Lesaka Technologies, Inc. (Nasdaq: LSAK; JSE: LSK) today released
results for the first quarter of fiscal 2025 (“Q1 2025”).
Q1 2025 performance:
- Revenue of $145.5 million (ZAR 2.6
billion) was at the mid-point of our revenue guidance and compares
to $136.1 million (ZAR 2.5 billion) in Q1 2024.
- Operating loss of $0.05 million
(ZAR 0.3 million) compares to operating income of $0.2 million (ZAR
4.2 million) in Q1 2024. The current quarter includes $1.7 million
(ZAR 30.0 million) of one-off transaction costs relating to the
acquisition of Adumo. Excluding the impact of these transaction
costs, operating income would have been $1.7 million (ZAR 29.7
million).
- Net loss, including $1.7 million
(ZAR 30.0 million) of one-off Adumo transaction costs, improved 23%
in ZAR, to a net loss of $4.5 million (ZAR 81.0 million) in Q1
2025.
- GAAP loss per share improved 24% in
ZAR to $0.07 (ZAR 1.26) from $0.09 (ZAR 1.66) in Q1 2024.
- Group Adjusted EBITDA (a non-GAAP
measure) of $9.4 million (ZAR 168.1 million) was at the mid-point
of our guidance range, improving 12% in ZAR from $8.0 million (ZAR
149.5 million) in Q1 2024.
- Fundamental earnings per share (a
non-GAAP measure) of $0.04 (ZAR 0.66) improved by $0.04 (ZAR 0.74)
compared to a fundamental loss per share of $0.00 (ZAR 0.08) in Q1
2024.
- Consumer Division revenue increased
30% in ZAR to $21.1 million (ZAR 378.1 million) and Segment
Adjusted EBITDA increased 99% in ZAR, to $4.4 million (ZAR 78.7
million).
- Merchant Division revenue of $125.3
million (ZAR 2.3 billion) remained flat in ZAR and Segment Adjusted
EBITDA contracted marginally, by 1% in ZAR, to $7.9 million (ZAR
142.1 million).
(1) |
|
Average exchange rates applicable for the quarter: ZAR 17.72 to $1
for Q1 2025, ZAR 18.71 to $1 for Q1 2024. The ZAR strengthened 5.3%
against the U.S. dollar during Q1 2025 when compared to Q1
2024. |
|
|
|
Lesaka Chairman Ali Mazanderani
said: “We continue to invest in building the Lesaka platform and to
scale as Southern Africa’s leading independent fintech. We achieved
the mid-point of our revenue and Group Adjusted EBITDA guidance for
Q1 2025. We have now delivered on our Group Adjusted EBITDA
guidance for nine successive quarters and reaffirm our FY 2025
revenue guidance of ZAR 10 billion to ZAR 11 billion and FY2025
Group Adjusted EBITDA guidance of ZAR 900 million to ZAR 1 billion.
Our Net Revenue guidance of ZAR 5.2 million to ZAR 5.6 million for
FY 2025 implies 35% year-on year growth at the midpoint of this
range. Our Group Adjusted EBITDA guidance for FY 2025 implies 37%
growth, year-on-year, at the midpoint of the range.”
Outlook: Second Quarter 2025 (“Q2 2025”)
and reaffirming Full Fiscal Year 2025 (“FY 2025”)
outlook
While we report our financial results in USD, we
measure our operating performance in ZAR, and as such we provide
our guidance accordingly.
We have included guidance for Net Revenue, a
non-GAAP measure, for the first time. This primarily eliminates the
effect of changes in revenue mix between agency and principal sales
of airtime, which can be material. Refer below to “Use of Non-GAAP
Measures” for additional information.
For Q2 2025, the quarter ending December 31,
2024 we expect:
- Revenue between ZAR 2.4 billion and
ZAR 2.6 billion.
- Net Revenue between ZAR 1.2 billion
and ZAR 1.4 billion.
- Group Adjusted EBITDA between ZAR
190 million and ZAR 210 million.
Guidance For FY 2025, the year ending June 30,
2025, we expect:
- Revenue between ZAR 10.0 billion
and ZAR 11.0 billion.
- Net Revenue between ZAR 5.2 billion
and ZAR 5.6 billion.
