882    3,549,725 
Segment assets   171,697    1,340,173    1,511,870 
Segment liabilities   (96,766)   (429,995)   (526,761)

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Revenue               
From external customers   964,450    3,258,239    4,222,689 
Segment revenue   964,450    3,258,239    4,222,689 
                
Technology expense   (77,974)   (13,724)   (91,698)
Employee benefit expense   (211,891)   (1,303,080)   (1,514,971)
Occupancy expense   (3,069)   (3,503)   (6,572)
Marketing expense   (31,210)   (2,048)   (33,258)
Consultancy expense   (364)   (245)   (609)
Depreciation and amortisation   (256,021)   (197,884)   (453,905)
Other expenses   758    (21,342)   (20,584)
Impairment of financial assets   (16,853)   (359,753)   (376,606)
                
Segment operating profit/(loss)   367,826    1,356,660    1,724,486 
Segment assets   589,390    1,452,228    2,041,618 
Segment liabilities   (108,326)   (456,119)   (564,445)

 

F-22
 

 

The totals presented for the Group’s operating segments reconcile to the key financial figures as presented in its financial statements as follows:

 

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Revenue               
Total reportable segment revenue   4,151,088    5,376,693    4,222,689 
Segment operating profit   2,642,121    3,549,725    1,724,486 
Other income not allocated   61,360    423,775    495,457 
Research and development incentives   -    569,718    803,042 
Technology expenses not allocated   (752,514)   (1,608,337)   (1,713,734)
Employee benefits expenses not allocated   (2,539,357)   (4,497,545)   (2,896,954)
Occupancy expenses not allocated   (100,491)   (109,774)   (59,793)
Marketing expenses not allocated   (89,067)   (215,511)   (380,754)
Consultancy expenses not allocated   (847,793)   (874,225)   (1,690,935)
Depreciation and amortisation not allocated   (1,184,623)   (853,917)   (398,456)
Other expenses not allocated   (63,906)   (170,128)   (224,496)
Group operating loss   (2,874,270)   (3,786,219)   (4,342,137)
Finance costs   (114,199)   (105,367)   (748,190)
Group loss before tax   (2,988,469)   (3,891,586)   (5,090,327)

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Assets          
Total reportable segment assets   1,487,312    1,511,870 
Cash and cash equivalents   275,875    3,174,700 
R&D tax incentive and other rebates   -    554,901 
Deposits and prepayments   294,355    231,660 
Fixed assets   196,929    380,018 
Right of use assets   280,810    314,596 
Capitalised development costs   3,474,451    2,780,538 
Other assets   147,767    286,598 
Group assets   6,157,499    9,234,881 
Liabilities          
Total reportable segment liabilities   (485,056)   (526,761)
Trade and other payables   (1,093,564)   (1,829,301)
Borrowings   (271,600)   (301,600)
Provisions   (197,722)   (118,112)
Accrued expenses   (465,249)   (1,051,406)
Lease liabilities   (332,578)   (417,744)
Group liabilities   (2,845,769)   (4,244,924)

 

8. Other expenses and financial costs

 

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Other expenses               
Travel & related expenses   (17,093)   (141,196)   (118,292)
Insurance expenses   (46,665)   (45,083)   (68,167)
Business expenses   (1,583)   (26,772)   (24,204)
Foreign exchange loss   (3,485)   -    (34,416)
Total other expenses   (68,826)   (213,051)   (245,079)
                
Finance costs               
Implied interest expense related to convertible notes        -    (666,534)
Interest expense   (78,461)   (41,389)   (68,271)
Bank charges   (4,913)   (4,322)   (9,182)
Merchant facility fees   (30,825)   (59,656)   (4,203)
Total finance costs   (114,199)   (105,367)   (748,190)

 

F-23
 

 

9. Tax expense

 

(a) Tax expense

 

The major component of tax expense and the reconciliation of the expected tax expense based on the domestic effective tax rate of Locafy Limited as 25% (2023: 25%) and the reported tax expense in profit and loss are as follows:

  

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Loss before income tax   (2,988,469)   (3,891,586)   (5,090,327)
Domestic tax rate   25%   25%   25%
Expected tax expense/(benefit)   (747,117)   (972,897)   (1,272,582)
Adjustment for tax-exempt income:               
-Decline in value of depreciating assets   (368,500)   (315,773)   (221,095)
-R&D tax incentive   -    (125,780)   (189,402)
-Other deductible expenses   (374,865)   (301,604)   (230,118)
Adjustment for non-deductible expenses:               
-R&D expenses   -    -    200,909 
-Other non-deductible expenses   672,519    680,462    937,491 
Income tax expense/(benefit)   -    -    - 
Movement in unrecognized deferred tax   817,963    1,035,591    774,797 

 

(b) Deferred tax assets and liabilities

 

As at 30 June 2024, the Company had accumulated tax losses totaling A$34,963,660 (2023: A$31,508,456). A deferred tax asset in relation to the tax value of losses carried forward has not been recognised in the accounts as, presently, the Company does not expect to be in a position to utilise these losses in the foreseeable future.

 

10. Trade and other receivables

 

Trade and other receivables consist of the following:

  

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Trade receivables, gross   922,392    917,411 
Allowance for credit losses   (407,887)   (360,777)
Trade receivables   514,505    556,634 
           
R&D tax incentive   -    524,901 
Goods and services taxes   110,617    132,114 
Services contracts   279,442    74,864 
Other receivables   390,059    731,879 
Trade and other receivables   904,564    1,288,513 

 

The closing balance of the trade receivables loss allowance as at 30 June 2024 reconciles with the trade receivables loss allowance opening balance as follows:

  

Opening loss allowance as at 1 July 2022   369,844 
Loss allowance recognised during the year   267,610 
Loss allowance used during the year   (276,677)
Loss allowance as at 30 June 2023   360,777 
Loss allowance recognised during the year   386,127 
Loss allowance used during the year   (339,017)
Loss allowance as at 30 June 2024   407,887 

 

F-24
 

 

All amounts are short term. The net carrying value of trade receivables is considered a reasonable approximation of fair value.

 

All of the Group’s trade and other receivables have been reviewed for indicators of impairment by ascertaining the solvency of the debtor and are provided for where there are specific circumstances indicating that the debt may not be fully repaid to the Group. The balance takes into consideration increasing interest rates and other global economic conditions that may affect the ability of our customers to pay their accounts in a timely manner.

 

The current impairment provision applies the IFRS 9 expected loss model.

 

11. Other assets

  

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Current          
Prepayments   264,413    161,718 
Deposits   29,942    69,942 
Advances   -    125,122 
Other Assets   294,355    356,782 

 

12. Subsidiaries

 

Name of subsidiary  Principal activity  Place of incorporation and operation  Proportion of ownership interest and voting power held by the Group 
         2024   2023 
Moboom USA Inc  Dormant  USA   100%   100%

 

13. Property, plant & equipment

 

   Leasehold improvements   IT equipment   Other equipment   Total 
Gross carrying amount                    
Balance 1 July 2022   250,211    78,810    153,876    482,897 
Additions   90,450    1,493    677    92,620 
Disposals   -    -    -    - 
Balance as at 30 June 2023   340,661    80,303    154,553    575,517 
                     
Depreciation and Impairment                    
Balance 1 July 2022   (17,680)   (15,078)   (54,140)   (86,898)
Disposals   -    -    -    - 
Depreciation   (61,665)   (19,198)   (27,738)   (108,601)
Balance as at 30 June 2023   (79,345)   (34,276)   (81,878)   (195,499)
                     
Carrying amount 30 June 2023   261,316    46,027    72,675    380,018 

 

   Leasehold improvements   IT equipment   Other equipment   Total 
Gross carrying amount                    
Balance 1 July 2023   340,661    80,303    154,553    575,517 
                     
Additions   -    -    -    - 
Disposals   (90,450)   -    -    (90,450)
Balance as at 30 June 2024   250,211    80,303    154,553    485,067 
                     
Depreciation and Impairment                    
Balance 1 July 2023   (79,345)   (34,276)   (81,878)   (195,499)
Disposals   32,160    -    -    32,160 
Depreciation   (77,762)   (19,244)   (27,793)   (124,799)
Balance as at 30 June 2024   (124,947)   (53,520)   (109,671)   (288,138)
                     
Carrying amount 30 June 2024   125,264    26,783    44,882    196,929 

 

F-25
 

 

14. Right of use assets and lease liabilities

 

Right of use assets

 

  

Buildings

A$

 
Gross carrying amount     
Balance as at 1 July 2023   460,385 
Additions   90,450 
Disposals   - 
Balance as at 30 June 2024   550,835 

 

Amortisation and impairment     
Balance as at 1 July 2023   (145,789)
Additions   (32,160)
Amortisation   (92,076)
Balance as at 30 June 2024   (270,025)
      
Carrying amount as at 30 June 2024   280,810 

 

Lease liabilities

 

Lease liabilities are presented in the consolidated statement of financial position as follows:

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Current   128,669    85,165 
Non-current   203,909    332,578 
Total   332,578    417,743 

 

The Company has a lease for office space. This lease is reflected in the consolidated financial statement of financial position as a right-of-use asset and a lease liability. For the lease over the office space, the Company must keep this property in a good state of repair and return the property in their original condition at the end of lease.

Right-of-use asset 

No. of

right-of-use assets

leased

  

Range of

remaining

term

 

Average

remaining

lease term

 

No. of

leases with

extension

options

  

No. of leases

with options to purchase

  

No. of leases

with variable

payments

linked to an index

  

No. of

leases with

termination

options

 
Office   1  
2-3 years
  2 years   -    -    -    - 

 

The lease liabilities are secured by the related underlying right of use assets. Future minimum lease payments at 30 June 2024 were as follows:

 

   Within 1 year   1-2 years   2-3 years   3-4 years   4-5 years   Total 
Lease payments   149,251    151,716    63,916    -    -    364,883 
Finance charges   (20,582)   (10,542)   (1,181)   -    -    (32,305)
Net present value   128,669    141,174    62,735    -    -    332,578 

 

F-26
 

 

15. Intangible assets

 

   Note 

2024

A$

  

2023

A$

 
      Consolidated Group 
   Note 

2024

A$

  

2023

A$

 
Carrying amounts of:             
Databases      659,882    895,057 
Websites      58,500    - 
Trademarks      12,133    29,314 
Patents      -    15,363 
Capitalised development costs      3,474,451    2,780,538 
Carrying amount      4,204,966    3,720,272 

 

Databases             
Opening balance      895,057    1,238,787 
Additions      53,420    211,026 
Disposals      -    (54,285)
Amortisation expense      (288,595)   (500,471)
Carrying amount for databases      659,882    895,057 

 

Websites             
Opening balance      -    - 
Additions  (a)   58,500    - 
Disposals      -    - 
Amortisation expense      -    - 
Carrying amount for patents      58,500    - 

 

Patents             
Opening balance      29,314    31,979 
Additions      -    - 
Disposals      (29,314)   - 
Amortisation expense           (2,665)
Carrying amount for patents      -    29,314 

 

Trademarks             
Opening balance      15,363    18,593 
Additions      -    - 
Disposals      -    - 
Amortisation expense      (3,230)   (3,230)
Carrying amount for trademarks      12,133    15,363 

 

Capitalised development costs             
Opening balance      2,780,538    945,820 
Additions  (b)   1,629,897    2,482,843 
Disposals      -    - 
Amortisation expense      (935,984)   (648,125)
Carrying amount for trademarks      3,474,451    2,780,538 

 

(a)

On 19 February 2024, the Company entered into an agreement with Localista to acquire the digital assets of scoop.com.au. The Company acquired the asset to bolster its existing portfolio of online directory assets (which includes Hotfrog, AussieWeb and PinkPages) and to further its R&D and commercial efforts. The scoop.com.au domain name is a well-recognised brand in the travel, lifestyle and entertainment niche and at the time of acquisition, the domain name had a Moz Domain Authority score of 36, approximately 48,000 backlinks (including approximately 5,000 Wikipedia backlinks) and ranked for over 157,000 relevant organic keywords (according to Semrush). Contemporaneously, the Company entered into a separate agreement with Localista to provide SEO consulting services to Localista. The SEO consulting services related to the upgrade of the entire website structure of an online property owned by Localista comprising in excess of 700,000 individual listing pages. The services were completed over a 3 month period ending in June 2024.

 

Due to the nature of the transaction, the scoop.com.au asset was required to be assessed on a fair value basis, being $58,500. Accordingly, revenue from the SEO consulting services provided to Localista was also recognized as $58,500. The performance obligation was satisfied at the point in time when control of the services was transferred to Localista and the timing of revenue recognition was based on the transfer of control of services to Localista.

 

Significant judgements were made in determining the fair value of the asset and the services.

 

F-27
 

 

(b) During the year ended 30 June 2024, the Company has capitalised a significant portion of its expenditure relating to the development of, amongst other things: Entity-based SEO technologies, upgrades to the technology Platform culminating in the release of version 3.0 (including enhanced metrics and reporting, Site Builder enhancements, expanded theme library, Campaign Manager enhancements, migration to Google Analytics 4 and keyword validation), performance-based pricing model, further development of the Locafy API to support the ingestion of data to produce web pages at scale and our Article Accelerator product. The Company is commercialising this developed technology and accordingly, the development expense will be amortized over future periods.

 

16. Trade and other payables

 

Trade and other payables consist of the following:

 

   Note 

2024

A$

  

2023

A$

 
      Consolidated Group 
   Note 

2024

A$

  

2023

A$

 
Trade payables      509,781    773,917 
Sundry payables      580,274    1,280,210 
Deferred consideration  (a)   162,448    453,446 
Trade and other payables      1,252,503    2,507,573 

 

(a) Relates to the balance of consideration due from the acquisition of further technologies from Jimmy Kelley Digital.

 

All amounts are short term. The carrying values of trade payables is considered to be a reasonable approximation of fair value.

 

17. Borrowings

 

Borrowings include the following financial liabilities:

 

      Consolidated Group 
   Note 

2024

A$

  

2023

A$

 
ASX convertible notes  (a)   271,600    301,600 
       271,600    301,600 
              
Balance at the beginning of the period      301,600    308,100 
Repayment of borrowings      (30,000)   (6,500)
Balance at the end of the period      271,600    301,600 

 

(a) The Company has on issue unsecured convertible notes totaling A$271,600, including accrued interest. These notes have matured, have a fixed repayment amount and are not accruing further interest. These notes automatically convert to equity upon an ASX listing, however, due to the Company now being listed on Nasdaq the Company is unlikely to pursue an ASX listing, in which case the notes can only be redeemed in cash at their face value plus interest. All convertible notes are due and payable as at reporting date.

 

F-28
 

 

18. Provisions

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Employee benefits          
Current   211,300    214,465 
Non-current   42,949    48,271 
Total   254,249    262,736 
Other provisions          
Non-current   90,450    90,450 
Total   90,450    90,450 

 

The provision for employee benefits represents accrued annual leave and vested together with vested and unvested long service leave entitlements. Other provisions relate to an allowance for make good office lease obligations.

 

19. Accrued expenses

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Current          
Accrued expenses   465,249    458,057 
Salaries payable   31,500    54,554 
Current accrued expenses   496,749    512,611 

 

Prior year amounts relating to lease make-good costs ($90,450) have been reclassified to Provisions for consistency with the current year presentation. This reclassification had no effect on the reported results of operations.

 

20. Contract liabilities

 

Contract liabilities consist of the following:

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Deferred subscription revenue   144,823    149,865 
Advances for website builds   2,817    2,346 
Contract liabilities   147,640    152,211 
           
Current   147,640    151,475 
Non-current   -    736 

 

F-29
 

 

21. Share capital

 

The share capital of Locafy Limited consists only of fully paid ordinary shares. All shares are equally eligible to receive dividends and the repayment of capital and represent one vote at shareholders’ meeting of the Company.

 

Schedule of share capital

                            
   Note 

2024

Number of Shares

  

2024

Share Capital A$

  

2023

Number of Shares

  

2023

Share Capital A$

  

2022

Number of Shares

  

2022

Share A$

 
Balance at 1 July      1,276,248    47,930,486    20,528,803    45,038,037    18,598,414    35,505,073 
                                  
Share issue, Nasdaq initial public offering      -    -    -    -    1,454,546    7,973,486 
Issue on conversion of convertible notes      -    -    -    -    475,843    2,542,812 
Reduction of ordinary shares due to Reverse Share Split      -    -    (19,497,565)   -    -    - 
Share issue, At the Market Offering  (a)   105,937    769,936    245,010    3,295,822    -    - 
Balance at 30 June      1,382,185    48,700,422    1,276,248    48,333,859    20,528,803    46,021,371 
                                  
Share issue costs      -    (111,534)   -    (403,373)   -    (983,334)
Net share capital balance      1,382,185    48,588,888    1,276,248    47,930,486    20,528,803    45,038,037 

  

(a) On 18 May 2023, the Company entered into an At The Market Offering Agreement (“Sales Agreement”) with H.C. Wainwright & Co., LLC, relating to the sale of our ordinary shares. During the financial year ended 30 June 2024, the Company sold 105,937 ordinary shares for total gross proceeds of US$506,220 (equivalent to $769,936) under the Sales Agreement, pursuant to the prospectus supplement dated 21 July 2023 forming a part of the registration statement on Form F-3 (File No. 333-272066), as amended, filed with the Securities and Exchange Commission which became effective on 1 June 2023.

 

F-30
 

 

22. Reserves

 

   Notes  2024 A$   2023 A$   2022 A$ 
      Consolidated Group 
   Notes  2024 A$   2023 A$   2022 A$ 
Foreign currency translation reserve  (a)            
Opening balance at 1 July     120,770    143,780    192,233 
Exchange differences arising from foreign operations     3,023    (23,010)   (48,453)
Closing balance at 30 June     123,793    120,770    143,780 
                   
Share option reserve  (b)               
Opening balance at 1 July     2,284,163    5,021,974    3,603,916 
Equity-settled employee benefits     2,438,604    1,774,645    3,758,700 
Equity-settled supplier payments     -    146,236    899,992 
Warrants     363,282    363,282    363,282 
Closing balance at 30 June     2,801,886    2,284,163    5,021,974 
                   
Convertible note reserve                  
Opening balance at 1 July      -    140,721    - 
Convertible notes issued      -    -    140,721 
Transfer to retained earnings on historical conversion of notes      -    (140,721)   - 
Closing balance at 30 June      -    -    140,721 
                   
Total reserves      2,925,679    2,404,933    5,306,475 

 

(a) Foreign currency translation reserve

 

Exchange differences relating to the translation of the results and net assets of the Group’s foreign operations from their functional currencies to the Group’s presentation currency (ie Australian dollars) are recognised directly in other comprehensive income and accumulated in the foreign currency translation reserve.

 

(b) Share option reserve

 

In relation to the Performance Rights the Company has issued (refer to Note 30).

 

23. Accumulated losses

 

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Balance at beginning of year   (45,345,462)   (45,227,027)   (40,136,700)
Transfers from reserve accounts   131,094    3,773,151    - 
Profit attributable to owners of the Company   (2,988,469)   (3,891,586)   (5,090,327)
Balance at end of year   (48,202,837)   (45,345,462)   (45,227,027)

 

F-31
 

 

24. Reconciliation of profit for the year to net cash flows from operating activities

 

         
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Loss for the year   (2,988,469)   (3,891,586)
           
Non-cash items in operating profit          
Depreciation of property, plant and equipment   124,799    108,602 
Amortisation of right of use assets   92,076    92,077 
Amortisation of intangible assets   1,227,809    1,154,492 
Acquisition of intangible assets   (53,420)   - 
Disposal of intangible assets   29,314    - 
Share based payments   408,738    304,345 
R&D tax incentive and other rebates expected   (36,600)   (533,119)
Foreign exchange loss   3,485    (141,284)
Expected credit losses   272,236    295,263 
Gain on liability extinguishment   -    (282,489)
Operating cash flows before movements in working capital   2,068,437    997,887 
           
Movements in working capital          
(Increase)/decrease in trade and other receivables   (22,875)   (780,321)
(Increase)/decrease in prepayments and deposits   135,117   (126,688)
Increase/(decrease) in trade and other payables   (356,194)   1,392,829 
Increase/(decrease) in provisions and accruals   55,653    132,039 
Increase/(decrease) in deferred revenue   (4,571)   14,869 
Cash generated from operations   (192,870)   632,728 
Net cash generated by operating activities   (1,112,902)   (2,260,971)

 

25. Earnings per share

 

Both basic and diluted earnings per share have been calculating the profit attributable to shareholders of the parent company (Locafy Limited) as the numerator, i.e. no adjustments to profit were necessary in 2024 or 2023.

 

         
   Consolidated Group 
   2024   2023 
Weighted average number of shares used in basic earnings per share   1,299,299    1,053,920 
Weighted average number of shares used in diluted earnings per share   1,299,299    1,053,920 

 

During July 2024, the Company sold a further 70,708 ordinary shares pursuant to an At The Market Offering Agreement with H.C. Wainwright & Co., LLC. See Note 32.

 

26. Contingent liabilities

 

There were no contingent liabilities in both 2024 and 2023.

 

27. Fair value of financial instruments

 

The Company’s financial instruments comprise the following:

 

            
      Consolidated Group 
   Notes 

2024

A$

  

2023

A$

 
Cash and cash equivalents      275,875    3,174,700 
Trade and other receivables   (a)   904,564    1,288,513 
Term deposits with financial institutions   (b)   29,942    69,942 
Trade and other payables   (a)   (1,252,503)   (2,507,573)
Lease liabilities      (332,578)   (417,743)
Borrowings   (c)   (271,600)   (301,600)
Total      (646,300)   1,306,239 

 

(a) The fair values are a close approximation of the carrying amounts for trade and other receivables and payables on account of the short term maturity cycle.
(b) The fair values are a close approximation of the carrying amounts for term deposits as these deposits are interest bearing and are rolled over at short maturity.
(c) Borrowings relate to ASX convertible notes (refer to Note 17).

 

F-32
 

 

28. Financial instruments risk

 

Risk management objective and policies

 

The Company is exposed to various risks in relation to financial instruments.

 

Risk management is carried out under the policies approved by the Company’s Audit and Risk Committee. The Committee identifies and evaluates the risk and takes appropriate measures to minimize the risks. The nature and extent of such risks, and management’s risk management strategy are noted below.

 

Market risk analysis

 

The Company is exposed to market risk through its use of financial instruments and specifically to currency risk and interest rate risk, which result from both its operating and investing activities.

 

Foreign currency risk

 

The Company’s functional and presentation currency is Australian Dollars (AUD). Exposures to currency exchange rates arise from the Company’s overseas sales and purchases, which are primarily denominated in US dollars (USD).

 

To mitigate the Company’s exposure to foreign currency risk, non-AUD cash flows are monitored in their respective currencies together with movements in foreign currency exchange rates. The Company does not currently engage in any hedging activities.

 

Foreign currency denominated financial assets and liabilities which expose the Company to currency risk are disclosed below.

 

   USD   Other 
30 June 2024          
Financial assets   427,693    782,688 
Financial liabilities   (238,990)   (1,617,691)
Total exposure   188,703    (835,003)
           
30 June 2023          
Financial assets   3,013,159    1,519,966 
Financial liabilities   (980,270)   (2,246,647)
Total exposure   2,032,889    (726,681)

 

The following table illustrates the sensitivity of profit and equity in relation to the Company’s financial assets and financial liabilities and the AUD:USD exchange rate “all other things being equal”. It assumes a +/- 10% change of the AUD:USD exchange rate for the year ended 30 June 2024 (2023: 10%). The percentages have been determined based on the average market volatility in exchange rates in the previous twelve months. The sensitivity analysis is based on the Company’s foreign currency financial instruments held at each reporting date.

 

If the AUD had strengthened against the USD by 10% (2023: 10%) then this would have had the following impact:

 

Profit and equity for the year  A$ 
30 June 2024   (850,400)
30 June 2023   (952,682)

 

If the AUD had weakened against the USD by 10% (2022: 10%) then this would have had the following impact:

 

Profit and equity for the year  A$ 
30 June 2024   (814,006)
30 June 2023   (478,018)

 

The higher foreign currency exchange rate sensitivity in profit in 2024 compared with 2023 is attributable to an increase in USD denominated cash and trade receivables.

 

F-33
 

 

Interest rate risk

 

The Company’s cash and term deposits with financial institutions are impacted by interest rate risks. Other receivables and payables have short maturities and are non-interest bearing. Management believes that the risk of interest rate movement would not have a material impact on the Company’s operations.

 

The Company is in the business of software development. Earning interest income is not the primary objective of the business, hence, management does not closely monitor the movements in market interest rates as these do not have a material impact on the Company’s business activities. The cash balances and term deposits are placed at the prevailing short term market interest rates with credit worthy financial institutions.

 

At the reporting date, the interest rate risk profile of the consolidated entity’s interest-bearing financial instruments was as follows:

 

                                    
       Fixed Interest maturing in:       Weighted 
2024  Floating interest rate   1 year or less   Over 1 to 5 years   More than 5 years   Non-Interest bearing   Total   average interest rate 
Financial assets                                   
Cash and cash equivalents   -    40,000    -    -    235,875    275,875    1.13%
Trade and other receivables   -    -    -    -    904,564    904,564      
Term deposits   -    29,942    -    -    -    29,942    4.33%
Financial Assets   -    69,942    -    -    1,140,439    1,210,381      
Financial liabilities                                   
Trade and other payables   -    -    -    -    1,252,503    1,252,503      
Lease liabilities   -    -    -    -    332,578    332,578      
Borrowings   -    -    -    -    271,600    271,600      
Financial Liabilities   -    -    -    -    1,856,681    1,856,681      

 

                                    
       Fixed Interest maturing in:       Weighted 
2023  Floating interest rate   1 year or less   Over 1 to 5 years   More than 5 years   Non-Interest bearing   Total   average interest rate 
Financial assets                                   
Cash and cash equivalents   -    -    -    -    3,174,700    3,174,700      
Trade and other receivables   -    -    -    -    1,288,513    1,288,513      
Term deposits   -    69,942    -    -    -    69,942    1.04%
Financial Assets   -    69,942    -    -    4,463,213    4,533,155      
Financial liabilities                                   
Trade and other payables   -    -    -    -    2,507,573    2,507,573      
Lease liabilities   -    -    -    -    417,744    417,744      
Borrowings   -    -    -    -    301,600    301,600      
Financial Liabilities   -    -    -    -    3,226,917    3,226,917      

 

The following table illustrates the sensitivity of profit and equity in relation to the Company’s financial assets and financial liabilities and interest rate movements “all other things being equal”. It assumes a +/- 1% change in interest rates for the year ended 30 June 2024 (2023: 1%).

 

F-34
 

 

If interest rates had increased by 1% then this would have had the following impact:

Summary of profit and equity changes of interest rates 

Profit and equity for the year  A$ 
30 June 2024   2,449 
30 June 2023   1,426 

 

If interest rates had decreased by 1% then this would have had the following impact:

 

Profit and equity for the year  A$ 
30 June 2024   1,050 
30 June 2023   27 

 

Credit risk analysis

 

Credit risk is the risk that a counterparty fails to discharge an obligation to the Company. The Company is exposed to credit risk from financial assets including cash and cash equivalents held at banks, trade and other receivables.

