BEIJING, March 21,
2023 /PRNewswire/ -- So-Young International Inc.
(Nasdaq: SY) ("So-Young" or the "Company"), the largest and most
vibrant social community in China
for consumers, professionals and service providers in the medical
aesthetics industry, today announced its unaudited financial
results for the fourth quarter and fiscal year ended
December 31, 2022.
Fourth Quarter 2022 Financial
Highlights
- Total revenues were RMB325.1
million (US$47.1
million[1]), compared to RMB449.5 million in the corresponding period of
2021, in line with our previous guidance.
- Net income attributable to So-Young International Inc. was
RMB31.3 million (US$4.5 million), compared with net loss
attributable to So-Young International Inc. of RMB27.7 million in the same period of 2021.
- Non-GAAP net income attributable to So-Young International
Inc.[2] was RMB38.8 million (US$5.6 million), compared with non-GAAP net
income attributable to So-Young International Inc. of
RMB62.9 million in the same
period of 2021.
Fourth Quarter 2022 Operational Highlights
- Average mobile MAUs were 4.0 million, compared with 7.4
million in the fourth quarter of 2021.
- Number of paying medical service providers on So-Young's
platform was 4,274, compared with 5,327 in the fourth quarter of
2021.
- Number of medical service providers subscribing to information
services on So-Young's platform was 1,489, compared with 2,085 in
the fourth quarter of 2021.
- Total number of purchasing users through reservation services
was 120.4 thousand and the aggregate value of medical aesthetic
treatment transactions facilitated by So-Young's platform was
RMB370.2 million.
Fiscal Year 2022 Financial Highlights
- Total revenues were RMB1,257.9
million (US$182.4 million) in
the full year 2022, a decrease of 25.7% from RMB1,692.5 million in the prior year.
- Net loss attributable to So-Young International Inc. was
RMB65.6 million (US$9.5 million) in the full year 2022, compared
with a net loss attributable to So-Young International Inc. of
RMB8.4 million in the prior year.
- Non-GAAP net loss attributable to So-Young International Inc.
was RMB22.2 million (US$3.2 million) in the full year 2022, compared
with RMB139.5 million non-GAAP net
income attributable to So-Young International Inc. in the prior
year.
Mr. Xing Jin, Co-Founder and
Chief Executive Officer of So-Young, commented, "2022 is a
remarkable year for all of us at So-Young. Despite multiple
external headwinds, we have successfully stabilized our core
businesses and substantially improved our profitability. In the
past fourth quarter, amidst the most severe challenges of the past
three years that the operation of many aesthetic service providers
was seriously disrupted by COVID-19 pandemic, we strived to achieve
quarterly revenue of RMB325.1
million, in-line with our prior guidance. In the
meantime, we significantly enlarged our profit scale from the third
quarter by achieving non-GAAP net income attributable to So-Young
International Inc. of RMB38.8
million, thanks to the optimized cost structure and
increased efficiency. As of the end of 2022, our cash balance
remained at a level of nearly RMB1.6
billion, which provides us with solid financial flexibility
when exploring new business growth opportunities in the year ahead.
"
"Looking into 2023, we will continue to scale up our existing
business, leveraging the multi-year experience and insights of the
industry, the loyal user base and our strong relationship with
thousands of institution partners. At the same time, we
will increase our investments in So-Young Prime, a one-stop
aesthetic service offering endorsed by ourselves by integrating
product, doctor and institution resources. We believe such product
will diversify our revenue streams and it will be supported by our
unique strength and as a barrier for our competitors. In summary,
we are still optimistic about the long-term prospect of Chinese
aesthetic sector. With the re-open of business activities in
China, we expect to see a gradual
recovery of consumer spending and the return of our business
growth."Mr. Jin concluded.