- Group Adjusted EBITDA between ZAR
900 million and ZAR 1 billion
Our outlook provided:
- Includes the impact of the acquisition of Adumo, which closed
in October 2024 (in Q2 2025).
- Excludes the impact of unannounced mergers and acquisitions
that we may conclude.
The mid-point of the FY 2025 Group Adjusted
EBITDA guidance implies a growth rate of more than 30% on a
like-for-like basis (excluding Adumo and the allocation of interest
expense charges directly related to the consumer loan book).
Management has provided its outlook regarding
Net Revenue and Group Adjusted EBITDA, which are non-GAAP financial
measures and excludes certain revenue and charges. Management has
not reconciled these non-GAAP financial measures to the
corresponding GAAP financial measures because guidance for the
various reconciling items is not provided. Management is unable to
provide guidance for these reconciling items because they cannot
determine their probable significance, as certain items are outside
of the company's control and cannot be reasonably predicted since
these items could vary significantly from period to period.
Accordingly, reconciliations to the corresponding GAAP financial
measure are not available without unreasonable effort.
Earnings Presentation for Q1 2025
Results
Our earnings presentation will be posted to the Investor
Relations page of our website prior to our earnings call.
Webcast and Conference Call
Lesaka will host a webcast and conference call
to review results on November 7, 2024, at 8:00 a.m. Eastern Time
which is 3:00 p.m. South Africa Standard Time (“SAST”). A replay of
the results presentation webcast will be available on the Lesaka
investor relations website following the conclusion of the live
event.
Presentation webcast via Zoom:
Link to access the results webcast: https://bit.ly/3BB5RHG.
Participants using the webcast will be able to ask questions by
raising their hand and then asking the question “live.”
Conference call dial-in:
- US Toll-Free: +1 929 205 6099 or +1 253 205 0468 or +1 253 215
8782
- South Africa Toll-Free: +27 21 426 8190 or +27 21 426 8191 or
+27 87 550 3946
Participants using the conference call dial-in will be unable to
ask questions.
A replay of the results presentation webcast will be available
on the Lesaka investor relations website following the conclusion
of the live event.
Our Form 10-Q for the quarter ended September
30, 2024, as filed with the SEC, is available on
our company website at www.lesakatech.com.
Use of Non-GAAP Measures
U.S. securities laws require that when we
publish any non-GAAP measures, we disclose the reason for using
these non-GAAP measures and provide reconciliations to the most
directly comparable GAAP measures. The presentation of Group
Adjusted EBITDA, Group Adjusted EBITDA margin, Net Revenue,
fundamental net (loss) income, fundamental (loss) earnings per
share, and headline (loss) earnings per share are non-GAAP
measures. Refer to Attachment A for a reconciliation of these
non-GAAP measures.
Non-GAAP Measures
Group adjusted EBITDA
Group Adjusted EBITDA is net loss before
interest, taxes, depreciation and amortization, adjusted for
non-operational transactions (including loss on disposal of
equity-accounted investments), loss from equity-accounted
investments, stock-based compensation charges and once-off items.
Once-off items represents non-recurring expense items, including
costs related to acquisitions and transactions consummated or
ultimately not pursued. Group Adjusted EBITDA margin is Group
Adjusted EBITDA divided by revenue.
Net Revenue
We generate revenue from the provision of
transaction-processing services through our various platforms and
service offerings. We use these platforms to (a) sell prepaid
airtime vouchers which was held as inventory, and (b) distribute
VAS, including prepaid airtime vouchers (which we do not hold as
inventory), prepaid electricity, gaming vouchers, and other
products, to users of our platforms. We act as a principal when we
sell airtime vouchers that were held as inventory and record
revenue and cost of sales on a gross basis when sold. We act as an
agent in a transaction when we provide VAS products through our
various platforms and services offerings because we do not control
the good or service to be provided and we recognize revenue based
on the amount that we are contractually entitled to receive for
performing the distribution service on behalf of our customers
using our platform. Our revenue under GAAP can fluctuate materially
due to changes in the revenue mix between these revenue categories.