 

Credit risk management

 

The credit risk in respect of cash balances held with banks and deposits with banks are managed via diversification of bank deposits and are only with major reputable financial institutions.

 

Trade receivables consist of a large number of customers in various industries and geographical areas. Sales are primarily monthly subscriptions in nature and credit risk arising from trade debtors are mitigated by the Company’s ability to terminate the services provided to the debtor.

 

Trade receivables

 

The Company applies the IFRS 9 simplified model of recognising lifetime expected credit losses for all trade receivables as these items do not have a significant financing component.

 

In measuring expected credit losses, the trade receivables have been assessed on a collective basis as they possess shared credit risk characteristics. They have been grouped broadly based on advertising, reseller partners and direct to end user customer categories.

 

The expected loss rates are based on the payment profile for sales over the past 12 months before 30 June 2024. The historical rates are adjusted to reflect current and forward looking macroeconomic factors affecting the customer’s ability to settle the amount outstanding. The Company has identified interest rates to be the most relevant factor and accordingly adjusts historical loss rates for expected changes in this factor. However, given the short period of credit risk exposure, the impact of this macroeconomic factor has not been considered significant within the reporting period.

 

Trade receivables are written off (i.e derecognised) when there is no reasonable expectation of recovery. Failure to make payments within 180 days from the invoice due date and failure to engage with the Company on alternative payment arrangements amongst others are considered indicators of no reasonable expectation of recovery.

 

On the above basis, the expected credit loss for trade receivables as at 30 June 2024 was A$407,887 (2023: $360,777).

 

Liquidity risk analysis

 

Liquidity risk is where the Company may be unable to meet its financial obligations as and when they fall due, generally due to a shortage of cleared funds. The Company manages its liquidity risk through continuously monitoring its cleared funds position by utilising short term cash budgets, considering expected cash flows from financial assets and liabilities, in particular its trade receivables and payables and negotiating extended payment terms where possible.

 

F-35
 

 

The contractual maturity analysis of the Company’s financial instruments is noted below:

Schedule of contractual maturity analysis of financial instruments 

30 June 2024

 

3 months or less

A$

  

Over 3 to 12 months

A$

  

Total

A$

 
Financial assets:               
Cash and cash equivalents   275,875    -    275,875 
Trade and other receivables   904,564    -    904,564 
Term deposits   -    29,942    29,942 
Financial assets   1,180,439    29,942    1,210,381 
Financial liabilities:               
Trade and other payables   (1,267,496)   -    (1,267,496)
Lease liabilities   (31,234)   (301,344)   (332,578)
Borrowings   (271,600)   -    (271,600)
Financial liabilities   (1,570,330)   (301,344)   (1,871,674)

 

30 June 2023

 

3 months or less

A$

  

Over 3 to 12 months

A$

  

Total

A$

 
Financial assets:               
Cash and cash equivalents   3,174,700    -    3,174,700 
Trade and other receivables   1,288,513    -    1,288,513 
Term deposits   -    69,942    69,942 
Financial assets   4,463,213    69,942    4,533,155 
Financial liabilities:               
Trade and other payables   (2,507,573)   -    (2,507,573)
Lease liabilities   (11,177)   (406,567)   (417,744)
Borrowings   (301,600)   -    (301,600)
Financial liabilities   (2,820,350)   (406,567)   (3,226,917)

 

29. Capital management policies

 

The Company’s capital management objectives are:

 

  To ensure the Company’s ability to continue as a going concern; and
  To provide an adequate return to shareholders by pricing products and services in a way that reflects the level of risk involved in providing those goods and services.

 

Management assesses the Company’s capital requirements in order to maintain an efficient overall financing structure while avoiding excessive leverage. The Company manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue new shares, convert debt to equity or sell assets to reduce debt.

 

30. Share-based payments

 

Performance Rights Plan

 

The Company has a performance-based compensation scheme which allows select employees, contractors and consultants the right to acquire ordinary shares in the Company upon the Company attaining certain milestones and performance targets (“Performance Right”). No amounts are paid or payable by the recipient on receipt of the Performance Right or the shares (if issued). The Performance Rights carry neither entitlement to dividends nor voting rights.

 

F-36
 

 

Performance Rights vesting conditions

Summary of vesting conditions and expiry dates 

Tranche   Vesting Conditions   Expiry Date
1   Total Group operating revenue greater than A$500,000 for 3 consecutive calendar months.   30 June 2024
2   Total Group operating revenue greater than A$1,000,000 for 3 consecutive calendar months.   30 June 2024
3   Total Group operating revenue greater than A$2,000,000 for 3 consecutive calendar months.   30 June 2024

 

As at 30 June 2024, the tranche 2 and 3 vesting conditions have not been met and have therefore expired. With respect to tranche 1, the Company is yet to make a final determination as to the amount of performance rights that may be exercised, if any.

 

Valuation and recognition

 

The liability for the performance rights is measured, initially and at the end of each reporting period until settled, at the full fair value of the performance rights, taking into account the probability of the Company attaining the performance hurdles, the probability that employees will remain eligible to retain the performance rights through continued service and the extent to which employees have rendered services to date.

 

The value of the Performance Rights within the Reserve at 30 June 2024 was $2,766,712 (2022: $2,203,370). The expense recognised for employee services received during the year was $426,899 (2023: $460,603).

 

Movements in Performance Rights during the year

 

   2024   2023 
Tranche 1          
Balance at beginning of year   121,116    82,686 
Granted during the year   17,832    42,493 
Forfeited during the year   (1,310)   (4,063)
Exercised during the year   -    - 
Expired during the year   -    - 
Balance at end of year   137,638    121,116 

 

   2024   2023 
Tranche 2          
Balance at beginning of year   16,799    17,200 
Granted during the year   -    5,900 
Forfeited during the year   (2,717)   (6,301)
Exercised during the year   -    - 
Expired during the year   (14,082)   - 
Balance at end of year   -    16,799 

 

   2024   2023 
Tranche 3          
Balance at beginning of year   28,793    28,680 
Granted during the year   -    10,628 
Forfeited during the year   (4,524)   (10,515)
Exercised during the year   -    - 
Expired during the year   (24,269)   - 
Balance at end of year   -    28,793 

 

The grants during the period ended 30 June 2024 related to the conversion of debts to Performance Rights. The estimated fair value of each Performance Right granted is $9.45, which is equal to the share price at the date of the grant converted into equivalent Australian Dollars at that date.

 

F-37
 

 

31. Related party transactions

 

Principles of related party compensation

 

The Company’s current remuneration structure is largely comprised of fixed remuneration and long-term performance-based incentives, which we believe to be appropriate for a business of our size and nature. Locafy listed in March 2022 and is undertaking a continuous improvement program to transition from its legacy executive remuneration framework that was in line with a venture capital structure to that of a listed company. This will include a review of the framework to align executive remuneration with our reward principles, strategy and best practice.

 

Directors’ remuneration

 Summary of employee benefits expense

   Short term   Post-employment   Other long term   Share-based payments     
   Salary & fees  

Cash bonus & non-monetary

benefits

   Annual leave accrual(1)  

Super-

annuation

   Long service leave accrual(2)   Shares   Performance Rights(3)   Total 
Total directors   636,495    263,367    6,287    38,500    4,782    53,333    389,429    1,392,193 

 

(1) Represents accounting adjustments for accrued annual leave.
   
(2) In accordance with AASB 119 Employee benefits, long service leave is classified as other long-term employee benefits.
   
(3) The fair value of the performance rights is calculated in accordance with IFRS 2 Share-based Payments for non-market performance conditions. The value disclosed is the portion of the grant-date fair value of the performance rights recognised as an expense in each reporting period.

 

In 2024, a director assigned their employment agreement to a company controlled by that director. There was otherwise no change to the director’s compensation under his employment agreement.

 

Performance Rights held by Directors

 

The movement during the reporting period of Performance Rights over ordinary shares in Locafy Limited held, directly, indirectly or beneficially by directors, including their related parties, is as follows:

Summary of performance rights held 

   Held at July 1, 2023  

Granted as compensation

(1)

   Exercised   Lapsed   Forfeited   Other changes   Held at June 30, 2024   Vested during the year  

Vested and exercise-able at

June 30, 2024

 
Total Directors   121,078    17,832    -    (20,000)   -    -    118,910    -    - 

 

(1) In order to preserve cash and to reduce debt, the directors agreed to apply unpaid compensation entitlements as at 31 October 2023 towards acquiring performance rights. The number of Performance Rights issued was based upon a price of US$6.65 per Performance Right; which was calculated by applying the 30-day volume weighted average price per Locafy share ended 31 October 2023 and a AUD:USD exchange rate of $0.6350; being the 30-day average rate ended 31 October 2023 (published by the Reserve Bank of Australia). A total of 17,832 Performance Rights were issued.

 

F-38
 

 

Shares held by Directors

 

The movement during the reporting period in the number of ordinary shares in Locafy Limited held, directly, indirectly or beneficially, by directors, including their related parties, is as follows:

 Summary of shares held

   Held at July 1, 2023   Received on exercise of Performance Rights  

Other

changes (1)

   Held at June 30, 2024 
Total Directors   286,328    -    (22,824)   263,504 

 

(1) Other changes represent shares that were purchased or sold during the year, together with changes due to movements in director appointments made during the year.

 

32. Events after the reporting date

 

During July 2024, the Company sold 70,708 ordinary shares for total gross proceeds of US$554,428 pursuant to the At The Market Offering Agreement with H.C. Wainwright & Co., LLC and pursuant to the prospectus supplement dated 21 July 2023 forming a part of the registration statement on Form F-3 (File No. 333-272066), as amended, filed with the Securities and Exchange Commission which became effective on 1 June 2023.

 

33. Authorisation of financial statements

 

The consolidated financial statements for the year ended 30 June 2024 (including comparatives) were approved by the board of directors on 12 November 2024.

 

/s/ Gavin Burnett   /s/ Melvin Tan

Gavin Burnett   Melvin Tan
Chief Executive Officer   Chief Financial Officer

  

F-39

 

Exhibit 12.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13a-14(a)

 

I, Gavin Burnett, certify that:

 

1. I have reviewed this Annual Report on Form 20-F/A of Locafy Limited (the “Company”);
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;
   
4. The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the company and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

 

5. The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

 

Date: November 18, 2024    
  By: /s/ Gavin Burnett
  Name: Gavin Burnett
  Title: Chief Executive Officer

 

 

 

Exhibit 12.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13a-14(a)

 

I, Melvin Tan, certify that:

 

  1. I have reviewed this Annual Report on Form 20-F/A of Locafy Limited (the “Company”);
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;
     
  4. The Company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Company and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     
  c) Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

 

  5. The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

 

Date: November 18, 2024    
  By: /s/ Melvin Tan
  Name: Melvin Tan
  Title: Chief Financial Officer

 

 

 

Exhibit 13.1

 

CERTIFICATION FURNISHED PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

This certification is furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) and accompanies the Annual Report on Form 20-F/A (the “Form 20-F”) for the fiscal year ended June 30, 2024 of Locafy Limited (the “Company”). I, Gavin Burnett, the Chief Executive Officer of the Company, certify that, based on my knowledge:

 

(1) The Form 20-F fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
   
(2) The information contained in the Form 20-F fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in this report.

 

Date: November 18, 2024

 

By: /s/ Gavin Burnett  
Name: Gavin Burnett  
Title: Chief Executive Officer (Principal Executive Officer)  

 

The foregoing certification is not deemed “filed” with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof, regardless of any general incorporation language contained in such filing.

 

 

 

Exhibit 13.2

 

CERTIFICATION FURNISHED PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

This certification is furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) and accompanies the Annual Report on Form 20-F/A (the “Form 20-F”) for the fiscal year ended June 30, 2024 of Locafy Limited (the “Company”). I, Melvin Tan, the Chief Financial Officer of the Company, certify that, based on my knowledge:

 

(1) The Form 20-F fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
   
(2) The information contained in the Form 20-F fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in this report.

 

Date: November 18, 2024

 

By: /s/ Melvin Tan  
Name: Melvin Tan  
Title: Chief Financial Officer (Principal Financial Officer)  

 

The foregoing certification is not deemed “filed” with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof, regardless of any general incorporation language contained in such filing.

 

 

 

Exhibit 15.1

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We have issued our report, dated November 12, 2024, with respect to the consolidated financial statements of Locafy Limited included in the Annual Report on Form 20-F/A for the year ended June 30, 2024.

 

We consent to the incorporation by reference of the said report in the Registration Statement of Locafy Limited on Form F-3 (File No. 333-272066), as amended.

 

/s/ Grant Thornton Audit Pty Ltd  
GRANT THORNTON AUDIT PTY LTD  
   
Perth, Australia  
November 18, 2024  

 

 

 

v3.24.3
Cover
12 Months Ended
Jun. 30, 2024
shares
Entity Addresses [Line Items]  
Document Type 20-F/A
Amendment Flag true
Amendment Description This Amendment No. 1 to Form 20-F (the “Amendment”) amends the Annual Report on Form 20-F of Locafy Limited for the fiscal year ended June 30, 2024, originally filed with the U.S. Securities and Exchange Commission (“SEC”) on November 12, 2024 (the “Form 20-F”). The sole purpose of this Amendment is to amend and restate the report (the “Report”) of the Company’s independent registered public accounting firm (“Grant Thornton”) in its entirety included in the Form 20-F as the incorrect Report was inadvertently included in the Form 20-F.  In accordance with applicable SEC rules and as required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, Item 19 of this Amendment reflects a new consent of Grant Thornton and currently dated certifications from the Company’s Chief Executive Officer and Chief Financial Officer.   The Form 20-F, as amended by this Amendment, speaks as of the original filing date of the Form 20-F, does not reflect events that may have occurred subsequent to the original filing date of the Form 20-F, and does not modify or update in any way the disclosures made in the Form 20-F except as described above. Accordingly, this Amendment should be read in conjunction with the Form 20-F and the Company’s filings with the SEC subsequent to the original filing date of the Form 20-F.  
Document Registration Statement false
Document Annual Report true
Document Transition Report false
Document Shell Company Report false
Document Period End Date Jun. 30, 2024
Document Fiscal Period Focus FY
Document Fiscal Year Focus 2024
Current Fiscal Year End Date --06-30
Entity File Number 001-41333
Entity Registrant Name Locafy Limited
Entity Central Index Key 0001875547
Entity Incorporation, State or Country Code C3
Entity Address, Address Line One 246 Churchill Avenue
Entity Address, City or Town Subiaco WA
Entity Address, Country AU
Entity Address, Postal Zip Code 6008
Entity Well-known Seasoned Issuer No
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Interactive Data Current Yes
Entity Filer Category Non-accelerated Filer
Entity Emerging Growth Company true
Elected Not To Use the Extended Transition Period false
Document Accounting Standard International Financial Reporting Standards
Entity Shell Company false
Entity Common Stock, Shares Outstanding 1,382,185
ICFR Auditor Attestation Flag false
Document Financial Statement Error Correction [Flag] false
Auditor Name GRANT THORNTON AUDIT PTY LTD
Auditor Firm ID 2233
Auditor Location Perth, Western Australia
Ordinary shares no par value per share [member]  
Entity Addresses [Line Items]  
Title of 12(b) Security Ordinary Shares, no par value per share
Trading Symbol LCFY
Security Exchange Name NASDAQ
Warrants to purchase ordinary shares [member]  
Entity Addresses [Line Items]  
Title of 12(b) Security Warrants to purchase Ordinary Shares
Trading Symbol LCFYW
Security Exchange Name NASDAQ
Business Contact [Member]  
Entity Addresses [Line Items]  
Entity Address, Address Line One 246 Churchill Avenue
Entity Address, City or Town Subiaco WA
Entity Address, Country AU
Entity Address, Postal Zip Code 6008
City Area Code +61
Local Phone Number 409 999 339
Contact Personnel Name Gavin Burnett
v3.24.3
Consolidated Statement of Profit or Loss and Other Comprehensive Income - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Profit (loss) [abstract]      
Revenue $ 4,151,088 $ 5,376,693 $ 4,222,689
Other income 61,360 993,493 1,298,499
Technology expense (890,778) (1,718,974) (1,805,432)
Employee benefits expense (3,238,568) (5,267,246) (4,411,926)
Occupancy expense (101,415) (113,572) (66,365)
Marketing expense (187,046) (318,492) (414,012)
Consultancy expense (853,850) (874,638) (1,691,544)
Depreciation and amortisation expense (1,473,999) (1,355,170) (852,361)
Other expenses (68,826) (213,051) (245,079)
Impairment of financial assets (272,236) (295,262) (376,606)
Operating loss (2,874,270) (3,786,219) (4,342,137)
Financial cost (114,199) (105,367) (748,190)
Loss before income tax (2,988,469) (3,891,586) (5,090,327)
Income tax expense
Loss for the year (2,988,469) (3,891,586) (5,090,327)
Other comprehensive income:      
Exchange differences on translating foreign operations 3,023 (23,010) (48,453)
Total Comprehensive Loss for the year $ (2,985,446) $ (3,914,596) $ (5,138,780)
Earnings per share      
Basic loss per share $ (2.30) $ (3.69) $ (4.94)
Diluted loss per share $ (2.30) $ (3.69) $ (4.94)
v3.24.3
Consolidated Statement of Financial Position - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Current assets    
Cash and cash equivalents $ 275,875 $ 3,174,700
Trade and other receivables 904,564 1,288,513
Other assets 294,355 356,782
Total current assets 1,474,794 4,819,995
Non-current assets    
Property, plant and equipment 196,929 380,018
Right of use assets 280,810 314,596
Intangible assets 4,204,966 3,720,272
Total non-current assets 4,682,705 4,414,886
Total assets 6,157,499 9,234,881
Current liabilities    
Trade and other payables 1,252,503 2,507,573
Borrowings [1] 271,600 301,600
Provisions 211,300 214,465
Accrued expenses 496,749 512,611
Lease liabilities 128,669 85,165
Contract and other liabilities 147,640 152,211
Total current liabilities 2,508,461 3,773,625
Non-current liabilities    
Lease liabilities 203,909 332,578
Provisions 133,399 138,721
Total non-current liabilities 337,308 471,299
Total liabilities 2,845,769 4,244,924
Net assets 3,311,730 4,989,957
Equity    
Issued capital 48,588,888 47,930,486
Reserves 2,925,679 2,404,933
Accumulated losses (48,202,837) (45,345,462)
Total equity $ 3,311,730 $ 4,989,957
[1] The Company has on issue unsecured convertible notes totaling A$271,600, including accrued interest. These notes have matured, have a fixed repayment amount and are not accruing further interest. These notes automatically convert to equity upon an ASX listing, however, due to the Company now being listed on Nasdaq the Company is unlikely to pursue an ASX listing, in which case the notes can only be redeemed in cash at their face value plus interest. All convertible notes are due and payable as at reporting date.
v3.24.3
Consolidated Statement of Changes in Equity - AUD ($)
Issued capital [member]
Reserve of exchange differences on translation [member]
Reserve of change in value of time value of options [member]
Reserve of equity component of convertible instruments [member]
Retained earnings [member]
Total
Beginning balance at Jun. 30, 2021 $ 35,505,073 $ 192,233 [1] $ 3,603,916 [2] $ (40,136,700) $ (835,478)
IfrsStatementLineItems [Line Items]            
Loss for the year (5,090,327) (5,090,327)
Exchange difference on translation of foreign operations (48,453) [1] (48,453)
Total other comprehensive income (48,453) (5,090,327) (5,138,780)
Issue of ordinary shares 10,516,298 10,516,298
Issue of convertible notes 140,721 140,721
Issue of warrants 363,282 363,282
Issue of performance rights 1,054,776 1,054,776
Share issue costs (983,334) (983,334)
Transfer to retained earnings on historical conversion of notes          
Ending balance at Jun. 30, 2022 45,038,037 143,780 [1] 5,021,974 [2] 140,721 (45,227,027) 5,117,485
IfrsStatementLineItems [Line Items]            
Loss for the year (3,891,586) (3,891,586)
Exchange difference on translation of foreign operations (23,010) [1] (23,010)
Total other comprehensive income (23,010) (3,891,586) (3,914,596)
Issue of ordinary shares 3,295,822 3,295,822
Issue of performance rights 866,105 28,514 894,619
Share issue costs (403,373) (403,373)
Transfer to retained earnings on historical expiry of share options (3,603,916) 3,603,916
Transfer to retained earnings on historical conversion of notes (140,721) 140,721
Ending balance at Jun. 30, 2023 47,930,486 120,770 [1] 2,284,163 [2] (45,345,462) 4,989,957
IfrsStatementLineItems [Line Items]            
Loss for the year (2,988,469) (2,988,469)
Exchange difference on translation of foreign operations 3,023 [1] 3,023
Total other comprehensive income 3,023 (2,988,469) (2,985,446)
Issue of ordinary shares 769,936   769,936
Issue of performance rights 595,484 595,484
Share issue costs (111,534) (111,534)
Transfer to retained earnings on historical conversion of notes          
Share based payments     53,333     53,333
Transfer to retained earnings on forfeited performance rights (131,094) 131,094
Ending balance at Jun. 30, 2024 $ 48,588,888 $ 123,793 [1] $ 2,801,886 [2] $ (48,202,837) $ 3,311,730
[1] Foreign currency translation reserve
[2] Share option reserve
v3.24.3
Consolidated Statement of Cash Flows - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities      
Receipts from customers (inclusive of GST) $ 3,098,793 $ 4,463,725 $ 3,038,044
Payments to suppliers and employees (inclusive of GST) (4,658,997) (7,005,510) (7,999,866)
R&D Tax Incentive & other grants 561,501 386,181 803,042
Financial cost (114,199) (105,367) (81,656)
Net cash used by operating activities (1,112,902) (2,260,971) (4,240,436)
Cash flows from investing activities      
Purchase of intellectual property (2,166,587) (1,617,446) (1,615,192)
Purchase of property, plant and equipment (2,170) (390,339)
Maturity of term deposit 40,000
Net cash used by investing activities (2,126,587) (1,619,616) (2,005,531)
Cash flows from financing activities      
Proceeds from issue of shares 769,936 3,295,822 9,979,861
Payment for share issue costs (313,643) (403,373) (639,429)
Repayment of borrowings (30,000) (6,500) (97,500)
Leasing liabilities (85,165) (32,673) (59,419)
Net cash from financing activities 341,128 2,853,276 9,183,513
Net (decrease) / increase in cash and cash equivalents (2,898,361) (1,027,311) 2,937,546
Net foreign exchange difference (464) 118,276 495,448
Cash and cash equivalents at the beginning of the year 3,174,700 4,083,735 650,731
Cash and cash equivalents at the end of the year $ 275,875 $ 3,174,700 $ 4,083,735
v3.24.3
General information
12 Months Ended
Jun. 30, 2024
General Information  
General information

1. General information

 

Locafy Limited (“Company” or “Locafy”) is a limited liability company incorporated in Australia. Its registered office and principal place of business is 246 Churchill Avenue, Subiaco, Western Australia. Locafy’s ordinary shares are listed on the Nasdaq Stock Exchange.

 

The principal activities of the consolidated entity during the year ended 30 June 2024 were the continued commercialisation of Locafy’s developed technologies and the continual acquisition of assets complimentary to Locafy’s technology and commercial model.

 

Locafy has developed online marketing technology (“Technology”) delivered in a highly automated manner via a Software-as-a-Service (“SaaS”) model. Its Technology publishes content on Search Engine Optimized (“SEO”) web pages that it hosts and manages. The Technology (and competitive advantage) is different from alternative solutions as it incorporates the Company’s “Entity Based” SEO technology and know-how, which based on the Company’s testing and those in active production, leads to web pages being highly likely to appear more prominently in search engine result pages (“SERP”) for search keywords relevant to those web pages and more rapidly than alternative solutions.

 

Consumer-related online searches can be broadly categorized into “local search” terms for products and services that are in close proximity to the consumer’s immediate location (e.g. “cafe”, “accountant near me”) and “national search” terms for non-location specific products and services (e.g. “coffee machine”, “home loan”). The Company’s Technology provides users with a cost-effective solution to increase their online visibility for both local and national search terms and thereby increase the likelihood that consumers searching online for products and services will find a user’s web page that promotes their business, products or services.

 

Fundamental to each of the Company’s search solutions are the web pages created through its Technology; each of which are configured for a specific use case. Its web pages contain features that would otherwise require significant manual effort to achieve or the application of additional and more expensive solutions. For instance, in order to achieve superior SERP rankings the Company optimises its web pages to enable search engines to detect and understand the relevant page content based on a specific “Entity”. The Technology also automatically incorporates other contributing factors affecting SERP rankings including page speed, accessibility, security, and unique quality content, for which we are able to effectively leverage generative artificial intelligence (“AI”).

 

The Company also operates a Publishing division, which includes ownership of the global directory, Hotfrog, and three additional Australian directories, AussieWeb.com.au, PinkPages.com.au and SuperPages.com.au. Combined, these directory assets contain more than 60 million business listings and an email database of approximately 490,000 subscribers.

 

In March 2024 the Company completed its development to connect business directory listing data supplied by one of its existing partners to programmatically produce individual web pages on a large scale, using business listing content drawn from its business directory database and supplemented with other content sources, including the end user’s Google Business Profile.

 

The Company intends to expand its online property portfolio to provide a wide range of niche publications (boosted by its Technology) whereby content producers can publish their content to reach a wider audience.

 

In essence, through its Technology, the Company has created an end-to-end online marketing solution that can syndicate content to multiple publications, some of which are owned by Locafy and some owned by third parties. The Company’s Technology and know-how improves the publication’s search engine rankings leading to increased website traffic (i.e. increased audience). The Company monetises these solutions through a combination of service, subscription and advertising fees which are charged on both a fixed and variable (e.g. value-based pricing) basis.

 

v3.24.3
Application of new and revised Accounting Standards
12 Months Ended
Jun. 30, 2024
Application Of New And Revised Accounting Standards  
Application of new and revised Accounting Standards

2. Application of new and revised Accounting Standards 

 

New and revised standards that are effective for these financial statements

 

Certain new accounting standards and interpretations have been published that are mandatory for 30 June 2024 reporting periods and have not been adopted by the Group. The Group’s assessment of the impact of these new standards do not have a material impact on the entity in the current reporting periods.

 

Impact of standards issued but not yet applied

 

At the date of authorization of the financial statements, the Group has not applied the following new and revised Australian Accounting Standards, Interpretations and amendments that have been issued but are not yet effective:

 

New or revised requirement   Description   Effective
AASB 2020-1   Classification of Liabilities as Current or Non-current   1 January 2024
AASB 2014-10   Sale or Contribution of Assets between an Investor and its Associates or Joint Venture   1 January 2025
IFRS 9 and IFRS 7   Classification and Measurement of Financial Instruments   1 January 2026
AASB 18   Presentation and Disclosure in Financial Statements   1 January 2027
IFRS 19   Subsidiaries without Public Accountability: Disclosures   1 January 2027

 

The amendments to the individual Standards may be applied early, separately from the amendments to the other Standards, where feasible.

 

We do not anticipate that the amendments will have a material impact on the Group but may change the disclosure of accounting policies included in the financial statements.