[1] This press release contains
translations of certain Renminbi (RMB) amounts into U.S. dollars
(US$) solely for the convenience of the reader. Unless otherwise
specified, all translations of Renminbi amounts into U.S. dollar
amounts in this press release are made at RMB6.8972 to US$1.00,
which was the U.S. dollars middle rate announced by the Board of
Governors of the Federal Reserve System of the United States on
December 30, 2022.
|
[2] Non-GAAP net
income attributable to So-Young International Inc. is defined
as net income attributable to So-Young International
Inc. excluding share-based compensation expenses and
impairment of goodwill and intangible assets attributable to
So-Young International Inc. See "Reconciliation of GAAP and
Non-GAAP Results" at the end of this press release.
|
Fourth Quarter 2022 Financial
Results
Revenues
Total revenues were RMB325.1
million (US$47.1 million), a
decrease of 27.7% from RMB449.5
million in the same period of 2021. The decrease was
primarily due to a decrease in average revenue per paying medical
service provider. The decrease in average revenue per paying
medical service provider was primarily due to: 1) COVID-19 control
measures and the surge of COVID-19 cases, especially in major areas
in China, limited people's visit
to offline service providers; 2) pressure on overall Chinese
consumer market.
- Information services and other revenues were
RMB233.9 million (US$33.9 million), a decrease of 32.1% from
RMB344.3 million in the same period
of 2021. The decrease was primarily due to a decrease in the number
of paying medical service providers subscribing to information
services.
- Reservation services revenues were RMB26.0 million (US$3.8
million), a decrease of 37.2% from RMB41.4 million in the same period of 2021. The
decrease was primarily due to COVID-19 control measures and the
surge of COVID-19 cases, especially in major areas in China, limited people's visit to offline
service providers.
- Sales of equipment and maintenance services revenues
were RMB65.3 million (US$9.5 million) and RMB63.8 million in the fourth quarter of 2022 and
2021, respectively, from Wuhan Miracle Laser Systems, Inc.
("Wuhan Miracle").
Cost of Revenues
Cost of revenues was RMB88.2
million (US$12.8 million), a
decrease of 30.6% from RMB127.1
million in the fourth quarter of 2021. The decrease was
primarily due to measures taken to improve cost structure. Cost of
revenues included share-based compensation expenses of RMB1.0 million (US$0.1
million), compared with RMB5.8
million in the corresponding period of 2021.
Operating Expenses
Total operating expenses were RMB212.6
million (US$30.8 million), a
decrease of 42.8% from RMB371.9
million in the fourth quarter of 2021.
- Sales and marketing expenses were RMB98.4 million (US$14.3
million), a decrease of 35.6% from RMB152.7 million in the fourth quarter of 2021.
The decrease was primarily due to a decrease in expenses
associated with branding and user acquisition activities. Sales and
marketing expenses included share-based compensation expenses of
RMB0.4 million (US$0.1 million), compared with RMB3.7 million in the corresponding period of
2021.
- General and administrative expenses were RMB73.2 million (US$10.6
million), a decrease of 14.8% from RMB85.9 million in the fourth quarter of 2021.
The change was primarily due to a decrease in share-based
compensation expenses, partially offset by an increase in payroll
costs and professional services fees. General and administrative
expenses included share-based compensation expenses of RMB4.3 million (US$0.6
million), compared with RMB32.3
million in the corresponding period of 2021.
- Research and development expenses were RMB41.1 million (US$6.0
million), a decrease of 39.2% from RMB67.5 million in the fourth quarter of 2021.
The decrease was primarily attributable to a decrease in payroll
costs. Research and development expenses included share-based
compensation expenses of RMB1.8
million (US$0.3 million),
compared with RMB7.1 million in the
corresponding period of 2021.
Income tax benefits/(expenses)
Income tax benefits were RMB2.4
million (US$0.4 million),
compared with income tax expenses of RMB10.1
million in the same period of 2021.
Net income/(loss) attributable to So-Young International
Inc.
Net income attributable to So-Young International Inc. was
RMB31.3 million (US$4.5 million), compared with a net loss
attributable to So-Young International Inc. of RMB27.7 million in the fourth quarter of
2021.
Non-GAAP net income attributable to So-Young International
Inc.
Non-GAAP net income attributable to So-Young International Inc.,
which excludes the impact of share-based compensation expenses and
impairment of goodwill and intangible assets attributable to
So-Young International Inc., was RMB38.8
million (US$5.6 million),
compared with RMB62.9 million
non-GAAP net income attributable to So-Young International
Inc. in the same period of 2021.
Basic and Diluted Earnings/(loss) per ADS
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB0.29
(US$0.04) and RMB0.29 (US$0.04),
respectively, compared with basic and diluted loss per ADS
attributable to ordinary shareholders of RMB0.26 and RMB0.26, respectively, in the same period of
2021.
Fiscal Year 2022 Financial Results
Revenues
Total revenues were RMB1,257.9
million (US$182.4 million), a
decrease of 25.7% from RMB1,692.5
million in fiscal year 2021.