Net Revenue is a non-GAAP measure and is calculated as revenue
presented under GAAP less (i) the cost of prepaid airtime vouchers
sold by us, and (ii) commissions paid to third parties selling all
other agency-based VAS products (including pinless airtime,
electricity and other products) provided through our distribution
channels. We believe that the use of Net Revenue is meaningful to
users of financial information because it seeks to eliminate the
impact of the change in the revenue mix from the revenue categories
over the periods presented.
Fundamental net earnings (loss) and fundamental earnings
(loss) per share
Fundamental net earnings (loss) and earnings
(loss) per share is GAAP net loss and loss per share adjusted for
the amortization of acquisition-related intangible assets (net of
deferred taxes), stock-based compensation charges, and unusual
non-recurring items, including costs related to acquisitions and
transactions consummated or ultimately not pursued.
Fundamental net earnings (loss) and earnings
(loss) per share for fiscal 2024 also includes an impairment loss
related to an equity-accounted investment, and a reversal of
allowance for doubtful loan receivable.
Management believes that the Group Adjusted
EBITDA, fundamental net earnings (loss) and fundamental earnings
(loss) per share metrics enhance its own evaluation, as well as an
investor’s understanding, of our financial performance. Attachment
A presents the reconciliation between GAAP net loss attributable to
Lesaka and these non-GAAP measures.
Headline (loss) earnings per share
(“H(L)EPS”)
The inclusion of H(L)EPS in this press release
is a requirement of our listing on the JSE. H(L)EPS basic and
diluted is calculated using net (loss) income which has been
determined based on GAAP. Accordingly, this may differ to the
headline (loss) earnings per share calculation of other companies
listed on the JSE as these companies may report their financial
results under a different financial reporting framework, including
but not limited to, International Financial Reporting
Standards.
H(L)EPS basic and diluted is calculated as GAAP
net (loss) income adjusted for the impairment losses related to our
equity-accounted investments and (profit) loss on sale of property,
plant and equipment. Attachment C presents the reconciliation
between our net (loss) income used to calculate (loss) earnings per
share basic and diluted and H(L)EPS basic and diluted and the
calculation of the denominator for headline diluted (loss) earnings
per share.
About Lesaka (www.lesakatech.com)
Lesaka Technologies, (Lesaka™) is a South
African Fintech company driven by a purpose to provide financial
services and software to Southern Africa’s underserviced consumers
(B2C) and merchants (B2B), improving people’s lives and increasing
financial inclusion in the markets in which we operate. We offer a
wide range of integrated payment solutions including transactional
accounts (banking), lending, insurance, payouts, cash management
solutions, card acceptance, supplier payments, software services
and bill payments. By providing a full-service fintech platform in
our connected ecosystem, we facilitate the digitization of commerce
in our markets.
Lesaka has a primary listing on NASDAQ
(NasdaqGS: LSAK) and a secondary listing on the Johannesburg Stock
Exchange (JSE: LSK). Visit www.lesakatech.com for additional
information about Lesaka Technologies (Lesaka ™).
Forward-Looking Statements
This press release contains certain statements
that may be considered forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended,
and such statements are subject to the safe harbor created by those
sections and the Private Securities Litigation Reform Act of 1995,
as amended. Such statements may be identified by their use of terms
or phrases such as “expects,” “estimates,” “projects,” “believes,”
“anticipates,” “plans,” “could,” “would,” “may,” “will,” “intends,”
“outlook,” “focus,” “seek,” “potential,” “mission,” “continue,”
“goal,” “target,” “objective,” derivations thereof, and similar
terms and phrases. Forward-looking statements are based upon the
current beliefs and expectations of our management and are
inherently subject to risks and uncertainties, some of which cannot
be predicted or quantified, which could cause future events and
actual results to differ materially from those set forth in,
contemplated by, or underlying the forward-looking statements. In
this press release, statements relating to future financial results
and future financing and business opportunities are forward-looking
statements. Additional information concerning factors that could
cause actual events or results to differ materially from those in
any forward-looking statement is contained in our Form 10-K for the
fiscal year ended June 30, 2024, as filed with the SEC, as well as
other documents we have filed or will file with the SEC. We assume
no obligation to update the information in this press release, to
revise any forward-looking statements or to update the reasons
actual results could differ materially from those anticipated in
forward-looking statements.