 

v3.24.3
Material accounting policies
12 Months Ended
Jun. 30, 2024
Notes and other explanatory information [abstract]  
Material accounting policies

3. Material accounting policies

 

3.1 General information

 

The financial statements cover Locafy Limited as a consolidated entity consisting of Locafy Limited and the entities it controlled at the end of, or during, the year. The financial statements are presented in Australian dollars, which is Locafy Limited’s functional and presentation currency.

 

 

A description of the nature of the consolidated entity’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements. The financial statements were authorized for issue, in accordance with a resolution of directors, on November 12, 2024.

 

3.2 Basis of preparation

 

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board (‘IASB’).

 

Historical cost convention

 

The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and liabilities at fair value through profit or loss, financial assets at fair value through other comprehensive income, investment properties, certain classes of property, plant and equipment and derivative financial instruments.

 

Going concern basis

 

The financial report has been prepared on the going concern basis, which assumes continuity of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.

 

The Consolidated Entity and Company have incurred a net loss after tax of $2,988,469 and experienced net cash outflows from operating activities of $1,112,902 for the year ended 30 June 2024.

 

As at 30 June 2024, the Consolidated Entity and Company had cash assets of $275,875 and reported current liabilities exceed its current assets by $1,033,667. During July 2024, the Company sold 70,708 ordinary shares for total gross proceeds of US$554,428. Following this capital raise, on a proforma basis as of 1 July 2024, the Consolidated Entity and Company has cash assets of $1,097,689 and current liabilities exceed current assets by $211,853.

 

 

The Consolidated Entity and Company’s ability to continue as going concerns and to pay their debts as and when they fall due is dependent on generating additional revenues from its operations, managing all costs in line with management’s forecasts and, if necessary, raising further capital. Management have prepared a cash flow forecast on this basis which indicates that the Consolidated Entity will have sufficient cash flows to meet minimum operating overheads and committed expenditure requirements for the 12 month period from the date of signing the financial report if they are successful in meeting those forecasts.

 

The Directors believe the Consolidated Entity and Company will continue as a going concern, after consideration of the following factors:

 

  regular review of management accounts and cash flow forecast, incorporating expected cash inflows from sales and collection of trade receivables;
  close management of both its operating costs and corporate overheads;
  sales pipeline continues to grow and the Company is confident of achieving further sales growth across a number of existing and new reseller customers and different product offerings; and
  the Company has the ability to raise funds through equity issues, currently up to US$1,549,173, pursuant to an At The Market Offering with H.C. Wainwright & Co., LLC.

 

The financial report has therefore been prepared on the going concern basis. Should the Consolidated Entity and the Company be unable to achieve successful outcomes in relation to each of the matters referred to above, there is substantial doubt whether the Consolidated Entity and the Company will be able to continue as a going concern and, therefore, whether they will realise their assets and discharge their liabilities in the normal course of business.

 

The financial report does not include adjustments relating to the recoverability and classification of recorded asset amounts, nor to the amounts and classification of liabilities that might be necessary should the Consolidated Entity and the Company not continue as a going concern.

 

3.3 Basis of consolidation

 

The consolidated financial statements incorporate the financial statements of the Company and entities (including structured entities) controlled by the Company and its subsidiaries. Control is achieved when the Company:

 

  has power over the investee;
  is exposed, or has rights, to variable returns from its involvement with the investee; and
  has the ability to use its power to affect its returns.

 

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

 

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

 

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

 

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the group are eliminated in full on consolidation.

 

 

3.4 Segment Reporting

 

The Company has two operating segments: publishing and SEO agency. In identifying these operating segments, management generally follows the Company’s service lines representing its main products and services (see Note 7). Each of these operating segments are managed separately as each requires different technologies, marketing approach and other resources.

 

3.5 Revenue

 

Overview

 

Revenue arises mainly from the sale of digital marketing solutions and associated services. To determine whether to recognise the revenue, the Company follows a 5-step process:

 

  1. Identifying the contract with a customer.
  2. Identifying performance obligations.
  3. Determining the transaction price.
  4. Allocating the transaction price to the performance obligations.
  5. Recognising revenue when/as performance obligations are satisfied.

 

The Company often enters into transactions involving a range of the Company’s products and services, for example for the delivery of software and related after-sales support.

 

In all cases, the total transaction price for a contract is allocated amongst the various performance obligations based on their relative stand-alone selling prices. The transaction price for a contract excludes any amounts collected on behalf of third parties.

 

Revenue is recognised either at a point in time or over time, when (or as) the Company satisfies performance obligations by transferring the promised goods or services to its customers.

 

The Company recognises contract liabilities for consideration received in respect of unsatisfied performance obligations and reports these amounts as contract liabilities in the statement of financial position (see Note 20). Similarly, if the Company satisfies a performance obligation before it receives the consideration, the Company recognises either a contract asset or a receivable in its statement of financial position, depending on whether something other than the passage of time is required before the consideration is due.

 

Consideration received can be variable in nature, based upon customer usage in excess of contractually agreed units. The variable consideration is included in the transaction price at the company’s best estimate, using either an expected value or most likely outcome, whichever provides the best estimate and is included in revenue to the extent that it is highly probable that there will be no significant reversal of the cumulative amount of revenue when any price uncertainty is resolved.

 

Revenue from operating segments

 

The Company operates two segments: Publishing and SEO Agency, with the key differentiation being website ownership. Under the Publishing segment are products and services that the Company offers that are related to digital properties (i.e. mastheads) that it owns e.g. business data published on Hotfrog, advertising placed on AussieWeb, articles published on scoop.com.au. In contrast, under the SEO Agency segment are products and services that are applied to digital properties that are owned and operated by third parties

 

 

Revenue from products and services

 

Subscriptions

 

Revenues from the sale of product licences are recognised during the period in which the subscription is made available to our customers for use. The SaaS and related support revenue (if any) is recognised over time, being the subscription period, as the customer simultaneously receives and consumes the benefit of accessing product licences.

 

Access to the product licence is not considered distinct from other performance obligations, as access to any product licence alone does not allow the customer to obtain substantially all the benefits of the access, and is therefore accounted for as a single performance obligation.

 

Advertising

 

We own and operate a network of more than 60 million web pages. The vast majority of these web pages are related to business directories; however, we are focused on increasing the number of article web pages as the content for these types of web pages a generally more “rich” and therefore more engaging for readers. In situations where a web page is published for free (i.e. non-sponsored content) we may choose to monetize those pages through advertising placements. Advertising revenue is generally derived on a Pay-Per-Impression or similar basis and recognised during the period in which the advertisements are published.

 

Services

 

Where the Company provides services which involve developing a customer-specific website design or solution, in such cases, revenue is recognised during the period in which the professional services were delivered or upon the achievement of agreed performance obligations.

 

3.6 Foreign currencies

 

The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each group entity are expressed in Australian dollars (A$), which is the functional currency of the Company and the presentation currency for the consolidated financial statements.

 

In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

 

For the purpose of presenting these consolidated financial statements, the assets and liabilities of the Group’s foreign operations are translated into Australian dollars using exchange rates prevailing at the end of the reporting period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income and accumulated in equity.

 

3.7 Government grants

 

Government grants are recognised where there is reasonable assurance that the grant will be received and all attached conditions will be complied with. When the grant relates to an expense item, it is recognised as income on a systematic basis over the periods that the related costs, for which it is intended to compensate, are expensed.

 

When the grant relates to an asset, it is recognised as income in equal amounts over the expected useful life of the related asset. When the Group receives grants of non-monetary assets, the asset and the grant are recorded at nominal amounts and released to profit or loss over the expected useful life of the asset, based on the pattern of consumption of the benefits of the underlying asset by equal annual instalments.

 

3.8 Employee benefits

 

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, when it is probable that settlement will be required and they are capable of being measured reliably.

 

 

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.

 

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.

 

3.9 Share-based payments arrangements

 

Equity-settled share-based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the grant date.

 

Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or service received, except where that fair value cannot be estimated reliably, in which case they are measured at their fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service.

 

Performance rights

 

Share-based compensation benefits are provided to employees via the Company’s Incentive Performance Rights Plan (Plan). The objective of the Plan is to assist in the recruitment, reward, retention and motivation of eligible persons of the Group. The fair value of performance rights granted under the Plan are recognized as a share-based payment expense with a corresponding increase in equity.

 

The fair value is measured at grant date and recognized over the period of service during which the employees become unconditionally entitled to the performance rights. The fair value of the performance rights at grant date excludes the impact of any non-market vesting conditions (for example, profitability and sales growth targets). These non-market vesting conditions are included in assumptions about the number of performance rights that are expected to vest.

 

At each statement of financial position date, the entity revises its estimate of the number of performance rights that are expected to vest. The share-based payment expense recognized each period considers the most recent estimate. The impact of the revision to original estimates, if any, is recognized in the statement of profit or loss and other comprehensive income with a corresponding adjustment to equity.

 

3.10 Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current tax

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in the consolidated statement of profit or loss and other comprehensive income because of items of income or expense that are taxable or deductible in other years, and items that are never taxable or deductible. The Group’s current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

 

Deferred tax

 

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary differences arise from the initial recognition of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reported period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

3.11 Property, plant and equipment

 

Fixtures and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.

 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the diminishing value method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis. The following useful lives are applied: 

  

Class of fixed asset  Depreciation rate
Leasehold improvements  Remaining lease term
IT equipment  10-25%
Other equipment  20%

 

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.

 

In the case of right-of-use assets, expected useful lives are determined by reference to comparable owned assets or the lease term, if shorter. Material residual value estimates and estimates of useful life are updated as required, but at least annually.

 

Gains or losses arising on the disposal of property, plant and equipment are determined as the difference between the disposal proceeds and the carrying amount of the assets and are recognised in profit or loss within other income or other expenses.

 

3.12 Intangible assets other than goodwill

 

Research and development

 

Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development is recognised if, and only if, all of the following have been demonstrated:

 

  the technical feasibility of completing the intangible asset so that it will be available for use or sale;
  the intention to complete the intangible asset and use or sell it;
  the ability to use or sell the intangible asset;
  how the intangible asset will generate probable future economic benefits;
  the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
  the ability to measure reliably the expenditure attributable to the intangible asset during its development.

 

The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.

 

Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment losses.

 

 

Patents and trademarks

 

Patents and trademarks are recognised at cost of acquisition and amortised over their useful lives. They have a finite life and are reported at cost less accumulated amortisation and accumulated impairment losses.

 

Databases

 

Databases are recognised at cost of acquisition and amortised over their useful lives. They have a finite life as data becomes dated and are reported at cost less accumulated amortisation and accumulated impairment losses.

 

The following useful lives are applied: 

 

Class of fixed asset  Amortisation rate 
Patents   5%
Trademarks   10%
Databases   16.67%
Websites   20%

 

At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

When an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

3.13 Provisions

 

Provisions for product warranties, legal disputes, onerous contracts or other claims are recognised when the Company has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of economic resources will be required from the Company and amounts can be estimated reliably. The timing or amount of the outflow may still be uncertain.

 

Provisions are not recognised for future operating losses.

 

Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the reporting date, including the risks and uncertainties associated with the present obligation. Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. Provisions are discounted to their present values, where the time value of money is material.

 

 

No liability is recognised if an outflow of economic resources as a result of present obligations is not probable. Such situations are disclosed as contingent liabilities unless the outflow of resources is remote.

 

3.14 Financial instruments

 

Recognition and derecognition

 

Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument.

 

Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and substantially all the risks and rewards are transferred. A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.

 

Classification and initial measurement of financial assets

 

All financial assets are initially measured at fair value adjusted for transaction costs (where applicable). Financial assets are classified into one of the following categories:

 

  amortised cost
  fair value through profit or loss (FVTPL), or
  fair value through other comprehensive income (FVOCI).

 

In the periods presented the Group does not have any financial assets categorised as FVTPL or FVOCI.

 

The classification is determined by both:

 

  the entity’s business model for managing the financial asset, and
  the contractual cash flow characteristics of the financial asset.

 

All revenue and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance income or other financial items.

 

Subsequent measurement of financial assets

 

Financial assets are measured at amortised cost if the assets meet the following conditions (and are not designated as FVTPL):

 

  they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows, and
  the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

After initial recognition, these are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 

Impairment of financial assets

 

IFRS 9’s impairment requirements use forward-looking information to recognise expected credit losses – the “expected credit loss (ECL) model”. Instruments within the scope of the requirements included loans and other debt-type financial assets measured at amortised cost and FVOCI, trade receivables, contract assets recognised and measured under IFRS 15 and loan commitments and some financial guarantee contracts (for the issuer) that are not measured at fair value through profit or loss.

 

 

The Group considers a broader range of information when assessing credit risk and measuring expected credit losses, including past events, current conditions, reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

 

In applying this forward-looking approach, a distinction is made between:

 

  financial instruments that have not deteriorated significantly in credit quality since initial recognition or that have low credit risk (‘Stage 1’); and
  financial instruments that have deteriorated significantly in credit quality since initial recognition and whose credit risk is not low (‘Stage 2’).

 

“Stage 3” would cover financial assets that have objective evidence of impairment at the reporting date.

 

“12-month expected credit losses” are recognised for the first category (i.e. Stage 1) while “lifetime expected credit losses” are recognised for the second category (i.e. Stage 2).

 

Trade and other receivables and contract assets

 

The Group makes use of a simplified approach in accounting for trade and other receivables as well as contract assets and records the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point during the life of the financial instrument. In calculating, the Group uses its historical experience, external indicators and forward-looking information to calculate the expected credit losses. The Group assesses impairment of trade receivables on an individual account basis.

 

Classification and measurement of financial liabilities

 

The Group’s financial liabilities include borrowings, trade and other payables and derivative financial instruments.

 

Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs unless the Group designated a financial liability at fair value through profit or loss.

 

Subsequently, financial liabilities are measured at amortised cost using the effective interest method except for derivatives and financial liabilities designated at FVTPL, which are carried subsequently at fair value with gains or losses recognised in profit or loss (other than derivative financial instruments that are designated and effective as hedging instruments). All interest-related charges and, if applicable, changes in an instrument’s fair value that are reported in profit or loss are included within finance costs or finance income.

 

Convertible Notes

 

The component parts of convertible notes issued by the Group are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. Conversion options that will be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments is an equity instrument.

 

At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recognised as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument’s maturity date.

 

3.15 Trade and other receivables

 

The Company makes use of a simplified approach in accounting for trade and other receivables and records the loss allowance as lifetime expected credit losses. These are expected shortfalls in contractual cash flows, considering the potential for default at any point during the lifetime of the financial instrument. In calculating, the Company uses its historical experience, external indicators and forward-looking information to calculate expected credit losses using a provision matrix.

 

 

The Group assess impairment of trade receivables on a collective basis as they possess shared credit risk characteristics they have been grouped based on the days past due. Refer to Note 3.14 for a detailed analysis of how the impairment requirements of IAS 9 are applied.

 

3.16 Goods and services tax

 

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

 

  i. where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or
  ii. for receivables and payable which are recognised inclusive of GST.

 

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

 

Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified within operating cash flows.

 

3.17 Leases

 

For any new contracts entered into the Company considers whether a contract is, or contains a lease. A lease is defined as “a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration”. To apply this definition the Company assesses whether the contract meets three key evaluations which are whether:

 

  1. the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Company;
  2. the Company has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract;
  3. the Company has the right to direct the use of the identified asset throughout the period of use. The Company assess whether it has the right to direct ‘how and for what purpose’ the asset is used throughout the period of use.

 

At lease commencement date, the Company recognises a right of use asset and a lease liability on the balance sheet. The right of use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the Company, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).

 

The Company depreciates the right of use assets on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right of use asset or the end of the lease term. The Company also assesses the right of use asset for impairment when such indicators exist.

 

At the commencement date, the Company measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily available or the Company’s incremental borrowing rate.

 

Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.

 

Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments.

 

When the lease liability is remeasured, the corresponding adjustment is reflected in the right of use asset, or profit and loss if the right of use asset is already reduced to zero.

 

 

The Company has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of recognising a right of use asset and lease liability, the payments in relation to these are recognised as an expense in profit or loss on a straight-line basis over the lease term.

 

Short-term leases and leases of low value

 

Short-term leases (lease term of 12 months or less) and lease of low value assets (under A$5,000) are recognised as incurred as an expense in the consolidated income statement.

 

3.18 Equity, reserves and dividend payments

 

Share capital represents the nominal value of shares that have been issued.

 

Other components of equity include the following:

 

  share option reserve – comprises equity-settled employee benefits and equity-settled supplier payments (see Notes 3.8 and 3.9); and
  translation reserve – comprises foreign currency translation differences arising from the translation of financial statements of the Group’s foreign entity into functional currency (see Note 3.6).

 

Accumulated losses include all current and prior period accumulated losses.

 

All transactions with owners of the parent are recorded separately within equity.

 

Dividend distributions payable to equity shareholders are included in other liabilities when the dividends have been approved in a general meeting prior to the reporting date.

 

v3.24.3
Significant management judgement in applying accounting policies and estimating uncertainty
12 Months Ended
Jun. 30, 2024
Significant Management Judgement In Applying Accounting Policies And Estimating Uncertainty  
Significant management judgement in applying accounting policies and estimating uncertainty

4. Significant management judgement in applying accounting policies and estimating uncertainty

 

The following are the judgements made by management in applying the accounting policies of the Group that have the most significant effect on these consolidated financial statements.

 

Capitalisation of internally developed software

 

Distinguishing the research and development phases of a new customised software project and determining whether the recognition requirements for the capitalisation of development costs are met, together with the allocation of time spent on these projects requires judgement. After capitalisation, management monitors whether the recognition requirements continue to be met and whether there are any indicators that capitalised costs may be impaired (see Note 3.12). Costs relating to maintaining current technology platforms are expensed in the period they are incurred.

 

Recognition of deferred tax assets

 

The extent to which deferred tax assets can be recognised is based on an assessment of the probability that future taxable income will be available against which the deductible temporary differences and tax loss carry-forwards can be utilised. In addition, significant judgement is required in assessing the impact of any legal or economic limits or uncertainties.

 

Research and development tax incentives

 

Research and development tax incentives are recognised when it is reasonable reliable the costs relating to the project can be determined. Refundable research and development credits received from the research and development tax offset scheme are accounted for as a government grant as per IAS 20. Consequently, a credit is been recognised in the same period necessary to match the benefits of the credit with the costs for which it is intended to compensate. This credit has been presented as other income.

 

 

Asset acquisition or business combination determination

 

Transactions recognised as an asset acquisition have been determined on the basis they do not meet the definition of a business combination in accordance with IAS 3 Business Combinations.

 

The assets acquired and liabilities assumed are measured at their accounting book values at the acquisition date, and transitions costs were included in the capitalized cost of the asset.

 

No goodwill is recognised on the asset acquisition and no deferred taxes were recognize on the acquired assets and assumed liabilities, as the recognition exceptions available under IAS 12 Income taxes was applied.

 

Estimating uncertainty

 

Impairment of non-financial assets

 

Intangible assets are reviewed for impairment whenever there is an indication that these assets may be impaired. This includes any capitalised internally developed software that is not yet complete is not amortised. The Group considers the guidance of IAS 36 in assessing whether there is any indication that an item of the above assets may be impaired.

 

This assessment requires management’s judgement. If any such indication exists, the recoverable amount of the assets is estimated to ascertain the amount of impairment loss. The recoverable amount is defined as the higher of the fair value less cost to sell and value in use.

 

In determining the value in use of assets, the Group applies a discounted cash flow model where the future cash flows derived from such assets are discounted at an appropriate rate. Forecasts of future cash flow are estimated based on financial budgets and forecasts approved by the management. Based on management’s assessment, there is no indication of impairment as at the end of the reporting period.

 

Contract revenue

 

Recognised amounts of contracted services and subscription revenues and their related receivables reflect management’s best estimate of each contract’s outcome and stage of completion or delivery.

 

Useful lives and residual values of depreciable assets

 

Management reviews its estimate of the useful lives and residual values of depreciable assets at each reporting date, based on the expected utility of the assets. Uncertainties in these estimates relate to technological obsolescence that may change the utility of certain software and IT equipment.

 

Asset acquisition – fair value determination

 

In relation to the acquisition of scoop.com.au, management estimated the fair value of the asset based on the cost of bringing the asset into use.

 

Leases – determination of the appropriate discount rate to measure lease liabilities

 

As noted above, the Group enters into leases with third-party landlords and as a consequence the rate implicit in the relevant lease is not readily determinable. Therefore, the Group uses its incremental borrowing rate as the discount rate for determining its lease liabilities at the lease commencement date. The incremental borrowing rate is the rate of interest that the Group would have to pay to borrow over similar terms which requires estimations when no observable rates are available.

 

Performance rights

 

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using an appropriate valuation model. The valuation basis and related assumptions are detailed within Note 3.9.

 

 

v3.24.3
Revenue
12 Months Ended
Jun. 30, 2024
Disclosure Revenue Abstract  
Revenue

5. Revenue

 

The following is an analysis of the Group’s revenue for the year from continuing operations. The Group’s revenue disaggregated by primary revenue sources are as follows:

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Subscriptions   871,705    2,466,774    3,338,479 
Advertising   251,368    -    251,368 
Services   -    561,241    561,241 
Total   1,123,073    3,028,015    4,151,088 

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Subscriptions   871,502    4,020,241    4,891,743 
Advertising   314,591    933    315,524 
Services   -    169,426    169,426 
Total   1,186,093    4,190,600    5,376,693 

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Subscriptions   649,937    3,169,094    3,819,031 
Advertising   314,513    2,200    316,713 
Services   -    86,945    86,945 
Total   964,450    3,258,239    4,222,689 

 

The Group’s revenue disaggregated by primary geographical markets is as follows:

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Australia   1,936    1,440,660    1,442,596 
North America   938,145    1,490,225    2,428,370 
Other   182,992    97,130    280,122 
Total   1,123,073    3,028,015    4,151,088 

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Australia   -    2,139,865    2,139,865 
North America   971,110    1,794,698    2,765,808 
Other   214,983    256,037    471,020 
Total   1,186,093    4,190,600    5,376,693 

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Australia   -    1,885,732    1,885,732 
North America   508,507    895,958    1,404,465 
Other   455,943    476,549    932,492 
Total   964,450    3,258,239    4,222,689 

  

 

The Group’s revenue disaggregated by pattern of revenue recognition is as follows:

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Services transferred at a point in time   251,368    561,241    812,609 
Services transferred over time   871,705    2,466,774    3,338,479 
Total   1,123,073    3,028,015    4,151,088 

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Services transferred at a point in time   314,591    170,360    484,951 
Services transferred over time   871,502    4,020,240    4,891,742 
Total   1,186,093    4,190,600    5,376,693 

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Services transferred at a point in time   314,513    89,144    403,657 
Services transferred over time   649,937    3,169,095    3,819,032 
Total   964,450    3,258,239    4,222,689 

 

v3.24.3
Other Income
12 Months Ended
Jun. 30, 2024
Other Income  
Other Income

6. Other Income

 

   Notes  2024
A$
   2023
A$
   2022
A$
 
      Consolidated Group 
   Notes  2024
A$
   2023
A$
   2022
A$
 
Research and development tax incentive      -    503,118    757,609 
Export market development grant      43,200    66,600    45,433 
Foreign exchange gain      -    141,285    495,457 
Gain on liability extinguishment      18,160    282,490    - 
Total other income      61,360    993,493    1,298,499 

 

 

v3.24.3
Segment Reporting
12 Months Ended
Jun. 30, 2024
Segment Reporting  
Segment Reporting

7. Segment Reporting

 

Management currently identifies two operating segments (see Note 3.4). Management monitors the performance of these operating segments as well as deciding on the allocation of resources to them. Segmental performance is monitored using adjusted segment operating results.

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Revenue               
From external customers   1,123,073    3,028,015    4,151,088 
Segment revenue   1,123,073    3,028,015    4,151,088 
                
Technology expense   (108,413)   (29,851)   (138,264)
Employee benefit expense   (192,894)   (506,317)   (699,211)
Occupancy expense   -    (924)   (924)
Marketing expense   (4,029)   (93,950)   (97,979)
Consultancy expense   -    (6,057)   (6,057)
Depreciation and amortisation   (41,180)   (248,196)   (289,376)
Other expenses   (4,920)   -    (4,920)
Impairment of financial assets   (1,620)   (270,616)   (272,236)
                
Segment operating profit   770,017    1,872,104    2,642,121 
Segment assets   402,138    1,085,174    1,487,312 
Segment liabilities   (130,783)   (354,273)   (485,056)

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Revenue               
From external customers   1,185,384    4,191,309    5,376,693 
Segment revenue   1,185,384    4,191,309    5,376,693 
                
Technology expense   (92,295)   (18,342)   (110,637)
Employee benefit expense   (111,538)   (658,163)   (769,701)
Occupancy expense   (1,573)   (2,225)   (3,798)
Marketing expense   (6,971)   (96,010)   (102,981)
Consultancy expense   -    (413)   (413)
Depreciation and amortisation   (255,848)   (245,404)   (501,252)
Other expenses   (2,358)   (40,565)   (42,923)
Impairment of financial assets   (10,958)   (284,305)   (295,263)
                
Segment operating profit/(loss)   703,843    2,845,882    3,549,725 
Segment assets   171,697    1,340,173    1,511,870 
Segment liabilities   (96,766)   (429,995)   (526,761)

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Revenue               
From external customers   964,450    3,258,239    4,222,689 
Segment revenue   964,450    3,258,239    4,222,689 
                
Technology expense   (77,974)   (13,724)   (91,698)
Employee benefit expense   (211,891)   (1,303,080)   (1,514,971)
Occupancy expense   (3,069)   (3,503)   (6,572)
Marketing expense   (31,210)   (2,048)   (33,258)
Consultancy expense   (364)   (245)   (609)
Depreciation and amortisation   (256,021)   (197,884)   (453,905)
Other expenses   758    (21,342)   (20,584)
Impairment of financial assets   (16,853)   (359,753)   (376,606)
                
Segment operating profit/(loss)   367,826    1,356,660    1,724,486 
Segment assets   589,390    1,452,228    2,041,618 
Segment liabilities   (108,326)   (456,119)   (564,445)

 

 

The totals presented for the Group’s operating segments reconcile to the key financial figures as presented in its financial statements as follows:

 

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Revenue               
Total reportable segment revenue   4,151,088    5,376,693    4,222,689 
Segment operating profit   2,642,121    3,549,725    1,724,486 
Other income not allocated   61,360    423,775    495,457 
Research and development incentives   -    569,718    803,042 
Technology expenses not allocated   (752,514)   (1,608,337)   (1,713,734)
Employee benefits expenses not allocated   (2,539,357)   (4,497,545)   (2,896,954)
Occupancy expenses not allocated   (100,491)   (109,774)   (59,793)
Marketing expenses not allocated   (89,067)   (215,511)   (380,754)
Consultancy expenses not allocated   (847,793)   (874,225)   (1,690,935)
Depreciation and amortisation not allocated   (1,184,623)   (853,917)   (398,456)
Other expenses not allocated   (63,906)   (170,128)   (224,496)
Group operating loss   (2,874,270)   (3,786,219)   (4,342,137)
Finance costs   (114,199)   (105,367)   (748,190)
Group loss before tax   (2,988,469)   (3,891,586)   (5,090,327)

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Assets          
Total reportable segment assets   1,487,312    1,511,870 
Cash and cash equivalents   275,875    3,174,700 
R&D tax incentive and other rebates   -    554,901 
Deposits and prepayments   294,355    231,660 
Fixed assets   196,929    380,018 
Right of use assets   280,810    314,596 
Capitalised development costs   3,474,451    2,780,538 
Other assets   147,767    286,598 
Group assets   6,157,499    9,234,881 
Liabilities          
Total reportable segment liabilities   (485,056)   (526,761)
Trade and other payables   (1,093,564)   (1,829,301)
Borrowings   (271,600)   (301,600)
Provisions   (197,722)   (118,112)
Accrued expenses   (465,249)   (1,051,406)
Lease liabilities   (332,578)   (417,744)
Group liabilities   (2,845,769)   (4,244,924)

 

v3.24.3
Other expenses and financial costs
12 Months Ended
Jun. 30, 2024
Other Expenses And Financial Costs  
Other expenses and financial costs

8. Other expenses and financial costs

 

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Other expenses               
Travel & related expenses   (17,093)   (141,196)   (118,292)
Insurance expenses   (46,665)   (45,083)   (68,167)
Business expenses   (1,583)   (26,772)   (24,204)
Foreign exchange loss   (3,485)   -    (34,416)
Total other expenses   (68,826)   (213,051)   (245,079)
                
Finance costs               
Implied interest expense related to convertible notes        -    (666,534)
Interest expense   (78,461)   (41,389)   (68,271)
Bank charges   (4,913)   (4,322)   (9,182)
Merchant facility fees   (30,825)   (59,656)   (4,203)
Total finance costs   (114,199)   (105,367)   (748,190)

 

 

v3.24.3
Tax expense
12 Months Ended
Jun. 30, 2024
Tax Expense  
Tax expense

9. Tax expense

 

(a) Tax expense

 

The major component of tax expense and the reconciliation of the expected tax expense based on the domestic effective tax rate of Locafy Limited as 25% (2023: 25%) and the reported tax expense in profit and loss are as follows:

  

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Loss before income tax   (2,988,469)   (3,891,586)   (5,090,327)
Domestic tax rate   25%   25%   25%
Expected tax expense/(benefit)   (747,117)   (972,897)   (1,272,582)
Adjustment for tax-exempt income:               
-Decline in value of depreciating assets   (368,500)   (315,773)   (221,095)
-R&D tax incentive   -    (125,780)   (189,402)
-Other deductible expenses   (374,865)   (301,604)   (230,118)
Adjustment for non-deductible expenses:               
-R&D expenses   -    -    200,909 
-Other non-deductible expenses   672,519    680,462    937,491 
Income tax expense/(benefit)   -    -    - 
Movement in unrecognized deferred tax   817,963    1,035,591    774,797 

 

(b) Deferred tax assets and liabilities

 

As at 30 June 2024, the Company had accumulated tax losses totaling A$34,963,660 (2023: A$31,508,456). A deferred tax asset in relation to the tax value of losses carried forward has not been recognised in the accounts as, presently, the Company does not expect to be in a position to utilise these losses in the foreseeable future.