- Information services and other revenues were
RMB888.5 million (US$128.8 million), a decrease of 31.9% from
RMB1,304.5 million in fiscal year
2021. The decrease was primarily due to a decrease in the number of
paying medical service providers subscribing to information
services.
- Reservation services revenues were RMB128.7 million (US$18.7
million), a decrease of 53.4% from RMB276.1 million in fiscal year 2021. The
decrease was primarily due to control measures caused by the
resurgence of COVID-19 in China
and adoption of an operating strategy which gave higher subsidies
to end users.
- Sales of equipment and maintenance services revenues
were RMB240.7 million (US$34.9 million), from Wuhan Miracle.
Cost of Revenues
Cost of revenues were RMB393.3
million (US$57.0 million), an
increase of 19.9% from RMB327.9
million in fiscal year 2021. The increase was primarily due
to the consolidation of Wuhan Miracle. In addition, cost of
revenues for fiscal year 2022 included share-based compensation
expenses of RMB8.3 million
(US$1.2 million) compared to
RMB18.8 million in fiscal year
2021.
Operating Expenses
Total operating expenses were RMB967.4
million (US$140.3 million), a
decrease of 30.8% from RMB1,397.1
million in fiscal year 2021.
- Sales and marketing expenses were RMB472.1 million (US$68.4
million), a decrease of 40.4% from RMB792.5 million in fiscal year 2021. The
decrease was primarily due to a decrease in expenses associated
with branding and user acquisition activities. Sales and marketing
expenses for fiscal year 2022 included share-based compensation
expenses of RMB6.8 million
(US$1.0 million), compared to
RMB9.8 million in fiscal year
2021.
- General and administrative expenses were
RMB260.2 million (US$37.7 million), an increase of 3.2% from
RMB252.2 million in fiscal year 2021.
The increase was primarily due to an increase in staff costs and
professional services fees. General and administrative expenses for
2022 included share-based compensation expenses of RMB19.0 million (US$2.8
million), compared to RMB56.7
million in fiscal year 2021.
- Research and development expenses were RMB235.1 million (US$34.1
million), a decrease of 18.0% from RMB286.6 million in fiscal year 2021. The
decrease was primarily attributable to a decrease in payroll costs.
Research and development expenses for 2022 included share-based
compensation expenses of RMB9.3
million (US$1.3 million),
compared to RMB20.9 million in fiscal
year 2021.
Income tax benefits/(expenses)
Income tax benefits were RMB21.0
million (US$3.0 million),
compared with an income tax expense of RMB21.2 million in fiscal year 2021. The increase
in income tax benefits was primarily due to the refund
of income tax of RMB12.6 million
in the third quarter of 2022 based on the final 2021 tax return
filing result.
Net loss attributable to So-Young International
Inc.
Net loss attributable to So-Young International Inc. was
RMB65.6 million (US$9.5 million), compared with a net loss
attributable to So-Young International Inc. of RMB8.4 million in fiscal year 2021.
Non-GAAP net (loss)/income attributable to So-Young
International Inc.
Non-GAAP net loss attributable to So-Young International Inc.,
which excludes the impact of share-based compensation expenses and
impairment of goodwill and intangible assets attributable to
So-Young International Inc., was RMB22.2
million (US$3.2 million),
compared with RMB139.5 million
non-GAAP net income attributable to So-Young International Inc. in
fiscal year 2021.
Basic and Diluted loss per ADS
Basic and diluted loss per ADS attributable to ordinary
shareholders were RMB0.61
(US$0.09) and RMB0.61 (US$0.09),
respectively, compared with basic and diluted loss per ADS
attributable to ordinary shareholders of RMB0.08 and RMB0.08
in fiscal year 2021.
Cash and Cash Equivalents, Restricted Cash and Term
Deposits, Term Deposits and Short-Term Investments
As of December 31, 2022, cash and
cash equivalents, restricted cash and term deposits, term deposits
and short-term investments were RMB1,585.3
million (US$229.8 million),
compared with RMB1,756.0 million
as of December 31, 2021.
Business Outlook
For the first quarter of 2023, So-Young
expects total revenues to be between RMB290
million (US$42.0 million) and
RMB310 million (US$44.9 million), representing a decrease of 3.4%
and an increase of 3.2% from the same period in 2022. The
above outlook is based on the current market conditions and
reflects the Company's preliminary estimates of market and
operating conditions, as well as customer demand, which are all
subject to change.
Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with
generally accepted accounting principles in the United States, or GAAP, this press release
presents non-GAAP income/(loss) from operations and non-GAAP net
income/(loss) attributable to So-Young International Inc. by
excluding share-based compensation expenses and impairment of
goodwill and intangible assets from income/(loss) from operations
and net income/(loss) attributable to So-Young International Inc.,
respectively. The Company believes these non-GAAP financial
measures are important to help investors understand the Company's
operating and financial performance, compare business trends among
different reporting periods on a consistent basis and assess the
Company's core operating results, as they exclude certain expenses
that are not expected to result in cash payments. The use of the
above non-GAAP financial measures has certain limitations.
Share-based compensation expenses have been and will continue to be
incurred in the future. This is not reflected in the
presentation of the non-GAAP financial measures, but should be
considered in the overall evaluation of the Company's results. The
Company compensates for these limitations by providing the relevant
disclosure of its share-based compensation expenses in the
reconciliations to the most directly comparable GAAP financial
measures, which should be considered when evaluating the Company's
performance. These non-GAAP financial measures should be considered
in addition to financial measures prepared in accordance with GAAP,
but should not be considered a substitute for, or superior to,
financial measures prepared in accordance with GAAP. Reconciliation
of each of these non-GAAP financial measures to the most directly
comparable GAAP financial measure is set forth at the end of this
release.
Conference Call Information
So-Young's management will hold an earnings conference call on
Tuesday, March 21, 2023, at
7:30 AM U.S. Eastern Time
(7:30 PM on the same day,
Beijing/Hong Kong Time). Dial-in
details for the earnings conference call are as follows:
International:
+1-412-902-4272
Mainland China: 4001-201203
US:
+1-888-346-8982
Hong Kong:
+852-301-84992
Passcode:
So-Young International Inc.
A telephone replay will be available two hours after the
conclusion of the conference call through 23:59 U.S. Eastern Time,
March 28, 2023. The dial-in details
are:
International: +1-412-317-0088
US:
+1-877-344-7529
Passcode: 2937673
Additionally, a live and archived webcast of this conference
call will be available at http://ir.soyoung.com.
About So-Young International Inc.
So-Young International Inc. (Nasdaq: SY) ("So-Young" or the
"Company") is the largest and most vibrant social community in
China for consumers, professionals
and service providers in the medical aesthetics industry. The
Company presents users with reliable information through offering
high quality and trustworthy content together with a multitude of
social functions on its platform, as well as by curating medical
aesthetic service providers that are carefully selected and vetted.
Leveraging So-Young's strong brand image, extensive audience reach,
trust from its users, highly engaging social community and data
insights, the Company is well-positioned to expand both along the
medical aesthetic industry value chain and into the massive,
fast-growing consumption healthcare service market.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements. Among
other things, the Financial Guidance and quotations from management
in this announcement, as well as So-Young's strategic and
operational plans, contain forward-looking statements. So-Young may
also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to fourth parties. Statements that are not
historical facts, including but not limited to statements about
So-Young's beliefs and expectations, are forward-looking
statements. Forward looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: So-Young's
strategies; So-Young's future business development, financial
condition and results of operations; So-Young's ability to retain
and increase the number of users and medical service providers, and
expand its service offerings; competition in the online medical
aesthetic service industry; changes in So-Young's revenues, costs
or expenditures; Chinese governmental policies and regulations
relating to the online medical aesthetic service industry, general
economic and business conditions globally and in China; the impact of the COVID-19 pandemic to
So-Young's business operations and the economy in China and elsewhere generally; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in the Company's
filings with the Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of the press release, and So-Young undertakes no
duty to update such information, except as required under
applicable law.
For more information, please contact:
So-Young
Investor Relations
Ms. Vivian Xu
Phone: +86-10-8790-2012
E-mail: ir@soyoung.com
Christensen
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eric.yuan@christensencomms.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
SO-YOUNG INTERNATIONAL INC.