Investor Relations and Media Relations
Contacts:Phillipe WelthagenEmail:
phillipe.welthagen@lesakatech.comMobile: +27 84 512 5393
Media Relations Contact:Ian HarrisonEmail:
ian@thenielsennetwork.com
|
Lesaka Technologies, Inc. |
|
Attachment A |
|
Reconciliation of GAAP loss attributable to Lesaka to Group
Adjusted EBITDA loss: |
|
Three months and year ended September 30, 2024 and 2023 and
June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
September 30, |
|
June 30, |
|
|
|
|
|
|
2024 |
|
2023 |
|
2024 |
Loss
attributable to Lesaka - GAAP |
$ |
(4,542 |
) |
|
$ |
(5,651 |
) |
|
$ |
(5,035 |
) |
Loss from equity
accounted investments |
|
(27 |
) |
|
|
1,405 |
|
|
|
(40 |
) |
|
Net loss before
(earnings) loss from equity-accounted investments |
|
(4,569 |
) |
|
|
(4,246 |
) |
|
|
(5,075 |
) |
|
Income tax
(benefit) expense |
|
78 |
|
|
|
264 |
|
|
|
1,482 |
|
|
|
Loss before income
tax expense |
|
(4,491 |
) |
|
|
(3,982 |
) |
|
|
(3,593 |
) |
|
|
Reversal of
allowance for doubtful EMI loans receivable |
|
- |
|
|
|
(250 |
) |
|
|
- |
|
|
|
Unrealized (gain)
loss FV for currency adjustments |
|
(219 |
) |
|
|
102 |
|
|
|
(184 |
) |
|
|
Operating
income/(loss) after PPA amortization and net interest
(non-GAAP) |
|
(4,710 |
) |
|
|
(4,130 |
) |
|
|
(3,777 |
) |
|
|
PPA amortization
(amortization of acquired intangible assets) |
|
3,747 |
|
|
|
3,608 |
|
|
|
3,657 |
|
|
|
|
Operating
income/(loss) before PPA amortization after net interest
(non-GAAP) |
|
(963 |
) |
|
|
(522 |
) |
|
|
(120 |
) |
|
|
|
Interest
expense |
|
5,032 |
|
|
|
4,909 |
|
|
|
4,620 |
|
|
|
|
Interest
income |
|
(586 |
) |
|
|
(449 |
) |
|
|
(732 |
) |
|
|
|
|
Operating
income/(loss) before PPA amortization and net interest
(non-GAAP) |
|
3,483 |
|
|
|
3,938 |
|
|
|
3,768 |
|
|
|
|
|
Depreciation
(excluding amortization of intangibles) |
|
2,529 |
|
|
|
2,248 |
|
|
|
2,548 |
|
|
|
|
|
Interest
adjustment |
|
(831 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
Stock-based
compensation charges |
|
2,377 |
|
|
|
1,759 |
|
|
|
2,258 |
|
|
|
|
|
Once-off
items |
|
1,805 |
|
|
|
78 |
|
|
|
1,684 |
|
|
|
|
|
|
Group Adjusted EBITDA - Non-GAAP |
$ |
9,363 |
|
|
$ |
8,023 |
|
|
$ |
10,258 |
|
|
|
Three months ended |
|
|
September 30, |
|
Jun 30, |
|
|
2024 |
|
2023 |
|
2024 |
Once-off
items comprises: |
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs |
$ |
103 |
|
|
$ |
78 |
|
|
$ |
56 |
|
|
Transaction costs related to
Adumo acquisition |
|
1,702 |
|
|
|
- |
|
|
|
1,628 |
|
|
|
$ |
1,805 |
|
|
$ |
78 |
|
|
$ |
1,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Once-off items are non-recurring in nature,
however, certain items may be reported in multiple quarters. For
instance, transaction costs include costs incurred related to
acquisitions and transactions consummated or ultimately not
pursued. The transactions can span multiple quarters, for instance
in fiscal 2025 we incurred significant transaction costs related to
the acquisition of Adumo over a number of quarters, and the
transactions are generally non-recurring.