 

v3.24.3
Trade and other receivables
12 Months Ended
Jun. 30, 2024
Trade And Other Receivables  
Trade and other receivables

10. Trade and other receivables

 

Trade and other receivables consist of the following:

  

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Trade receivables, gross   922,392    917,411 
Allowance for credit losses   (407,887)   (360,777)
Trade receivables   514,505    556,634 
           
R&D tax incentive   -    524,901 
Goods and services taxes   110,617    132,114 
Services contracts   279,442    74,864 
Other receivables   390,059    731,879 
Trade and other receivables   904,564    1,288,513 

 

The closing balance of the trade receivables loss allowance as at 30 June 2024 reconciles with the trade receivables loss allowance opening balance as follows:

  

Opening loss allowance as at 1 July 2022   369,844 
Loss allowance recognised during the year   267,610 
Loss allowance used during the year   (276,677)
Loss allowance as at 30 June 2023   360,777 
Loss allowance recognised during the year   386,127 
Loss allowance used during the year   (339,017)
Loss allowance as at 30 June 2024   407,887 

 

 

All amounts are short term. The net carrying value of trade receivables is considered a reasonable approximation of fair value.

 

All of the Group’s trade and other receivables have been reviewed for indicators of impairment by ascertaining the solvency of the debtor and are provided for where there are specific circumstances indicating that the debt may not be fully repaid to the Group. The balance takes into consideration increasing interest rates and other global economic conditions that may affect the ability of our customers to pay their accounts in a timely manner.

 

The current impairment provision applies the IFRS 9 expected loss model.

 

v3.24.3
Other assets
12 Months Ended
Jun. 30, 2024
Other Assets  
Other assets

11. Other assets

  

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Current          
Prepayments   264,413    161,718 
Deposits   29,942    69,942 
Advances   -    125,122 
Other Assets   294,355    356,782 

 

v3.24.3
Subsidiaries
12 Months Ended
Jun. 30, 2024
Subsidiaries  
Subsidiaries

12. Subsidiaries

 

Name of subsidiary  Principal activity  Place of incorporation and operation  Proportion of ownership interest and voting power held by the Group 
         2024   2023 
Moboom USA Inc  Dormant  USA   100%   100%

 

v3.24.3
Property, plant & equipment
12 Months Ended
Jun. 30, 2024
Property Plant Equipment  
Property, plant & equipment

13. Property, plant & equipment

 

   Leasehold improvements   IT equipment   Other equipment   Total 
Gross carrying amount                    
Balance 1 July 2022   250,211    78,810    153,876    482,897 
Additions   90,450    1,493    677    92,620 
Disposals   -    -    -    - 
Balance as at 30 June 2023   340,661    80,303    154,553    575,517 
                     
Depreciation and Impairment                    
Balance 1 July 2022   (17,680)   (15,078)   (54,140)   (86,898)
Disposals   -    -    -    - 
Depreciation   (61,665)   (19,198)   (27,738)   (108,601)
Balance as at 30 June 2023   (79,345)   (34,276)   (81,878)   (195,499)
                     
Carrying amount 30 June 2023   261,316    46,027    72,675    380,018 

 

   Leasehold improvements   IT equipment   Other equipment   Total 
Gross carrying amount                    
Balance 1 July 2023   340,661    80,303    154,553    575,517 
                     
Additions   -    -    -    - 
Disposals   (90,450)   -    -    (90,450)
Balance as at 30 June 2024   250,211    80,303    154,553    485,067 
                     
Depreciation and Impairment                    
Balance 1 July 2023   (79,345)   (34,276)   (81,878)   (195,499)
Disposals   32,160    -    -    32,160 
Depreciation   (77,762)   (19,244)   (27,793)   (124,799)
Balance as at 30 June 2024   (124,947)   (53,520)   (109,671)   (288,138)
                     
Carrying amount 30 June 2024   125,264    26,783    44,882    196,929 

 

 

v3.24.3
Right of use assets and lease liabilities
12 Months Ended
Jun. 30, 2024
Right Of Use Assets And Lease Liabilities  
Right of use assets and lease liabilities

14. Right of use assets and lease liabilities

 

Right of use assets

 

  

Buildings

A$

 
Gross carrying amount     
Balance as at 1 July 2023   460,385 
Additions   90,450 
Disposals   - 
Balance as at 30 June 2024   550,835 

 

Amortisation and impairment     
Balance as at 1 July 2023   (145,789)
Additions   (32,160)
Amortisation   (92,076)
Balance as at 30 June 2024   (270,025)
      
Carrying amount as at 30 June 2024   280,810 

 

Lease liabilities

 

Lease liabilities are presented in the consolidated statement of financial position as follows:

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Current   128,669    85,165 
Non-current   203,909    332,578 
Total   332,578    417,743 

 

The Company has a lease for office space. This lease is reflected in the consolidated financial statement of financial position as a right-of-use asset and a lease liability. For the lease over the office space, the Company must keep this property in a good state of repair and return the property in their original condition at the end of lease.

Right-of-use asset 

No. of

right-of-use assets

leased

  

Range of

remaining

term

 

Average

remaining

lease term

 

No. of

leases with

extension

options

  

No. of leases

with options to purchase

  

No. of leases

with variable

payments

linked to an index

  

No. of

leases with

termination

options

 
Office   1  
2-3 years
  2 years   -    -    -    - 

 

The lease liabilities are secured by the related underlying right of use assets. Future minimum lease payments at 30 June 2024 were as follows:

 

   Within 1 year   1-2 years   2-3 years   3-4 years   4-5 years   Total 
Lease payments   149,251    151,716    63,916    -    -    364,883 
Finance charges   (20,582)   (10,542)   (1,181)   -    -    (32,305)
Net present value   128,669    141,174    62,735    -    -    332,578 

 

 

v3.24.3
Intangible assets
12 Months Ended
Jun. 30, 2024
Intangible Assets  
Intangible assets

15. Intangible assets

 

   Note 

2024

A$

  

2023

A$

 
      Consolidated Group 
   Note 

2024

A$

  

2023

A$

 
Carrying amounts of:             
Databases      659,882    895,057 
Websites      58,500    - 
Trademarks      12,133    29,314 
Patents      -    15,363 
Capitalised development costs      3,474,451    2,780,538 
Carrying amount      4,204,966    3,720,272 

 

Databases             
Opening balance      895,057    1,238,787 
Additions      53,420    211,026 
Disposals      -    (54,285)
Amortisation expense      (288,595)   (500,471)
Carrying amount for databases      659,882    895,057 

 

Websites             
Opening balance      -    - 
Additions  (a)   58,500    - 
Disposals      -    - 
Amortisation expense      -    - 
Carrying amount for patents      58,500    - 

 

Patents             
Opening balance      29,314    31,979 
Additions      -    - 
Disposals      (29,314)   - 
Amortisation expense           (2,665)
Carrying amount for patents      -    29,314 

 

Trademarks             
Opening balance      15,363    18,593 
Additions      -    - 
Disposals      -    - 
Amortisation expense      (3,230)   (3,230)
Carrying amount for trademarks      12,133    15,363 

 

Capitalised development costs             
Opening balance      2,780,538    945,820 
Additions  (b)   1,629,897    2,482,843 
Disposals      -    - 
Amortisation expense      (935,984)   (648,125)
Carrying amount for trademarks      3,474,451    2,780,538 

 

(a)

On 19 February 2024, the Company entered into an agreement with Localista to acquire the digital assets of scoop.com.au. The Company acquired the asset to bolster its existing portfolio of online directory assets (which includes Hotfrog, AussieWeb and PinkPages) and to further its R&D and commercial efforts. The scoop.com.au domain name is a well-recognised brand in the travel, lifestyle and entertainment niche and at the time of acquisition, the domain name had a Moz Domain Authority score of 36, approximately 48,000 backlinks (including approximately 5,000 Wikipedia backlinks) and ranked for over 157,000 relevant organic keywords (according to Semrush). Contemporaneously, the Company entered into a separate agreement with Localista to provide SEO consulting services to Localista. The SEO consulting services related to the upgrade of the entire website structure of an online property owned by Localista comprising in excess of 700,000 individual listing pages. The services were completed over a 3 month period ending in June 2024.

 

Due to the nature of the transaction, the scoop.com.au asset was required to be assessed on a fair value basis, being $58,500. Accordingly, revenue from the SEO consulting services provided to Localista was also recognized as $58,500. The performance obligation was satisfied at the point in time when control of the services was transferred to Localista and the timing of revenue recognition was based on the transfer of control of services to Localista.

 

Significant judgements were made in determining the fair value of the asset and the services.

 

 

(b) During the year ended 30 June 2024, the Company has capitalised a significant portion of its expenditure relating to the development of, amongst other things: Entity-based SEO technologies, upgrades to the technology Platform culminating in the release of version 3.0 (including enhanced metrics and reporting, Site Builder enhancements, expanded theme library, Campaign Manager enhancements, migration to Google Analytics 4 and keyword validation), performance-based pricing model, further development of the Locafy API to support the ingestion of data to produce web pages at scale and our Article Accelerator product. The Company is commercialising this developed technology and accordingly, the development expense will be amortized over future periods.

 

v3.24.3
Trade and other payables
12 Months Ended
Jun. 30, 2024
Trade And Other Payables  
Trade and other payables

16. Trade and other payables

 

Trade and other payables consist of the following:

 

   Note 

2024

A$

  

2023

A$

 
      Consolidated Group 
   Note 

2024

A$

  

2023

A$

 
Trade payables      509,781    773,917 
Sundry payables      580,274    1,280,210 
Deferred consideration  (a)   162,448    453,446 
Trade and other payables      1,252,503    2,507,573 

 

(a) Relates to the balance of consideration due from the acquisition of further technologies from Jimmy Kelley Digital.

 

All amounts are short term. The carrying values of trade payables is considered to be a reasonable approximation of fair value.

 

v3.24.3
Borrowings
12 Months Ended
Jun. 30, 2024
Schedule Of Financial Liabilities  
Borrowings

17. Borrowings

 

Borrowings include the following financial liabilities:

 

      Consolidated Group 
   Note 

2024

A$

  

2023

A$

 
ASX convertible notes  (a)   271,600    301,600 
       271,600    301,600 
              
Balance at the beginning of the period      301,600    308,100 
Repayment of borrowings      (30,000)   (6,500)
Balance at the end of the period      271,600    301,600 

 

(a) The Company has on issue unsecured convertible notes totaling A$271,600, including accrued interest. These notes have matured, have a fixed repayment amount and are not accruing further interest. These notes automatically convert to equity upon an ASX listing, however, due to the Company now being listed on Nasdaq the Company is unlikely to pursue an ASX listing, in which case the notes can only be redeemed in cash at their face value plus interest. All convertible notes are due and payable as at reporting date.

 

 

v3.24.3
Provisions
12 Months Ended
Jun. 30, 2024
Schedule Of Employee Benefits  
Provisions

18. Provisions

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Employee benefits          
Current   211,300    214,465 
Non-current   42,949    48,271 
Total   254,249    262,736 
Other provisions          
Non-current   90,450    90,450 
Total   90,450    90,450 

 

The provision for employee benefits represents accrued annual leave and vested together with vested and unvested long service leave entitlements. Other provisions relate to an allowance for make good office lease obligations.

 

v3.24.3
Accrued expenses
12 Months Ended
Jun. 30, 2024
Accrued Expenses  
Accrued expenses

19. Accrued expenses

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Current          
Accrued expenses   465,249    458,057 
Salaries payable   31,500    54,554 
Current accrued expenses   496,749    512,611 

 

Prior year amounts relating to lease make-good costs ($90,450) have been reclassified to Provisions for consistency with the current year presentation. This reclassification had no effect on the reported results of operations.

 

v3.24.3
Contract liabilities
12 Months Ended
Jun. 30, 2024
Contract Liabilities  
Contract liabilities

20. Contract liabilities

 

Contract liabilities consist of the following:

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Deferred subscription revenue   144,823    149,865 
Advances for website builds   2,817    2,346 
Contract liabilities   147,640    152,211 
           
Current   147,640    151,475 
Non-current   -    736 

 

 

v3.24.3
Share capital
12 Months Ended
Jun. 30, 2024
Share Capital  
Share capital

21. Share capital

 

The share capital of Locafy Limited consists only of fully paid ordinary shares. All shares are equally eligible to receive dividends and the repayment of capital and represent one vote at shareholders’ meeting of the Company.

 

Schedule of share capital

                            
   Note 

2024

Number of Shares

  

2024

Share Capital A$

  

2023

Number of Shares

  

2023

Share Capital A$

  

2022

Number of Shares

  

2022

Share A$

 
Balance at 1 July      1,276,248    47,930,486    20,528,803    45,038,037    18,598,414    35,505,073 
                                  
Share issue, Nasdaq initial public offering      -    -    -    -    1,454,546    7,973,486 
Issue on conversion of convertible notes      -    -    -    -    475,843    2,542,812 
Reduction of ordinary shares due to Reverse Share Split      -    -    (19,497,565)   -    -    - 
Share issue, At the Market Offering  (a)   105,937    769,936    245,010    3,295,822    -    - 
Balance at 30 June      1,382,185    48,700,422    1,276,248    48,333,859    20,528,803    46,021,371 
                                  
Share issue costs      -    (111,534)   -    (403,373)   -    (983,334)
Net share capital balance      1,382,185    48,588,888    1,276,248    47,930,486    20,528,803    45,038,037 

  

(a) On 18 May 2023, the Company entered into an At The Market Offering Agreement (“Sales Agreement”) with H.C. Wainwright & Co., LLC, relating to the sale of our ordinary shares. During the financial year ended 30 June 2024, the Company sold 105,937 ordinary shares for total gross proceeds of US$506,220 (equivalent to $769,936) under the Sales Agreement, pursuant to the prospectus supplement dated 21 July 2023 forming a part of the registration statement on Form F-3 (File No. 333-272066), as amended, filed with the Securities and Exchange Commission which became effective on 1 June 2023.

 

 

v3.24.3
Reserves
12 Months Ended
Jun. 30, 2024
Disclosure Of Reserves Abstract  
Reserves

22. Reserves

 

   Notes  2024 A$   2023 A$   2022 A$ 
      Consolidated Group 
   Notes  2024 A$   2023 A$   2022 A$ 
Foreign currency translation reserve  (a)            
Opening balance at 1 July     120,770    143,780    192,233 
Exchange differences arising from foreign operations     3,023    (23,010)   (48,453)
Closing balance at 30 June     123,793    120,770    143,780 
                   
Share option reserve  (b)               
Opening balance at 1 July     2,284,163    5,021,974    3,603,916 
Equity-settled employee benefits     2,438,604    1,774,645    3,758,700 
Equity-settled supplier payments     -    146,236    899,992 
Warrants     363,282    363,282    363,282 
Closing balance at 30 June     2,801,886    2,284,163    5,021,974 
                   
Convertible note reserve                  
Opening balance at 1 July      -    140,721    - 
Convertible notes issued      -    -    140,721 
Transfer to retained earnings on historical conversion of notes      -    (140,721)   - 
Closing balance at 30 June      -    -    140,721 
                   
Total reserves      2,925,679    2,404,933    5,306,475 

 

(a) Foreign currency translation reserve

 

Exchange differences relating to the translation of the results and net assets of the Group’s foreign operations from their functional currencies to the Group’s presentation currency (ie Australian dollars) are recognised directly in other comprehensive income and accumulated in the foreign currency translation reserve.

 

(b) Share option reserve

 

In relation to the Performance Rights the Company has issued (refer to Note 30).

 

v3.24.3
Accumulated losses
12 Months Ended
Jun. 30, 2024
Accumulated Losses  
Accumulated losses

23. Accumulated losses

 

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Balance at beginning of year   (45,345,462)   (45,227,027)   (40,136,700)
Transfers from reserve accounts   131,094    3,773,151    - 
Profit attributable to owners of the Company   (2,988,469)   (3,891,586)   (5,090,327)
Balance at end of year   (48,202,837)   (45,345,462)   (45,227,027)

 

 

v3.24.3
Reconciliation of profit for the year to net cash flows from operating activities
12 Months Ended
Jun. 30, 2024
Reconciliation Of Profit For Year To Net Cash Flows From Operating Activities  
Reconciliation of profit for the year to net cash flows from operating activities

24. Reconciliation of profit for the year to net cash flows from operating activities

 

         
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Loss for the year   (2,988,469)   (3,891,586)
           
Non-cash items in operating profit          
Depreciation of property, plant and equipment   124,799    108,602 
Amortisation of right of use assets   92,076    92,077 
Amortisation of intangible assets   1,227,809    1,154,492 
Acquisition of intangible assets   (53,420)   - 
Disposal of intangible assets   29,314    - 
Share based payments   408,738    304,345 
R&D tax incentive and other rebates expected   (36,600)   (533,119)
Foreign exchange loss   3,485    (141,284)
Expected credit losses   272,236    295,263 
Gain on liability extinguishment   -    (282,489)
Operating cash flows before movements in working capital   2,068,437    997,887 
           
Movements in working capital          
(Increase)/decrease in trade and other receivables   (22,875)   (780,321)
(Increase)/decrease in prepayments and deposits   135,117   (126,688)
Increase/(decrease) in trade and other payables   (356,194)   1,392,829 
Increase/(decrease) in provisions and accruals   55,653    132,039 
Increase/(decrease) in deferred revenue   (4,571)   14,869 
Cash generated from operations   (192,870)   632,728 
Net cash generated by operating activities   (1,112,902)   (2,260,971)

 

v3.24.3
Earnings per share
12 Months Ended
Jun. 30, 2024
Earnings Per Share  
Earnings per share

25. Earnings per share

 

Both basic and diluted earnings per share have been calculating the profit attributable to shareholders of the parent company (Locafy Limited) as the numerator, i.e. no adjustments to profit were necessary in 2024 or 2023.

 

         
   Consolidated Group 
   2024   2023 
Weighted average number of shares used in basic earnings per share   1,299,299    1,053,920 
Weighted average number of shares used in diluted earnings per share   1,299,299    1,053,920 

 

During July 2024, the Company sold a further 70,708 ordinary shares pursuant to an At The Market Offering Agreement with H.C. Wainwright & Co., LLC. See Note 32.

 

v3.24.3
Contingent liabilities
12 Months Ended
Jun. 30, 2024
Disclosure of contingent liabilities [abstract]  
Contingent liabilities

26. Contingent liabilities

 

There were no contingent liabilities in both 2024 and 2023.

 

v3.24.3
Fair value of financial instruments
12 Months Ended
Jun. 30, 2024
Fair Value Of Financial Instruments  
Fair value of financial instruments

27. Fair value of financial instruments

 

The Company’s financial instruments comprise the following:

 

            
      Consolidated Group 
   Notes 

2024

A$

  

2023

A$

 
Cash and cash equivalents      275,875    3,174,700 
Trade and other receivables   (a)   904,564    1,288,513 
Term deposits with financial institutions   (b)   29,942    69,942 
Trade and other payables   (a)   (1,252,503)   (2,507,573)
Lease liabilities      (332,578)   (417,743)
Borrowings   (c)   (271,600)   (301,600)
Total      (646,300)   1,306,239 

 

(a) The fair values are a close approximation of the carrying amounts for trade and other receivables and payables on account of the short term maturity cycle.
(b) The fair values are a close approximation of the carrying amounts for term deposits as these deposits are interest bearing and are rolled over at short maturity.
(c) Borrowings relate to ASX convertible notes (refer to Note 17).

 

 

v3.24.3
Financial instruments risk
12 Months Ended
Jun. 30, 2024
Financial Instruments Risk  
Financial instruments risk

28. Financial instruments risk

 

Risk management objective and policies

 

The Company is exposed to various risks in relation to financial instruments.

 

Risk management is carried out under the policies approved by the Company’s Audit and Risk Committee. The Committee identifies and evaluates the risk and takes appropriate measures to minimize the risks. The nature and extent of such risks, and management’s risk management strategy are noted below.

 

Market risk analysis

 

The Company is exposed to market risk through its use of financial instruments and specifically to currency risk and interest rate risk, which result from both its operating and investing activities.

 

Foreign currency risk

 

The Company’s functional and presentation currency is Australian Dollars (AUD). Exposures to currency exchange rates arise from the Company’s overseas sales and purchases, which are primarily denominated in US dollars (USD).

 

To mitigate the Company’s exposure to foreign currency risk, non-AUD cash flows are monitored in their respective currencies together with movements in foreign currency exchange rates. The Company does not currently engage in any hedging activities.

 

Foreign currency denominated financial assets and liabilities which expose the Company to currency risk are disclosed below.

 

   USD   Other 
30 June 2024          
Financial assets   427,693    782,688 
Financial liabilities   (238,990)   (1,617,691)
Total exposure   188,703    (835,003)
           
30 June 2023          
Financial assets   3,013,159    1,519,966 
Financial liabilities   (980,270)   (2,246,647)
Total exposure   2,032,889    (726,681)

 

The following table illustrates the sensitivity of profit and equity in relation to the Company’s financial assets and financial liabilities and the AUD:USD exchange rate “all other things being equal”. It assumes a +/- 10% change of the AUD:USD exchange rate for the year ended 30 June 2024 (2023: 10%). The percentages have been determined based on the average market volatility in exchange rates in the previous twelve months. The sensitivity analysis is based on the Company’s foreign currency financial instruments held at each reporting date.

 

If the AUD had strengthened against the USD by 10% (2023: 10%) then this would have had the following impact:

 

Profit and equity for the year  A$ 
30 June 2024   (850,400)
30 June 2023   (952,682)

 

If the AUD had weakened against the USD by 10% (2022: 10%) then this would have had the following impact:

 

Profit and equity for the year  A$ 
30 June 2024   (814,006)
30 June 2023   (478,018)

 

The higher foreign currency exchange rate sensitivity in profit in 2024 compared with 2023 is attributable to an increase in USD denominated cash and trade receivables.

 

 

Interest rate risk

 

The Company’s cash and term deposits with financial institutions are impacted by interest rate risks. Other receivables and payables have short maturities and are non-interest bearing. Management believes that the risk of interest rate movement would not have a material impact on the Company’s operations.

 

The Company is in the business of software development. Earning interest income is not the primary objective of the business, hence, management does not closely monitor the movements in market interest rates as these do not have a material impact on the Company’s business activities. The cash balances and term deposits are placed at the prevailing short term market interest rates with credit worthy financial institutions.

 

At the reporting date, the interest rate risk profile of the consolidated entity’s interest-bearing financial instruments was as follows:

 

                                    
       Fixed Interest maturing in:       Weighted 
2024  Floating interest rate   1 year or less   Over 1 to 5 years   More than 5 years   Non-Interest bearing   Total   average interest rate 
Financial assets                                   
Cash and cash equivalents   -    40,000    -    -    235,875    275,875    1.13%
Trade and other receivables   -    -    -    -    904,564    904,564      
Term deposits   -    29,942    -    -    -    29,942    4.33%
Financial Assets   -    69,942    -    -    1,140,439    1,210,381      
Financial liabilities                                   
Trade and other payables   -    -    -    -    1,252,503    1,252,503      
Lease liabilities   -    -    -    -    332,578    332,578      
Borrowings   -    -    -    -    271,600    271,600      
Financial Liabilities   -    -    -    -    1,856,681    1,856,681      

 

                                    
       Fixed Interest maturing in:       Weighted 
2023  Floating interest rate   1 year or less   Over 1 to 5 years   More than 5 years   Non-Interest bearing   Total   average interest rate 
Financial assets                                   
Cash and cash equivalents   -    -    -    -    3,174,700    3,174,700      
Trade and other receivables   -    -    -    -    1,288,513    1,288,513      
Term deposits   -    69,942    -    -    -    69,942    1.04%
Financial Assets   -    69,942    -    -    4,463,213    4,533,155      
Financial liabilities                                   
Trade and other payables   -    -    -    -    2,507,573    2,507,573      
Lease liabilities   -    -    -    -    417,744    417,744      
Borrowings   -    -    -    -    301,600    301,600      
Financial Liabilities   -    -    -    -    3,226,917    3,226,917      

 

The following table illustrates the sensitivity of profit and equity in relation to the Company’s financial assets and financial liabilities and interest rate movements “all other things being equal”. It assumes a +/- 1% change in interest rates for the year ended 30 June 2024 (2023: 1%).