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS
|
(Amounts in thousands, except for share and per share
data)
|
|
|
As of
|
|
December 31,
|
|
December
31,
|
|
December
31,
|
2021
|
2022
|
2022
|
|
RMB
|
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
1,331,968
|
|
694,420
|
|
100,681
|
Restricted cash and
term deposits
|
15,119
|
|
14,908
|
|
2,161
|
Trade
receivables
|
54,829
|
|
36,006
|
|
5,220
|
Inventories,
net
|
91,812
|
|
120,480
|
|
17,468
|
Receivables from online
payment
platforms
|
18,864
|
|
14,787
|
|
2,144
|
Amounts due from
related parties
|
14,038
|
|
33,382
|
|
4,840
|
Term deposits and
short-term investments
|
408,946
|
|
875,955
|
|
127,002
|
Prepayment and other
current assets
|
91,842
|
|
126,889
|
|
18,397
|
Total current
assets
|
2,027,418
|
|
1,916,827
|
|
277,913
|
Non-current
assets:
|
|
|
|
|
|
Long-term
investments
|
252,500
|
|
227,959
|
|
33,051
|
Intangible
assets
|
193,955
|
|
169,280
|
|
24,543
|
Goodwill
|
540,693
|
|
540,693
|
|
78,393
|
Property and equipment,
net
|
124,576
|
|
116,184
|
|
16,845
|
Deferred tax
assets
|
47,520
|
|
64,739
|
|
9,386
|
Operating lease
right-of-use assets
|
95,609
|
|
62,898
|
|
9,119
|
Other non-current
assets
|
48,097
|
|
99,293
|
|
14,396
|
Total non-current
assets
|
1,302,950
|
|
1,281,046
|
|
185,733
|
Total
assets
|
3,330,368
|
|
3,197,873
|
|
463,646
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Taxes
payable
|
48,571
|
|
74,580
|
|
10,813
|
Contract
liabilities
|
139,155
|
|
110,159
|
|
15,972
|
Salary and welfare
payables
|
103,624
|
|
72,532
|
|
10,516
|
Amounts due to related
parties
|
681
|
|
5,895
|
|
855
|
Accrued expenses and
other current
liabilities
|
376,841
|
|
224,589
|
|
32,561
|
Operating lease
liabilities-current
|
43,529
|
|
50,285
|
|
7,291
|
Total current
liabilities
|
712,401
|
|
538,040
|
|
78,008
|
Non-current
liabilities:
|
|
|
|
|
|
Operating lease
liabilities-non current
|
62,356
|
|
20,972
|
|
3,041
|
Deferred tax
liabilities
|
38,577
|
|
30,993
|
|
4,494
|
Total non-current
liabilities
|
100,933
|
|
51,965
|
|
7,535
|
Total
liabilities
|
813,334
|
|
590,005
|
|
85,543
|
|
|
|
|
|
|
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS (Continued)
|
(Amounts in
thousands, except for share and per share data)
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Treasury
stock
|
(217,712)
|
|
(232,835)
|
|
(33,758)
|
|
Class A Ordinary shares
(US$ 0.0005 par value;
750,000,000 shares authorized as of December 31,
2021
and December 31, 2022; 71,736,059 and 69,092,367
shares
issued and outstanding as of December 31, 2021,
73,065,987 and 68,843,320 shares issued and
outstanding
as of December 31, 2022, respectively)
|
230
|
|
236
|
|
33
|
|
Class B Ordinary
shares (US$ 0.0005 par value; 20,000,000
shares authorized as of December 31, 2021 and
December
31, 2022; 12,000,000 shares issued and outstanding as
of
December 31, 2021 and December 31, 2022)
|
37
|
|
37
|
|
5
|
|
Additional paid-in
capital
|
2,999,562
|
|
3,043,971
|
|
441,334
|
|
Statutory
reserves
|
20,331
|
|
29,027
|
|
4,209
|
|
Accumulated
deficit