|
Reconciliation of revenue under GAAP to Net
Revenue: |
|
Three months and year ended September 30, 2024 and 2023 and
June 30, 2024 |
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
September 30, |
|
June 30, |
|
|
|
|
2024 |
|
2023 |
|
2024 |
Revenue -
GAAP |
$ |
145,546 |
|
|
$ |
136,089 |
|
|
$ |
146,046 |
|
|
Cost of prepaid
airtime vouchers sold by us & commissions paid to third parties
selling all other agency-based products |
|
(86,737 |
) |
|
|
(87,326 |
) |
|
|
(91,274 |
) |
|
|
Net Revenue
(non-GAAP) |
$ |
58,809 |
|
|
$ |
48,763 |
|
|
$ |
54,772 |
|
|
|
|
Net Revenue / revenue |
|
40 |
% |
|
|
36 |
% |
|
|
38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP net loss and loss per share, basic,
to fundamental net earnings (loss) and earnings (loss) per share,
basic: |
|
Three months ended September 30, 2024 and
2023 |
|
|
|
|
|
|
|
|
|
Net (loss) income(USD '000) |
|
(L)PS, basic(USD) |
|
Net (loss) income(ZAR '000) |
|
(L)PS, basic(ZAR) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
GAAP |
(4,542 |
) |
|
(5,651 |
) |
|
(0.07 |
) |
|
(0.09 |
) |
|
(81,023 |
) |
|
(105,635 |
) |
|
(1.26 |
) |
|
(1.66 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible asset amortization,
net |
2,735 |
|
|
2,625 |
|
|
|
|
|
|
49,173 |
|
|
49,104 |
|
|
|
|
|
Stock-based compensation
charge |
2,377 |
|
|
1,759 |
|
|
|
|
|
|
42,691 |
|
|
32,797 |
|
|
|
|
|
Impairment of equity method
investment |
- |
|
|
1,167 |
|
|
|
|
|
|
- |
|
|
22,084 |
|
|
|
|
|
Reversal of allowance for
doubtful EMI loans receivable |
- |
|
|
(250 |
) |
|
|
|
|
|
- |
|
|
(4,741 |
) |
|
|
|
|
Transaction costs |
1,805 |
|
|
78 |
|
|
|
|
|
|
31,828 |
|
|
1,465 |
|
|
|
|
|
Fundamental |
2,375 |
|
|
(272 |
) |
|
0.04 |
|
|
- |
|
|
42,669 |
|
|
(4,926 |
) |
|
0.66 |
|
|
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment B |
|
Unaudited Condensed Consolidated Financial
Statements |
|
LESAKA TECHNOLOGIES, INC. |
Unaudited Condensed Consolidated Statements of
Operations |
|
|
Unaudited |
|
|
Three months ended |
|
|
September 30, |
|
|
2024 |
|
2023 |
|
|
(In thousands) |
|
|
|
|
|
|
|
REVENUE |
$ |
145,546 |
|
|
$ |
136,089 |
|
|
|
|
|
|
|
|
EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold, IT processing, servicing and support |
|
110,887 |
|
|
|
107,490 |
|
|
Selling, general and
administration |
|
26,726 |
|
|
|
22,515 |
|
|
Depreciation and
amortization |
|
6,276 |
|
|
|
5,856 |
|
|
Transaction costs related to
Adumo acquisition |
|
1,702 |
|
|
|
- |
|
|
|
|
|
|
|
|
OPERATING (LOSS)
INCOME |
|
(45 |
) |
|
|
228 |
|
|
|
|
|
|
|
|
REVERSAL OF
ALLOWANCE FOR DOUBTFUL EMI LOAN RECEIVABLE |
|
- |
|
|
|
250 |
|
|
|
|
|
|
|
|
INTEREST
INCOME |
|
586 |
|
|
|
449 |
|
|
|
|
|
|
|
|
INTEREST
EXPENSE |
|
5,032 |
|
|
|
4,909 |
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME
TAX EXPENSE (BENEFIT) |
|
(4,491 |
) |
|
|
(3,982 |
) |
|
|
|
|
|
|
|
INCOME TAX EXPENSE
(BENEFIT) |
|
78 |
|
|
|
264 |
|
|
|
|
|
|
|
|
NET LOSS BEFORE
EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS |
|