 

 

If interest rates had increased by 1% then this would have had the following impact:

Summary of profit and equity changes of interest rates 

Profit and equity for the year  A$ 
30 June 2024   2,449 
30 June 2023   1,426 

 

If interest rates had decreased by 1% then this would have had the following impact:

 

Profit and equity for the year  A$ 
30 June 2024   1,050 
30 June 2023   27 

 

Credit risk analysis

 

Credit risk is the risk that a counterparty fails to discharge an obligation to the Company. The Company is exposed to credit risk from financial assets including cash and cash equivalents held at banks, trade and other receivables.

 

Credit risk management

 

The credit risk in respect of cash balances held with banks and deposits with banks are managed via diversification of bank deposits and are only with major reputable financial institutions.

 

Trade receivables consist of a large number of customers in various industries and geographical areas. Sales are primarily monthly subscriptions in nature and credit risk arising from trade debtors are mitigated by the Company’s ability to terminate the services provided to the debtor.

 

Trade receivables

 

The Company applies the IFRS 9 simplified model of recognising lifetime expected credit losses for all trade receivables as these items do not have a significant financing component.

 

In measuring expected credit losses, the trade receivables have been assessed on a collective basis as they possess shared credit risk characteristics. They have been grouped broadly based on advertising, reseller partners and direct to end user customer categories.

 

The expected loss rates are based on the payment profile for sales over the past 12 months before 30 June 2024. The historical rates are adjusted to reflect current and forward looking macroeconomic factors affecting the customer’s ability to settle the amount outstanding. The Company has identified interest rates to be the most relevant factor and accordingly adjusts historical loss rates for expected changes in this factor. However, given the short period of credit risk exposure, the impact of this macroeconomic factor has not been considered significant within the reporting period.

 

Trade receivables are written off (i.e derecognised) when there is no reasonable expectation of recovery. Failure to make payments within 180 days from the invoice due date and failure to engage with the Company on alternative payment arrangements amongst others are considered indicators of no reasonable expectation of recovery.

 

On the above basis, the expected credit loss for trade receivables as at 30 June 2024 was A$407,887 (2023: $360,777).

 

Liquidity risk analysis

 

Liquidity risk is where the Company may be unable to meet its financial obligations as and when they fall due, generally due to a shortage of cleared funds. The Company manages its liquidity risk through continuously monitoring its cleared funds position by utilising short term cash budgets, considering expected cash flows from financial assets and liabilities, in particular its trade receivables and payables and negotiating extended payment terms where possible.

 

 

The contractual maturity analysis of the Company’s financial instruments is noted below:

Schedule of contractual maturity analysis of financial instruments 

30 June 2024

 

3 months or less

A$

  

Over 3 to 12 months

A$

  

Total

A$

 
Financial assets:               
Cash and cash equivalents   275,875    -    275,875 
Trade and other receivables   904,564    -    904,564 
Term deposits   -    29,942    29,942 
Financial assets   1,180,439    29,942    1,210,381 
Financial liabilities:               
Trade and other payables   (1,267,496)   -    (1,267,496)
Lease liabilities   (31,234)   (301,344)   (332,578)
Borrowings   (271,600)   -    (271,600)
Financial liabilities   (1,570,330)   (301,344)   (1,871,674)

 

30 June 2023

 

3 months or less

A$

  

Over 3 to 12 months

A$

  

Total

A$

 
Financial assets:               
Cash and cash equivalents   3,174,700    -    3,174,700 
Trade and other receivables   1,288,513    -    1,288,513 
Term deposits   -    69,942    69,942 
Financial assets   4,463,213    69,942    4,533,155 
Financial liabilities:               
Trade and other payables   (2,507,573)   -    (2,507,573)
Lease liabilities   (11,177)   (406,567)   (417,744)
Borrowings   (301,600)   -    (301,600)
Financial liabilities   (2,820,350)   (406,567)   (3,226,917)

 

v3.24.3
Capital management policies
12 Months Ended
Jun. 30, 2024
Capital Management Policies  
Capital management policies

29. Capital management policies

 

The Company’s capital management objectives are:

 

  To ensure the Company’s ability to continue as a going concern; and
  To provide an adequate return to shareholders by pricing products and services in a way that reflects the level of risk involved in providing those goods and services.

 

Management assesses the Company’s capital requirements in order to maintain an efficient overall financing structure while avoiding excessive leverage. The Company manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue new shares, convert debt to equity or sell assets to reduce debt.

 

v3.24.3
Share-based payments
12 Months Ended
Jun. 30, 2024
Share-based Payments  
Share-based payments

30. Share-based payments

 

Performance Rights Plan

 

The Company has a performance-based compensation scheme which allows select employees, contractors and consultants the right to acquire ordinary shares in the Company upon the Company attaining certain milestones and performance targets (“Performance Right”). No amounts are paid or payable by the recipient on receipt of the Performance Right or the shares (if issued). The Performance Rights carry neither entitlement to dividends nor voting rights.

 

 

Performance Rights vesting conditions

Summary of vesting conditions and expiry dates 

Tranche   Vesting Conditions   Expiry Date
1   Total Group operating revenue greater than A$500,000 for 3 consecutive calendar months.   30 June 2024
2   Total Group operating revenue greater than A$1,000,000 for 3 consecutive calendar months.   30 June 2024
3   Total Group operating revenue greater than A$2,000,000 for 3 consecutive calendar months.   30 June 2024

 

As at 30 June 2024, the tranche 2 and 3 vesting conditions have not been met and have therefore expired. With respect to tranche 1, the Company is yet to make a final determination as to the amount of performance rights that may be exercised, if any.

 

Valuation and recognition

 

The liability for the performance rights is measured, initially and at the end of each reporting period until settled, at the full fair value of the performance rights, taking into account the probability of the Company attaining the performance hurdles, the probability that employees will remain eligible to retain the performance rights through continued service and the extent to which employees have rendered services to date.

 

The value of the Performance Rights within the Reserve at 30 June 2024 was $2,766,712 (2022: $2,203,370). The expense recognised for employee services received during the year was $426,899 (2023: $460,603).

 

Movements in Performance Rights during the year

 

   2024   2023 
Tranche 1          
Balance at beginning of year   121,116    82,686 
Granted during the year   17,832    42,493 
Forfeited during the year   (1,310)   (4,063)
Exercised during the year   -    - 
Expired during the year   -    - 
Balance at end of year   137,638    121,116 

 

   2024   2023 
Tranche 2          
Balance at beginning of year   16,799    17,200 
Granted during the year   -    5,900 
Forfeited during the year   (2,717)   (6,301)
Exercised during the year   -    - 
Expired during the year   (14,082)   - 
Balance at end of year   -    16,799 

 

   2024   2023 
Tranche 3          
Balance at beginning of year   28,793    28,680 
Granted during the year   -    10,628 
Forfeited during the year   (4,524)   (10,515)
Exercised during the year   -    - 
Expired during the year   (24,269)   - 
Balance at end of year   -    28,793 

 

The grants during the period ended 30 June 2024 related to the conversion of debts to Performance Rights. The estimated fair value of each Performance Right granted is $9.45, which is equal to the share price at the date of the grant converted into equivalent Australian Dollars at that date.

 

 

v3.24.3
Related party transactions
12 Months Ended
Jun. 30, 2024
Related Party Transactions  
Related party transactions

31. Related party transactions

 

Principles of related party compensation

 

The Company’s current remuneration structure is largely comprised of fixed remuneration and long-term performance-based incentives, which we believe to be appropriate for a business of our size and nature. Locafy listed in March 2022 and is undertaking a continuous improvement program to transition from its legacy executive remuneration framework that was in line with a venture capital structure to that of a listed company. This will include a review of the framework to align executive remuneration with our reward principles, strategy and best practice.

 

Directors’ remuneration

 Summary of employee benefits expense

   Short term   Post-employment   Other long term   Share-based payments     
   Salary & fees  

Cash bonus & non-monetary

benefits

   Annual leave accrual(1)  

Super-

annuation

   Long service leave accrual(2)   Shares   Performance Rights(3)   Total 
Total directors   636,495    263,367    6,287    38,500    4,782    53,333    389,429    1,392,193 

 

(1) Represents accounting adjustments for accrued annual leave.
   
(2) In accordance with AASB 119 Employee benefits, long service leave is classified as other long-term employee benefits.
   
(3) The fair value of the performance rights is calculated in accordance with IFRS 2 Share-based Payments for non-market performance conditions. The value disclosed is the portion of the grant-date fair value of the performance rights recognised as an expense in each reporting period.

 

In 2024, a director assigned their employment agreement to a company controlled by that director. There was otherwise no change to the director’s compensation under his employment agreement.

 

Performance Rights held by Directors

 

The movement during the reporting period of Performance Rights over ordinary shares in Locafy Limited held, directly, indirectly or beneficially by directors, including their related parties, is as follows:

Summary of performance rights held 

   Held at July 1, 2023  

Granted as compensation

(1)

   Exercised   Lapsed   Forfeited   Other changes   Held at June 30, 2024   Vested during the year  

Vested and exercise-able at

June 30, 2024

 
Total Directors   121,078    17,832    -    (20,000)   -    -    118,910    -    - 

 

(1) In order to preserve cash and to reduce debt, the directors agreed to apply unpaid compensation entitlements as at 31 October 2023 towards acquiring performance rights. The number of Performance Rights issued was based upon a price of US$6.65 per Performance Right; which was calculated by applying the 30-day volume weighted average price per Locafy share ended 31 October 2023 and a AUD:USD exchange rate of $0.6350; being the 30-day average rate ended 31 October 2023 (published by the Reserve Bank of Australia). A total of 17,832 Performance Rights were issued.

 

 

Shares held by Directors

 

The movement during the reporting period in the number of ordinary shares in Locafy Limited held, directly, indirectly or beneficially, by directors, including their related parties, is as follows:

 Summary of shares held

   Held at July 1, 2023   Received on exercise of Performance Rights  

Other

changes (1)

   Held at June 30, 2024 
Total Directors   286,328    -    (22,824)   263,504 

 

(1) Other changes represent shares that were purchased or sold during the year, together with changes due to movements in director appointments made during the year.

 

v3.24.3
Events after the reporting date
12 Months Ended
Jun. 30, 2024
Events After Reporting Date  
Events after the reporting date

32. Events after the reporting date

 

During July 2024, the Company sold 70,708 ordinary shares for total gross proceeds of US$554,428 pursuant to the At The Market Offering Agreement with H.C. Wainwright & Co., LLC and pursuant to the prospectus supplement dated 21 July 2023 forming a part of the registration statement on Form F-3 (File No. 333-272066), as amended, filed with the Securities and Exchange Commission which became effective on 1 June 2023.

 

v3.24.3
Authorisation of financial statements
12 Months Ended
Jun. 30, 2024
Authorisation Of Financial Statements  
Authorisation of financial statements

33. Authorisation of financial statements

 

The consolidated financial statements for the year ended 30 June 2024 (including comparatives) were approved by the board of directors on 12 November 2024.

v3.24.3
Material accounting policies (Policies)
12 Months Ended
Jun. 30, 2024
Notes and other explanatory information [abstract]  
General information

3.1 General information

 

The financial statements cover Locafy Limited as a consolidated entity consisting of Locafy Limited and the entities it controlled at the end of, or during, the year. The financial statements are presented in Australian dollars, which is Locafy Limited’s functional and presentation currency.

 

 

A description of the nature of the consolidated entity’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements. The financial statements were authorized for issue, in accordance with a resolution of directors, on November 12, 2024.

 

Basis of preparation

3.2 Basis of preparation

 

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board (‘IASB’).

 

Historical cost convention

 

The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and liabilities at fair value through profit or loss, financial assets at fair value through other comprehensive income, investment properties, certain classes of property, plant and equipment and derivative financial instruments.

 

Going concern basis

 

The financial report has been prepared on the going concern basis, which assumes continuity of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.

 

The Consolidated Entity and Company have incurred a net loss after tax of $2,988,469 and experienced net cash outflows from operating activities of $1,112,902 for the year ended 30 June 2024.

 

As at 30 June 2024, the Consolidated Entity and Company had cash assets of $275,875 and reported current liabilities exceed its current assets by $1,033,667. During July 2024, the Company sold 70,708 ordinary shares for total gross proceeds of US$554,428. Following this capital raise, on a proforma basis as of 1 July 2024, the Consolidated Entity and Company has cash assets of $1,097,689 and current liabilities exceed current assets by $211,853.

 

 

The Consolidated Entity and Company’s ability to continue as going concerns and to pay their debts as and when they fall due is dependent on generating additional revenues from its operations, managing all costs in line with management’s forecasts and, if necessary, raising further capital. Management have prepared a cash flow forecast on this basis which indicates that the Consolidated Entity will have sufficient cash flows to meet minimum operating overheads and committed expenditure requirements for the 12 month period from the date of signing the financial report if they are successful in meeting those forecasts.

 

The Directors believe the Consolidated Entity and Company will continue as a going concern, after consideration of the following factors:

 

  regular review of management accounts and cash flow forecast, incorporating expected cash inflows from sales and collection of trade receivables;
  close management of both its operating costs and corporate overheads;
  sales pipeline continues to grow and the Company is confident of achieving further sales growth across a number of existing and new reseller customers and different product offerings; and
  the Company has the ability to raise funds through equity issues, currently up to US$1,549,173, pursuant to an At The Market Offering with H.C. Wainwright & Co., LLC.

 

The financial report has therefore been prepared on the going concern basis. Should the Consolidated Entity and the Company be unable to achieve successful outcomes in relation to each of the matters referred to above, there is substantial doubt whether the Consolidated Entity and the Company will be able to continue as a going concern and, therefore, whether they will realise their assets and discharge their liabilities in the normal course of business.

 

The financial report does not include adjustments relating to the recoverability and classification of recorded asset amounts, nor to the amounts and classification of liabilities that might be necessary should the Consolidated Entity and the Company not continue as a going concern.

 

Basis of consolidation

3.3 Basis of consolidation

 

The consolidated financial statements incorporate the financial statements of the Company and entities (including structured entities) controlled by the Company and its subsidiaries. Control is achieved when the Company:

 

  has power over the investee;
  is exposed, or has rights, to variable returns from its involvement with the investee; and
  has the ability to use its power to affect its returns.

 

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

 

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

 

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

 

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the group are eliminated in full on consolidation.

 

 

Segment Reporting

3.4 Segment Reporting

 

The Company has two operating segments: publishing and SEO agency. In identifying these operating segments, management generally follows the Company’s service lines representing its main products and services (see Note 7). Each of these operating segments are managed separately as each requires different technologies, marketing approach and other resources.

 

Revenue

3.5 Revenue

 

Overview

 

Revenue arises mainly from the sale of digital marketing solutions and associated services. To determine whether to recognise the revenue, the Company follows a 5-step process:

 

  1. Identifying the contract with a customer.
  2. Identifying performance obligations.
  3. Determining the transaction price.
  4. Allocating the transaction price to the performance obligations.
  5. Recognising revenue when/as performance obligations are satisfied.

 

The Company often enters into transactions involving a range of the Company’s products and services, for example for the delivery of software and related after-sales support.

 

In all cases, the total transaction price for a contract is allocated amongst the various performance obligations based on their relative stand-alone selling prices. The transaction price for a contract excludes any amounts collected on behalf of third parties.

 

Revenue is recognised either at a point in time or over time, when (or as) the Company satisfies performance obligations by transferring the promised goods or services to its customers.

 

The Company recognises contract liabilities for consideration received in respect of unsatisfied performance obligations and reports these amounts as contract liabilities in the statement of financial position (see Note 20). Similarly, if the Company satisfies a performance obligation before it receives the consideration, the Company recognises either a contract asset or a receivable in its statement of financial position, depending on whether something other than the passage of time is required before the consideration is due.

 

Consideration received can be variable in nature, based upon customer usage in excess of contractually agreed units. The variable consideration is included in the transaction price at the company’s best estimate, using either an expected value or most likely outcome, whichever provides the best estimate and is included in revenue to the extent that it is highly probable that there will be no significant reversal of the cumulative amount of revenue when any price uncertainty is resolved.

 

Revenue from operating segments

 

The Company operates two segments: Publishing and SEO Agency, with the key differentiation being website ownership. Under the Publishing segment are products and services that the Company offers that are related to digital properties (i.e. mastheads) that it owns e.g. business data published on Hotfrog, advertising placed on AussieWeb, articles published on scoop.com.au. In contrast, under the SEO Agency segment are products and services that are applied to digital properties that are owned and operated by third parties

 

 

Revenue from products and services

 

Subscriptions

 

Revenues from the sale of product licences are recognised during the period in which the subscription is made available to our customers for use. The SaaS and related support revenue (if any) is recognised over time, being the subscription period, as the customer simultaneously receives and consumes the benefit of accessing product licences.

 

Access to the product licence is not considered distinct from other performance obligations, as access to any product licence alone does not allow the customer to obtain substantially all the benefits of the access, and is therefore accounted for as a single performance obligation.

 

Advertising

 

We own and operate a network of more than 60 million web pages. The vast majority of these web pages are related to business directories; however, we are focused on increasing the number of article web pages as the content for these types of web pages a generally more “rich” and therefore more engaging for readers. In situations where a web page is published for free (i.e. non-sponsored content) we may choose to monetize those pages through advertising placements. Advertising revenue is generally derived on a Pay-Per-Impression or similar basis and recognised during the period in which the advertisements are published.

 

Services

 

Where the Company provides services which involve developing a customer-specific website design or solution, in such cases, revenue is recognised during the period in which the professional services were delivered or upon the achievement of agreed performance obligations.

 

Foreign currencies

3.6 Foreign currencies

 

The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each group entity are expressed in Australian dollars (A$), which is the functional currency of the Company and the presentation currency for the consolidated financial statements.

 

In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

 

For the purpose of presenting these consolidated financial statements, the assets and liabilities of the Group’s foreign operations are translated into Australian dollars using exchange rates prevailing at the end of the reporting period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income and accumulated in equity.

 

Government grants

3.7 Government grants

 

Government grants are recognised where there is reasonable assurance that the grant will be received and all attached conditions will be complied with. When the grant relates to an expense item, it is recognised as income on a systematic basis over the periods that the related costs, for which it is intended to compensate, are expensed.

 

When the grant relates to an asset, it is recognised as income in equal amounts over the expected useful life of the related asset. When the Group receives grants of non-monetary assets, the asset and the grant are recorded at nominal amounts and released to profit or loss over the expected useful life of the asset, based on the pattern of consumption of the benefits of the underlying asset by equal annual instalments.

 

Employee benefits

3.8 Employee benefits

 

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, when it is probable that settlement will be required and they are capable of being measured reliably.

 

 

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.

 

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.

 

Share-based payments arrangements

3.9 Share-based payments arrangements

 

Equity-settled share-based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the grant date.

 

Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or service received, except where that fair value cannot be estimated reliably, in which case they are measured at their fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service.

 

Performance rights

 

Share-based compensation benefits are provided to employees via the Company’s Incentive Performance Rights Plan (Plan). The objective of the Plan is to assist in the recruitment, reward, retention and motivation of eligible persons of the Group. The fair value of performance rights granted under the Plan are recognized as a share-based payment expense with a corresponding increase in equity.

 

The fair value is measured at grant date and recognized over the period of service during which the employees become unconditionally entitled to the performance rights. The fair value of the performance rights at grant date excludes the impact of any non-market vesting conditions (for example, profitability and sales growth targets). These non-market vesting conditions are included in assumptions about the number of performance rights that are expected to vest.

 

At each statement of financial position date, the entity revises its estimate of the number of performance rights that are expected to vest. The share-based payment expense recognized each period considers the most recent estimate. The impact of the revision to original estimates, if any, is recognized in the statement of profit or loss and other comprehensive income with a corresponding adjustment to equity.

 

Taxation

3.10 Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current tax

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in the consolidated statement of profit or loss and other comprehensive income because of items of income or expense that are taxable or deductible in other years, and items that are never taxable or deductible. The Group’s current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

 

Deferred tax

 

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary differences arise from the initial recognition of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reported period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

Property, plant and equipment

3.11 Property, plant and equipment

 

Fixtures and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.

 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the diminishing value method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis. The following useful lives are applied: 

  

Class of fixed asset  Depreciation rate
Leasehold improvements  Remaining lease term
IT equipment  10-25%
Other equipment  20%

 

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.

 

In the case of right-of-use assets, expected useful lives are determined by reference to comparable owned assets or the lease term, if shorter. Material residual value estimates and estimates of useful life are updated as required, but at least annually.

 

Gains or losses arising on the disposal of property, plant and equipment are determined as the difference between the disposal proceeds and the carrying amount of the assets and are recognised in profit or loss within other income or other expenses.

 

Intangible assets other than goodwill

3.12 Intangible assets other than goodwill

 

Research and development

 

Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development is recognised if, and only if, all of the following have been demonstrated:

 

  the technical feasibility of completing the intangible asset so that it will be available for use or sale;
  the intention to complete the intangible asset and use or sell it;
  the ability to use or sell the intangible asset;
  how the intangible asset will generate probable future economic benefits;
  the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
  the ability to measure reliably the expenditure attributable to the intangible asset during its development.

 

The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.

 

Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment losses.

 

 

Patents and trademarks

 

Patents and trademarks are recognised at cost of acquisition and amortised over their useful lives. They have a finite life and are reported at cost less accumulated amortisation and accumulated impairment losses.

 

Databases

 

Databases are recognised at cost of acquisition and amortised over their useful lives. They have a finite life as data becomes dated and are reported at cost less accumulated amortisation and accumulated impairment losses.

 

The following useful lives are applied: 

 

Class of fixed asset  Amortisation rate 
Patents   5%
Trademarks   10%
Databases   16.67%
Websites   20%

 

At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

When an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

Provisions

3.13 Provisions

 

Provisions for product warranties, legal disputes, onerous contracts or other claims are recognised when the Company has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of economic resources will be required from the Company and amounts can be estimated reliably. The timing or amount of the outflow may still be uncertain.

 

Provisions are not recognised for future operating losses.

 

Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the reporting date, including the risks and uncertainties associated with the present obligation. Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. Provisions are discounted to their present values, where the time value of money is material.

 

 

No liability is recognised if an outflow of economic resources as a result of present obligations is not probable. Such situations are disclosed as contingent liabilities unless the outflow of resources is remote.

 

Financial instruments

3.14 Financial instruments

 

Recognition and derecognition

 

Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument.

 

Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and substantially all the risks and rewards are transferred. A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.

 

Classification and initial measurement of financial assets

 

All financial assets are initially measured at fair value adjusted for transaction costs (where applicable). Financial assets are classified into one of the following categories:

 

  amortised cost
  fair value through profit or loss (FVTPL), or
  fair value through other comprehensive income (FVOCI).

 

In the periods presented the Group does not have any financial assets categorised as FVTPL or FVOCI.

 

The classification is determined by both:

 

  the entity’s business model for managing the financial asset, and
  the contractual cash flow characteristics of the financial asset.

 

All revenue and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance income or other financial items.

 

Subsequent measurement of financial assets

 

Financial assets are measured at amortised cost if the assets meet the following conditions (and are not designated as FVTPL):

 

  they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows, and
  the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

After initial recognition, these are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 

Impairment of financial assets

 

IFRS 9’s impairment requirements use forward-looking information to recognise expected credit losses – the “expected credit loss (ECL) model”. Instruments within the scope of the requirements included loans and other debt-type financial assets measured at amortised cost and FVOCI, trade receivables, contract assets recognised and measured under IFRS 15 and loan commitments and some financial guarantee contracts (for the issuer) that are not measured at fair value through profit or loss.

 

 

The Group considers a broader range of information when assessing credit risk and measuring expected credit losses, including past events, current conditions, reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

 

In applying this forward-looking approach, a distinction is made between:

 

  financial instruments that have not deteriorated significantly in credit quality since initial recognition or that have low credit risk (‘Stage 1’); and
  financial instruments that have deteriorated significantly in credit quality since initial recognition and whose credit risk is not low (‘Stage 2’).

 

“Stage 3” would cover financial assets that have objective evidence of impairment at the reporting date.

 

“12-month expected credit losses” are recognised for the first category (i.e. Stage 1) while “lifetime expected credit losses” are recognised for the second category (i.e. Stage 2).

 

Trade and other receivables and contract assets

 

The Group makes use of a simplified approach in accounting for trade and other receivables as well as contract assets and records the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point during the life of the financial instrument. In calculating, the Group uses its historical experience, external indicators and forward-looking information to calculate the expected credit losses. The Group assesses impairment of trade receivables on an individual account basis.

 

Classification and measurement of financial liabilities

 

The Group’s financial liabilities include borrowings, trade and other payables and derivative financial instruments.

 

Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs unless the Group designated a financial liability at fair value through profit or loss.

 

Subsequently, financial liabilities are measured at amortised cost using the effective interest method except for derivatives and financial liabilities designated at FVTPL, which are carried subsequently at fair value with gains or losses recognised in profit or loss (other than derivative financial instruments that are designated and effective as hedging instruments). All interest-related charges and, if applicable, changes in an instrument’s fair value that are reported in profit or loss are included within finance costs or finance income.

 

Convertible Notes

 

The component parts of convertible notes issued by the Group are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. Conversion options that will be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments is an equity instrument.

 

At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recognised as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument’s maturity date.

 

Trade and other receivables

3.15 Trade and other receivables

 

The Company makes use of a simplified approach in accounting for trade and other receivables and records the loss allowance as lifetime expected credit losses. These are expected shortfalls in contractual cash flows, considering the potential for default at any point during the lifetime of the financial instrument. In calculating, the Company uses its historical experience, external indicators and forward-looking information to calculate expected credit losses using a provision matrix.

 

 

The Group assess impairment of trade receivables on a collective basis as they possess shared credit risk characteristics they have been grouped based on the days past due. Refer to Note 3.14 for a detailed analysis of how the impairment requirements of IAS 9 are applied.

 

Goods and services tax

3.16 Goods and services tax

 

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

 

  i. where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or
  ii. for receivables and payable which are recognised inclusive of GST.

 

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

 

Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified within operating cash flows.

 

Leases

3.17 Leases

 

For any new contracts entered into the Company considers whether a contract is, or contains a lease. A lease is defined as “a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration”. To apply this definition the Company assesses whether the contract meets three key evaluations which are whether:

 

  1. the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Company;
  2. the Company has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract;
  3. the Company has the right to direct the use of the identified asset throughout the period of use. The Company assess whether it has the right to direct ‘how and for what purpose’ the asset is used throughout the period of use.

 

At lease commencement date, the Company recognises a right of use asset and a lease liability on the balance sheet. The right of use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the Company, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).

 

The Company depreciates the right of use assets on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right of use asset or the end of the lease term. The Company also assesses the right of use asset for impairment when such indicators exist.

 

At the commencement date, the Company measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily available or the Company’s incremental borrowing rate.

 

Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.

 

Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments.

 

When the lease liability is remeasured, the corresponding adjustment is reflected in the right of use asset, or profit and loss if the right of use asset is already reduced to zero.