|
(272,368)
|
|
(346,618)
|
|
(50,255)
|
|
Accumulated other
comprehensive (loss)/income
|
(83,891)
|
|
4,107
|
|
595
|
|
Total So-Young
International Inc. shareholders'
equity
|
2,446,189
|
|
2,497,925
|
|
362,163
|
|
Non-controlling
interests
|
70,845
|
|
109,943
|
|
15,940
|
|
Total shareholders'
equity
|
2,517,034
|
|
2,607,868
|
|
378,103
|
|
Total liabilities
and shareholders' equity
|
3,330,368
|
|
3,197,873
|
|
463,646
|
|
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in
thousands, except for share and per share
data)
|
|
|
For the Three Months
Ended
|
|
For the Fiscal Year
Ended
|
|
December 31,
2021
|
|
December 31,
2022
|
|
December 31,
2022
|
|
December 31,
2021
|
|
December 31,
2022
|
|
December 31,
2022
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Information services
and others
|
344,315
|
|
233,877
|
|
33,909
|
|
1,304,455
|
|
888,475
|
|
128,817
|
|
Reservation
services
|
41,372
|
|
25,966
|
|
3,765
|
|
276,052
|
|
128,668
|
|
18,655
|
|
Sales of equipment and
maintenance services
|
63,836
|
|
65,303
|
|
9,469
|
|
111,956
|
|
240,731
|
|
34,903
|
|
Total
revenues
|
449,523
|
|
325,146
|
|
47,143
|
|
1,692,463
|
|
1,257,874
|
|
182,375
|
|
Cost of
revenues
|
(127,090)
|
|
(88,202)
|
|
(12,788)
|
|
(327,889)
|
|
(393,292)
|
|
(57,022)
|
|
Gross
profit
|
322,433
|
|
236,944
|
|
34,355
|
|
1,364,574
|
|
864,582
|
|
125,353
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
(152,656)
|
|
(98,358)
|
|
(14,261)
|
|
(792,484)
|
|
(472,092)
|
|
(68,448)
|
|
General and
administrative expenses
|
(85,852)
|
|
(73,175)
|
|
(10,609)
|
|
(252,214)
|
|
(260,208)
|
|
(37,727)
|
|
Research and
development expenses
|
(67,519)
|
|
(41,066)
|
|
(5,954)
|
|
(286,567)
|
|
(235,087)
|
|
(34,084)
|
|
Impairment of goodwill
and intangible assets
|
(65,879)
|
|
-
|
|
-
|
|
(65,879)
|
|
-
|
|
-
|
|
Total operating
expenses
|
(371,906)
|
|
(212,599)
|
|
(30,824)
|
|
(1,397,144)
|
|
(967,387)
|
|
(140,259)
|
|
(Loss)/income
from operations
|
(49,473)
|
|
24,345
|
|
3,531
|
|
(32,570)
|
|
(102,805)
|
|
(14,906)
|
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
income, net
|
927
|
|
267
|
|
39
|
|
8,931
|
|
4,264
|
|
618
|
|
Interest
income
|
3,654
|
|
10,276
|
|
1,490
|
|
19,328
|
|
28,883
|
|
4,188
|
|
Exchange
gains/(losses)
|
33
|
|
23
|
|
3
|
|
(4,766)
|
|
(492)
|
|
(71)
|
|
Impairment of long-term
investment
|
-
|
|
-
|
|
-
|
|
(17,850)
|
|
(7,945)
|
|
(1,152)
|
|
Share of losses of
equity method investee
|
(746)
|
|
(6,215)
|
|
(901)
|
|
(1,522)
|
|
(17,223)
|
|
(2,497)
|
|
Others, net
|
2,208
|
|
646
|
|
94
|
|
12,044
|
|
8,246
|
|
1,196
|
|
(Loss)/income before
tax
|
(43,397)
|
|
29,342
|
|
4,256
|
|
(16,405)
|
|
(87,072)
|
|
(12,624)
|
|
Income tax
(expenses)/benefits
|
(10,145)
|
|
2,423
|
|
351
|
|
(21,231)
|
|
20,965
|
|
3,040
|
|
Net
(loss)/income
|
(53,542)
|
|
31,765
|
|
4,607
|
|
(37,636)
|
|
(66,107)
|
|
(9,584)
|
|
Net loss/(income)
attributable to noncontrolling interests
|
25,806
|
|
(492)
|
|
(71)
|
|
29,265
|
|
553
|
|
80
|
|
Net (loss)/income
attributable to So-Young International Inc.