(4,569 |
) |
|
|
(4,246 |
) |
|
|
|
|
|
|
|
EARNINGS (LOSS)
FROM EQUITY-ACCOUNTED INVESTMENTS |
|
27 |
|
|
|
(1,405 |
) |
|
|
|
|
|
|
|
NET LOSS
ATTRIBUTABLE TO LESAKA |
$ |
(4,542 |
) |
|
$ |
(5,651 |
) |
|
|
|
|
|
|
|
Net loss
per share, in United States dollars: |
|
|
|
|
|
Basic loss
attributable to Lesaka shareholders |
$ |
(0.07 |
) |
|
$ |
(0.09 |
) |
Diluted loss
attributable to Lesaka shareholders |
$ |
(0.07 |
) |
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
LESAKA TECHNOLOGIES, INC. |
Unaudited Condensed Consolidated Statements of Cash
Flows |
|
|
|
Unaudited |
|
|
|
Three months ended |
|
|
|
September 30, |
|
|
|
2024 |
|
2023 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Cash flows
from operating activities |
|
|
|
|
|
|
Net loss |
$ |
(4,542 |
) |
|
$ |
(5,651 |
) |
|
Depreciation and
amortization |
|
6,276 |
|
|
|
5,856 |
|
|
Movement in
allowance for doubtful accounts receivable and finance loans
receivable |
|
1,499 |
|
|
|
1,525 |
|
|
Movement in
interest payable |
|
1,693 |
|
|
|
1,764 |
|
|
Fair value
adjustment related to financial liabilities |
|
190 |
|
|
|
(34 |
) |
|
(Gain) Loss from
equity-accounted investments |
|
(27 |
) |
|
|
1,405 |
|
|
Reversal of
allowance for doubtful loans receivable |
|
- |
|
|
|
(250 |
) |
|
Profit on disposal
of property, plant and equipment |
|
(27 |
) |
|
|
(36 |
) |
|
Facility fee
amortized |
|
69 |
|
|
|
227 |
|
|
(Profit)/loss on
disposal of business |
|
|
|
|
|
|
Stock-based
compensation charge |
|
2,377 |
|
|
|
1,759 |
|
|
Decrease
(Increase) in accounts receivable and other receivables |
|
7,692 |
|
|
|
(2,345 |
) |
|
Increase in
finance loans receivable |
|
(1,590 |
) |
|
|
(488 |
) |
|
(Increase)
Decrease in inventory |
|
(889 |
) |
|
|
(479 |
) |
|
(Decrease)
Increase in accounts payable and other payables |
|
(17,177 |
) |
|
|
375 |
|
|
Increase in taxes
payable |
|
765 |
|
|
|
308 |
|
|
Decrease in
deferred taxes |
|
(446 |
) |
|
|
(562 |
) |
|
|
Net cash (used in) provided by operating
activities |
|
(4,137 |
) |
|
|
3,374 |
|
|
|
|
|
|
|
|
|
Cash flows
from investing activities |
|
|
|
|
|
|
Capital
expenditures |
|
(3,965 |
) |
|
|
(2,809 |
) |
|
Proceeds from
disposal of property, plant and equipment |
|
850 |
|
|
|
284 |
|
|
Acquisition of
intangible assets |
|
(173 |
) |
|
|
(135 |
) |
|
Net change in
settlement assets |
|
3,570 |
|
|
|
(11,237 |
) |
|
|
Net cash provided by
(used in) investing activities |
|
282 |
|
|
|
(13,897 |
) |
|
|
|
|
|
|
|
|
Cash flows
from financing activities |
|
|
|
|
|
|
Proceeds from bank
overdraft |
|
23,893 |
|
|
|
59,574 |
|
|
Repayment of bank
overdraft |
|
(31,028 |
) |
|
|
(62,793 |
) |
|
Long-term
borrowings utilized |
|
774 |
|
|
|
2,471 |
|
|
Repayment of
long-term borrowings |
|
(5,472 |
) |
|
|
(2,629 |
) |
|
Proceeds from
issue of shares |
|
- |
|
|
|
21 |
|
|
Net change in
settlement obligations |
|
(3,648 |
) |
|
|
10,696 |
|
|
|
Net (used in) cash
provided by financing activities |
|
(15,481 |
) |
|
|
7,340 |
|
|
|
|
|
|
|
|
|
Effect of exchange