 

 

The Company has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of recognising a right of use asset and lease liability, the payments in relation to these are recognised as an expense in profit or loss on a straight-line basis over the lease term.

 

Short-term leases and leases of low value

 

Short-term leases (lease term of 12 months or less) and lease of low value assets (under A$5,000) are recognised as incurred as an expense in the consolidated income statement.

 

Equity, reserves and dividend payments

3.18 Equity, reserves and dividend payments

 

Share capital represents the nominal value of shares that have been issued.

 

Other components of equity include the following:

 

  share option reserve – comprises equity-settled employee benefits and equity-settled supplier payments (see Notes 3.8 and 3.9); and
  translation reserve – comprises foreign currency translation differences arising from the translation of financial statements of the Group’s foreign entity into functional currency (see Note 3.6).

 

Accumulated losses include all current and prior period accumulated losses.

 

All transactions with owners of the parent are recorded separately within equity.

 

Dividend distributions payable to equity shareholders are included in other liabilities when the dividends have been approved in a general meeting prior to the reporting date.

v3.24.3
Material accounting policies (Tables)
12 Months Ended
Jun. 30, 2024
Notes and other explanatory information [abstract]  
Schedule of fixed asset depreciation rate

  

Class of fixed asset  Depreciation rate
Leasehold improvements  Remaining lease term
IT equipment  10-25%
Other equipment  20%
Schedule of intangible asset amortisation rate

The following useful lives are applied: 

 

Class of fixed asset  Amortisation rate 
Patents   5%
Trademarks   10%
Databases   16.67%
Websites   20%
v3.24.3
Revenue (Tables)
12 Months Ended
Jun. 30, 2024
Disclosure Revenue Abstract  
Schedule of revenue disaggregate

The following is an analysis of the Group’s revenue for the year from continuing operations. The Group’s revenue disaggregated by primary revenue sources are as follows:

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Subscriptions   871,705    2,466,774    3,338,479 
Advertising   251,368    -    251,368 
Services   -    561,241    561,241 
Total   1,123,073    3,028,015    4,151,088 

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Subscriptions   871,502    4,020,241    4,891,743 
Advertising   314,591    933    315,524 
Services   -    169,426    169,426 
Total   1,186,093    4,190,600    5,376,693 

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Subscriptions   649,937    3,169,094    3,819,031 
Advertising   314,513    2,200    316,713 
Services   -    86,945    86,945 
Total   964,450    3,258,239    4,222,689 

 

The Group’s revenue disaggregated by primary geographical markets is as follows:

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Australia   1,936    1,440,660    1,442,596 
North America   938,145    1,490,225    2,428,370 
Other   182,992    97,130    280,122 
Total   1,123,073    3,028,015    4,151,088 

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Australia   -    2,139,865    2,139,865 
North America   971,110    1,794,698    2,765,808 
Other   214,983    256,037    471,020 
Total   1,186,093    4,190,600    5,376,693 

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Australia   -    1,885,732    1,885,732 
North America   508,507    895,958    1,404,465 
Other   455,943    476,549    932,492 
Total   964,450    3,258,239    4,222,689 

  

 

The Group’s revenue disaggregated by pattern of revenue recognition is as follows:

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Services transferred at a point in time   251,368    561,241    812,609 
Services transferred over time   871,705    2,466,774    3,338,479 
Total   1,123,073    3,028,015    4,151,088 

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Services transferred at a point in time   314,591    170,360    484,951 
Services transferred over time   871,502    4,020,240    4,891,742 
Total   1,186,093    4,190,600    5,376,693 

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Services transferred at a point in time   314,513    89,144    403,657 
Services transferred over time   649,937    3,169,095    3,819,032 
Total   964,450    3,258,239    4,222,689 
v3.24.3
Other Income (Tables)
12 Months Ended
Jun. 30, 2024
Other Income  
Schedule of other income

 

   Notes  2024
A$
   2023
A$
   2022
A$
 
      Consolidated Group 
   Notes  2024
A$
   2023
A$
   2022
A$
 
Research and development tax incentive      -    503,118    757,609 
Export market development grant      43,200    66,600    45,433 
Foreign exchange gain      -    141,285    495,457 
Gain on liability extinguishment      18,160    282,490    - 
Total other income      61,360    993,493    1,298,499 
v3.24.3
Segment Reporting (Tables)
12 Months Ended
Jun. 30, 2024
Segment Reporting  
Schedule of segment reporting

Management currently identifies two operating segments (see Note 3.4). Management monitors the performance of these operating segments as well as deciding on the allocation of resources to them. Segmental performance is monitored using adjusted segment operating results.

 

   Publishing   SEO Agency   Total 
   For the year ended 2024 
   Publishing   SEO Agency   Total 
Revenue               
From external customers   1,123,073    3,028,015    4,151,088 
Segment revenue   1,123,073    3,028,015    4,151,088 
                
Technology expense   (108,413)   (29,851)   (138,264)
Employee benefit expense   (192,894)   (506,317)   (699,211)
Occupancy expense   -    (924)   (924)
Marketing expense   (4,029)   (93,950)   (97,979)
Consultancy expense   -    (6,057)   (6,057)
Depreciation and amortisation   (41,180)   (248,196)   (289,376)
Other expenses   (4,920)   -    (4,920)
Impairment of financial assets   (1,620)   (270,616)   (272,236)
                
Segment operating profit   770,017    1,872,104    2,642,121 
Segment assets   402,138    1,085,174    1,487,312 
Segment liabilities   (130,783)   (354,273)   (485,056)

 

   Publishing   SEO Agency   Total 
   For the year ended 2023 
   Publishing   SEO Agency   Total 
Revenue               
From external customers   1,185,384    4,191,309    5,376,693 
Segment revenue   1,185,384    4,191,309    5,376,693 
                
Technology expense   (92,295)   (18,342)   (110,637)
Employee benefit expense   (111,538)   (658,163)   (769,701)
Occupancy expense   (1,573)   (2,225)   (3,798)
Marketing expense   (6,971)   (96,010)   (102,981)
Consultancy expense   -    (413)   (413)
Depreciation and amortisation   (255,848)   (245,404)   (501,252)
Other expenses   (2,358)   (40,565)   (42,923)
Impairment of financial assets   (10,958)   (284,305)   (295,263)
                
Segment operating profit/(loss)   703,843    2,845,882    3,549,725 
Segment assets   171,697    1,340,173    1,511,870 
Segment liabilities   (96,766)   (429,995)   (526,761)

 

   Publishing   SEO Agency   Total 
   For the year ended 2022 
   Publishing   SEO Agency   Total 
Revenue               
From external customers   964,450    3,258,239    4,222,689 
Segment revenue   964,450    3,258,239    4,222,689 
                
Technology expense   (77,974)   (13,724)   (91,698)
Employee benefit expense   (211,891)   (1,303,080)   (1,514,971)
Occupancy expense   (3,069)   (3,503)   (6,572)
Marketing expense   (31,210)   (2,048)   (33,258)
Consultancy expense   (364)   (245)   (609)
Depreciation and amortisation   (256,021)   (197,884)   (453,905)
Other expenses   758    (21,342)   (20,584)
Impairment of financial assets   (16,853)   (359,753)   (376,606)
                
Segment operating profit/(loss)   367,826    1,356,660    1,724,486 
Segment assets   589,390    1,452,228    2,041,618 
Segment liabilities   (108,326)   (456,119)   (564,445)

 

 

The totals presented for the Group’s operating segments reconcile to the key financial figures as presented in its financial statements as follows:

 

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Revenue               
Total reportable segment revenue   4,151,088    5,376,693    4,222,689 
Segment operating profit   2,642,121    3,549,725    1,724,486 
Other income not allocated   61,360    423,775    495,457 
Research and development incentives   -    569,718    803,042 
Technology expenses not allocated   (752,514)   (1,608,337)   (1,713,734)
Employee benefits expenses not allocated   (2,539,357)   (4,497,545)   (2,896,954)
Occupancy expenses not allocated   (100,491)   (109,774)   (59,793)
Marketing expenses not allocated   (89,067)   (215,511)   (380,754)
Consultancy expenses not allocated   (847,793)   (874,225)   (1,690,935)
Depreciation and amortisation not allocated   (1,184,623)   (853,917)   (398,456)
Other expenses not allocated   (63,906)   (170,128)   (224,496)
Group operating loss   (2,874,270)   (3,786,219)   (4,342,137)
Finance costs   (114,199)   (105,367)   (748,190)
Group loss before tax   (2,988,469)   (3,891,586)   (5,090,327)

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Assets          
Total reportable segment assets   1,487,312    1,511,870 
Cash and cash equivalents   275,875    3,174,700 
R&D tax incentive and other rebates   -    554,901 
Deposits and prepayments   294,355    231,660 
Fixed assets   196,929    380,018 
Right of use assets   280,810    314,596 
Capitalised development costs   3,474,451    2,780,538 
Other assets   147,767    286,598 
Group assets   6,157,499    9,234,881 
Liabilities          
Total reportable segment liabilities   (485,056)   (526,761)
Trade and other payables   (1,093,564)   (1,829,301)
Borrowings   (271,600)   (301,600)
Provisions   (197,722)   (118,112)
Accrued expenses   (465,249)   (1,051,406)
Lease liabilities   (332,578)   (417,744)
Group liabilities   (2,845,769)   (4,244,924)
v3.24.3
Other expenses and financial costs (Tables)
12 Months Ended
Jun. 30, 2024
Other Expenses And Financial Costs  
Schedule of other expenses and financial costs

 

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Other expenses               
Travel & related expenses   (17,093)   (141,196)   (118,292)
Insurance expenses   (46,665)   (45,083)   (68,167)
Business expenses   (1,583)   (26,772)   (24,204)
Foreign exchange loss   (3,485)   -    (34,416)
Total other expenses   (68,826)   (213,051)   (245,079)
                
Finance costs               
Implied interest expense related to convertible notes        -    (666,534)
Interest expense   (78,461)   (41,389)   (68,271)
Bank charges   (4,913)   (4,322)   (9,182)
Merchant facility fees   (30,825)   (59,656)   (4,203)
Total finance costs   (114,199)   (105,367)   (748,190)
v3.24.3
Tax expense (Tables)
12 Months Ended
Jun. 30, 2024
Tax Expense  
Schedule of tax expense profit and loss

  

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Loss before income tax   (2,988,469)   (3,891,586)   (5,090,327)
Domestic tax rate   25%   25%   25%
Expected tax expense/(benefit)   (747,117)   (972,897)   (1,272,582)
Adjustment for tax-exempt income:               
-Decline in value of depreciating assets   (368,500)   (315,773)   (221,095)
-R&D tax incentive   -    (125,780)   (189,402)
-Other deductible expenses   (374,865)   (301,604)   (230,118)
Adjustment for non-deductible expenses:               
-R&D expenses   -    -    200,909 
-Other non-deductible expenses   672,519    680,462    937,491 
Income tax expense/(benefit)   -    -    - 
Movement in unrecognized deferred tax   817,963    1,035,591    774,797 
v3.24.3
Trade and other receivables (Tables)
12 Months Ended
Jun. 30, 2024
Trade And Other Receivables  
Schedule of trade and other receivables

Trade and other receivables consist of the following:

  

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Trade receivables, gross   922,392    917,411 
Allowance for credit losses   (407,887)   (360,777)
Trade receivables   514,505    556,634 
           
R&D tax incentive   -    524,901 
Goods and services taxes   110,617    132,114 
Services contracts   279,442    74,864 
Other receivables   390,059    731,879 
Trade and other receivables   904,564    1,288,513 
Schedule of trade receivables loss allowances

The closing balance of the trade receivables loss allowance as at 30 June 2024 reconciles with the trade receivables loss allowance opening balance as follows:

  

Opening loss allowance as at 1 July 2022   369,844 
Loss allowance recognised during the year   267,610 
Loss allowance used during the year   (276,677)
Loss allowance as at 30 June 2023   360,777 
Loss allowance recognised during the year   386,127 
Loss allowance used during the year   (339,017)
Loss allowance as at 30 June 2024   407,887 
v3.24.3
Other assets (Tables)
12 Months Ended
Jun. 30, 2024
Other Assets  
Schedule of other current assets

  

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Current          
Prepayments   264,413    161,718 
Deposits   29,942    69,942 
Advances   -    125,122 
Other Assets   294,355    356,782 
v3.24.3
Subsidiaries (Tables)
12 Months Ended
Jun. 30, 2024
Subsidiaries  
Schedule of subsidiaries

 

Name of subsidiary  Principal activity  Place of incorporation and operation  Proportion of ownership interest and voting power held by the Group 
         2024   2023 
Moboom USA Inc  Dormant  USA   100%   100%
v3.24.3
Property, plant & equipment (Tables)
12 Months Ended
Jun. 30, 2024
Property Plant Equipment  
Schedule of property, plant and equipment

 

   Leasehold improvements   IT equipment   Other equipment   Total 
Gross carrying amount                    
Balance 1 July 2022   250,211    78,810    153,876    482,897 
Additions   90,450    1,493    677    92,620 
Disposals   -    -    -    - 
Balance as at 30 June 2023   340,661    80,303    154,553    575,517 
                     
Depreciation and Impairment                    
Balance 1 July 2022   (17,680)   (15,078)   (54,140)   (86,898)
Disposals   -    -    -    - 
Depreciation   (61,665)   (19,198)   (27,738)   (108,601)
Balance as at 30 June 2023   (79,345)   (34,276)   (81,878)   (195,499)
                     
Carrying amount 30 June 2023   261,316    46,027    72,675    380,018 

 

   Leasehold improvements   IT equipment   Other equipment   Total 
Gross carrying amount                    
Balance 1 July 2023   340,661    80,303    154,553    575,517 
                     
Additions   -    -    -    - 
Disposals   (90,450)   -    -    (90,450)
Balance as at 30 June 2024   250,211    80,303    154,553    485,067 
                     
Depreciation and Impairment                    
Balance 1 July 2023   (79,345)   (34,276)   (81,878)   (195,499)
Disposals   32,160    -    -    32,160 
Depreciation   (77,762)   (19,244)   (27,793)   (124,799)
Balance as at 30 June 2024   (124,947)   (53,520)   (109,671)   (288,138)
                     
Carrying amount 30 June 2024   125,264    26,783    44,882    196,929 

 

 

v3.24.3
Right of use assets and lease liabilities (Tables)
12 Months Ended
Jun. 30, 2024
Right Of Use Assets And Lease Liabilities  
Schedule of right of use assets

 

  

Buildings

A$

 
Gross carrying amount     
Balance as at 1 July 2023   460,385 
Additions   90,450 
Disposals   - 
Balance as at 30 June 2024   550,835 

 

Amortisation and impairment     
Balance as at 1 July 2023   (145,789)
Additions   (32,160)
Amortisation   (92,076)
Balance as at 30 June 2024   (270,025)
      
Carrying amount as at 30 June 2024   280,810 
Schedule of operating lease liabilities

Lease liabilities are presented in the consolidated statement of financial position as follows:

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Current   128,669    85,165 
Non-current   203,909    332,578 
Total   332,578    417,743 
Schedule of original condition in end lease

Right-of-use asset 

No. of

right-of-use assets

leased

  

Range of

remaining

term

 

Average

remaining

lease term

 

No. of

leases with

extension

options

  

No. of leases

with options to purchase

  

No. of leases

with variable

payments

linked to an index

  

No. of

leases with

termination

options

 
Office   1  
2-3 years
  2 years   -    -    -    - 
Schedule of future minimum lease payments

The lease liabilities are secured by the related underlying right of use assets. Future minimum lease payments at 30 June 2024 were as follows:

 

   Within 1 year   1-2 years   2-3 years   3-4 years   4-5 years   Total 
Lease payments   149,251    151,716    63,916    -    -    364,883 
Finance charges   (20,582)   (10,542)   (1,181)   -    -    (32,305)
Net present value   128,669    141,174    62,735    -    -    332,578 
v3.24.3
Intangible assets (Tables)
12 Months Ended
Jun. 30, 2024
Intangible Assets  
Schedule of intangible assets

 

   Note 

2024

A$

  

2023

A$

 
      Consolidated Group 
   Note 

2024

A$

  

2023

A$

 
Carrying amounts of:             
Databases      659,882    895,057 
Websites      58,500    - 
Trademarks      12,133    29,314 
Patents      -    15,363 
Capitalised development costs      3,474,451    2,780,538 
Carrying amount      4,204,966    3,720,272 

 

Databases             
Opening balance      895,057    1,238,787 
Additions      53,420    211,026 
Disposals      -    (54,285)
Amortisation expense      (288,595)   (500,471)
Carrying amount for databases      659,882    895,057 

 

Websites             
Opening balance      -    - 
Additions  (a)   58,500    - 
Disposals      -    - 
Amortisation expense      -    - 
Carrying amount for patents      58,500    - 

 

Patents             
Opening balance      29,314    31,979 
Additions      -    - 
Disposals      (29,314)   - 
Amortisation expense           (2,665)
Carrying amount for patents      -    29,314 

 

Trademarks             
Opening balance      15,363    18,593 
Additions      -    - 
Disposals      -    - 
Amortisation expense      (3,230)   (3,230)
Carrying amount for trademarks      12,133    15,363 

 

Capitalised development costs             
Opening balance      2,780,538    945,820 
Additions  (b)   1,629,897    2,482,843 
Disposals      -    - 
Amortisation expense      (935,984)   (648,125)
Carrying amount for trademarks      3,474,451    2,780,538 

 

(a)

On 19 February 2024, the Company entered into an agreement with Localista to acquire the digital assets of scoop.com.au. The Company acquired the asset to bolster its existing portfolio of online directory assets (which includes Hotfrog, AussieWeb and PinkPages) and to further its R&D and commercial efforts. The scoop.com.au domain name is a well-recognised brand in the travel, lifestyle and entertainment niche and at the time of acquisition, the domain name had a Moz Domain Authority score of 36, approximately 48,000 backlinks (including approximately 5,000 Wikipedia backlinks) and ranked for over 157,000 relevant organic keywords (according to Semrush). Contemporaneously, the Company entered into a separate agreement with Localista to provide SEO consulting services to Localista. The SEO consulting services related to the upgrade of the entire website structure of an online property owned by Localista comprising in excess of 700,000 individual listing pages. The services were completed over a 3 month period ending in June 2024.

 

Due to the nature of the transaction, the scoop.com.au asset was required to be assessed on a fair value basis, being $58,500. Accordingly, revenue from the SEO consulting services provided to Localista was also recognized as $58,500. The performance obligation was satisfied at the point in time when control of the services was transferred to Localista and the timing of revenue recognition was based on the transfer of control of services to Localista.

 

Significant judgements were made in determining the fair value of the asset and the services.

 

 

(b) During the year ended 30 June 2024, the Company has capitalised a significant portion of its expenditure relating to the development of, amongst other things: Entity-based SEO technologies, upgrades to the technology Platform culminating in the release of version 3.0 (including enhanced metrics and reporting, Site Builder enhancements, expanded theme library, Campaign Manager enhancements, migration to Google Analytics 4 and keyword validation), performance-based pricing model, further development of the Locafy API to support the ingestion of data to produce web pages at scale and our Article Accelerator product. The Company is commercialising this developed technology and accordingly, the development expense will be amortized over future periods.
v3.24.3
Trade and other payables (Tables)
12 Months Ended
Jun. 30, 2024
Trade And Other Payables  
Schedule of trade payables

Trade and other payables consist of the following:

 

   Note 

2024

A$

  

2023

A$

 
      Consolidated Group 
   Note 

2024

A$

  

2023

A$

 
Trade payables      509,781    773,917 
Sundry payables      580,274    1,280,210 
Deferred consideration  (a)   162,448    453,446 
Trade and other payables      1,252,503    2,507,573 

 

(a) Relates to the balance of consideration due from the acquisition of further technologies from Jimmy Kelley Digital.
v3.24.3
Borrowings (Tables)
12 Months Ended
Jun. 30, 2024
Schedule Of Financial Liabilities  
Schedule of financial liabilities

Borrowings include the following financial liabilities:

 

      Consolidated Group 
   Note 

2024

A$

  

2023

A$

 
ASX convertible notes  (a)   271,600    301,600 
       271,600    301,600 
              
Balance at the beginning of the period      301,600    308,100 
Repayment of borrowings      (30,000)   (6,500)
Balance at the end of the period      271,600    301,600 

 

(a) The Company has on issue unsecured convertible notes totaling A$271,600, including accrued interest. These notes have matured, have a fixed repayment amount and are not accruing further interest. These notes automatically convert to equity upon an ASX listing, however, due to the Company now being listed on Nasdaq the Company is unlikely to pursue an ASX listing, in which case the notes can only be redeemed in cash at their face value plus interest. All convertible notes are due and payable as at reporting date.
v3.24.3
Provisions (Tables)
12 Months Ended
Jun. 30, 2024
Schedule Of Employee Benefits  
Schedule of employee benefits

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Employee benefits          
Current   211,300    214,465 
Non-current   42,949    48,271 
Total   254,249    262,736 
Other provisions          
Non-current   90,450    90,450 
Total   90,450    90,450 
v3.24.3
Accrued expenses (Tables)
12 Months Ended
Jun. 30, 2024
Accrued Expenses  
Schedule of accrued expenses

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Current          
Accrued expenses   465,249    458,057 
Salaries payable   31,500    54,554 
Current accrued expenses   496,749    512,611 
v3.24.3
Contract liabilities (Tables)
12 Months Ended
Jun. 30, 2024
Contract Liabilities  
Schedule of contract liabilities

 

  

2024

A$

  

2023

A$

 
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Deferred subscription revenue   144,823    149,865 
Advances for website builds   2,817    2,346 
Contract liabilities   147,640    152,211 
           
Current   147,640    151,475 
Non-current   -    736 
v3.24.3
Share capital (Tables)
12 Months Ended
Jun. 30, 2024
Share Capital  
Schedule of share capital

Schedule of share capital

                            
   Note 

2024

Number of Shares

  

2024

Share Capital A$

  

2023

Number of Shares

  

2023

Share Capital A$

  

2022

Number of Shares

  

2022

Share A$

 
Balance at 1 July      1,276,248    47,930,486    20,528,803    45,038,037    18,598,414    35,505,073 
                                  
Share issue, Nasdaq initial public offering      -    -    -    -    1,454,546    7,973,486 
Issue on conversion of convertible notes      -    -    -    -    475,843    2,542,812 
Reduction of ordinary shares due to Reverse Share Split      -    -    (19,497,565)   -    -    - 
Share issue, At the Market Offering  (a)   105,937    769,936    245,010    3,295,822    -    - 
Balance at 30 June      1,382,185    48,700,422    1,276,248    48,333,859    20,528,803    46,021,371 
                                  
Share issue costs      -    (111,534)   -    (403,373)   -    (983,334)
Net share capital balance      1,382,185    48,588,888    1,276,248    47,930,486    20,528,803    45,038,037 

  

(a) On 18 May 2023, the Company entered into an At The Market Offering Agreement (“Sales Agreement”) with H.C. Wainwright & Co., LLC, relating to the sale of our ordinary shares. During the financial year ended 30 June 2024, the Company sold 105,937 ordinary shares for total gross proceeds of US$506,220 (equivalent to $769,936) under the Sales Agreement, pursuant to the prospectus supplement dated 21 July 2023 forming a part of the registration statement on Form F-3 (File No. 333-272066), as amended, filed with the Securities and Exchange Commission which became effective on 1 June 2023.
v3.24.3
Reserves (Tables)
12 Months Ended
Jun. 30, 2024
Disclosure Of Reserves Abstract  
Schedule of reserves

 

   Notes  2024 A$   2023 A$   2022 A$ 
      Consolidated Group 
   Notes  2024 A$   2023 A$   2022 A$ 
Foreign currency translation reserve  (a)            
Opening balance at 1 July     120,770    143,780    192,233 
Exchange differences arising from foreign operations     3,023    (23,010)   (48,453)
Closing balance at 30 June     123,793    120,770    143,780 
                   
Share option reserve  (b)               
Opening balance at 1 July     2,284,163    5,021,974    3,603,916 
Equity-settled employee benefits     2,438,604    1,774,645    3,758,700 
Equity-settled supplier payments     -    146,236    899,992 
Warrants     363,282    363,282    363,282 
Closing balance at 30 June     2,801,886    2,284,163    5,021,974 
                   
Convertible note reserve                  
Opening balance at 1 July      -    140,721    - 
Convertible notes issued      -    -    140,721 
Transfer to retained earnings on historical conversion of notes      -    (140,721)   - 
Closing balance at 30 June      -    -    140,721 
                   
Total reserves      2,925,679    2,404,933    5,306,475 

 

(a) Foreign currency translation reserve

 

Exchange differences relating to the translation of the results and net assets of the Group’s foreign operations from their functional currencies to the Group’s presentation currency (ie Australian dollars) are recognised directly in other comprehensive income and accumulated in the foreign currency translation reserve.

 

(b) Share option reserve

 

In relation to the Performance Rights the Company has issued (refer to Note 30).

v3.24.3
Accumulated losses (Tables)
12 Months Ended
Jun. 30, 2024
Accumulated Losses  
Schedule of accumulated losses

 

   2024
A$
   2023
A$
   2022
A$
 
   Consolidated Group 
   2024
A$
   2023
A$
   2022
A$
 
Balance at beginning of year   (45,345,462)   (45,227,027)   (40,136,700)
Transfers from reserve accounts   131,094    3,773,151    - 
Profit attributable to owners of the Company   (2,988,469)   (3,891,586)   (5,090,327)
Balance at end of year   (48,202,837)   (45,345,462)   (45,227,027)
v3.24.3
Reconciliation of profit for the year to net cash flows from operating activities (Tables)
12 Months Ended
Jun. 30, 2024
Reconciliation Of Profit For Year To Net Cash Flows From Operating Activities  
Schedule of reconciliation of profit for the year to net cash flows from operating activities

 

         
   Consolidated Group 
  

2024

A$

  

2023

A$

 
Loss for the year   (2,988,469)   (3,891,586)
           
Non-cash items in operating profit          
Depreciation of property, plant and equipment   124,799    108,602 
Amortisation of right of use assets   92,076    92,077 
Amortisation of intangible assets   1,227,809    1,154,492 
Acquisition of intangible assets   (53,420)   - 
Disposal of intangible assets   29,314    - 
Share based payments   408,738    304,345 
R&D tax incentive and other rebates expected   (36,600)   (533,119)
Foreign exchange loss   3,485    (141,284)
Expected credit losses   272,236    295,263 
Gain on liability extinguishment   -    (282,489)
Operating cash flows before movements in working capital   2,068,437    997,887 
           
Movements in working capital          
(Increase)/decrease in trade and other receivables   (22,875)   (780,321)
(Increase)/decrease in prepayments and deposits   135,117   (126,688)
Increase/(decrease) in trade and other payables   (356,194)   1,392,829 
Increase/(decrease) in provisions and accruals   55,653    132,039 
Increase/(decrease) in deferred revenue   (4,571)   14,869 
Cash generated from operations   (192,870)   632,728 
Net cash generated by operating activities   (1,112,902)   (2,260,971)
v3.24.3
Earnings per share (Tables)
12 Months Ended
Jun. 30, 2024
Earnings Per Share  
Schedule of basic and diluted earnings per share

 

         
   Consolidated Group 
   2024   2023 
Weighted average number of shares used in basic earnings per share   1,299,299    1,053,920 
Weighted average number of shares used in diluted earnings per share   1,299,299    1,053,920 
v3.24.3
Fair value of financial instruments (Tables)
12 Months Ended
Jun. 30, 2024
Fair Value Of Financial Instruments  
Schedule of fair value of financial instruments

The Company’s financial instruments comprise the following:

 

            
      Consolidated Group 
   Notes 

2024

A$

  

2023

A$

 
Cash and cash equivalents      275,875    3,174,700 
Trade and other receivables   (a)   904,564    1,288,513 
Term deposits with financial institutions   (b)   29,942    69,942 
Trade and other payables   (a)   (1,252,503)   (2,507,573)
Lease liabilities      (332,578)   (417,743)
Borrowings   (c)   (271,600)   (301,600)
Total      (646,300)   1,306,239 

 

(a) The fair values are a close approximation of the carrying amounts for trade and other receivables and payables on account of the short term maturity cycle.
(b) The fair values are a close approximation of the carrying amounts for term deposits as these deposits are interest bearing and are rolled over at short maturity.
(c) Borrowings relate to ASX convertible notes (refer to Note 17).