|
(27,736)
|
|
31,273
|
|
4,536
|
|
(8,371)
|
|
(65,554)
|
|
(9,504)
|
|
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
|
(Amounts in
thousands, except for share and per share
data)
|
|
|
For the Three
Months Ended
|
|
For the Fiscal Year
Ended
|
|
December
31, 2021
|
|
December
31, 2022
|
|
December
31, 2022
|
|
December
31, 2021
|
|
December
31, 2022
|
|
December
31, 2022
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings
per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings per
ordinary share attributable to ordinary shareholder -
basic
|
(0.34)
|
|
0.38
|
|
0.06
|
|
(0.10)
|
|
(0.79)
|
|
(0.11)
|
|
Net (loss)/earnings per
ordinary share attributable to ordinary shareholder -
diluted
|
(0.34)
|
|
0.38
|
|
0.06
|
|
(0.10)
|
|
(0.79)
|
|
(0.11)
|
|
Net (loss)/earnings per
ADS attributable to ordinary shareholders - basic (13
ADS represents 10 Class A ordinary shares)
|
(0.26)
|
|
0.29
|
|
0.04
|
|
(0.08)
|
|
(0.61)
|
|
(0.09)
|
|
Net (loss)/earnings per
ADS attributable to ordinary shareholders - diluted (13
ADS represents 10 Class A ordinary shares)
|
(0.26)
|
|
0.29
|
|
0.04
|
|
(0.08)
|
|
(0.61)
|
|
(0.09)
|
|
Weighted average number
of ordinary shares used in computing earnings/(loss)
per share, basic*
|
81,304,182
|
|
82,925,288
|
|
82,925,288
|
|
81,680,504
|
|
82,665,269
|
|
82,665,269
|
|
Weighted average number
of ordinary shares used in computing earnings/(loss)
per share, diluted*
|
81,304,182
|
|
83,083,826
|
|
83,083,826
|
|
81,680,504
|
|
82,665,269
|
|
82,665,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(5,830)
|
|
(979)
|
|
(142)
|
|
(18,768)
|
|
(8,282)
|
|
(1,201)
|
|
Sales and
marketing expenses
|
(3,719)
|
|
(439)
|
|
(64)
|
|
(9,808)
|
|
(6,781)
|
|
(983)
|
|
General and
administrative expenses
|
(32,259)
|
|
(4,337)
|
|
(629)
|
|
(56,705)
|
|
(19,021)
|
|
(2,758)
|
|
Research and
development expenses
|
(7,106)
|
|
(1,754)
|
|
(254)
|
|
(20,869)
|
|
(9,252)
|
|
(1,341)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Both Class A and
Class B ordinary shares are included in the calculation of the
weighted average number of ordinary shares outstanding, basic and
diluted.
|
SO-YOUNG
INTERNATIONAL INC.
|
Reconciliation of
GAAP and Non-GAAP Results
|
(Amounts in
thousands, except for share and per share data)
|
|
|
For the Three Months
Ended
|
|
For the Fiscal Year
Ended
|
|
December
31, 2021
|
|
December
31, 2022
|
|
December
31, 2022
|
|
December
31, 2021
|
|
December
31, 2022
|
|
December
31, 2022
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
(loss)/income from operations
|
(49,473)
|
|
24,345
|
|
3,531
|
|
(32,570)
|
|
(102,805)
|
|
(14,906)
|
|
Add back: Share-based
compensation expenses
|
48,914
|
|
7,509
|
|
1,089
|
|
106,150
|
|
43,336
|
|
6,283
|
|
Add back: Impairment of
goodwill and intangible assets
|
65,879
|
|
-
|
|
-
|
|
65,879
|
|
-
|
|
-
|
|
Non-GAAP income/(loss) from
operations
|
65,320
|
|
31,854
|
|
4,620
|
|
139,459
|
|
(59,469)
|
|
(8,623)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
(loss)/income attributable to So-Young International
Inc.
|
(27,736)
|
|
31,273
|
|
4,536
|
|
(8,371)
|
|
(65,554)
|
|
(9,504)
|
|
Add back: Share-based
compensation expenses
|
48,914
|
|
7,509
|
|
1,089
|
|
106,150
|
|
43,336
|
|
6,283
|
|
Add back: Impairment of
goodwill and intangible assets attributable to
So-Young International
Inc.
|
41,748
|
|
-
|
|
-
|
|
41,748
|
|
-
|
|
-
|
|
Non-GAAP net
income/(loss) attributable to So-Young International
Inc.
|
62,926
|
|
38,782
|
|
5,625
|
|
139,527
|
|
(22,218)
|
|
(3,221)
|
|
View original
content:https://www.prnewswire.com/news-releases/so-young-reports-unaudited-fourth-quarter-and-fiscal-year-2022-financial-results-301777098.html
SOURCE So-Young International Inc.