rate changes on cash |
|
3,226 |
|
|
|
(443 |
) |
Net
decrease in cash, cash equivalents and restricted
cash |
|
(16,110 |
) |
|
|
(3,626 |
) |
Cash, cash
equivalents and restricted cash – beginning of period |
|
65,919 |
|
|
|
58,632 |
|
Cash, cash
equivalents and restricted cash – end of period |
$ |
49,809 |
|
|
$ |
55,006 |
|
|
|
|
|
|
|
|
|
|
LESAKA TECHNOLOGIES, INC. |
Unaudited Condensed Consolidated Balance
Sheets |
|
|
|
|
|
Unaudited |
|
(A) |
|
|
|
|
|
September 30, |
|
June 30, |
|
|
|
|
|
2024 |
|
2024 |
|
|
|
|
|
(In thousands, except share data) |
ASSETS |
|
|
|
|
|
CURRENT
ASSETS |
|
|
|
|
|
|
Cash and cash
equivalents |
$ |
49,687 |
|
|
$ |
59,065 |
|
|
Restricted
cash |
|
122 |
|
|
|
6,853 |
|
|
Accounts
receivable, net of allowance of - September: $1,486; June: $1,241
and other receivables |
|
29,825 |
|
|
|
36,667 |
|
|
Finance loans
receivable, net of allowance of - September: $5,214; June:
$4,644 |
|
47,017 |
|
|
|
44,058 |
|
|
Inventory |
|
20,194 |
|
|
|
18,226 |
|
|
|
Total current
assets before settlement assets |
|
146,845 |
|
|
|
164,869 |
|
|
|
|
Settlement
assets |
|
20,469 |
|
|
|
22,827 |
|
|
|
|
|
Total current assets |
|
167,314 |
|
|
|
187,696 |
|
PROPERTY, PLANT
AND EQUIPMENT, net of accumulated depreciation of - September:
$50,532; June: $49,762 |
|
34,481 |
|
|
|
31,936 |
|
OPERATING LEASE
RIGHT-OF-USE |
|
7,411 |
|
|
|
7,280 |
|
EQUITY-ACCOUNTED
INVESTMENTS |
|
245 |
|
|
|
206 |
|
GOODWILL |
|
146,577 |
|
|
|
138,551 |
|
INTANGIBLE ASSETS,
net of accumulated amortization of - September: $52,853; June:
$46,200 |
|
114,052 |
|
|
|
111,353 |
|
DEFERRED INCOME
TAXES |
|
3,734 |
|
|
|
3,446 |
|
OTHER LONG-TERM
ASSETS, including equity securities |
|
78,075 |
|
|
|
77,982 |
|
TOTAL
ASSETS |
|
551,889 |
|
|
|
558,450 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
CURRENT
LIABILITIES |
|
|
|
|
|
|
Short-term credit
facilities for ATM funding |
|
- |
|
|
|
6,737 |
|
|
Short-term credit
facilities |
|
9,895 |
|
|
|
9,351 |
|
|
Accounts
payable |
|
12,815 |
|
|
|
16,674 |
|
|
Other
payables |
|
45,923 |
|
|
|
56,051 |
|
|
Operating lease
liability - current |
|
2,600 |
|
|
|
2,343 |
|
|
Current portion of
long-term borrowings |
|
3,841 |
|
|
|
3,878 |
|
|
Income taxes
payable |
|
1,488 |
|
|
|
654 |
|
|
|
Total current
liabilities before settlement obligations |
|
76,562 |
|
|
|
95,688 |
|
|
|
|
Settlement
obligations |
|
19,899 |
|
|
|
22,358 |
|
|
|
|
|
Total current liabilities |
|
96,461 |
|
|
|
118,046 |
|
DEFERRED INCOME
TAXES |
|
39,345 |
|
|
|
38,128 |
|
OPERATING LEASE
LIABILITY - LONG TERM |
|
4,968 |
|
|
|
5,087 |
|
LONG-TERM
BORROWINGS |
|
144,679 |
|
|
|
139,308 |
|
OTHER LONG-TERM
LIABILITIES, including insurance policy liabilities |
|
2,790 |
|
|
|
2,595 |
|
TOTAL
LIABILITIES |
|
288,243 |
|
|
|
303,164 |
|
REDEEMABLE COMMON
STOCK |
|
79,429 |
|
|
|
79,429 |
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
LESAKA
EQUITY: |
|
|
|
|
|
COMMON STOCK |
|
|
|
|
|
|
Authorized:
200,000,000 with $0.001 par value; |
|
|
|
|
|
|