 

 

v3.24.3
Financial instruments risk (Tables)
12 Months Ended
Jun. 30, 2024
Financial Instruments Risk  
Summary of financial assets and liabilities

Foreign currency denominated financial assets and liabilities which expose the Company to currency risk are disclosed below.

 

   USD   Other 
30 June 2024          
Financial assets   427,693    782,688 
Financial liabilities   (238,990)   (1,617,691)
Total exposure   188,703    (835,003)
           
30 June 2023          
Financial assets   3,013,159    1,519,966 
Financial liabilities   (980,270)   (2,246,647)
Total exposure   2,032,889    (726,681)
Summary of profit and equity changes of foreign exchange rates

If the AUD had strengthened against the USD by 10% (2023: 10%) then this would have had the following impact:

 

Profit and equity for the year  A$ 
30 June 2024   (850,400)
30 June 2023   (952,682)

 

If the AUD had weakened against the USD by 10% (2022: 10%) then this would have had the following impact:

 

Profit and equity for the year  A$ 
30 June 2024   (814,006)
30 June 2023   (478,018)
Summary of interest rate risk profile of consolidated entity interest bearing financial instruments

At the reporting date, the interest rate risk profile of the consolidated entity’s interest-bearing financial instruments was as follows:

 

                                    
       Fixed Interest maturing in:       Weighted 
2024  Floating interest rate   1 year or less   Over 1 to 5 years   More than 5 years   Non-Interest bearing   Total   average interest rate 
Financial assets                                   
Cash and cash equivalents   -    40,000    -    -    235,875    275,875    1.13%
Trade and other receivables   -    -    -    -    904,564    904,564      
Term deposits   -    29,942    -    -    -    29,942    4.33%
Financial Assets   -    69,942    -    -    1,140,439    1,210,381      
Financial liabilities                                   
Trade and other payables   -    -    -    -    1,252,503    1,252,503      
Lease liabilities   -    -    -    -    332,578    332,578      
Borrowings   -    -    -    -    271,600    271,600      
Financial Liabilities   -    -    -    -    1,856,681    1,856,681      

 

                                    
       Fixed Interest maturing in:       Weighted 
2023  Floating interest rate   1 year or less   Over 1 to 5 years   More than 5 years   Non-Interest bearing   Total   average interest rate 
Financial assets                                   
Cash and cash equivalents   -    -    -    -    3,174,700    3,174,700      
Trade and other receivables   -    -    -    -    1,288,513    1,288,513      
Term deposits   -    69,942    -    -    -    69,942    1.04%
Financial Assets   -    69,942    -    -    4,463,213    4,533,155      
Financial liabilities                                   
Trade and other payables   -    -    -    -    2,507,573    2,507,573      
Lease liabilities   -    -    -    -    417,744    417,744      
Borrowings   -    -    -    -    301,600    301,600      
Financial Liabilities   -    -    -    -    3,226,917    3,226,917      
Summary of profit and equity changes of interest rates

If interest rates had increased by 1% then this would have had the following impact:

Summary of profit and equity changes of interest rates 

Profit and equity for the year  A$ 
30 June 2024   2,449 
30 June 2023   1,426 

 

If interest rates had decreased by 1% then this would have had the following impact:

 

Profit and equity for the year  A$ 
30 June 2024   1,050 
30 June 2023   27 
Schedule of contractual maturity analysis of financial instruments

The contractual maturity analysis of the Company’s financial instruments is noted below:

Schedule of contractual maturity analysis of financial instruments 

30 June 2024

 

3 months or less

A$

  

Over 3 to 12 months

A$

  

Total

A$

 
Financial assets:               
Cash and cash equivalents   275,875    -    275,875 
Trade and other receivables   904,564    -    904,564 
Term deposits   -    29,942    29,942 
Financial assets   1,180,439    29,942    1,210,381 
Financial liabilities:               
Trade and other payables   (1,267,496)   -    (1,267,496)
Lease liabilities   (31,234)   (301,344)   (332,578)
Borrowings   (271,600)   -    (271,600)
Financial liabilities   (1,570,330)   (301,344)   (1,871,674)

 

30 June 2023

 

3 months or less

A$

  

Over 3 to 12 months

A$

  

Total

A$

 
Financial assets:               
Cash and cash equivalents   3,174,700    -    3,174,700 
Trade and other receivables   1,288,513    -    1,288,513 
Term deposits   -    69,942    69,942 
Financial assets   4,463,213    69,942    4,533,155 
Financial liabilities:               
Trade and other payables   (2,507,573)   -    (2,507,573)
Lease liabilities   (11,177)   (406,567)   (417,744)
Borrowings   (301,600)   -    (301,600)
Financial liabilities   (2,820,350)   (406,567)   (3,226,917)
v3.24.3
Share-based payments (Tables)
12 Months Ended
Jun. 30, 2024
Share-based Payments  
Summary of vesting conditions and expiry dates

Summary of vesting conditions and expiry dates 

Tranche   Vesting Conditions   Expiry Date
1   Total Group operating revenue greater than A$500,000 for 3 consecutive calendar months.   30 June 2024
2   Total Group operating revenue greater than A$1,000,000 for 3 consecutive calendar months.   30 June 2024
3   Total Group operating revenue greater than A$2,000,000 for 3 consecutive calendar months.   30 June 2024
Summary of performance rights movements

 

   2024   2023 
Tranche 1          
Balance at beginning of year   121,116    82,686 
Granted during the year   17,832    42,493 
Forfeited during the year   (1,310)   (4,063)
Exercised during the year   -    - 
Expired during the year   -    - 
Balance at end of year   137,638    121,116 

 

   2024   2023 
Tranche 2          
Balance at beginning of year   16,799    17,200 
Granted during the year   -    5,900 
Forfeited during the year   (2,717)   (6,301)
Exercised during the year   -    - 
Expired during the year   (14,082)   - 
Balance at end of year   -    16,799 

 

   2024   2023 
Tranche 3          
Balance at beginning of year   28,793    28,680 
Granted during the year   -    10,628 
Forfeited during the year   (4,524)   (10,515)
Exercised during the year   -    - 
Expired during the year   (24,269)   - 
Balance at end of year   -    28,793 
v3.24.3
Related party transactions (Tables)
12 Months Ended
Jun. 30, 2024
Related Party Transactions  
Summary of employee benefits expense

 Summary of employee benefits expense

   Short term   Post-employment   Other long term   Share-based payments     
   Salary & fees  

Cash bonus & non-monetary

benefits

   Annual leave accrual(1)  

Super-

annuation

   Long service leave accrual(2)   Shares   Performance Rights(3)   Total 
Total directors   636,495    263,367    6,287    38,500    4,782    53,333    389,429    1,392,193 

 

(1) Represents accounting adjustments for accrued annual leave.
   
(2) In accordance with AASB 119 Employee benefits, long service leave is classified as other long-term employee benefits.
   
(3) The fair value of the performance rights is calculated in accordance with IFRS 2 Share-based Payments for non-market performance conditions. The value disclosed is the portion of the grant-date fair value of the performance rights recognised as an expense in each reporting period.
Summary of performance rights held

The movement during the reporting period of Performance Rights over ordinary shares in Locafy Limited held, directly, indirectly or beneficially by directors, including their related parties, is as follows:

Summary of performance rights held 

   Held at July 1, 2023  

Granted as compensation

(1)

   Exercised   Lapsed   Forfeited   Other changes   Held at June 30, 2024   Vested during the year  

Vested and exercise-able at

June 30, 2024

 
Total Directors   121,078    17,832    -    (20,000)   -    -    118,910    -    - 

 

(1) In order to preserve cash and to reduce debt, the directors agreed to apply unpaid compensation entitlements as at 31 October 2023 towards acquiring performance rights. The number of Performance Rights issued was based upon a price of US$6.65 per Performance Right; which was calculated by applying the 30-day volume weighted average price per Locafy share ended 31 October 2023 and a AUD:USD exchange rate of $0.6350; being the 30-day average rate ended 31 October 2023 (published by the Reserve Bank of Australia). A total of 17,832 Performance Rights were issued.
Summary of shares held

The movement during the reporting period in the number of ordinary shares in Locafy Limited held, directly, indirectly or beneficially, by directors, including their related parties, is as follows:

 Summary of shares held

   Held at July 1, 2023   Received on exercise of Performance Rights  

Other

changes (1)

   Held at June 30, 2024 
Total Directors   286,328    -    (22,824)   263,504 

 