Issued and
outstanding shares, net of treasury: September: 64,301,943; June:
64,272,243 |
|
83 |
|
|
|
83 |
|
PREFERRED
STOCK |
|
|
|
|
|
|
Authorized shares:
50,000,000 with $0.001 par value; |
|
|
|
|
|
|
Issued and
outstanding shares, net of treasury: September: -; June: - |
|
- |
|
|
|
- |
|
ADDITIONAL
PAID-IN-CAPITAL |
|
346,016 |
|
|
|
343,639 |
|
TREASURY SHARES,
AT COST: September: 25,563,808; June: 25,563,808 |
|
(289,733 |
) |
|
|
(289,733 |
) |
ACCUMULATED OTHER
COMPREHENSIVE LOSS |
|
(177,830 |
) |
|
|
(188,355 |
) |
RETAINED
EARNINGS |
|
305,681 |
|
|
|
310,223 |
|
TOTAL LESAKA
EQUITY |
|
184,217 |
|
|
|
175,857 |
|
NON-CONTROLLING
INTEREST |
|
- |
|
|
|
- |
|
TOTAL
EQUITY |
|
184,217 |
|
|
|
175,857 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS’
EQUITY |
$ |
551,889 |
|
|
$ |
558,450 |
|
(A) |
|
Derived from audited consolidated financial statements. |
|
|
|
|
Lesaka
Technologies, Inc. |
|
Attachment
C |
|
Reconciliation of net loss used to calculate loss per share
basic and diluted and headline loss per share basic and
diluted: |
|
Three
months ended September 30, 2024 and 2024 |
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
|
|
|
|
Net loss
(USD’000) |
(4,542 |
) |
|
(5,651 |
) |
Adjustments: |
|
|
|
|
Impairment of equity method
investments |
- |
|
|
1,167 |
|
|
Profit on sale of property,
plant and equipment |
(27 |
) |
|
(36 |
) |
|
Tax effects on above |
7 |
|
|
10 |
|
|
|
|
|
|
Net loss used to
calculate headline loss (USD’000) |
(4,562 |
) |
|
(4,510 |
) |
|
|
|
|
|
Weighted average
number of shares used to calculate net loss per share basic loss
and headline loss per share basic loss (‘000) |
64,293 |
|
|
63,805 |
|
|
|
|
|
|
Weighted average
number of shares used to calculate net loss per share diluted loss
and headline loss per share diluted loss (‘000) |
64,293 |
|
|
63,805 |
|
|
|
|
|
|
Headline loss per
share: |
|
|
|
|
Basic, in USD |
(0.07 |
) |
|
(0.07 |
) |
|
Diluted, in USD |
(0.07 |
) |
|
(0.07 |
) |
|
|
|
|
|
|
|
|
Calculation of the denominator for headline diluted loss
per share |
|
|
|
|
|
|
|
Three months endedMarch 31, |
|
|
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
Basic
weighted-average common shares outstanding and unvested restricted
shares expected to vest under GAAP |
64,293 |
|
|
63,805 |
|
|
|
Denominator for headline
diluted loss per share |
64,293 |
|
|
63,805 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used to
calculate headline diluted loss per share represents the
denominator for basic weighted-average common shares outstanding
and unvested restricted shares expected to vest plus the effect of
dilutive securities under GAAP. We use this number of fully diluted
shares outstanding to calculate headline diluted loss per share
because we do not use the two-class method to calculate headline
diluted loss per share.
Lesaka Technologies (NASDAQ:LSAK)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024
Lesaka Technologies (NASDAQ:LSAK)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024