(1) Other changes represent shares that were purchased or sold during the year, together with changes due to movements in director appointments made during the year.
v3.24.3
Schedule of fixed asset depreciation rate (Details)
12 Months Ended
Jun. 30, 2024
Leasehold improvements [member]  
IfrsStatementLineItems [Line Items]  
Depreciation rate, description Remaining lease term
Office equipment [member] | Bottom of range [member]  
IfrsStatementLineItems [Line Items]  
Depreciation rate 10.00%
Office equipment [member] | Top of range [member]  
IfrsStatementLineItems [Line Items]  
Depreciation rate 25.00%
Other equipment [member]  
IfrsStatementLineItems [Line Items]  
Depreciation rate 20.00%
v3.24.3
Schedule of intangible asset amortisation rate (Details)
12 Months Ended
Jun. 30, 2024
Copyrights, patents and other industrial property rights, service and operating rights [member]  
IfrsStatementLineItems [Line Items]  
Intangible asset amortisation rate 5.00%
Brand names [member]  
IfrsStatementLineItems [Line Items]  
Intangible asset amortisation rate 10.00%
Technology-based intangible assets [member]  
IfrsStatementLineItems [Line Items]  
Intangible asset amortisation rate 16.67%
Websites [member]  
IfrsStatementLineItems [Line Items]  
Intangible asset amortisation rate 20.00%
v3.24.3
Material accounting policies (Details Narrative)
1 Months Ended 12 Months Ended
Jul. 31, 2024
USD ($)
shares
Jun. 30, 2024
AUD ($)
Integer
shares
Jun. 30, 2023
AUD ($)
shares
Jun. 30, 2022
AUD ($)
shares
Jul. 01, 2024
AUD ($)
Jun. 30, 2021
AUD ($)
shares
IfrsStatementLineItems [Line Items]            
Loss before income tax   $ 2,988,469 $ 3,891,586 $ 5,090,327    
Net cash used by operating activities   1,112,902 2,260,971 4,240,436    
Cash and cash equivalents   275,875 $ 3,174,700 $ 4,083,735   $ 650,731
Current liabilities exceed current assets   $ 1,033,667        
Ordinary shares | shares   1,382,185 1,276,248 20,528,803   18,598,414
Total gross proceeds   $ 769,936 $ 3,295,822 $ 9,979,861    
Number of operating segments | Integer   2        
H.C. Wainwright & Co., LLC. [Member]            
IfrsStatementLineItems [Line Items]            
Equity shares to be issued   $ 1,549,173        
Nonadjusting events [member]            
IfrsStatementLineItems [Line Items]            
Ordinary shares | shares 70,708          
Total gross proceeds $ 554,428          
Cash and cash equivalents         $ 1,097,689  
Current liabilities         $ 211,853  
v3.24.3
Schedule of revenue disaggregate (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
IfrsStatementLineItems [Line Items]      
Total $ 4,151,088 $ 5,376,693 $ 4,222,689
Goods or services transferred at point in time [member]      
IfrsStatementLineItems [Line Items]      
Total 812,609 484,951 403,657
Goods or services transferred over time [member]      
IfrsStatementLineItems [Line Items]      
Total 3,338,479 4,891,742 3,819,032
Australia [member]      
IfrsStatementLineItems [Line Items]      
Total 1,442,596 2,139,865 1,885,732
North America [member]      
IfrsStatementLineItems [Line Items]      
Total 2,428,370 2,765,808 1,404,465
Other [member]      
IfrsStatementLineItems [Line Items]      
Total 280,122 471,020 932,492
Subscriptions [member]      
IfrsStatementLineItems [Line Items]      
Total 3,338,479 4,891,743 3,819,031
Advertising [member]      
IfrsStatementLineItems [Line Items]      
Total 251,368 315,524 316,713
Services [member]      
IfrsStatementLineItems [Line Items]      
Total 561,241 169,426 86,945
Publishing [member]      
IfrsStatementLineItems [Line Items]      
Total 1,123,073 1,186,093 964,450
Publishing [member] | Goods or services transferred at point in time [member]      
IfrsStatementLineItems [Line Items]      
Total 251,368 314,591 314,513
Publishing [member] | Goods or services transferred over time [member]      
IfrsStatementLineItems [Line Items]      
Total 871,705 871,502 649,937
Publishing [member] | Australia [member]      
IfrsStatementLineItems [Line Items]      
Total 1,936
Publishing [member] | North America [member]      
IfrsStatementLineItems [Line Items]      
Total 938,145 971,110 508,507
Publishing [member] | Other [member]      
IfrsStatementLineItems [Line Items]      
Total 182,992 214,983 455,943
Publishing [member] | Subscriptions [member]      
IfrsStatementLineItems [Line Items]      
Total 871,705 871,502 649,937
Publishing [member] | Advertising [member]      
IfrsStatementLineItems [Line Items]      
Total 251,368 314,591 314,513
Publishing [member] | Services [member]      
IfrsStatementLineItems [Line Items]      
Total
SEO agency [member]      
IfrsStatementLineItems [Line Items]      
Total 3,028,015 4,190,600 3,258,239
SEO agency [member] | Goods or services transferred at point in time [member]      
IfrsStatementLineItems [Line Items]      
Total 561,241 170,360 89,144
SEO agency [member] | Goods or services transferred over time [member]      
IfrsStatementLineItems [Line Items]      
Total 2,466,774 4,020,240 3,169,095
SEO agency [member] | Australia [member]      
IfrsStatementLineItems [Line Items]      
Total 1,440,660 2,139,865 1,885,732
SEO agency [member] | North America [member]      
IfrsStatementLineItems [Line Items]      
Total 1,490,225 1,794,698 895,958
SEO agency [member] | Other [member]      
IfrsStatementLineItems [Line Items]      
Total 97,130 256,037 476,549
SEO agency [member] | Subscriptions [member]      
IfrsStatementLineItems [Line Items]      
Total 2,466,774 4,020,241 3,169,094
SEO agency [member] | Advertising [member]      
IfrsStatementLineItems [Line Items]      
Total 933 2,200
SEO agency [member] | Services [member]      
IfrsStatementLineItems [Line Items]      
Total $ 561,241 $ 169,426 $ 86,945
v3.24.3
Schedule of other income (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Other Income      
Research and development tax incentive $ 503,118 $ 757,609
Export market development grant 43,200 66,600 45,433
Foreign exchange gain 141,285 495,457
Gain on liability extinguishment 18,160 282,490
Total other income $ 61,360 $ 993,493 $ 1,298,499
v3.24.3
Schedule of segment reporting (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
IfrsStatementLineItems [Line Items]        
Technology expenses not allocated $ (890,778) $ (1,718,974) $ (1,805,432)  
Employee benefits expenses not allocated (3,238,568) (5,267,246) (4,411,926)  
Occupancy expenses not allocated (101,415) (113,572) (66,365)  
Consultancy expenses not allocated (853,850) (874,638) (1,691,544)  
Depreciation and amortisation not allocated (1,473,999) (1,355,170) (852,361)  
Other expenses not allocated (68,826) (213,051) (245,079)  
Segment operating profit/(loss) (2,988,469) (3,891,586) (5,090,327)  
Group assets 6,157,499 9,234,881    
Group liabilities (2,845,769) (4,244,924)    
Total reportable segment revenue 4,151,088 5,376,693 4,222,689  
Other income not allocated 61,360 993,493 1,298,499  
Group operating loss (2,874,270) (3,786,219) (4,342,137)  
Finance costs (114,199) (105,367) (748,190)  
Group loss before tax (2,988,469) (3,891,586) (5,090,327)  
Cash and cash equivalents 275,875 3,174,700 4,083,735 $ 650,731
Fixed assets 196,929 380,018    
Right of use assets 280,810 314,596    
Trade and other payables 1,252,503 2,507,573    
Lease liabilities 332,578 417,743    
Consolidated group [member]        
IfrsStatementLineItems [Line Items]        
Group assets 6,157,499 9,234,881    
Group liabilities (2,845,769) (4,244,924)    
Total reportable segment assets 1,487,312 1,511,870    
Cash and cash equivalents 275,875 3,174,700    
R&D tax incentive and other rebates 554,901    
Deposits and prepayments 294,355 231,660    
Fixed assets 196,929 380,018    
Right of use assets 280,810 314,596    
Capitalised development costs 3,474,451 2,780,538    
Other assets 147,767 286,598    
Total reportable segment liabilities (485,056) (526,761)    
Trade and other payables (1,093,564) (1,829,301)    
Borrowings (271,600) (301,600)    
Provisions (197,722) (118,112)    
Accrued expenses (465,249) (1,051,406)    
Lease liabilities (332,578) (417,744)    
Publishing [member]        
IfrsStatementLineItems [Line Items]        
From external customers 1,123,073 1,185,384 964,450  
Segment revenue 1,123,073 1,185,384 964,450  
Technology expenses not allocated (108,413) (92,295) (77,974)  
Employee benefits expenses not allocated (192,894) (111,538) (211,891)  
Occupancy expenses not allocated (1,573) (3,069)  
Marketing expenses not allocated (4,029) (6,971) (31,210)  
Consultancy expenses not allocated (364)  
Depreciation and amortisation not allocated (41,180) (255,848) (256,021)  
Other expenses not allocated (4,920) (2,358) 758  
Segment operating profit/(loss) 770,017 703,843 367,826  
Group assets 402,138 171,697 589,390  
Group liabilities (130,783) (96,766) (108,326)  
Total reportable segment revenue 1,123,073 1,186,093 964,450  
Publishing [member] | Financial assets [member]        
IfrsStatementLineItems [Line Items]        
Impairment of financial assets (1,620) (10,958) (16,853)  
SEO agency [member]        
IfrsStatementLineItems [Line Items]        
From external customers 3,028,015 4,191,309 3,258,239  
Segment revenue 3,028,015 4,191,309 3,258,239  
Technology expenses not allocated (29,851) (18,342) (13,724)  
Employee benefits expenses not allocated (506,317) (658,163) (1,303,080)  
Occupancy expenses not allocated (924) (2,225) (3,503)  
Marketing expenses not allocated (93,950) (96,010) (2,048)  
Consultancy expenses not allocated (6,057) (413) (245)  
Depreciation and amortisation not allocated (248,196) (245,404) (197,884)  
Other expenses not allocated (40,565) (21,342)  
Segment operating profit/(loss) 1,872,104 2,845,882 1,356,660  
Group assets 1,085,174 1,340,173 1,452,228  
Group liabilities (354,273) (429,995) (456,119)  
Total reportable segment revenue 3,028,015 4,190,600 3,258,239  
SEO agency [member] | Financial assets [member]        
IfrsStatementLineItems [Line Items]        
Impairment of financial assets (270,616) (284,305) (359,753)  
Operating segment [member]        
IfrsStatementLineItems [Line Items]        
From external customers 4,151,088 5,376,693 4,222,689  
Segment revenue 4,151,088 5,376,693 4,222,689  
Technology expenses not allocated (138,264) (110,637) (91,698)  
Employee benefits expenses not allocated (699,211) (769,701) (1,514,971)  
Occupancy expenses not allocated (924) (3,798) (6,572)  
Marketing expenses not allocated (97,979) (102,981) (33,258)  
Consultancy expenses not allocated (6,057) (413) (609)  
Depreciation and amortisation not allocated (289,376) (501,252) (453,905)  
Other expenses not allocated (4,920) (42,923) (20,584)  
Segment operating profit/(loss) 2,642,121 3,549,725 1,724,486  
Group assets 1,487,312 1,511,870 2,041,618  
Group liabilities (485,056) (526,761) (564,445)  
Operating segment [member] | Financial assets [member]        
IfrsStatementLineItems [Line Items]        
Impairment of financial assets (272,236) (295,263) (376,606)  
Unallocated amount [member] | Consolidated group [member]        
IfrsStatementLineItems [Line Items]        
Technology expenses not allocated (752,514) (1,608,337) (1,713,734)  
Employee benefits expenses not allocated (2,539,357) (4,497,545) (2,896,954)  
Occupancy expenses not allocated (100,491) (109,774) (59,793)  
Marketing expenses not allocated (89,067) (215,511) (380,754)  
Consultancy expenses not allocated (847,793) (874,225) (1,690,935)  
Depreciation and amortisation not allocated (1,184,623) (853,917) (398,456)  
Other expenses not allocated (63,906) (170,128) (224,496)  
Total reportable segment revenue 4,151,088 5,376,693 4,222,689  
Segment operating profit 2,642,121 3,549,725 1,724,486  
Other income not allocated 61,360 423,775 495,457  
Research and development incentives 569,718 803,042  
Group operating loss (2,874,270) (3,786,219) (4,342,137)  
Finance costs (114,199) (105,367) (748,190)  
Group loss before tax $ (2,988,469) $ (3,891,586) $ (5,090,327)  
v3.24.3
Schedule of other expenses and financial costs (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Other Expenses And Financial Costs      
Travel & related expenses $ (17,093) $ (141,196) $ (118,292)
Insurance expenses (46,665) (45,083) (68,167)
Business expenses (1,583) (26,772) (24,204)
Foreign exchange loss (3,485) (34,416)
Total other expenses (68,826) (213,051) (245,079)
Implied interest expense related to convertible notes   (666,534)
Interest expense (78,461) (41,389) (68,271)
Bank charges (4,913) (4,322) (9,182)
Merchant facility fees (30,825) (59,656) (4,203)
Total finance costs $ (114,199) $ (105,367) $ (748,190)
v3.24.3
Schedule of tax expense profit and loss (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Tax Expense      
Loss before income tax $ (2,988,469) $ (3,891,586) $ (5,090,327)
Domestic tax rate 25.00% 25.00% 25.00%
Expected tax expense/(benefit) $ (747,117) $ (972,897) $ (1,272,582)
-Decline in value of depreciating assets (368,500) (315,773) (221,095)
-R&D tax incentive (125,780) (189,402)
-Other deductible expenses (374,865) (301,604) (230,118)
-R&D expenses 200,909
-Other non-deductible expenses 672,519 680,462 937,491
Income tax expense/(benefit)
Movement in unrecognized deferred tax $ 817,963 $ 1,035,591 $ 774,797
v3.24.3
Tax expense (Details Narrative) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Tax Expense      
Domestic tax rate percentage 25.00% 25.00% 25.00%
Accumulated tax losses $ 34,963,660 $ 31,508,456  
v3.24.3
Schedule of trade and other receivables (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Trade And Other Receivables      
Trade receivables, gross $ 922,392 $ 917,411  
Allowance for credit losses (407,887) (360,777) $ (369,844)
Trade receivables 514,505 556,634  
R&D tax incentive 524,901  
Goods and services taxes 110,617 132,114  
Services contracts 279,442 74,864  
Other receivables 390,059 731,879  
Trade and other receivables $ 904,564 $ 1,288,513  
v3.24.3
Schedule of trade receivables loss allowances (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Trade And Other Receivables    
Opening loss allowance $ 360,777 $ 369,844
Loss allowance recognised 386,127 267,610
Loss allowance used (339,017) (276,677)
Ending loss allowance $ 407,887 $ 360,777
v3.24.3
Schedule of other current assets (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Other Assets    
Prepayments $ 264,413 $ 161,718
Deposits 29,942 69,942
Advances 125,122
Other Assets $ 294,355 $ 356,782
v3.24.3
Schedule of subsidiaries (Details) - Total for all subsidiaries [member]
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Name of Subsidiary Moboom USA Inc  
Principal activity Dormant  
Place of incorporation and operation USA  
Proportion of ownership interest and voting power held by the Group 100.00% 100.00%
v3.24.3
Schedule of property, plant and equipment (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Beginning balance $ 575,517 $ 482,897
Additions 92,620
Disposals (90,450)
Ending balance 485,067 575,517
Beginning balance (195,499) (86,898)
Disposals 32,160
Depreciation (124,799) (108,601)
Ending balance (288,138) (195,499)
Carrying amount 196,929 380,018
Leasehold improvements [member]    
IfrsStatementLineItems [Line Items]    
Beginning balance 340,661 250,211
Additions 90,450
Disposals (90,450)
Ending balance 250,211 340,661
Beginning balance (79,345) (17,680)
Disposals 32,160
Depreciation (77,762) (61,665)
Ending balance (124,947) (79,345)
Carrying amount 125,264 261,316
IT equipment [member]    
IfrsStatementLineItems [Line Items]    
Beginning balance 80,303 78,810
Additions 1,493
Disposals
Ending balance 80,303 80,303
Beginning balance (34,276) (15,078)
Disposals
Depreciation (19,244) (19,198)
Ending balance (53,520) (34,276)
Carrying amount 26,783 46,027
Other property, plant and equipment [member]    
IfrsStatementLineItems [Line Items]    
Beginning balance 154,553 153,876
Additions 677
Disposals
Ending balance 154,553 154,553
Beginning balance (81,878) (54,140)
Disposals
Depreciation (27,793) (27,738)
Ending balance (109,671) (81,878)
Carrying amount $ 44,882 $ 72,675
v3.24.3
Schedule of right of use assets (Details)
12 Months Ended
Jun. 30, 2024
AUD ($)
IfrsStatementLineItems [Line Items]  
Carrying amount as at 30 June 2024 $ 280,810
Buildings [member]  
IfrsStatementLineItems [Line Items]  
Balance as at 1 July 2023 460,385
Additions 90,450
Disposals
Balance as at 30 June 2024 550,835
Balance as at 1 July 2023 (145,789)
Additions (32,160)
Amortisation (92,076)
Balance as at 30 June 2024 (270,025)
Carrying amount as at 30 June 2024 $ 280,810
v3.24.3
Schedule of operating lease liabilities (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Right Of Use Assets And Lease Liabilities    
Current $ 128,669 $ 85,165
Non-current 203,909 332,578
Total $ 332,578 $ 417,743
v3.24.3
Schedule of original condition in end lease (Details)
12 Months Ended
Jun. 30, 2024
Integer
IfrsStatementLineItems [Line Items]  
No. of right-of-use assets leased 1
No. of leases with extension options
No. of leases with options to purchase
No. of leases with variable payments linked to an index
No. of leases with termination options
Bottom of range [member]  
IfrsStatementLineItems [Line Items]  
Range of remaining term 2 years
Average remaining lease term 2 years
Top of range [member]  
IfrsStatementLineItems [Line Items]  
Range of remaining term 3 years
v3.24.3
Schedule of future minimum lease payments (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Lease payments $ 364,883  
Finance charges (32,305)  
Net present value 332,578 $ 417,743
Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Lease payments 149,251  
Finance charges (20,582)  
Net present value 128,669  
Later than one year and not later than two years [member]    
IfrsStatementLineItems [Line Items]    
Lease payments 151,716  
Finance charges (10,542)  
Net present value 141,174  
Later than two years and not later than three years [member]    
IfrsStatementLineItems [Line Items]    
Lease payments 63,916  
Finance charges (1,181)  
Net present value 62,735  
Later than three years and not later than four years [member]    
IfrsStatementLineItems [Line Items]    
Lease payments  
Finance charges  
Net present value  
Later than four years and not later than five years [member]    
IfrsStatementLineItems [Line Items]    
Lease payments  
Finance charges  
Net present value  
v3.24.3
Schedule of intangible assets (Details) - AUD ($)
12 Months Ended
Feb. 19, 2024
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]      
Carrying amount   $ 4,204,966 $ 3,720,272
Localista [member]      
IfrsStatementLineItems [Line Items]      
Revenue $ 58,500    
Capitalised development expenditure [member]      
IfrsStatementLineItems [Line Items]      
Carrying amount   3,474,451 2,780,538
Opening balance   2,780,538 945,820
Additions [1]   1,629,897 2,482,843
Disposals  
Amortisation expense   (935,984) (648,125)
Carrying amount   3,474,451 2,780,538
Database [member]      
IfrsStatementLineItems [Line Items]      
Carrying amount   659,882 895,057
Opening balance   895,057 1,238,787
Additions   53,420 211,026
Disposals   (54,285)
Amortisation expense   (288,595) (500,471)
Carrying amount   659,882 895,057
Websites [member]      
IfrsStatementLineItems [Line Items]      
Carrying amount   58,500
Opening balance  
Additions [2]   58,500
Disposals  
Amortisation expense  
Carrying amount   58,500
Trademark [member]      
IfrsStatementLineItems [Line Items]      
Carrying amount   12,133 29,314
Opening balance   15,363 18,593
Additions  
Disposals  
Amortisation expense   (3,230) (3,230)
Carrying amount   12,133 15,363
Patent [member]      
IfrsStatementLineItems [Line Items]      
Carrying amount   15,363
Opening balance   29,314 31,979
Additions  
Disposals   (29,314)
Amortisation expense     (2,665)
Carrying amount   $ 29,314
[1] During the year ended 30 June 2024, the Company has capitalised a significant portion of its expenditure relating to the development of, amongst other things: Entity-based SEO technologies, upgrades to the technology Platform culminating in the release of version 3.0 (including enhanced metrics and reporting, Site Builder enhancements, expanded theme library, Campaign Manager enhancements, migration to Google Analytics 4 and keyword validation), performance-based pricing model, further development of the Locafy API to support the ingestion of data to produce web pages at scale and our Article Accelerator product. The Company is commercialising this developed technology and accordingly, the development expense will be amortized over future periods.
[2] On 19 February 2024, the Company entered into an agreement with Localista to acquire the digital assets of scoop.com.au. The Company acquired the asset to bolster its existing portfolio of online directory assets (which includes Hotfrog, AussieWeb and PinkPages) and to further its R&D and commercial efforts. The scoop.com.au domain name is a well-recognised brand in the travel, lifestyle and entertainment niche and at the time of acquisition, the domain name had a Moz Domain Authority score of 36, approximately 48,000 backlinks (including approximately 5,000 Wikipedia backlinks) and ranked for over 157,000 relevant organic keywords (according to Semrush). Contemporaneously, the Company entered into a separate agreement with Localista to provide SEO consulting services to Localista. The SEO consulting services related to the upgrade of the entire website structure of an online property owned by Localista comprising in excess of 700,000 individual listing pages. The services were completed over a 3 month period ending in June 2024.
v3.24.3
Schedule of intangible assets (Details) (Parenthetical)
Feb. 19, 2024
AUD ($)
Localista [member]  
IfrsStatementLineItems [Line Items]  
[custom:FairValueOfAcquisitionOfAssets] $ 58,500
v3.24.3
Schedule of trade payables (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Trade And Other Payables    
Trade payables $ 509,781 $ 773,917
Sundry payables 580,274 1,280,210
Deferred consideration [1] 162,448 453,446
Trade and other payables $ 1,252,503 $ 2,507,573
[1] Relates to the balance of consideration due from the acquisition of further technologies from Jimmy Kelley Digital.
v3.24.3
Schedule of financial liabilities (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Schedule Of Financial Liabilities    
ASX convertible notes [1] $ 271,600 $ 301,600
Balance at the beginning of the period 301,600 [1] 308,100
Repayment of borrowings (30,000) (6,500)
Balance at the end of the period [1] $ 271,600 $ 301,600
[1] The Company has on issue unsecured convertible notes totaling A$271,600, including accrued interest. These notes have matured, have a fixed repayment amount and are not accruing further interest. These notes automatically convert to equity upon an ASX listing, however, due to the Company now being listed on Nasdaq the Company is unlikely to pursue an ASX listing, in which case the notes can only be redeemed in cash at their face value plus interest. All convertible notes are due and payable as at reporting date.
v3.24.3
Schedule of financial liabilities (Details) (Parenthetical) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Schedule Of Financial Liabilities      
Unsecured convertible notes $ 271,600 [1] $ 301,600 [1] $ 308,100
[1] The Company has on issue unsecured convertible notes totaling A$271,600, including accrued interest. These notes have matured, have a fixed repayment amount and are not accruing further interest. These notes automatically convert to equity upon an ASX listing, however, due to the Company now being listed on Nasdaq the Company is unlikely to pursue an ASX listing, in which case the notes can only be redeemed in cash at their face value plus interest. All convertible notes are due and payable as at reporting date.
v3.24.3
Schedule of employee benefits (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Schedule Of Employee Benefits    
Current $ 211,300 $ 214,465
Non-current 42,949 48,271
Total 254,249 262,736
Non-current 90,450 90,450
Total $ 90,450 $ 90,450
v3.24.3
Schedule of accrued expenses (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Current    
Accrued expenses $ 465,249 $ 458,057
Salaries payable 31,500 54,554
Current accrued expenses $ 496,749 $ 512,611
v3.24.3
Accrued expenses (Details Narrative)
Jun. 30, 2023
AUD ($)
Accrued Expenses  
Accrued expenses $ 90,450
v3.24.3
Schedule of contract liabilities (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Contract liabilities $ 147,640 $ 152,211
Current 147,640 151,475
Non-current 736
Deferred subscription revenue [member]    
IfrsStatementLineItems [Line Items]    
Contract liabilities 144,823 149,865
Advances for website builds [member]    
IfrsStatementLineItems [Line Items]    
Contract liabilities $ 2,817 $ 2,346
v3.24.3
Schedule of share capital (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Share Capital      
Beginning balance $ 47,930,486 $ 45,038,037 $ 35,505,073
Balance, shares 1,276,248 20,528,803 18,598,414
Share issue, Nasdaq initial public offering $ 7,973,486
Share issue, Nasdaq initial public offering, shares 1,454,546
Issue on conversion of convertible notes $ 2,542,812
Issue on conversion of convertible notes, shares 475,843
Reduction of ordinary shares due to Reverse Share Split
Reduction of ordinary shares due to Reverse Share Split, shares (19,497,565)
Share issue, At the Market Offering [1] $ 769,936 $ 3,295,822
Share issue, At The Market Offering, shares [1] 105,937 245,010
Ending balance $ 48,700,422 $ 48,333,859 $ 46,021,371
Net share capital (shares) 1,382,185 1,276,248 20,528,803
Share issue costs $ (111,534) $ (403,373) $ (983,334)
Net share capital balance $ 48,588,888 $ 47,930,486 $ 45,038,037
[1] On 18 May 2023, the Company entered into an At The Market Offering Agreement (“Sales Agreement”) with H.C. Wainwright & Co., LLC, relating to the sale of our ordinary shares. During the financial year ended 30 June 2024, the Company sold 105,937 ordinary shares for total gross proceeds of US$506,220 (equivalent to $769,936) under the Sales Agreement, pursuant to the prospectus supplement dated 21 July 2023 forming a part of the registration statement on Form F-3 (File No. 333-272066), as amended, filed with the Securities and Exchange Commission which became effective on 1 June 2023.
v3.24.3
Schedule of share capital (Details) (Parenthetical)
12 Months Ended
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2024
AUD ($)
shares
Jun. 30, 2023
AUD ($)
shares
Jun. 30, 2022
AUD ($)
shares
IfrsStatementLineItems [Line Items]        
Number of shares issued at market offering [1] 105,937 105,937 245,010
Gross proceeds | $   $ 769,936 $ 3,295,822 $ 9,979,861
Sales agreement [member]        
IfrsStatementLineItems [Line Items]        
Number of shares issued at market offering 105,937 105,937    
Gross proceeds $ 506,220 $ 769,936    
[1] On 18 May 2023, the Company entered into an At The Market Offering Agreement (“Sales Agreement”) with H.C. Wainwright & Co., LLC, relating to the sale of our ordinary shares. During the financial year ended 30 June 2024, the Company sold 105,937 ordinary shares for total gross proceeds of US$506,220 (equivalent to $769,936) under the Sales Agreement, pursuant to the prospectus supplement dated 21 July 2023 forming a part of the registration statement on Form F-3 (File No. 333-272066), as amended, filed with the Securities and Exchange Commission which became effective on 1 June 2023.
v3.24.3
Schedule of reserves (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
IfrsStatementLineItems [Line Items]      
Beginning balance $ 4,989,957 $ 5,117,485 $ (835,478)
Exchange differences arising from foreign operations 3,023 (23,010) (48,453)
Transfer to retained earnings on historical conversion of notes    
Ending balance 3,311,730 4,989,957 5,117,485
Total reserves 2,925,679 2,404,933 5,306,475
Reserve of exchange differences on translation [member]      
IfrsStatementLineItems [Line Items]      
Beginning balance [1] 120,770 143,780 192,233
Exchange differences arising from foreign operations [1] 3,023 (23,010) (48,453)
Transfer to retained earnings on historical conversion of notes    
Ending balance [1] 123,793 120,770 143,780
Reserve of change in value of time value of options [member]      
IfrsStatementLineItems [Line Items]      
Beginning balance [2] 2,284,163 5,021,974 3,603,916
Exchange differences arising from foreign operations
Equity-settled employee benefits [2] 2,438,604 1,774,645 3,758,700
Equity-settled supplier payments [2] 146,236 899,992
Warrants [2] 363,282 363,282 363,282
Transfer to retained earnings on historical conversion of notes    
Ending balance [2] 2,801,886 2,284,163 5,021,974
Reserve of equity component of convertible instruments [member]      
IfrsStatementLineItems [Line Items]      
Beginning balance 140,721
Exchange differences arising from foreign operations
Convertible notes issued 140,721
Transfer to retained earnings on historical conversion of notes (140,721)
Ending balance $ 140,721
[1] Foreign currency translation reserve
[2] Share option reserve
v3.24.3
Schedule of accumulated losses (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
IfrsStatementLineItems [Line Items]      
Beginning balance $ 4,989,957 $ 5,117,485 $ (835,478)
Profit attributable to owners of the Company (2,988,469) (3,891,586) (5,090,327)
Ending balance 3,311,730 4,989,957 5,117,485
Retained earnings [member]      
IfrsStatementLineItems [Line Items]      
Beginning balance (45,345,462) (45,227,027) (40,136,700)
Transfers from reserve accounts 131,094 3,773,151
Profit attributable to owners of the Company (2,988,469) (3,891,586) (5,090,327)
Ending balance $ (48,202,837) $ (45,345,462) $ (45,227,027)
v3.24.3
Schedule of reconciliation of profit for the year to net cash flows from operating activities (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Reconciliation Of Profit For Year To Net Cash Flows From Operating Activities      
Loss for the year $ (2,988,469) $ (3,891,586) $ (5,090,327)
Non-cash items in operating profit      
Depreciation of property, plant and equipment 124,799 108,602  
Amortisation of right of use assets 92,076 92,077  
Amortisation of intangible assets 1,227,809 1,154,492  
Acquisition of intangible assets (53,420)  
Disposal of intangible assets 29,314  
Share based payments 408,738 304,345  
R&D tax incentive and other rebates expected (36,600) (533,119)  
Foreign exchange loss 3,485 (141,284)  
Expected credit losses 272,236 295,263  
Gain on liability extinguishment (282,489)  
Operating cash flows before movements in working capital 2,068,437 997,887  
(Increase)/decrease in trade and other receivables (22,875) (780,321)  
(Increase)/decrease in prepayments and deposits 135,117 (126,688)  
Increase/(decrease) in trade and other payables (356,194) 1,392,829  
Increase/(decrease) in provisions and accruals 55,653 132,039  
Increase/(decrease) in deferred revenue (4,571) 14,869  
Cash generated from operations (192,870) 632,728  
Net cash used by operating activities $ (1,112,902) $ (2,260,971) $ (4,240,436)
v3.24.3
Schedule of basic and diluted earnings per share (Details) - shares
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Earnings Per Share    
Weighted average number of shares used in basic earnings per share 1,299,299 1,053,920
Weighted average number of shares used in diluted earnings per share 1,299,299 1,053,920
v3.24.3
Earnings per share (Details Narrative) - shares
Jul. 31, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
IfrsStatementLineItems [Line Items]          
Issue of shares   1,382,185 1,276,248 20,528,803 18,598,414
Nonadjusting events [member]          
IfrsStatementLineItems [Line Items]          
Issue of shares 70,708        
At the market offering agreement [Member] | Nonadjusting events [member]          
IfrsStatementLineItems [Line Items]          
Issue of shares 70,708        
v3.24.3
Schedule of fair value of financial instruments (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
IfrsStatementLineItems [Line Items]        
Cash and cash equivalents $ 275,875 $ 3,174,700 $ 4,083,735 $ 650,731
Term deposits with financial institutions 29,942 69,942    
Trade and other payables (1,252,503) (2,507,573)    
Lease liabilities (332,578) (417,743)    
Financial Assets Liabilities [member]        
IfrsStatementLineItems [Line Items]        
Cash and cash equivalents 275,875 3,174,700    
Trade and other receivables [1] 904,564 1,288,513    
Term deposits with financial institutions [2] 29,942 69,942    
Trade and other payables [1] (1,252,503) (2,507,573)    
Lease liabilities (332,578) (417,743)    
Borrowings [3] (271,600) (301,600)    
Total $ (646,300) $ 1,306,239    
[1] The fair values are a close approximation of the carrying amounts for trade and other receivables and payables on account of the short term maturity cycle.
[2] The fair values are a close approximation of the carrying amounts for term deposits as these deposits are interest bearing and are rolled over at short maturity.
[3] Borrowings relate to ASX convertible notes (refer to Note 17).
v3.24.3
Summary of financial assets and liabilities (Details)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
AUD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
AUD ($)
IfrsStatementLineItems [Line Items]        
Financial asset (liabilities) $ 188,703 $ (835,003) $ 2,032,889 $ (726,681)
Financial assets [member]        
IfrsStatementLineItems [Line Items]        
Financial asset (liabilities) 427,693 782,688 3,013,159 1,519,966
Financial liabilities [member]        
IfrsStatementLineItems [Line Items]        
Financial asset (liabilities) $ (238,990) $ (1,617,691) $ (980,270) $ (2,246,647)
v3.24.3
Summary of profit and equity changes of foreign exchange rates (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Financial Instruments Risk    
Profit and equity of foreign exchange loss $ (850,400) $ (952,682)
Profit and equity of foreign exchange gain $ (814,006) $ (478,018)
v3.24.3
Summary of interest rate risk profile of consolidated entity interest bearing financial instruments (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Financial Assets $ 1,210,381 $ 4,533,155
Financial Liabilities 1,856,681 3,226,917
Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets 69,942 69,942
Financial Liabilities
Later than one year and not later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Financial Liabilities
Later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Financial Liabilities
Cash and cash equivalent [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets $ 275,875 3,174,700
Weighted Average Interest Rate 1.13%  
Cash and cash equivalent [member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets $ 40,000
Cash and cash equivalent [member] | Later than one year and not later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Cash and cash equivalent [member] | Later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Trade and other receivables [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets 904,564 1,288,513
Trade and other receivables [member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Trade and other receivables [member] | Later than one year and not later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Trade and other receivables [member] | Later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Term deposits [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets $ 29,942 $ 69,942
Weighted Average Interest Rate 4.33% 1.04%
Term deposits [member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets $ 29,942 $ 69,942
Term deposits [member] | Later than one year and not later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Term deposits [member] | Later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Trade and other payables [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities 1,252,503 2,507,573
Trade and other payables [member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Trade and other payables [member] | Later than one year and not later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Trade and other payables [member] | Later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Lease liability [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities 332,578 417,744
Lease liability [member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Lease liability [member] | Later than one year and not later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Lease liability [member] | Later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Borrowings [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities 271,600 301,600
Borrowings [member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Borrowings [member] | Later than one year and not later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Borrowings [member] | Later than five years [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Floating interest rate [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Financial Liabilities
Floating interest rate [member] | Cash and cash equivalent [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Floating interest rate [member] | Trade and other receivables [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Floating interest rate [member] | Term deposits [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Floating interest rate [member] | Trade and other payables [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Floating interest rate [member] | Lease liability [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Floating interest rate [member] | Borrowings [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities
Non interest bearing [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets 1,140,439 4,463,213
Financial Liabilities 1,856,681 3,226,917
Non interest bearing [member] | Cash and cash equivalent [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets 235,875 3,174,700
Non interest bearing [member] | Trade and other receivables [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets 904,564 1,288,513
Non interest bearing [member] | Term deposits [member]    
IfrsStatementLineItems [Line Items]    
Financial Assets
Non interest bearing [member] | Trade and other payables [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities 1,252,503 2,507,573
Non interest bearing [member] | Lease liability [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities 332,578 417,744
Non interest bearing [member] | Borrowings [member]    
IfrsStatementLineItems [Line Items]    
Financial Liabilities $ 271,600 $ 301,600
v3.24.3
Summary of profit and equity changes of interest rates (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Financial Instruments Risk    
Profit and equity of changes of interest rates gain $ 2,449 $ 1,426
Profit and equity of changes of interest rates loss $ 1,050 $ 27
v3.24.3
Schedule of contractual maturity analysis of financial instruments (Details) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Financial assets $ 1,180,439 $ 4,463,213
Financial liabilities (1,570,330) (2,820,350)
Not later than three months [member] | Trade and other payables [member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities (1,267,496) (2,507,573)
Not later than three months [member] | Lease liabilities [member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities (31,234) (11,177)
Not later than three months [member] | Short-term borrowings [member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities (271,600) (301,600)
Not later than three months [member] | Cash and cash equivalent [member]    
IfrsStatementLineItems [Line Items]    
Financial assets 275,875 3,174,700
Not later than three months [member] | Trade and other receivables [member]    
IfrsStatementLineItems [Line Items]    
Financial assets 904,564 1,288,513
Not later than three months [member] | Term deposits [member]    
IfrsStatementLineItems [Line Items]    
Financial assets
Later than three months and not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Financial assets 29,942 69,942
Financial liabilities (301,344) (406,567)
Later than three months and not later than one year [member] | Trade and other payables [member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities
Later than three months and not later than one year [member] | Lease liabilities [member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities (301,344) (406,567)
Later than three months and not later than one year [member] | Short-term borrowings [member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities
Later than three months and not later than one year [member] | Cash and cash equivalent [member]    
IfrsStatementLineItems [Line Items]    
Financial assets
Later than three months and not later than one year [member] | Trade and other receivables [member]    
IfrsStatementLineItems [Line Items]    
Financial assets
Later than three months and not later than one year [member] | Term deposits [member]    
IfrsStatementLineItems [Line Items]    
Financial assets 29,942 69,942
Current [member]    
IfrsStatementLineItems [Line Items]    
Financial assets 1,210,381 4,533,155
Financial liabilities (1,871,674) (3,226,917)
Current [member] | Trade and other payables [member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities (1,267,496) (2,507,573)
Current [member] | Lease liabilities [member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities (332,578) (417,744)
Current [member] | Short-term borrowings [member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities (271,600) (301,600)
Current [member] | Cash and cash equivalent [member]    
IfrsStatementLineItems [Line Items]    
Financial assets 275,875 3,174,700
Current [member] | Trade and other receivables [member]    
IfrsStatementLineItems [Line Items]    
Financial assets 904,564 1,288,513
Current [member] | Term deposits [member]    
IfrsStatementLineItems [Line Items]    
Financial assets $ 29,942 $ 69,942
v3.24.3
Financial instruments risk (Details Narrative) - AUD ($)
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Financial Instruments Risk      
Credit loss for trade receivables $ 407,887 $ 360,777 $ 369,844
v3.24.3
Summary of vesting conditions and expiry dates (Details) - New vesting conditions [member]
12 Months Ended
Jun. 30, 2024
Tranche 1 [member]  
IfrsStatementLineItems [Line Items]  
Vesting Conditions Total Group operating revenue greater than A$500,000 for 3 consecutive calendar months.
Expiry Date 30 June 2024
Tranche 2 [member]  
IfrsStatementLineItems [Line Items]  
Vesting Conditions Total Group operating revenue greater than A$1,000,000 for 3 consecutive calendar months.
Expiry Date 30 June 2024
Tranche 3 [member]  
IfrsStatementLineItems [Line Items]  
Vesting Conditions Total Group operating revenue greater than A$2,000,000 for 3 consecutive calendar months.
Expiry Date 30 June 2024
v3.24.3
Summary of performance rights movements (Details) - shares
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Tranche 1 [member]    
IfrsStatementLineItems [Line Items]    
Balance at beginning of year 121,116 82,686
Granted during the year 17,832 42,493
Forfeited during the year (1,310) (4,063)
Exercised during the year
Expired during the year
Balance at end of year 137,638 121,116
Tranche 2 [member]    
IfrsStatementLineItems [Line Items]    
Balance at beginning of year 16,799 17,200
Granted during the year 5,900
Forfeited during the year (2,717) (6,301)
Exercised during the year
Expired during the year (14,082)
Balance at end of year 16,799
Tranche 3 [member]    
IfrsStatementLineItems [Line Items]    
Balance at beginning of year 28,793 28,680
Granted during the year 10,628
Forfeited during the year (4,524) (10,515)
Exercised during the year
Expired during the year (24,269)
Balance at end of year 28,793
v3.24.3
Share-based payments (Details Narrative)
12 Months Ended
Jun. 30, 2024
AUD ($)
Jun. 30, 2023
AUD ($)
Jun. 30, 2024
$ / shares
Jun. 30, 2024
AUD ($)
Share-based Payments        
Performance rights liability   $ 2,203,370   $ 2,766,712
Employee services recognised $ 426,899 $ 460,603    
Fair value of share price granted | $ / shares     $ 9.45  
v3.24.3
Summary of employee benefits expense (Details) - AUD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
IfrsStatementLineItems [Line Items]      
Total $ 3,238,568 $ 5,267,246 $ 4,411,926
Directors [member]      
IfrsStatementLineItems [Line Items]      
Short term Salary & fees 636,495    
Short term Cash bonus & non-monetary benefits 263,367    
Short term Annual leave accrual [1] 6,287    
Post-employment Super-annuation 38,500    
Other long term Long service leave accrual [2] $ 4,782    
Share-based payments Performance Rights [3] 53,333    
Share-based payments Performance Rights [3] $ 389,429    
Total $ 1,392,193    
[1] Represents accounting adjustments for accrued annual leave.
[2] In accordance with AASB 119 Employee benefits, long service leave is classified as other long-term employee benefits.
[3] The fair value of the performance rights is calculated in accordance with IFRS 2 Share-based Payments for non-market performance conditions. The value disclosed is the portion of the grant-date fair value of the performance rights recognised as an expense in each reporting period.
v3.24.3
Summary of performance rights held (Details) - Directors [member]
12 Months Ended
Jun. 30, 2024
shares
IfrsStatementLineItems [Line Items]  
Performance Rights Held, Beginning Balance 121,078
Performance Rights Held, Granted as compensation 17,832 [1]
Performance Rights Held, Exercised
Performance Rights Held, Lapsed (20,000)
Performance Rights Held, Forfeited
Performance Rights Held, Other changes
Performance Rights Held, Ending Balance 118,910
Performance Rights Held, Vested during the year
Performance Rights Held, Vested and exerciseable
[1] In order to preserve cash and to reduce debt, the directors agreed to apply unpaid compensation entitlements as at 31 October 2023 towards acquiring performance rights. The number of Performance Rights issued was based upon a price of US$6.65 per Performance Right; which was calculated by applying the 30-day volume weighted average price per Locafy share ended 31 October 2023 and a AUD:USD exchange rate of $0.6350; being the 30-day average rate ended 31 October 2023 (published by the Reserve Bank of Australia). A total of 17,832 Performance Rights were issued.
v3.24.3
Summary of performance rights held (Details) (Parenthetical) - Directors [member]
12 Months Ended
Jun. 30, 2024
$ / shares
shares
IfrsStatementLineItems [Line Items]  
Weight average price $ 6.65
Average exchange rate 0.6350
Performance rights issued | shares 17,832
v3.24.3
Summary of shares held (Details) - Directors [member]
12 Months Ended
Jun. 30, 2024
shares
IfrsStatementLineItems [Line Items]  
Shares Held, Beginning Balance 286,328
Shares Held, Received on exercise of Performance Rights
Shares Held, Other changes (22,824) [1]
Shares Held, Ending Balance 263,504
[1] Other changes represent shares that were purchased or sold during the year, together with changes due to movements in director appointments made during the year.
v3.24.3
Events after the reporting date (Details Narrative)
1 Months Ended 12 Months Ended
Jul. 31, 2024
USD ($)
shares
Jun. 30, 2024
AUD ($)
shares
Jun. 30, 2023
AUD ($)
shares
Jun. 30, 2022
AUD ($)
shares
Jun. 30, 2021
shares
IfrsStatementLineItems [Line Items]          
Ordinary shares | shares   1,382,185 1,276,248 20,528,803 18,598,414
Total gross proceeds | $   $ 769,936 $ 3,295,822 $ 9,979,861  
Nonadjusting events [member]          
IfrsStatementLineItems [Line Items]          
Ordinary shares | shares 70,708        
Total gross proceeds | $ $ 554,428        

Locafy (NASDAQ:LCFYW)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024 Plus de graphiques de la Bourse Locafy
Locafy (NASDAQ:LCFYW)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024 Plus de graphiques de la Bourse Locafy